Nordson Corporation
NASDAQ:NDSN
209.73 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 744.482 | 661.604 | 650.642 | 633.193 | 719.313 | 648.677 | 650.165 | 610.477 | 683.581 | 662.128 | 635.403 | 609.166 | 599.247 | 646.858 | 589.538 | 526.566 | 558.525 | 538.181 | 529.478 | 494.916 | 585.451 | 559.746 | 551.119 | 497.91 | 569.295 | 581.243 | 553.706 | 550.424 | 573.938 | 589.438 | 496.137 | 407.47 | 509.283 | 489.899 | 437.592 | 372.22 | 446.2 | 462.731 | 400.727 | 379.008 | 468.59 | 458.55 | 417.461 | 359.42 | 410.818 | 402.96 | 382.1 | 347.043 | 438.677 | 379.872 | 315.193 | 275.836 | 331.018 | 312.255 | 318.924 | 270.962 | 290.182 | 279.121 | 251.659 | 220.589 | 237.444 | 206.273 | 188.84 | 186.608 | 297.662 | 288.362 | 294.116 | 244.689 | 290.768 | 257.713 | 241.293 | 203.875 | 236.974 | 225.965 | 231.83 | 197.452 | 239.803 | 201.57 | 207.623 | 190.166 | 228.353 | 197.949 | 196.602 | 170.64 | 189.073 | 166.272 | 166.679 | 145.323 | 179.036 | 160.237 | 163.526 | 144.957 | 187.925 | 175.333 | 192.825 | 175.333 | 216.929 | 184.104 | 186.647 | 152.9 | 194.3 | 174.4 | 174.8 | 157.1 | 186.7 | 167.2 | 167.8 | 139.2 | 184.4 | 158.9 | 156.1 | 137.3 | 179.5 | 146.7 | 151.3 | 131.9 | 159.7 | 155.2 | 143.1 | 123.5 | 147.1 | 133.4 | 121.5 | 104.7 | 128.7 | 123.3 | 109.3 | 100.3 | 120.5 | 105.6 | 106.2 | 93.4 | 106.1 | 99.2 | 93.7 | 89 | 96.1 | 82.7 | 88.6 | 77.5 | 72.9 | 70.8 | 73.5 | 65 | 63.8 | 64.4 | 62.9 | 53.9 | 53.8 | 51.5 | 55 | 44.9 | 48.7 | 42 | 41.8 | 36.3 | 37.3 |
Kosten van de omzet
| 341.658 | 292.603 | 284.765 | 284.766 | 335.22 | 288.357 | 298.04 | 281.61 | 320.398 | 296.544 | 277.768 | 269.032 | 268.097 | 281.587 | 251.839 | 236.606 | 261.657 | 257.373 | 239.88 | 231.722 | 266.476 | 257.123 | 249.59 | 228.934 | 261.557 | 260.847 | 246.878 | 249.421 | 261.85 | 263.173 | 220.625 | 182.332 | 234.316 | 216.679 | 189.187 | 175.313 | 211.339 | 214.239 | 178.837 | 170.287 | 211.337 | 201.039 | 181.909 | 164.638 | 183.924 | 177.877 | 165.162 | 149.814 | 197.604 | 156.658 | 125.537 | 106.49 | 134.559 | 124.205 | 121.172 | 104.791 | 119.911 | 113.32 | 97.792 | 88.914 | 100.375 | 84.536 | 85.957 | 79.371 | 135.398 | 125.923 | 128.243 | 104.83 | 131.166 | 113.005 | 109.419 | 86.214 | 95.603 | 98.338 | 102.205 | 83.654 | 107.857 | 87.748 | 92.068 | 83.625 | 106.735 | 85.835 | 83.976 | 77.767 | 87.169 | 74.749 | 73.582 | 66.066 | 95.232 | 74.463 | 75.644 | 65.203 | 90.449 | 83.661 | 85.706 | 77.313 | 91.724 | 74.068 | 77.284 | 59.2 | 59.6 | 78.7 | 77.9 | 72.6 | 62.9 | 73.2 | 81.9 | 60.6 | 57.2 | 70.1 | 68.3 | 55.5 | 54.9 | 61.3 | 61.2 | 54.2 | 47.2 | 66.3 | 59.4 | 52.1 | 45.6 | 56.7 | 50.8 | 41.4 | 36.9 | 52.7 | 44.6 | 40.3 | 32.7 | 41.5 | 41.1 | 36.5 | 27.2 | 40.1 | 39.6 | 37.2 | 31 | 37.2 | 40.8 | 33.5 | 22.9 | 30.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 402.824 | 369.001 | 365.877 | 348.427 | 384.093 | 360.32 | 352.125 | 328.867 | 363.183 | 365.584 | 357.635 | 340.134 | 331.15 | 365.271 | 337.699 | 289.96 | 296.868 | 280.808 | 289.598 | 263.194 | 318.975 | 302.623 | 301.529 | 268.976 | 307.738 | 320.396 | 306.828 | 301.003 | 312.088 | 326.265 | 275.512 | 225.138 | 274.967 | 273.22 | 248.405 | 196.907 | 234.861 | 248.492 | 221.89 | 208.721 | 257.253 | 257.511 | 235.552 | 194.782 | 226.894 | 225.083 | 216.938 | 197.229 | 241.073 | 223.214 | 189.656 | 169.346 | 196.459 | 188.05 | 197.752 | 166.171 | 170.271 | 165.801 | 153.867 | 131.675 | 137.069 | 121.737 | 102.883 | 107.237 | 162.264 | 162.439 | 165.873 | 139.859 | 159.602 | 144.708 | 131.874 | 117.661 | 141.371 | 127.627 | 129.625 | 113.798 | 131.946 | 113.822 | 115.555 | 106.541 | 121.618 | 112.114 | 112.626 | 92.873 | 101.904 | 91.523 | 93.097 | 79.257 | 83.804 | 85.774 | 87.882 | 79.754 | 97.476 | 91.672 | 107.119 | 98.02 | 125.205 | 110.036 | 109.363 | 93.7 | 134.7 | 95.7 | 96.9 | 84.5 | 123.8 | 94 | 85.9 | 78.6 | 127.2 | 88.8 | 87.8 | 81.8 | 124.6 | 85.4 | 90.1 | 77.7 | 112.5 | 88.9 | 83.7 | 71.4 | 101.5 | 76.7 | 70.7 | 63.3 | 91.8 | 70.6 | 64.7 | 60 | 87.8 | 64.1 | 65.1 | 56.9 | 78.9 | 59.1 | 54.1 | 51.8 | 65.1 | 45.5 | 47.8 | 44 | 50 | 40.4 | 73.5 | 65 | 63.8 | 64.4 | 62.9 | 53.9 | 53.8 | 51.5 | 55 | 44.9 | 48.7 | 42 | 41.8 | 36.3 | 37.3 |
Brutowinstmarge
| 0.541 | 0.558 | 0.562 | 0.55 | 0.534 | 0.555 | 0.542 | 0.539 | 0.531 | 0.552 | 0.563 | 0.558 | 0.553 | 0.565 | 0.573 | 0.551 | 0.532 | 0.522 | 0.547 | 0.532 | 0.545 | 0.541 | 0.547 | 0.54 | 0.541 | 0.551 | 0.554 | 0.547 | 0.544 | 0.554 | 0.555 | 0.553 | 0.54 | 0.558 | 0.568 | 0.529 | 0.526 | 0.537 | 0.554 | 0.551 | 0.549 | 0.562 | 0.564 | 0.542 | 0.552 | 0.559 | 0.568 | 0.568 | 0.55 | 0.588 | 0.602 | 0.614 | 0.593 | 0.602 | 0.62 | 0.613 | 0.587 | 0.594 | 0.611 | 0.597 | 0.577 | 0.59 | 0.545 | 0.575 | 0.545 | 0.563 | 0.564 | 0.572 | 0.549 | 0.562 | 0.547 | 0.577 | 0.597 | 0.565 | 0.559 | 0.576 | 0.55 | 0.565 | 0.557 | 0.56 | 0.533 | 0.566 | 0.573 | 0.544 | 0.539 | 0.55 | 0.559 | 0.545 | 0.468 | 0.535 | 0.537 | 0.55 | 0.519 | 0.523 | 0.556 | 0.559 | 0.577 | 0.598 | 0.586 | 0.613 | 0.693 | 0.549 | 0.554 | 0.538 | 0.663 | 0.562 | 0.512 | 0.565 | 0.69 | 0.559 | 0.562 | 0.596 | 0.694 | 0.582 | 0.596 | 0.589 | 0.704 | 0.573 | 0.585 | 0.578 | 0.69 | 0.575 | 0.582 | 0.605 | 0.713 | 0.573 | 0.592 | 0.598 | 0.729 | 0.607 | 0.613 | 0.609 | 0.744 | 0.596 | 0.577 | 0.582 | 0.677 | 0.55 | 0.54 | 0.568 | 0.686 | 0.571 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 71.4 | 0 | 0 | 0 | 63.031 | 0 | 0 | 0 | 59.422 | 0 | 0 | 0 | 63.591 | 0 | 0 | 0 | 60.018 | 0 | 0 | 0 | 58.806 | 0 | 0 | 0 | 52.462 | 0 | 0 | 0 | 46.247 | 0 | 0 | 0 | 46.689 | 0 | 0 | 0 | 47.536 | 0 | 0 | 0 | 47.973 | 0 | 0 | 0 | 36.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 187.967 | 0 | 0 | 0 | 183.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 223.932 | 201.943 | 197.261 | 187.967 | 199.054 | 189.324 | 179.618 | 184.648 | 185.574 | 180.666 | 173.662 | 184.274 | 179.715 | 176.995 | 171.308 | 180.935 | 172.129 | 168.753 | 164.569 | 188.101 | 179.315 | 172.347 | 172.633 | 184.695 | 193.184 | 184.82 | 180.123 | 183.28 | 187.3 | 172.799 | 171.981 | 149.22 | 164.104 | 149.534 | 146.501 | 144.929 | 159.213 | 145.642 | 145.476 | 145.903 | 151.296 | 143.056 | 142.718 | 140.923 | 140.027 | 131.867 | 134.618 | 135.665 | 137.475 | 124.676 | 112.799 | 112.859 | 117.524 | 109.394 | 105.324 | 100.647 | 96.413 | 98.106 | 96.277 | 95.405 | 88.364 | 84.559 | 79.25 | 94.162 | 108.524 | 110.902 | 111.682 | 103.368 | 110.941 | 103.516 | 97.442 | 89.395 | 92.116 | 93.053 | 92.642 | 85.601 | 89.36 | 85.794 | 87.377 | 82.791 | 86.14 | 83.261 | 84.499 | 74.733 | 77.258 | 73.727 | 76.053 | 68.141 | 76.101 | 69.051 | 70.18 | 66.364 | 72.065 | 77.022 | 80.724 | 75.532 | 80.885 | 75.615 | 76.49 | 74.6 | 79.7 | 74.5 | 76 | 72.2 | 71.1 | 71.4 | 73.9 | 69.7 | 76.4 | 70.2 | 73.4 | 66.2 | 72 | 66.7 | 68.5 | 62.9 | 66.3 | 65.4 | 62.8 | 57.4 | 59.7 | 55.4 | 53.3 | 51 | 53.1 | 51.4 | 49.8 | 48.3 | 51.5 | 46.7 | 47.4 | 44.3 | 45.6 | 43.6 | 41 | 40.7 | 38.2 | 34.2 | 35 | 33.1 | 30 | 27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -0.785 | -0.541 | 1.462 | 2.542 | -1.405 | -3.196 | 5.026 | 0.752 | -39.764 | 1.292 | -6.874 | -2.232 | -3.843 | -4.661 | -4.634 | -9.668 | -0.429 | -2.846 | -2.162 | 0.21 | -0.568 | -4.189 | 1.481 | 0.528 | 3.322 | -3.177 | -0.482 | 0.027 | -1.323 | -0.157 | 0.106 | -1.978 | 1.727 | 0.802 | 1.465 | 0.002 | -0.687 | -0.102 | 0.713 | -0.236 | -0.406 | -0.209 | 0.76 | 2.699 | -0.565 | -1.2 | 1.05 | -0.716 | 0.137 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.731 | 0.556 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.012 | 4.014 | 4.026 | 4.126 | 7.2 | 8.231 | 7.369 | 7.5 | 29.4 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 18.4 | 0 | 0 | 0 | 17.1 | 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | -195.7 | 0 | 0 | 0 | -165.7 | 0 | 0 | 0 | -146.2 | 0 | 0 | 0 | -124.4 |
Bedrijfskosten
| 223.932 | 201.943 | 197.261 | 187.967 | 199.054 | 189.324 | 179.618 | 184.648 | 185.574 | 180.666 | 173.662 | 184.274 | 179.715 | 176.995 | 171.308 | 180.935 | 172.129 | 168.753 | 164.569 | 188.101 | 179.315 | 172.347 | 172.633 | 184.695 | 193.184 | 184.82 | 180.123 | 183.28 | 187.3 | 172.799 | 171.981 | 149.22 | 164.104 | 149.534 | 146.501 | 144.929 | 159.213 | 145.642 | 145.476 | 145.903 | 151.296 | 143.056 | 142.718 | 140.923 | 140.027 | 131.867 | 134.618 | 135.665 | 137.475 | 124.676 | 112.799 | 112.859 | 117.524 | 109.394 | 105.324 | 100.647 | 96.413 | 98.106 | 96.277 | 95.405 | 88.364 | 84.559 | 79.25 | 94.162 | 108.524 | 110.902 | 111.682 | 103.368 | 110.941 | 103.516 | 97.442 | 89.395 | 89.385 | 93.609 | 92.642 | 85.601 | 90.235 | 85.794 | 87.377 | 82.791 | 86.14 | 83.261 | 84.499 | 74.733 | 77.258 | 73.727 | 76.053 | 68.141 | 76.101 | 69.051 | 70.18 | 66.364 | 76.077 | 81.036 | 84.75 | 79.658 | 88.085 | 83.846 | 83.859 | 82.1 | 109.1 | 74.5 | 76 | 72.2 | 96.1 | 71.4 | 73.9 | 69.7 | 101.7 | 70.2 | 73.4 | 66.2 | 95.5 | 66.7 | 68.5 | 62.9 | 86.9 | 65.4 | 62.8 | 57.4 | 78.1 | 55.4 | 53.3 | 51 | 70.2 | 51.4 | 49.8 | 48.3 | 68.2 | 46.7 | 47.4 | 44.3 | 60.3 | 43.6 | 41 | 40.7 | 50.5 | 34.2 | 35 | 33.1 | 38.4 | 27.4 | 0 | 0 | -195.7 | 0 | 0 | 0 | -165.7 | 0 | 0 | 0 | -146.2 | 0 | 0 | 0 | -124.4 |
Bedrijfsresultaat
| 178.892 | 167.058 | 168.616 | 159.435 | 185.039 | 170.996 | 172.507 | 144.219 | 177.609 | 184.918 | 144.209 | 155.86 | 151.435 | 188.276 | 166.391 | 109.025 | 120.105 | 105.609 | 117.292 | 75.093 | 139.66 | 119.798 | 117.174 | 72.548 | 103.226 | 135.576 | 126.705 | 106.984 | 113.663 | 153.466 | 96.168 | 70.823 | 110.863 | 123.686 | 101.904 | 46.41 | 75.648 | 102.85 | 72.403 | 58.901 | 105.957 | 114.455 | 92.834 | 50.508 | 86.867 | 93.216 | 82.202 | 57.68 | 103.598 | 98.538 | 76.857 | 56.487 | 78.935 | 78.656 | 92.428 | 65.524 | 73.278 | 67.695 | 57.59 | 35.089 | 48.83 | 35.632 | 18.579 | -1.51 | 48.419 | 51.297 | 54.223 | 36.399 | 48.52 | 40.979 | 34.377 | 28.266 | 49.359 | 34.018 | 36.041 | 28.197 | 41.711 | 28.028 | 28.178 | 23.75 | 35.478 | 28.853 | 28.127 | 18.14 | 24.243 | 17.639 | 15.598 | 11.116 | 6.754 | 15.987 | 16.888 | 13.39 | 33.19 | 10.636 | 21.046 | 18.362 | 37.12 | 26.19 | 25.504 | 11.6 | 25.6 | 21.2 | 20.9 | 12.3 | 27.7 | 22.6 | 12 | 8.9 | 25.5 | 18.6 | 14.4 | 15.6 | 29.1 | 18.7 | 21.6 | 14.8 | 25.6 | 23.5 | 20.9 | 14 | 23.4 | 21.3 | 17.4 | 12.3 | 21.6 | 19.2 | 14.9 | 11.7 | 19.6 | 17.4 | 17.7 | 12.6 | 18.6 | 15.5 | 13.1 | 11.1 | 14.6 | 11.3 | 12.8 | 10.9 | 11.6 | 13 | 73.5 | 65 | -131.9 | 64.4 | 62.9 | 53.9 | -111.9 | 51.5 | 55 | 44.9 | -97.5 | 42 | 41.8 | 36.3 | -87.1 |
Bedrijfsresultaat ratio
| 0.24 | 0.253 | 0.259 | 0.252 | 0.257 | 0.264 | 0.265 | 0.236 | 0.26 | 0.279 | 0.227 | 0.256 | 0.253 | 0.291 | 0.282 | 0.207 | 0.215 | 0.196 | 0.222 | 0.152 | 0.239 | 0.214 | 0.213 | 0.146 | 0.181 | 0.233 | 0.229 | 0.194 | 0.198 | 0.26 | 0.194 | 0.174 | 0.218 | 0.252 | 0.233 | 0.125 | 0.17 | 0.222 | 0.181 | 0.155 | 0.226 | 0.25 | 0.222 | 0.141 | 0.211 | 0.231 | 0.215 | 0.166 | 0.236 | 0.259 | 0.244 | 0.205 | 0.238 | 0.252 | 0.29 | 0.242 | 0.253 | 0.243 | 0.229 | 0.159 | 0.206 | 0.173 | 0.098 | -0.008 | 0.163 | 0.178 | 0.184 | 0.149 | 0.167 | 0.159 | 0.142 | 0.139 | 0.208 | 0.151 | 0.155 | 0.143 | 0.174 | 0.139 | 0.136 | 0.125 | 0.155 | 0.146 | 0.143 | 0.106 | 0.128 | 0.106 | 0.094 | 0.076 | 0.038 | 0.1 | 0.103 | 0.092 | 0.177 | 0.061 | 0.109 | 0.105 | 0.171 | 0.142 | 0.137 | 0.076 | 0.132 | 0.122 | 0.12 | 0.078 | 0.148 | 0.135 | 0.072 | 0.064 | 0.138 | 0.117 | 0.092 | 0.114 | 0.162 | 0.127 | 0.143 | 0.112 | 0.16 | 0.151 | 0.146 | 0.113 | 0.159 | 0.16 | 0.143 | 0.117 | 0.168 | 0.156 | 0.136 | 0.117 | 0.163 | 0.165 | 0.167 | 0.135 | 0.175 | 0.156 | 0.14 | 0.125 | 0.152 | 0.137 | 0.144 | 0.141 | 0.159 | 0.184 | 1 | 1 | -2.067 | 1 | 1 | 1 | -2.08 | 1 | 1 | 1 | -2.002 | 1 | 1 | 1 | -2.335 |
Totaal overige inkomsten en kosten netto
| -30.82 | -17.624 | -19.34 | -20.736 | -24.459 | -8.944 | -10.88 | -13.139 | -0.069 | -4.413 | -44.706 | -3.893 | -11.326 | -7.879 | -10.533 | -11.213 | -11.066 | -16.548 | -8.444 | -11.998 | -12.378 | -10.779 | -12.615 | -16.238 | 0.961 | -12.881 | -8.586 | -15.832 | -11.918 | -11.011 | -8.958 | -5.525 | -5.5 | -6.449 | -3.085 | -4.904 | -3.523 | -4.391 | -4.849 | -4.105 | -3.29 | -3.909 | -3.721 | -3.672 | -2.919 | -0.542 | -4.083 | -5.182 | -3.09 | -3.403 | -1.877 | -0.857 | -0.748 | -0.468 | 0.568 | -0.334 | -0.202 | -1.233 | -1.217 | -0.862 | -246.321 | -1.562 | -1.058 | 4.088 | -3.02 | -0.608 | -3.005 | -3.917 | -4.265 | -5.048 | -2.224 | -4.883 | -2.721 | -1.483 | -2.991 | -13.831 | -2.722 | -2.917 | -2.285 | -2.467 | -6.741 | -3.071 | -3.242 | -3.716 | -4.339 | -4.586 | -3.525 | -3.669 | -4.655 | -5.242 | -5.276 | -4.902 | -6.504 | -2.012 | -7.467 | -6.603 | -3.532 | -3.34 | -5.813 | -4.3 | -4.4 | -1.3 | -1.194 | -1.7 | -18.1 | -1.7 | -11.2 | -1.3 | 0.5 | -0.5 | -0.8 | -1.5 | -1.4 | -0.7 | -0.5 | -0.5 | -0.8 | -0.9 | -1.4 | -0.3 | -1.2 | -1.4 | -0.7 | -0.2 | -1.2 | -0.7 | -1.5 | -1.6 | -1.7 | -1.6 | -2 | -1.3 | -1.5 | -2.1 | -1.4 | -1.1 | -1.6 | -1 | -1.6 | -0.6 | -0.1 | -0.2 | -73.5 | -65 | 131.9 | -64.4 | -62.9 | -53.9 | 111.9 | -51.5 | -55 | -44.9 | 97.5 | -42 | -41.8 | -36.3 | 87.1 |
Inkomen voor belasting
| 148.072 | 149.434 | 149.276 | 138.699 | 160.58 | 162.052 | 161.627 | 131.08 | 177.54 | 180.505 | 139.267 | 151.967 | 140.109 | 180.397 | 155.858 | 97.812 | 26.302 | 95.507 | 116.585 | 63.095 | 127.282 | 119.497 | 116.281 | 68.043 | 104.188 | 122.695 | 118.119 | 103.518 | 112.87 | 142.455 | 94.573 | 70.393 | 105.363 | 117.237 | 98.819 | 47.074 | 72.125 | 98.459 | 71.565 | 58.713 | 102.667 | 110.546 | 89.113 | 50.187 | 83.948 | 92.674 | 78.119 | 56.382 | 100.508 | 95.135 | 74.98 | 55.63 | 78.187 | 78.188 | 92.996 | 65.19 | 73.076 | 66.462 | 56.373 | 35.408 | -197.491 | 35.616 | 17.521 | 17.163 | 45.399 | 50.689 | 51.218 | 32.482 | 44.255 | 35.931 | 32.153 | 23.383 | 46.638 | 32.535 | 33.05 | 24.211 | 38.989 | 25.111 | 25.893 | 21.283 | 28.737 | 25.782 | 24.885 | 14.424 | 19.904 | 13.053 | 12.073 | 7.447 | 2.099 | 10.745 | 11.612 | 8.488 | 3.754 | 8.624 | 13.579 | 11.759 | 33.588 | 22.85 | 19.691 | 7.3 | 21.2 | 19.9 | 19.7 | 10.6 | 9.6 | 20.9 | 0.8 | 7.6 | 26 | 18.1 | 13.6 | 14.1 | 27.7 | 18 | 21.1 | 14.3 | 24.8 | 22.6 | 19.5 | 13.7 | 22.2 | 19.9 | 16.7 | 12.1 | 20.4 | 18.5 | 13.4 | 10.1 | 17.9 | 15.8 | 15.7 | 11.3 | 17.1 | 13.4 | 11.7 | 10 | 13 | 10.3 | 11.2 | 10.3 | 11.5 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.199 | 0.226 | 0.229 | 0.219 | 0.223 | 0.25 | 0.249 | 0.215 | 0.26 | 0.273 | 0.219 | 0.249 | 0.234 | 0.279 | 0.264 | 0.186 | 0.047 | 0.177 | 0.22 | 0.127 | 0.217 | 0.213 | 0.211 | 0.137 | 0.183 | 0.211 | 0.213 | 0.188 | 0.197 | 0.242 | 0.191 | 0.173 | 0.207 | 0.239 | 0.226 | 0.126 | 0.162 | 0.213 | 0.179 | 0.155 | 0.219 | 0.241 | 0.213 | 0.14 | 0.204 | 0.23 | 0.204 | 0.162 | 0.229 | 0.25 | 0.238 | 0.202 | 0.236 | 0.25 | 0.292 | 0.241 | 0.252 | 0.238 | 0.224 | 0.161 | -0.832 | 0.173 | 0.093 | 0.092 | 0.153 | 0.176 | 0.174 | 0.133 | 0.152 | 0.139 | 0.133 | 0.115 | 0.197 | 0.144 | 0.143 | 0.123 | 0.163 | 0.125 | 0.125 | 0.112 | 0.126 | 0.13 | 0.127 | 0.085 | 0.105 | 0.079 | 0.072 | 0.051 | 0.012 | 0.067 | 0.071 | 0.059 | 0.02 | 0.049 | 0.07 | 0.067 | 0.155 | 0.124 | 0.105 | 0.048 | 0.109 | 0.114 | 0.113 | 0.067 | 0.051 | 0.125 | 0.005 | 0.055 | 0.141 | 0.114 | 0.087 | 0.103 | 0.154 | 0.123 | 0.139 | 0.108 | 0.155 | 0.146 | 0.136 | 0.111 | 0.151 | 0.149 | 0.137 | 0.116 | 0.159 | 0.15 | 0.123 | 0.101 | 0.149 | 0.15 | 0.148 | 0.121 | 0.161 | 0.135 | 0.125 | 0.112 | 0.135 | 0.125 | 0.126 | 0.133 | 0.158 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 25.904 | 32.107 | 31.059 | 29.127 | 32.802 | 34.161 | 34.064 | 26.819 | 36.291 | 38.694 | 29.633 | 31.558 | 29.649 | 38.215 | 31.714 | 20.23 | 7.827 | 8.526 | 24.506 | 11.091 | 24.609 | 25.569 | 24.358 | 19.476 | 17.486 | 27.811 | 26.884 | -1.037 | 33.035 | 40.999 | 30.05 | 20.405 | 29.496 | 33.023 | 28.218 | 5.913 | 22.501 | 29.071 | 22.351 | 15.828 | 30.587 | 32.667 | 27.179 | 15.307 | 24.171 | 27.25 | 23.514 | 14.371 | 32.822 | 28.441 | 22.869 | 17.292 | 23.512 | 21.638 | 27.754 | 19.293 | 19.52 | 11.133 | 23.942 | 8.676 | 11.542 | 11.637 | 3.678 | 6.007 | 14.653 | 18.319 | 18.169 | 11.143 | 14.621 | 11.41 | 11.173 | 7.826 | 11.783 | 7.721 | 11.119 | 8.144 | 11.086 | 6.52 | 8.415 | 6.917 | 9.014 | 8.508 | 8.212 | 4.76 | 6.568 | 4.308 | 3.983 | 2.458 | 0.693 | 3.546 | 3.832 | 2.801 | 1.304 | 2.997 | 4.572 | 4.233 | 11.588 | 7.883 | 6.794 | 2.5 | 7.1 | 6.5 | 6.7 | 3.6 | 8.1 | 7.1 | 0.3 | 2.6 | 6.3 | 5.9 | 4.7 | 4.9 | 9.5 | 6.1 | 7.4 | 5 | 8.6 | 7.8 | 6.8 | 4.8 | 7.2 | 6.8 | 5.9 | 4.3 | 7.1 | 6.4 | 4.6 | 3.4 | 6.3 | 5.5 | 5.5 | 3.9 | 6 | 4.7 | 4.1 | 3.5 | 4.4 | 3.6 | 3.9 | 3.6 | 3.7 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 122.168 | 117.327 | 118.217 | 109.572 | 127.778 | 127.891 | 127.563 | 104.261 | 141.249 | 141.811 | 109.634 | 120.409 | 110.46 | 142.182 | 124.144 | 77.582 | 18.475 | 86.981 | 92.079 | 52.004 | 102.673 | 93.928 | 91.923 | 48.567 | 86.701 | 94.884 | 91.235 | 104.555 | 79.835 | 101.456 | 64.523 | 49.988 | 75.867 | 84.214 | 70.601 | 41.161 | 49.624 | 69.388 | 49.214 | 42.885 | 72.08 | 77.879 | 61.934 | 34.88 | 59.777 | 65.424 | 54.605 | 42.011 | 67.686 | 66.694 | 52.111 | 38.338 | 54.675 | 56.55 | 65.242 | 45.897 | 53.556 | 55.329 | 32.431 | 26.732 | -209.033 | 23.979 | 13.843 | 11.156 | 30.746 | 32.37 | 33.049 | 21.339 | 29.634 | 24.521 | 20.98 | 15.557 | 27.786 | 24.814 | 21.931 | 16.067 | 27.903 | 18.591 | 17.478 | 14.366 | 19.723 | 17.274 | 16.673 | 9.664 | 13.336 | 8.745 | 8.09 | 4.989 | 1.406 | 7.199 | 7.78 | 5.687 | 2.45 | 5.627 | 9.007 | 7.526 | 22 | 14.967 | 12.897 | 4.8 | 14.1 | 13.4 | 13.024 | 7 | 1.5 | 13.8 | 0.5 | 5 | 19.7 | 12.2 | 8.9 | 9.2 | 18.2 | 11.9 | 13.7 | 9.3 | 16.2 | 14.8 | 12.7 | 8.9 | 15 | 13.1 | 10.8 | 7.8 | 13.3 | 12.1 | 8.8 | 6.7 | 11.6 | 10.3 | 10.2 | 7.4 | 11.1 | 8.7 | 7.6 | 6.5 | 8.6 | 6.7 | 7.3 | 6.7 | 7.8 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.164 | 0.177 | 0.182 | 0.173 | 0.178 | 0.197 | 0.196 | 0.171 | 0.207 | 0.214 | 0.173 | 0.198 | 0.184 | 0.22 | 0.211 | 0.147 | 0.033 | 0.162 | 0.174 | 0.105 | 0.175 | 0.168 | 0.167 | 0.098 | 0.152 | 0.163 | 0.165 | 0.19 | 0.139 | 0.172 | 0.13 | 0.123 | 0.149 | 0.172 | 0.161 | 0.111 | 0.111 | 0.15 | 0.123 | 0.113 | 0.154 | 0.17 | 0.148 | 0.097 | 0.146 | 0.162 | 0.143 | 0.121 | 0.154 | 0.176 | 0.165 | 0.139 | 0.165 | 0.181 | 0.205 | 0.169 | 0.185 | 0.198 | 0.129 | 0.121 | -0.88 | 0.116 | 0.073 | 0.06 | 0.103 | 0.112 | 0.112 | 0.087 | 0.102 | 0.095 | 0.087 | 0.076 | 0.117 | 0.11 | 0.095 | 0.081 | 0.116 | 0.092 | 0.084 | 0.076 | 0.086 | 0.087 | 0.085 | 0.057 | 0.071 | 0.053 | 0.049 | 0.034 | 0.008 | 0.045 | 0.048 | 0.039 | 0.013 | 0.032 | 0.047 | 0.043 | 0.101 | 0.081 | 0.069 | 0.031 | 0.073 | 0.077 | 0.075 | 0.045 | 0.008 | 0.083 | 0.003 | 0.036 | 0.107 | 0.077 | 0.057 | 0.067 | 0.101 | 0.081 | 0.091 | 0.071 | 0.101 | 0.095 | 0.089 | 0.072 | 0.102 | 0.098 | 0.089 | 0.074 | 0.103 | 0.098 | 0.081 | 0.067 | 0.096 | 0.098 | 0.096 | 0.079 | 0.105 | 0.088 | 0.081 | 0.073 | 0.089 | 0.081 | 0.082 | 0.086 | 0.107 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.12 | 2.05 | 2.07 | 1.92 | 2.24 | 2.24 | 2.23 | 1.82 | 2.47 | 2.47 | 1.9 | 2.07 | 1.9 | 2.45 | 2.14 | 1.34 | 0.32 | 1.51 | 1.6 | 0.9 | 1.79 | 1.64 | 1.6 | 0.84 | 1.49 | 1.63 | 1.57 | 1.81 | 1.38 | 1.76 | 1.12 | 0.87 | 1.33 | 1.48 | 1.24 | 0.72 | 0.84 | 1.15 | 0.81 | 0.69 | 1.14 | 1.23 | 0.97 | 0.54 | 0.93 | 1.02 | 0.85 | 0.65 | 1.06 | 1.04 | 0.81 | 0.59 | 0.82 | 0.83 | 0.96 | 0.68 | 0.79 | 0.82 | 0.48 | 0.4 | -3.11 | 0.36 | 0.21 | 0.17 | 0.46 | 0.48 | 0.5 | 0.32 | 0.44 | 0.37 | 0.31 | 0.24 | 0.42 | 0.37 | 0.33 | 0.25 | 0.4 | 0.26 | 0.24 | 0.2 | 0.27 | 0.24 | 0.24 | 0.14 | 0.19 | 0.13 | 0.12 | 0.075 | 0.021 | 0.11 | 0.12 | 0.085 | 0.038 | 0.085 | 0.14 | 0.12 | 0.33 | 0.23 | 0.2 | 0.075 | 0.21 | 0.21 | 0.2 | 0.11 | 0.023 | 0.21 | 0.01 | 0.075 | 0.28 | 0.18 | 0.13 | 0.14 | 0.25 | 0.17 | 0.19 | 0.13 | 0.22 | 0.2 | 0.17 | 0.12 | 0.2 | 0.18 | 0.14 | 0.11 | 0.18 | 0.16 | 0.12 | 0.09 | 0.15 | 0.14 | 0.13 | 0.095 | 0.15 | 0.12 | 0.1 | 0.085 | 0.12 | 0.09 | 0.095 | 0.09 | 0.1 | 0.12 | 0.13 | 0.11 | 0 | 0.11 | 0.11 | 0.08 | 0 | 0.075 | 0.085 | 0.06 | 0 | 0.045 | 0.05 | 0.025 | 0 |
Verwaterde WPA
| 2.12 | 2.04 | 2.05 | 1.9 | 2.22 | 2.22 | 2.21 | 1.81 | 2.44 | 2.45 | 1.88 | 2.05 | 1.88 | 2.42 | 2.12 | 1.32 | 0.31 | 1.49 | 1.58 | 0.89 | 1.76 | 1.62 | 1.58 | 0.83 | 1.47 | 1.61 | 1.55 | 1.78 | 1.37 | 1.74 | 1.11 | 0.86 | 1.31 | 1.46 | 1.23 | 0.72 | 0.84 | 1.14 | 0.8 | 0.69 | 1.13 | 1.21 | 0.96 | 0.54 | 0.92 | 1.01 | 0.84 | 0.65 | 1.04 | 1.03 | 0.8 | 0.58 | 0.81 | 0.82 | 0.95 | 0.67 | 0.79 | 0.81 | 0.47 | 0.39 | -3.1 | 0.36 | 0.21 | 0.17 | 0.46 | 0.47 | 0.49 | 0.31 | 0.44 | 0.36 | 0.31 | 0.23 | 0.42 | 0.36 | 0.32 | 0.24 | 0.4 | 0.25 | 0.24 | 0.2 | 0.27 | 0.24 | 0.23 | 0.14 | 0.19 | 0.13 | 0.12 | 0.075 | 0.021 | 0.11 | 0.12 | 0.085 | 0.038 | 0.085 | 0.14 | 0.12 | 0.33 | 0.23 | 0.2 | 0.075 | 0.21 | 0.2 | 0.2 | 0.11 | 0.023 | 0.21 | 0.01 | 0.075 | 0.28 | 0.18 | 0.13 | 0.13 | 0.25 | 0.17 | 0.19 | 0.13 | 0.22 | 0.2 | 0.17 | 0.12 | 0.2 | 0.18 | 0.14 | 0.11 | 0.18 | 0.16 | 0.12 | 0.09 | 0.15 | 0.14 | 0.13 | 0.095 | 0.15 | 0.12 | 0.1 | 0.085 | 0.12 | 0.09 | 0.095 | 0.09 | 0.1 | 0.12 | 0.13 | 0.11 | 0 | 0.11 | 0.11 | 0.08 | 0 | 0.075 | 0.085 | 0.06 | 0 | 0.045 | 0.05 | 0.025 | 0 |
EBITDA
| 178.892 | 201.619 | 202.105 | 193.685 | 218.814 | 201.243 | 198.641 | 168.044 | 207.886 | 211.129 | 169.593 | 183.007 | 171.04 | 213.433 | 188.314 | 130.764 | 62.252 | 131.321 | 151.924 | 101.453 | 165.102 | 158.84 | 156.393 | 108.156 | 143.924 | 163.781 | 157.677 | 141.12 | 150.105 | 179.715 | 123.395 | 94.531 | 128.676 | 139.546 | 121.771 | 70.128 | 93.445 | 119.812 | 92.116 | 78.786 | 122.7 | 128.964 | 107.388 | 68.25 | 102.627 | 95.915 | 94.871 | 73.511 | 118.207 | 107.491 | 85.131 | 65.567 | 87.667 | 85.574 | 101.265 | 73.9 | 81.221 | 75.29 | 65.39 | 44.569 | -240.712 | 45.185 | 27.67 | 6.396 | 62.332 | 59.635 | 62.005 | 44.224 | 56.268 | 48.789 | 41.068 | 35.428 | 56.79 | 40.506 | 44.142 | 37.143 | 48.682 | 34.493 | 28.178 | 29.654 | 45.518 | 28.853 | 28.127 | 25.101 | 32.251 | 25.228 | 24.199 | 17.434 | 16.33 | 23.998 | 24.577 | 19.673 | 31.976 | 21.58 | 32.318 | 27.831 | 43.97 | 34.95 | 36.152 | 21 | 25.6 | 20.1 | 27.219 | 11.6 | 27.7 | 21.8 | 12 | 7.9 | 23.2 | 17.2 | 13.3 | 15.1 | 28.5 | 18.1 | 20.6 | 14.1 | 25.2 | 23.1 | 20.9 | 13.5 | 23.4 | 21.3 | 17 | 11.5 | 21.6 | 18.4 | 14.5 | 11.6 | 19.6 | 17.3 | 17.7 | 12.2 | 18.3 | 15.5 | 12.7 | 10.6 | 14.6 | 10.5 | 12.6 | 9.9 | 11 | 12.3 | 73.5 | 65 | -131.9 | 64.4 | 62.9 | 53.9 | -111.9 | 51.5 | 55 | 44.9 | -97.5 | 42 | 41.8 | 36.3 | -87.1 |
EBITDA ratio
| 0.24 | 0.305 | 0.309 | 0.307 | 0.303 | 0.309 | 0.305 | 0.274 | 0.303 | 0.318 | 0.266 | 0.3 | 0.284 | 0.329 | 0.319 | 0.248 | 0.267 | 0.19 | 0.235 | 0.204 | 0.281 | 0.233 | 0.233 | 0.161 | 0.204 | 0.281 | 0.235 | 0.208 | 0.217 | 0.26 | 0.206 | 0.186 | 0.218 | 0.248 | 0.237 | 0.142 | 0.173 | 0.222 | 0.189 | 0.165 | 0.228 | 0.249 | 0.221 | 0.149 | 0.213 | 0.238 | 0.249 | 0.174 | 0.239 | 0.259 | 0.244 | 0.205 | 0.238 | 0.252 | 0.29 | 0.242 | 0.278 | 0.243 | 0.229 | 0.163 | 0.236 | 0.18 | 0.171 | 0.034 | 0.227 | 0.199 | 0.207 | 0.176 | 0.189 | 0.188 | 0.159 | 0.174 | 0.242 | 0.179 | 0.19 | 0.177 | 0.203 | 0.171 | 0.163 | 0.156 | 0.199 | 0.176 | 0.176 | 0.147 | 0.174 | 0.154 | 0.149 | 0.12 | 0.094 | 0.155 | 0.156 | 0.136 | 0.233 | 0.096 | 0.173 | 0.159 | 0.203 | 0.19 | 0.194 | 0.137 | 0.139 | 0.115 | 0.112 | 0.074 | 0.231 | 0.13 | 0.125 | 0.057 | 0.126 | 0.108 | 0.085 | 0.11 | 0.159 | 0.123 | 0.136 | 0.107 | 0.158 | 0.149 | 0.147 | 0.109 | 0.16 | 0.162 | 0.14 | 0.11 | 0.169 | 0.149 | 0.133 | 0.116 | 0.163 | 0.164 | 0.17 | 0.131 | 0.172 | 0.157 | 0.136 | 0.119 | 0.152 | 0.127 | 0.142 | 0.128 | 0.151 | 0.174 | 1 | 1 | -2.067 | 1 | 1 | 1 | -2.08 | 1 | 1 | 1 | -2.002 | 1 | 1 | 1 | -2.335 |