NDR Auto Components Limited
NSE:NDRAUTO.NS
771.7 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 334.266 | -185.276 | 61.883 | -524.118 | 90.687 | -532.412 | 60.837 | -514.418 | 9.118 | -626.091 | 2.291 | -868.825 | 38.973 | -999.57 | 254.724 | 52.407 | 21.87 |
Kortetermijnbeleggingen
| 0 | 11.48 | 370.552 | 125.489 | 1,048.236 | 433.431 | 1,064.824 | 479.21 | 1,028.836 | 505.3 | 1,252.182 | 641.298 | 1,737.65 | 815.9 | 1,999.14 | 744.846 | 908.6 | 902 |
Liquide middelen en kortetermijnbeleggingen
| 345.224 | 345.746 | 185.276 | 187.372 | 524.118 | 524.118 | 532.412 | 540.047 | 514.418 | 514.418 | 626.091 | 643.589 | 868.825 | 854.873 | 999.57 | 999.57 | 961.007 | 923.87 |
Nettovorderingen
| 0 | 941.159 | 0 | 698.885 | 0 | 311.006 | 0 | 326.743 | 0 | 420.391 | 0 | 292.332 | 0 | 326.03 | 0 | 168.415 | 60.63 | 64.209 |
Voorraad
| 0 | 297.339 | 0 | 346.672 | 0 | 393.442 | 0 | 405.145 | 0 | 212.631 | 0 | 154.636 | 0 | 123.883 | 0 | 74.346 | 68.999 | 55.669 |
Overige vlottende activa
| 0 | 106.96 | 0 | 93.671 | 0 | 82.39 | 0 | 117.369 | 0 | 95.293 | 0 | 78.776 | 0 | 20.981 | 0 | 7.706 | 123.23 | 138.918 |
Totaal vlottende activa
| 345.224 | 1,691.204 | 185.276 | 1,326.6 | 524.118 | 1,310.956 | 532.412 | 1,489.304 | 514.418 | 1,242.733 | 626.091 | 1,169.333 | 868.825 | 1,325.767 | 999.57 | 1,250.037 | 1,153.236 | 1,118.457 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 0 | 1,586.184 | 0 | 1,536.778 | 0 | 1,466.563 | 0 | 1,104.843 | 0 | 791.82 | 0 | 458.381 | 0 | 442.411 | 0 | 312.592 | 334.339 | 349.094 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1.155 | 0 | 1.589 | 0 | 2.15 | 0 | 1.191 | 0 | 1.475 | 0 | 1.86 | 0 | 0.336 | 0 | 0.031 | 0.036 | 0.055 |
Goodwill en immateriële activa
| 0 | 1.155 | 0 | 1.589 | 0 | 2.15 | 0 | 1.191 | 0 | 1.475 | 0 | 1.86 | 0 | 0.336 | 0 | 0.031 | 0.036 | 0.055 |
Langetermijnbeleggingen
| 0 | 671.723 | 0 | 409.409 | 0 | 496.06 | 0 | 457.04 | 0 | 428.136 | 0 | 392.668 | 0 | -413.748 | 0 | -379.82 | -522.573 | -515.602 |
Belastingvorderingen
| 0 | 3.797 | 0 | 7.189 | 0 | 8.898 | 0 | 12.543 | 0 | 18.743 | 0 | 16.274 | 0 | 12.462 | 0 | 13.057 | 12.56 | 11.174 |
Overige niet-vlottende activa
| -345.224 | 8.253 | -185.276 | 235.124 | -524.118 | 153.904 | -532.412 | 28.025 | -514.418 | 18.909 | -626.091 | 78.284 | -868.825 | 861.786 | -999.57 | 749.667 | 915.497 | 908.161 |
Totaal niet-vlottende activa
| -345.224 | 2,271.112 | -185.276 | 2,190.089 | -524.118 | 2,127.575 | -532.412 | 1,603.642 | -514.418 | 1,259.083 | -626.091 | 947.467 | -868.825 | 903.247 | -999.57 | 695.527 | 739.859 | 752.882 |
Totaal activa
| 0 | 3,962.316 | 0 | 3,516.689 | 0 | 3,438.531 | 0 | 3,092.946 | 0 | 2,501.816 | 0 | 2,116.799 | 0 | 2,229.014 | 0 | 1,945.564 | 1,893.095 | 1,871.339 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 1,017.509 | 0 | 768.653 | 0 | 741.87 | 0 | 655.516 | 0 | 406.98 | 0 | 214.907 | 0 | 357.073 | 0 | 217.561 | 157.412 | 140.558 |
Kortlopende schulden
| 0 | 45.582 | 0 | 27.248 | 0 | 25.535 | 0 | 24.024 | 0 | 8.509 | 0 | 0 | 0 | 2.641 | 0 | 1.453 | 3.754 | 4.602 |
Belastingschulden
| 0 | 6.607 | 0 | 14.589 | 0 | 7.67 | 0 | 7.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 6.607 | 0 | 79.529 | 0 | -25.535 | 0 | 61.554 | 0 | 46.031 | 0 | 0 | 0 | 28.174 | 0 | 20.776 | 27.335 | 9.129 |
Overige kortlopende verplichtingen
| 0 | 82.567 | 0 | 4.293 | 0 | 202.363 | 0 | 3.827 | 0 | 3.875 | 0 | 77.148 | 0 | 3.736 | 0 | 14.565 | 0.64 | 0.184 |
Totaal kortlopende verplichtingen
| 0 | 1,152.265 | 0 | 879.723 | 0 | 944.233 | 0 | 744.921 | 0 | 465.395 | 0 | 292.055 | 0 | 391.624 | 0 | 254.355 | 189.141 | 154.473 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 266.111 | 0 | 297.587 | 0 | 311.693 | 0 | 324.845 | 0 | 121.164 | 0 | 0 | 0 | 41.723 | 0 | 0 | 0 | 0.266 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -67.949 | 0 | 0 | 0 | -78.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.156 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 67.949 | 0 | 0 | 0 | 78.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.738 |
Overige niet-vlottende verplichtingen
| -2,535.44 | 8.499 | 0 | 3.765 | 0 | 3.374 | 0 | 0 | 0 | 3.207 | 0 | 7.84 | 0 | 13.922 | 0 | 0 | 8.21 | -125.722 |
Totaal niet-vlottende verplichtingen
| -2,535.44 | 274.61 | 0 | 301.352 | 0 | 315.067 | 0 | 324.845 | 0 | 124.371 | 0 | 7.84 | 0 | 55.645 | 0 | 5.046 | 8.21 | 19.438 |
Totaal passiva
| -2,535.44 | 1,426.875 | 0 | 1,181.075 | 0 | 1,259.3 | 0 | 1,069.766 | 0 | 589.766 | 0 | 299.895 | 0 | 447.269 | 0 | 259.401 | 197.351 | 173.911 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 118.927 | 0 | 118.927 | 0 | 59.463 | 0 | 59.463 | 0 | 59.463 | 0 | 59.463 | 0 | 59.463 | 0 | 59.463 | 59.463 | 59.463 |
Ingehouden winsten
| 0 | 858.281 | 0 | 0 | 0 | 563.612 | 0 | 0 | 0 | 296.431 | 0 | 0 | 0 | 150.713 | 0 | 0 | 64.712 | 66.394 |
Overige gereserveerde algehele resultaten
| 2,535.44 | 2,416.513 | 2,335.614 | 2,216.687 | 2,179.231 | 1,559.419 | 2,023.18 | 1,963.717 | 1,912.05 | 1,558.445 | 1,816.904 | 1,757.441 | 1,781.745 | 59.463 | 1,686.163 | 1,626.7 | 1,571.569 | 1,631.034 |
Overige totale aandeelhoudersvermogen
| 0 | -858.281 | 0 | 0 | 0 | -3.263 | 0 | 0 | 0 | -2.289 | 0 | 0 | 0 | 1,512.106 | 0 | 0 | 0 | -59.463 |
Totaal eigen vermogen van aandeelhouders
| 2,535.44 | 2,535.44 | 2,335.614 | 2,335.614 | 2,179.231 | 2,179.231 | 2,023.18 | 2,023.18 | 1,912.05 | 1,912.05 | 1,816.904 | 1,816.904 | 1,781.745 | 1,781.745 | 1,686.163 | 1,686.163 | 1,695.744 | 1,697.428 |
Totaal eigen vermogen
| 2,535.44 | 2,535.44 | 2,335.614 | 2,335.614 | 2,179.231 | 2,179.231 | 2,023.18 | 2,023.18 | 1,912.05 | 1,912.05 | 1,816.904 | 1,816.904 | 1,781.745 | 1,781.745 | 1,686.163 | 1,686.163 | 1,695.744 | 1,697.428 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 3,962.315 | 2,335.614 | 3,516.689 | 2,179.231 | 3,438.531 | 2,023.18 | 3,092.946 | 1,912.05 | 2,501.816 | 1,816.904 | 2,116.799 | 1,781.745 | 2,229.014 | 1,686.163 | 1,945.564 | 1,893.095 | 1,871.339 |