NCR Corporation
NYSE:NCR
27.08 (USD) • At close October 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,017 | 1,986 | 1,891 | 2,009 | 1,972 | 1,997 | 1,866 | 2,034 | 1,901 | 1,677 | 1,544 | 1,631 | 1,589 | 1,484 | 1,503 | 1,886 | 1,783 | 1,710 | 1,536 | 1,801 | 1,550 | 1,537 | 1,517 | 1,782 | 1,663 | 1,593 | 1,478 | 1,802 | 1,677 | 1,620 | 1,444 | 1,680 | 1,613 | 1,604 | 1,476 | 1,768 | 1,647 | 1,658 | 1,518 | 1,670 | 1,508 | 1,535 | 1,410 | 1,642 | 1,435 | 1,409 | 1,244 | 1,633 | 1,403 | 1,312 | 1,095 | 1,406 | 1,207 | 1,177 | 1,029 | 1,345 | 1,135 | 1,124 | 1,008 | 1,421 | 1,379 | 1,332 | 1,183 | 1,521 | 1,278 | 1,609 | 1,346 | 1,811 | 1,517 | 1,531 | 1,283 | 1,717 | 1,498 | 1,470 | 1,343 | 1,788 | 1,454 | 1,452 | 1,290 | 1,643 | 1,355 | 1,366 | 1,234 | 1,581 | 1,377 | 1,380 | 1,247 | 1,600 | 1,442 | 1,499 | 1,376 | 1,792 | 1,464 | 1,448 | 1,255 | 1,761 | 1,530 | 1,572 | 1,333 | 2,067 | 1,555 | 1,574 | 1,309 | 1,992 | 1,563 | 1,645 | 1,389 | 2,040 | 1,658 | 1,679 | 1,586 | 2,269 | 2,033 | 2,042 | 1,818 |
Kosten van de omzet
| 1,390 | 1,448 | 1,425 | 1,524 | 1,479 | 1,526 | 1,455 | 1,531 | 1,381 | 1,221 | 1,130 | 1,303 | 1,162 | 1,112 | 1,106 | 1,354 | 1,276 | 1,239 | 1,125 | 1,359 | 1,140 | 1,134 | 1,097 | 1,267 | 1,190 | 1,130 | 1,065 | 1,323 | 1,200 | 1,174 | 1,064 | 1,204 | 1,156 | 1,458 | 1,086 | 1,336 | 1,243 | 1,178 | 1,102 | 1,140 | 1,093 | 1,109 | 1,041 | 1,310 | 1,077 | 1,052 | 946 | 1,271 | 1,110 | 1,042 | 885 | 1,120 | 961 | 936 | 838 | 1,099 | 911 | 895 | 824 | 1,094 | 1,069 | 1,045 | 924 | 1,169 | 1,016 | 1,110 | 1,003 | 1,262 | 1,077 | 1,106 | 931 | 1,189 | 1,062 | 1,074 | 972 | 1,282 | 1,059 | 1,059 | 968 | 1,149 | 981 | 1,007 | 927 | 1,141 | 981 | 979 | 897 | 1,087 | 1,034 | 1,036 | 966 | 1,216 | 1,001 | 978 | 897 | 1,220 | 1,067 | 1,075 | 950 | 1,432 | 1,094 | 1,102 | 955 | 1,447 | 1,132 | 1,206 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 627 | 538 | 466 | 485 | 493 | 471 | 411 | 503 | 520 | 456 | 414 | 328 | 427 | 372 | 397 | 532 | 507 | 471 | 411 | 442 | 410 | 403 | 420 | 515 | 473 | 463 | 413 | 479 | 477 | 446 | 380 | 476 | 457 | 146 | 390 | 432 | 404 | 480 | 416 | 530 | 415 | 426 | 369 | 332 | 358 | 357 | 298 | 362 | 293 | 270 | 210 | 286 | 246 | 241 | 191 | 246 | 224 | 229 | 184 | 327 | 310 | 287 | 259 | 352 | 262 | 499 | 343 | 549 | 440 | 425 | 352 | 528 | 436 | 396 | 371 | 506 | 395 | 393 | 322 | 494 | 374 | 359 | 307 | 440 | 396 | 401 | 350 | 513 | 408 | 463 | 410 | 576 | 463 | 470 | 358 | 541 | 463 | 497 | 383 | 635 | 461 | 472 | 354 | 545 | 431 | 439 | 383 | 2,040 | 1,658 | 1,679 | 1,586 | 2,269 | 2,033 | 2,042 | 1,818 |
Brutowinstmarge
| 0.311 | 0.271 | 0.246 | 0.241 | 0.25 | 0.236 | 0.22 | 0.247 | 0.274 | 0.272 | 0.268 | 0.201 | 0.269 | 0.251 | 0.264 | 0.282 | 0.284 | 0.275 | 0.268 | 0.245 | 0.265 | 0.262 | 0.277 | 0.289 | 0.284 | 0.291 | 0.279 | 0.266 | 0.284 | 0.275 | 0.263 | 0.283 | 0.283 | 0.091 | 0.264 | 0.244 | 0.245 | 0.29 | 0.274 | 0.317 | 0.275 | 0.278 | 0.262 | 0.202 | 0.249 | 0.253 | 0.24 | 0.222 | 0.209 | 0.206 | 0.192 | 0.203 | 0.204 | 0.205 | 0.186 | 0.183 | 0.197 | 0.204 | 0.183 | 0.23 | 0.225 | 0.215 | 0.219 | 0.231 | 0.205 | 0.31 | 0.255 | 0.303 | 0.29 | 0.278 | 0.274 | 0.308 | 0.291 | 0.269 | 0.276 | 0.283 | 0.272 | 0.271 | 0.25 | 0.301 | 0.276 | 0.263 | 0.249 | 0.278 | 0.288 | 0.291 | 0.281 | 0.321 | 0.283 | 0.309 | 0.298 | 0.321 | 0.316 | 0.325 | 0.285 | 0.307 | 0.303 | 0.316 | 0.287 | 0.307 | 0.296 | 0.3 | 0.27 | 0.274 | 0.276 | 0.267 | 0.276 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 54 | 57 | 64 | 53 | 22 | 59 | 65 | 64 | 69 | 69 | 66 | 65 | 55 | 49 | 65 | 74 | 64 | 62 | 59 | 62 | 59 | 65 | 66 | 78 | 53 | 58 | 67 | 83 | 56 | 50 | 53 | 55 | 53 | 67 | 55 | 77 | 59 | 64 | 63 | 40 | 53 | 55 | 55 | 64 | 52 | 53 | 50 | 51 | 44 | 42 | 40 | 45 | 39 | 39 | 39 | 36 | 36 | 34 | 35 | 37 | 35 | 41 | 35 | 41 | 37 | 60 | 56 | 63 | 55 | 58 | 60 | 71 | 57 | 58 | 59 | 68 | 58 | 59 | 57 | 62 | 56 | 56 | 59 | 59 | 56 | 61 | 56 | 72 | 68 | 77 | 76 | 87 | 77 | 99 | 70 | 94 | 82 | 84 | 80 | 100 | 86 | 90 | 80 | 102 | 96 | 96 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 331 | 333 | 292 | 266 | 284 | 309 | 313 | 316 | 294 | 303 | 238 | 326 | 254 | 234 | 255 | 276 | 271 | 252 | 252 | 273 | 226 | 261 | 245 | 256 | 220 | 227 | 229 | 248 | 225 | 229 | 224 | 254 | 224 | 339 | 225 | 288 | 232 | 247 | 245 | 193 | 217 | 232 | 229 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -523 | 0 | 0 | 0 | -533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 331 | 333 | 292 | 266 | 284 | 309 | 313 | 316 | 294 | 303 | 238 | 326 | 254 | 234 | 255 | 276 | 271 | 252 | 252 | 273 | 226 | 261 | 245 | 256 | 220 | 227 | 229 | 248 | 225 | 229 | 224 | 254 | 224 | 339 | 225 | 288 | 232 | 247 | 245 | 193 | 217 | 232 | 229 | 275 | 217 | 203 | 199 | 229 | 231 | 181 | 164 | 189 | 173 | 171 | 170 | 171 | 159 | 156 | 159 | 195 | 175 | 184 | 159 | 192 | 187 | 283 | 245 | 281 | 267 | 264 | 245 | 286 | 267 | 265 | 258 | 309 | 278 | 281 | 273 | 319 | 285 | 287 | 280 | 305 | 287 | 289 | 285 | 330 | 305 | 327 | 353 | 376 | 319 | 328 | 306 | 474 | 329 | 352 | 311 | 405 | 342 | 359 | 308 | 409 | 351 | 362 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -44 | 7 | -3 | -2 | -1 | 1 | 9 | 113 | -5 | -1 | -17 | -32 | -6 | -2 | -2 | -45 | -11 | -9 | -8 | 40 | -10 | -9 | -5 | -9 | -8 | -7 | -7 | -17 | -8 | -15 | -10 | -43 | -7 | 6 | -7 | -11 | -14 | -3 | -7 | -5 | -3 | -3 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,833 | 0 | 0 | 0 | -10,533 | 0 | 0 | 0 |
Bedrijfskosten
| 385 | 390 | 356 | 319 | 306 | 368 | 378 | 380 | 363 | 372 | 304 | 391 | 309 | 283 | 320 | 350 | 335 | 314 | 311 | 335 | 285 | 326 | 311 | 334 | 273 | 285 | 296 | 331 | 281 | 279 | 277 | 309 | 277 | 406 | 280 | 365 | 291 | 311 | 308 | 233 | 270 | 287 | 284 | 339 | 269 | 256 | 249 | 280 | 275 | 223 | 204 | 234 | 212 | 210 | 209 | 207 | 195 | 190 | 194 | 232 | 210 | 225 | 194 | 233 | 224 | 343 | 301 | 344 | 322 | 322 | 305 | 357 | 324 | 323 | 317 | 377 | 336 | 340 | 330 | 381 | 341 | 343 | 339 | 364 | 343 | 350 | 341 | 402 | 373 | 404 | 429 | 463 | 396 | 427 | 376 | 568 | 411 | 436 | 391 | 555 | 428 | 449 | 388 | 511 | 447 | 458 | 401 | -6,833 | 0 | 0 | 0 | -10,533 | 0 | 0 | 0 |
Bedrijfsresultaat
| 242 | 148 | 110 | 166 | 187 | 103 | 33 | 123 | 157 | 84 | 110 | -63 | 118 | 89 | 77 | 182 | 172 | 157 | 100 | 63 | 125 | -106 | 109 | 181 | 200 | 178 | 117 | 146 | 189 | 163 | 101 | 138 | 168 | -266 | 95 | 35 | 41 | 169 | 108 | 297 | 145 | 139 | 85 | -7 | 89 | 101 | 49 | -6 | 18 | 47 | 6 | 52 | 34 | 31 | -18 | 39 | 29 | 39 | -10 | 95 | 100 | 62 | 65 | 119 | 38 | 156 | 42 | 205 | 118 | 103 | 47 | 171 | 112 | 73 | 54 | 129 | 59 | 53 | -8 | 113 | 33 | 16 | -32 | 76 | 53 | 51 | 9 | 111 | 35 | 59 | -19 | 113 | 67 | 43 | -18 | -27 | 52 | 61 | -8 | 80 | 33 | 23 | -34 | 34 | -16 | -19 | -18 | -4,793 | 1,658 | 1,679 | 1,586 | -8,264 | 2,033 | 2,042 | 1,818 |
Bedrijfsresultaat ratio
| 0.12 | 0.075 | 0.058 | 0.083 | 0.095 | 0.052 | 0.018 | 0.06 | 0.083 | 0.05 | 0.071 | -0.039 | 0.074 | 0.06 | 0.051 | 0.097 | 0.096 | 0.092 | 0.065 | 0.035 | 0.081 | -0.069 | 0.072 | 0.102 | 0.12 | 0.112 | 0.079 | 0.081 | 0.113 | 0.101 | 0.07 | 0.082 | 0.104 | -0.166 | 0.064 | 0.02 | 0.025 | 0.102 | 0.071 | 0.178 | 0.096 | 0.091 | 0.06 | -0.004 | 0.062 | 0.072 | 0.039 | -0.004 | 0.013 | 0.036 | 0.005 | 0.037 | 0.028 | 0.026 | -0.017 | 0.029 | 0.026 | 0.035 | -0.01 | 0.067 | 0.073 | 0.047 | 0.055 | 0.078 | 0.03 | 0.097 | 0.031 | 0.113 | 0.078 | 0.067 | 0.037 | 0.1 | 0.075 | 0.05 | 0.04 | 0.072 | 0.041 | 0.037 | -0.006 | 0.069 | 0.024 | 0.012 | -0.026 | 0.048 | 0.038 | 0.037 | 0.007 | 0.069 | 0.024 | 0.039 | -0.014 | 0.063 | 0.046 | 0.03 | -0.014 | -0.015 | 0.034 | 0.039 | -0.006 | 0.039 | 0.021 | 0.015 | -0.026 | 0.017 | -0.01 | -0.012 | -0.013 | -2.35 | 1 | 1 | 1 | -3.642 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -44 | -3 | -86 | -83 | -75 | 1 | 9 | 49 | -115 | -1 | -17 | -83 | -10 | -59 | -52 | -99 | -64 | -54 | -53 | -3 | -53 | -50 | -46 | -50 | -50 | -48 | -46 | -57 | -49 | -58 | -56 | -85 | -49 | -45 | -51 | -57 | -60 | -49 | -50 | -38 | -26 | -29 | -19 | -19 | -7 | -13 | -11 | -16 | -4 | -2 | 6 | -14 | 1 | 0 | 0 | -154 | -24 | -1 | -5 | -33 | -1 | 0 | 1 | -3 | 12 | 1 | 9 | 1 | 2 | -1 | 3 | -4 | -2 | 6 | -14 | 20 | -2 | -2 | 2 | -6 | -8 | -39 | -5 | -25 | -15 | -15 | -3 | -4 | -45 | -6 | -7 | 18 | 18 | 21 | 0 | 97 | 34 | 13 | 13 | -2 | 9 | 69 | 37 | 13 | 9 | 21 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 113 | 49 | 24 | 83 | 112 | 37 | -21 | 172 | 42 | 22 | 48 | -146 | 32 | 30 | 25 | 83 | 108 | 103 | 47 | 60 | 72 | -156 | 63 | 131 | 150 | 130 | 71 | 89 | 140 | 105 | 45 | 53 | 119 | -311 | 44 | -22 | -19 | 120 | 58 | 259 | 119 | 110 | 66 | -26 | 82 | 88 | 38 | -22 | 14 | 45 | 12 | 38 | 35 | 31 | -18 | -115 | 5 | 38 | -15 | 62 | 99 | 62 | 66 | 116 | 50 | 157 | 45 | 206 | 120 | 102 | 50 | 167 | 110 | 79 | 40 | 149 | 57 | 51 | -6 | 107 | 25 | -23 | -37 | 51 | 38 | 36 | 6 | 107 | -10 | 53 | -26 | 131 | 85 | 64 | -18 | 70 | 86 | 74 | 5 | 78 | 42 | 92 | 3 | 47 | -7 | 2 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.056 | 0.025 | 0.013 | 0.041 | 0.057 | 0.019 | -0.011 | 0.085 | 0.022 | 0.013 | 0.031 | -0.09 | 0.02 | 0.02 | 0.017 | 0.044 | 0.061 | 0.06 | 0.031 | 0.033 | 0.046 | -0.101 | 0.042 | 0.074 | 0.09 | 0.082 | 0.048 | 0.049 | 0.083 | 0.065 | 0.031 | 0.032 | 0.074 | -0.194 | 0.03 | -0.012 | -0.012 | 0.072 | 0.038 | 0.155 | 0.079 | 0.072 | 0.047 | -0.016 | 0.057 | 0.062 | 0.031 | -0.013 | 0.01 | 0.034 | 0.011 | 0.027 | 0.029 | 0.026 | -0.017 | -0.086 | 0.004 | 0.034 | -0.015 | 0.044 | 0.072 | 0.047 | 0.056 | 0.076 | 0.039 | 0.098 | 0.033 | 0.114 | 0.079 | 0.067 | 0.039 | 0.097 | 0.073 | 0.054 | 0.03 | 0.083 | 0.039 | 0.035 | -0.005 | 0.065 | 0.018 | -0.017 | -0.03 | 0.032 | 0.028 | 0.026 | 0.005 | 0.067 | -0.007 | 0.035 | -0.019 | 0.073 | 0.058 | 0.044 | -0.014 | 0.04 | 0.056 | 0.047 | 0.004 | 0.038 | 0.027 | 0.058 | 0.002 | 0.024 | -0.004 | 0.001 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 236 | 30 | 14 | 92 | 43 | 64 | 13 | 109 | 29 | 31 | 17 | -20 | 55 | -34 | 1 | -301 | 4 | 15 | 9 | 93 | -15 | -12 | 7 | 164 | 31 | 33 | 14 | 17 | 31 | 31 | 13 | 5 | 16 | 32 | 2 | -62 | -19 | 29 | 4 | 54 | 19 | 23 | 2 | -1 | 23 | 21 | -1 | -8 | -1 | 8 | 1 | 7 | -45 | 11 | -1 | -58 | -12 | 14 | -1 | 7 | 17 | 17 | 17 | 20 | 17 | 59 | 11 | 32 | 31 | 24 | 9 | 17 | -112 | -48 | 10 | 20 | 13 | -71 | -1 | 27 | 7 | -10 | -10 | -6 | -3 | 10 | 2 | 36 | -4 | 18 | -147 | 41 | 31 | 25 | -13 | -165 | 33 | 28 | 2 | 29 | 17 | 44 | 3 | 11 | 2 | 6 | 1 | -7 | 33 | 18 | 65 | 305 | 1,586 | 243 | 146 |
Nettowinst
| -124 | 19 | 9 | -9 | 69 | 41 | -34 | 64 | 12 | -9 | 30 | -197 | 31 | 64 | 23 | 349 | 90 | 88 | 37 | -47 | 84 | -145 | 20 | -45 | 118 | 102 | 57 | 57 | 105 | 76 | 32 | 28 | 98 | -344 | 40 | 33 | 15 | 90 | 53 | 198 | 98 | 86 | 61 | -20 | 57 | 80 | 38 | -9 | 16 | 33 | 13 | 39 | 83 | 31 | -19 | -56 | 15 | 23 | -15 | 56 | 80 | 44 | 48 | 89 | 53 | 98 | 34 | 174 | 89 | 78 | 41 | 150 | 222 | 127 | 30 | 129 | 44 | 122 | -5 | 80 | 18 | -13 | -27 | 57 | 41 | 26 | 4 | 71 | -6 | 35 | 117 | 90 | 54 | 39 | -5 | 235 | 53 | 46 | 3 | 49 | 25 | 48 | 0 | 36 | -9 | -4 | -16 | 7 | -33 | -18 | -65 | -305 | -1,586 | -243 | -146 |
Nettowinstmarge
| -0.061 | 0.01 | 0.005 | -0.004 | 0.035 | 0.021 | -0.018 | 0.031 | 0.006 | -0.005 | 0.019 | -0.121 | 0.02 | 0.043 | 0.015 | 0.185 | 0.05 | 0.051 | 0.024 | -0.026 | 0.054 | -0.094 | 0.013 | -0.025 | 0.071 | 0.064 | 0.039 | 0.032 | 0.063 | 0.047 | 0.022 | 0.017 | 0.061 | -0.214 | 0.027 | 0.019 | 0.009 | 0.054 | 0.035 | 0.119 | 0.065 | 0.056 | 0.043 | -0.012 | 0.04 | 0.057 | 0.031 | -0.006 | 0.011 | 0.025 | 0.012 | 0.028 | 0.069 | 0.026 | -0.018 | -0.042 | 0.013 | 0.02 | -0.015 | 0.039 | 0.058 | 0.033 | 0.041 | 0.059 | 0.041 | 0.061 | 0.025 | 0.096 | 0.059 | 0.051 | 0.032 | 0.087 | 0.148 | 0.086 | 0.022 | 0.072 | 0.03 | 0.084 | -0.004 | 0.049 | 0.013 | -0.01 | -0.022 | 0.036 | 0.03 | 0.019 | 0.003 | 0.044 | -0.004 | 0.023 | 0.085 | 0.05 | 0.037 | 0.027 | -0.004 | 0.133 | 0.035 | 0.029 | 0.002 | 0.024 | 0.016 | 0.03 | 0 | 0.018 | -0.006 | -0.002 | -0.012 | 0.003 | -0.02 | -0.011 | -0.041 | -0.134 | -0.78 | -0.119 | -0.08 |
WPA (Winst Per Aandeel)
| -0.88 | 0.11 | 0.04 | -0.066 | 0.47 | 0.29 | -0.25 | 0.45 | 0.06 | -0.069 | 0.2 | -1.53 | 0.19 | 0.45 | 0.13 | 2.69 | 0.09 | 0.63 | 0.2 | -0.4 | 0.61 | -1.23 | 0.07 | -0.37 | 0.87 | 0.74 | -0.14 | 0.36 | 0.74 | 0.51 | 0.16 | 0.15 | 0.58 | -2.03 | 0.24 | 0.2 | 0.09 | 0.54 | 0.32 | 1.19 | 0.59 | 0.52 | 0.37 | -0.12 | 0.36 | 0.5 | 0.24 | -0.057 | 0.1 | 0.21 | 0.08 | 0.25 | 0.52 | 0.19 | -0.12 | -0.35 | 0.09 | 0.14 | -0.095 | 0.35 | 0.49 | 0.26 | 0.28 | 0.49 | 0.29 | 0.54 | 0.19 | 0.97 | 0.5 | 0.43 | 0.23 | 0.82 | 1.2 | 0.68 | 0.16 | 0.69 | 0.24 | 0.65 | -0.026 | 0.42 | 0.095 | -0.069 | -0.14 | 0.28 | 0.21 | 0.13 | -1.75 | 0.37 | -0.031 | 0.18 | 0.61 | 0.47 | 0.28 | 0.21 | -0.027 | 1.21 | 0.27 | 0.24 | 0.015 | 0.25 | 0.13 | 0.24 | 0 | 0.18 | -0.044 | -0.02 | -0.08 | 0.035 | -0.16 | -0.09 | -0.32 | -1.5 | -7.82 | -1.2 | -0.72 |
Verwaterde WPA
| -0.88 | 0.11 | 0.04 | -0.066 | 0.46 | 0.29 | -0.25 | 0.43 | 0.06 | -0.069 | 0.19 | -1.53 | 0.19 | 0.44 | 0.13 | 2.43 | 0.09 | 0.58 | 0.2 | -0.4 | 0.56 | -1.23 | 0.06 | -0.37 | 0.77 | 0.67 | -0.14 | 0.35 | 0.68 | 0.49 | 0.16 | 0.15 | 0.57 | -2.03 | 0.23 | 0.19 | 0.09 | 0.53 | 0.31 | 1.16 | 0.58 | 0.51 | 0.36 | -0.12 | 0.35 | 0.49 | 0.23 | -0.057 | 0.1 | 0.21 | 0.08 | 0.24 | 0.51 | 0.19 | -0.12 | -0.35 | 0.09 | 0.14 | -0.095 | 0.33 | 0.48 | 0.26 | 0.28 | 0.49 | 0.29 | 0.54 | 0.19 | 0.96 | 0.49 | 0.42 | 0.22 | 0.81 | 1.18 | 0.67 | 0.16 | 0.67 | 0.23 | 0.64 | -0.026 | 0.42 | 0.095 | -0.069 | -0.14 | 0.28 | 0.21 | 0.13 | -1.75 | 0.36 | -0.031 | 0.18 | 0.59 | 0.46 | 0.28 | 0.2 | -0.027 | 1.18 | 0.27 | 0.23 | 0.015 | 0.25 | 0.13 | 0.23 | 0 | 0.18 | -0.044 | -0.02 | -0.08 | 0.035 | -0.16 | -0.09 | -0.32 | -1.5 | -7.82 | -1.2 | -0.72 |
EBITDA
| 198 | 305 | 258 | 323 | 338 | 256 | 189 | 389 | 304 | 203 | 185 | -90 | 205 | 176 | 162 | 221 | 250 | 227 | 173 | 228 | 193 | 153 | 190 | 263 | 283 | 258 | 195 | 216 | 272 | 238 | 182 | 203 | 250 | -184 | 179 | 129 | 168 | 239 | 170 | 351 | 194 | 186 | 134 | 35 | 131 | 101 | 49 | 139 | 59 | 85 | 43 | 94 | 34 | 31 | 14 | 77 | -19 | 39 | 18 | 161 | 123 | 83 | 87 | 200 | 20 | 193 | 76 | 274 | 150 | 119 | 95 | 227 | 172 | 130 | 125 | 184 | 123 | 118 | 52 | 190 | 109 | 129 | 49 | 178 | 144 | 144 | 90 | 219 | 181 | 164 | 89 | 180 | 132 | 110 | 61 | -48 | 108 | 138 | 69 | 262 | 112 | 37 | 63 | 121 | 63 | 50 | 69 | -4,793 | 1,658 | 1,679 | 1,586 | -8,264 | 2,033 | 2,042 | 1,818 |
EBITDA ratio
| 0.098 | 0.154 | 0.136 | 0.161 | 0.171 | 0.128 | 0.101 | 0.191 | 0.16 | 0.121 | 0.12 | -0.055 | 0.129 | 0.119 | 0.108 | 0.117 | 0.14 | 0.133 | 0.113 | 0.127 | 0.125 | 0.1 | 0.125 | 0.148 | 0.17 | 0.162 | 0.132 | 0.12 | 0.162 | 0.147 | 0.126 | 0.121 | 0.155 | -0.115 | 0.121 | 0.073 | 0.102 | 0.144 | 0.112 | 0.21 | 0.129 | 0.121 | 0.095 | 0.021 | 0.091 | 0.072 | 0.039 | 0.085 | 0.042 | 0.065 | 0.039 | 0.067 | 0.028 | 0.026 | 0.014 | 0.057 | -0.017 | 0.035 | 0.018 | 0.113 | 0.089 | 0.062 | 0.074 | 0.131 | 0.016 | 0.12 | 0.056 | 0.151 | 0.099 | 0.078 | 0.074 | 0.132 | 0.115 | 0.088 | 0.093 | 0.103 | 0.085 | 0.081 | 0.04 | 0.116 | 0.08 | 0.094 | 0.04 | 0.113 | 0.105 | 0.104 | 0.072 | 0.137 | 0.126 | 0.109 | 0.065 | 0.1 | 0.09 | 0.076 | 0.049 | -0.027 | 0.071 | 0.088 | 0.052 | 0.127 | 0.072 | 0.024 | 0.048 | 0.061 | 0.04 | 0.03 | 0.05 | -2.35 | 1 | 1 | 1 | -3.642 | 1 | 1 | 1 |