NCR Corporation
NYSE:NCR
27.08 (USD) • At close October 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 675 | 547 | 519 | 505 | 434 | 398 | 412 | 447 | 383 | 449 | 319 | 338 | 1,605 | 1,681 | 1,214 | 509 | 388 | 335 | 414 | 464 | 334 | 343 | 348 | 537 | 405 | 377 | 401 | 498 | 318 | 332 | 333 | 328 | 303 | 425 | 462 | 511 | 424 | 483 | 515 | 528 | 460 | 460 | 483 | 1,069 | 581 | 377 | 500 | 398 | 341 | 457 | 480 | 496 | 360 | 447 | 408 | 451 | 419 | 407 | 717 | 711 | 733 | 754 | 851 | 952 | 1,033 | 1,139 | 1,080 | 947 | 761 | 747 | 746 | 810 | 740 | 724 | 655 | 750 | 625 | 633 | 666 | 689 | 581 | 585 | 529 | 526 | 461 | 569 | 379 | 336 | 265 | 300 | 305 | 347 | 482 | 406 | 458 | 571 | 476 | 441 | 575 | 488 | 443 | 593 | 787 | 886 | 773 | 839 | 856 | 1,163 | 695 | 314 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 27 | 20 | 10 | 139 | 155 | 212 | 192 | 119 | 135 | 20 | 26 | 93 | 177 | 319 | 243 | 254 | 317 | 277 | 40 | 72 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 675 | 547 | 519 | 505 | 434 | 398 | 412 | 447 | 383 | 449 | 319 | 338 | 1,605 | 1,681 | 1,214 | 509 | 388 | 335 | 414 | 464 | 334 | 343 | 348 | 537 | 405 | 377 | 401 | 498 | 318 | 332 | 333 | 328 | 303 | 425 | 462 | 511 | 424 | 483 | 515 | 528 | 460 | 460 | 483 | 1,069 | 581 | 377 | 500 | 398 | 341 | 457 | 480 | 496 | 360 | 447 | 408 | 451 | 419 | 407 | 717 | 711 | 733 | 754 | 851 | 952 | 1,033 | 1,139 | 1,080 | 947 | 761 | 747 | 746 | 810 | 740 | 724 | 655 | 750 | 625 | 633 | 666 | 689 | 581 | 585 | 529 | 526 | 461 | 569 | 379 | 336 | 284 | 327 | 325 | 357 | 621 | 561 | 670 | 763 | 595 | 576 | 595 | 514 | 536 | 770 | 1,106 | 1,129 | 1,027 | 1,156 | 1,133 | 1,203 | 767 | 314 |
Nettovorderingen
| 950 | 986 | 1,009 | 1,083 | 1,116 | 1,085 | 1,071 | 959 | 943 | 1,271 | 1,212 | 1,117 | 1,248 | 1,249 | 1,353 | 1,490 | 1,487 | 1,430 | 1,335 | 1,356 | 1,309 | 1,272 | 1,338 | 1,270 | 1,408 | 1,321 | 1,298 | 1,282 | 1,387 | 1,362 | 1,306 | 1,251 | 1,424 | 1,425 | 1,415 | 1,404 | 1,454 | 1,464 | 1,442 | 1,339 | 1,349 | 1,266 | 1,193 | 1,086 | 1,124 | 1,078 | 1,065 | 1,038 | 1,128 | 980 | 946 | 928 | 957 | 879 | 884 | 896 | 844 | 856 | 855 | 913 | 943 | 991 | 1,048 | 1,167 | 1,014 | 1,385 | 1,324 | 1,408 | 1,306 | 1,301 | 1,290 | 1,305 | 1,270 | 1,184 | 1,284 | 1,304 | 1,143 | 1,195 | 1,171 | 1,230 | 1,152 | 1,132 | 1,107 | 1,204 | 1,196 | 1,130 | 1,081 | 1,126 | 1,064 | 1,060 | 1,092 | 1,338 | 1,152 | 1,173 | 1,132 | 1,197 | 1,291 | 1,354 | 1,357 | 1,556 | 1,485 | 1,472 | 1,355 | 1,471 | 1,363 | 1,446 | 1,336 | 1,457 | 1,376 | 1,908 |
Voorraad
| 725 | 709 | 792 | 772 | 827 | 858 | 805 | 754 | 747 | 695 | 634 | 601 | 748 | 782 | 747 | 784 | 865 | 868 | 874 | 806 | 916 | 842 | 822 | 780 | 824 | 828 | 800 | 699 | 776 | 765 | 725 | 643 | 718 | 709 | 676 | 669 | 777 | 816 | 820 | 790 | 842 | 825 | 847 | 797 | 826 | 798 | 795 | 774 | 850 | 810 | 793 | 741 | 815 | 729 | 720 | 686 | 708 | 691 | 697 | 692 | 711 | 735 | 752 | 717 | 767 | 739 | 717 | 677 | 708 | 665 | 393 | 361 | 395 | 369 | 356 | 355 | 392 | 382 | 341 | 308 | 319 | 297 | 274 | 263 | 311 | 296 | 282 | 280 | 312 | 309 | 329 | 288 | 311 | 299 | 292 | 299 | 392 | 394 | 399 | 384 | 458 | 451 | 545 | 489 | 540 | 517 | 535 | 439 | 559 | 621 |
Overige vlottende activa
| 743 | 712 | 750 | 736 | 814 | 713 | 688 | 716 | 705 | 691 | 447 | 422 | 396 | 424 | 463 | 361 | 416 | 402 | 393 | 397 | 296 | 282 | 283 | 243 | 263 | 290 | 281 | 278 | 270 | 294 | 341 | 327 | 453 | 481 | 549 | 504 | 557 | 627 | 608 | 1,682 | 591 | 525 | 490 | 386 | 425 | 359 | 336 | 305 | 365 | 328 | 349 | 313 | 354 | 294 | 287 | 266 | 270 | 285 | 254 | 241 | 242 | 285 | 260 | 252 | 319 | 343 | 325 | 300 | 265 | 253 | 234 | 217 | 216 | 232 | 243 | 224 | 215 | 205 | 193 | 195 | 187 | 177 | 187 | 193 | 194 | 213 | 205 | 221 | 251 | 247 | 250 | 251 | 281 | 298 | 340 | 282 | 157 | 145 | 158 | 178 | 168 | 207 | 212 | 182 | 236 | 244 | 257 | 219 | 272 | 475 |
Totaal vlottende activa
| 3,093 | 2,954 | 3,070 | 3,096 | 3,191 | 3,054 | 2,976 | 2,876 | 2,778 | 3,106 | 2,612 | 2,478 | 3,997 | 4,136 | 3,777 | 3,144 | 3,156 | 3,035 | 3,016 | 3,023 | 2,855 | 2,739 | 2,791 | 2,830 | 2,900 | 2,816 | 2,780 | 2,757 | 2,751 | 2,753 | 2,705 | 2,549 | 2,898 | 3,040 | 3,102 | 3,088 | 3,212 | 3,390 | 3,385 | 4,339 | 3,242 | 3,076 | 3,013 | 3,338 | 2,956 | 2,612 | 2,696 | 2,515 | 2,684 | 2,575 | 2,568 | 2,478 | 2,486 | 2,349 | 2,299 | 2,299 | 2,241 | 2,239 | 2,523 | 2,557 | 2,629 | 2,765 | 2,911 | 3,088 | 3,133 | 3,606 | 3,446 | 3,332 | 3,040 | 2,966 | 2,663 | 2,693 | 2,621 | 2,509 | 2,538 | 2,633 | 2,375 | 2,415 | 2,371 | 2,422 | 2,239 | 2,191 | 2,097 | 2,186 | 2,162 | 2,208 | 1,947 | 1,963 | 1,911 | 1,943 | 1,996 | 2,234 | 2,365 | 2,331 | 2,434 | 2,541 | 2,435 | 2,469 | 2,509 | 2,632 | 2,647 | 2,900 | 3,218 | 3,271 | 3,166 | 3,363 | 3,261 | 3,318 | 2,974 | 3,318 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,029 | 1,030 | 1,034 | 1,019 | 997 | 1,039 | 1,075 | 1,122 | 1,106 | 1,115 | 760 | 717 | 731 | 741 | 761 | 804 | 779 | 786 | 806 | 359 | 348 | 326 | 338 | 341 | 321 | 304 | 288 | 287 | 289 | 290 | 302 | 322 | 338 | 348 | 351 | 396 | 398 | 402 | 390 | 352 | 338 | 327 | 327 | 308 | 303 | 297 | 298 | 365 | 459 | 453 | 434 | 429 | 410 | 392 | 374 | 356 | 345 | 315 | 297 | 308 | 308 | 305 | 309 | 313 | 304 | 370 | 375 | 378 | 376 | 372 | 611 | 613 | 628 | 632 | 654 | 446 | 497 | 703 | 490 | 514 | 506 | 521 | 536 | 558 | 591 | 612 | 608 | 629 | 927 | 935 | 948 | 960 | 929 | 972 | 981 | 1,002 | 1,082 | 1,065 | 1,094 | 1,104 | 1,089 | 1,101 | 1,089 | 1,106 | 1,118 | 1,146 | 1,143 | 1,207 | 1,223 | 1,215 |
Goodwill
| 4,537 | 4,544 | 4,542 | 4,540 | 4,572 | 4,575 | 4,570 | 4,519 | 4,515 | 4,520 | 2,924 | 2,837 | 2,828 | 2,823 | 2,821 | 2,832 | 2,754 | 2,707 | 2,705 | 2,692 | 2,589 | 2,590 | 2,746 | 2,741 | 2,741 | 2,736 | 2,732 | 2,727 | 2,737 | 2,736 | 2,742 | 2,733 | 2,750 | 2,758 | 2,754 | 2,760 | 2,773 | 2,791 | 2,789 | 1,534 | 1,472 | 1,455 | 1,453 | 1,003 | 966 | 937 | 918 | 913 | 918 | 115 | 116 | 115 | 101 | 99 | 99 | 100 | 89 | 88 | 83 | 84 | 84 | 67 | 66 | 64 | 61 | 148 | 150 | 150 | 150 | 148 | 140 | 129 | 123 | 124 | 124 | 124 | 119 | 105 | 105 | 105 | 105 | 103 | 103 | 0 | 100 | 0 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,010 | 1,064 | 1,105 | 1,145 | 1,184 | 1,250 | 1,309 | 1,316 | 1,373 | 1,420 | 565 | 532 | 547 | 562 | 580 | 607 | 549 | 553 | 573 | 595 | 501 | 517 | 556 | 578 | 591 | 618 | 645 | 672 | 704 | 734 | 769 | 798 | 830 | 863 | 893 | 926 | 962 | 994 | 1,024 | 494 | 474 | 490 | 502 | 304 | 299 | 297 | 302 | 312 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 123 | 124 | 124 | 124 | 0 | 105 | 105 | 105 | 105 | 103 | 103 | 102 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,547 | 5,608 | 5,647 | 5,685 | 5,756 | 5,825 | 5,879 | 5,835 | 5,888 | 5,940 | 3,489 | 3,369 | 3,375 | 3,385 | 3,401 | 3,439 | 3,303 | 3,260 | 3,278 | 3,287 | 3,090 | 3,107 | 3,302 | 3,319 | 3,332 | 3,354 | 3,377 | 3,399 | 3,441 | 3,470 | 3,511 | 3,531 | 3,580 | 3,621 | 3,647 | 3,686 | 3,735 | 3,785 | 3,813 | 2,028 | 1,946 | 1,945 | 1,955 | 1,307 | 1,265 | 1,234 | 1,220 | 1,225 | 1,246 | 115 | 116 | 115 | 101 | 99 | 99 | 100 | 89 | 88 | 83 | 84 | 84 | 67 | 66 | 64 | 61 | 148 | 150 | 150 | 150 | 148 | 140 | 129 | 123 | 124 | 124 | 124 | 119 | 105 | 105 | 105 | 105 | 103 | 103 | 102 | 100 | 100 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 222 | 0 | 0 | 0 | 283 | 294 | 300 | 209 | 209 | 202 | 199 | 193 | 182 | 176 | 178 | 153 | 151 | 148 | 140 | 133 | 127 | 129 | 118 | 115 | 107 | 100 | 94 | 132 | 130 | 131 | 130 | 137 | 137 | 535 | 551 | 506 | 520 | 495 | 478 | 424 | 394 | 372 | 368 | 355 | 358 | 355 | 339 | 309 | 325 | 314 | 286 | 272 | 249 | 245 | 244 | 230 | 168 | 224 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 430 | 589 | 595 | 604 | 678 | 734 | 716 | 732 | 824 | 930 | 946 | 965 | 871 | 849 | 808 | 821 | 488 | 468 | 453 | 448 | 488 | 472 | 474 | 460 | 595 | 611 | 619 | 575 | 546 | 564 | 577 | 582 | 383 | 375 | 344 | 349 | 245 | 247 | 252 | 441 | 492 | 536 | 538 | 602 | 717 | 710 | 709 | 714 | 554 | 628 | 624 | 630 | 618 | 596 | 616 | 617 | 634 | 628 | 627 | 645 | 179 | 202 | 208 | 210 | 204 | 336 | 372 | 374 | 391 | 545 | 589 | 522 | 418 | 409 | 375 | 372 | 554 | 553 | 550 | 558 | 615 | 614 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,124 | 876 | 1,096 | 1,122 | 1,161 | 821 | 775 | 776 | 784 | 763 | 693 | 686 | 661 | 656 | 632 | 601 | 572 | 522 | 497 | 504 | 591 | 593 | 607 | 586 | 587 | 575 | 561 | 561 | 552 | 544 | 526 | 521 | 551 | 545 | 534 | 537 | 514 | 505 | 493 | 470 | 436 | 428 | 450 | 448 | 438 | 412 | 424 | 433 | 428 | 408 | 416 | 423 | 431 | 440 | 471 | 478 | 365 | 381 | 387 | 410 | 1,206 | 1,217 | 1,162 | 1,105 | 1,045 | 1,155 | 1,076 | 993 | 1,704 | 1,378 | 1,312 | 1,330 | 1,644 | 1,644 | 1,707 | 1,979 | 1,865 | 1,664 | 1,907 | 1,881 | 1,283 | 1,288 | 1,230 | 1,826 | 1,982 | 1,946 | 1,820 | 2,263 | 2,000 | 1,899 | 1,852 | 1,912 | 1,521 | 1,474 | 1,379 | 1,352 | 1,266 | 1,186 | 1,196 | 1,156 | 1,089 | 1,021 | 932 | 916 | 841 | 776 | 763 | 755 | 743 | 723 |
Totaal niet-vlottende activa
| 10,130 | 8,325 | 8,372 | 8,430 | 8,592 | 8,702 | 8,739 | 8,765 | 8,811 | 8,957 | 6,090 | 5,936 | 5,831 | 5,813 | 5,778 | 5,843 | 5,295 | 5,187 | 5,182 | 4,738 | 4,650 | 4,625 | 4,850 | 4,824 | 4,950 | 4,951 | 4,945 | 4,916 | 4,960 | 4,998 | 5,047 | 5,086 | 4,989 | 5,026 | 5,411 | 5,519 | 5,398 | 5,459 | 5,443 | 3,769 | 3,636 | 3,630 | 3,642 | 3,033 | 3,078 | 3,011 | 3,006 | 3,076 | 2,996 | 1,929 | 1,904 | 1,883 | 1,832 | 1,776 | 1,805 | 1,795 | 1,663 | 1,580 | 1,618 | 1,698 | 1,777 | 1,791 | 1,745 | 1,692 | 1,614 | 2,009 | 1,973 | 1,895 | 2,621 | 2,443 | 2,652 | 2,594 | 2,813 | 2,809 | 2,860 | 2,921 | 3,035 | 3,025 | 3,052 | 3,058 | 2,509 | 2,526 | 2,471 | 2,486 | 2,673 | 2,658 | 2,880 | 2,892 | 2,927 | 2,834 | 2,800 | 2,872 | 2,450 | 2,446 | 2,360 | 2,354 | 2,348 | 2,251 | 2,290 | 2,260 | 2,178 | 2,122 | 2,021 | 2,022 | 1,959 | 1,922 | 1,906 | 1,962 | 1,966 | 1,938 |
Totaal activa
| 13,223 | 11,279 | 11,442 | 11,526 | 11,783 | 11,756 | 11,715 | 11,641 | 11,589 | 12,063 | 8,702 | 8,414 | 9,828 | 9,949 | 9,555 | 8,987 | 8,451 | 8,222 | 8,198 | 7,761 | 7,505 | 7,364 | 7,641 | 7,654 | 7,850 | 7,767 | 7,725 | 7,673 | 7,711 | 7,751 | 7,752 | 7,635 | 7,887 | 8,066 | 8,513 | 8,607 | 8,610 | 8,849 | 8,828 | 8,108 | 6,878 | 6,706 | 6,655 | 6,371 | 6,034 | 5,623 | 5,702 | 5,591 | 5,680 | 4,504 | 4,472 | 4,361 | 4,318 | 4,125 | 4,104 | 4,094 | 3,904 | 3,819 | 4,141 | 4,255 | 4,406 | 4,556 | 4,656 | 4,780 | 4,747 | 5,615 | 5,419 | 5,227 | 5,661 | 5,409 | 5,315 | 5,287 | 5,434 | 5,318 | 5,398 | 5,554 | 5,410 | 5,440 | 5,423 | 5,480 | 4,748 | 4,717 | 4,568 | 4,672 | 4,835 | 4,866 | 4,827 | 4,855 | 4,838 | 4,777 | 4,796 | 5,106 | 4,815 | 4,777 | 4,794 | 4,895 | 4,783 | 4,720 | 4,799 | 4,892 | 4,825 | 5,022 | 5,239 | 5,293 | 5,125 | 5,285 | 5,167 | 5,280 | 4,940 | 5,256 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 820 | 832 | 952 | 956 | 876 | 949 | 901 | 826 | 767 | 746 | 707 | 632 | 676 | 680 | 790 | 840 | 800 | 769 | 788 | 897 | 804 | 711 | 697 | 762 | 720 | 731 | 765 | 781 | 718 | 676 | 649 | 657 | 691 | 695 | 642 | 712 | 705 | 678 | 695 | 670 | 584 | 582 | 593 | 611 | 612 | 559 | 582 | 525 | 568 | 548 | 540 | 499 | 567 | 546 | 520 | 557 | 532 | 487 | 463 | 492 | 443 | 469 | 481 | 516 | 481 | 516 | 493 | 534 | 514 | 484 | 440 | 490 | 487 | 434 | 429 | 492 | 419 | 425 | 363 | 414 | 380 | 342 | 307 | 364 | 367 | 385 | 334 | 362 | 414 | 386 | 406 | 521 | 388 | 335 | 295 | 378 | 321 | 327 | 303 | 376 | 293 | 304 | 336 | 378 | 300 | 303 | 314 | 352 | 360 | 478 |
Kortlopende schulden
| 113 | 105 | 105 | 104 | 106 | 108 | 83 | 57 | 30 | 303 | 52 | 8 | 222 | 217 | 304 | 282 | 208 | 198 | 297 | 185 | 246 | 160 | 34 | 52 | 269 | 267 | 252 | 50 | 256 | 259 | 250 | 13 | 5 | 59 | 172 | 91 | 85 | 83 | 64 | 34 | 15 | 85 | 77 | 72 | 54 | 39 | 18 | 1 | 1 | 1 | 1 | 1 | -348 | -345 | 132 | 4 | 0 | -381 | 301 | 301 | 301 | 301 | 1 | 1 | 0 | 1 | 1 | 1 | 5 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 4 | 4 | 4 | 3 | 11 | 6 | 13 | 5 | 22 | 12 | 106 | 138 | 135 | 131 | 123 | 96 | 45 | 37 | 39 | 37 | 63 | 78 | 63 | 50 | 75 | 69 | 71 | 59 | 69 | 56 | 44 | 28 | 0 | 45 |
Belastingschulden
| 100 | 98 | 97 | 97 | 108 | 108 | 115 | 116 | 102 | 98 | 101 | 102 | 94 | 91 | 89 | 92 | 95 | 94 | 93 | 67 | 118 | 127 | 131 | 148 | 138 | 140 | 145 | 121 | 169 | 174 | 169 | 150 | 176 | 181 | 175 | 168 | 189 | 178 | 182 | 189 | 143 | 139 | 140 | 138 | 161 | 143 | 128 | 148 | 149 | 136 | 138 | 165 | 144 | 158 | 166 | 165 | 144 | 158 | 145 | 155 | 180 | 181 | 179 | 0 | 173 | 168 | 166 | 132 | 199 | 323 | 348 | 307 | 315 | 461 | 496 | 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 100 | 560 | 631 | 537 | 507 | 556 | 625 | 516 | 540 | 572 | 594 | 507 | 512 | 563 | 616 | 502 | 513 | 546 | 566 | 461 | 427 | 469 | 538 | 458 | 465 | 521 | 562 | 468 | 471 | 535 | 509 | 476 | 537 | 567 | 588 | 494 | 529 | 563 | 587 | 525 | 508 | 543 | 558 | 455 | 477 | 653 | 667 | 787 | 624 | 567 | 424 | 537 | 348 | 345 | 375 | 454 | 344 | 381 | 519 | 317 | 364 | 411 | 432 | 359 | 339 | 556 | 590 | 492 | 468 | 495 | 528 | 444 | 430 | 449 | 486 | 407 | 375 | 427 | 445 | 362 | 332 | 403 | 433 | 0 | 358 | 0 | 0 | 0 | 340 | 372 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,547 | 1,062 | 1,031 | 1,039 | 1,173 | 1,112 | 1,106 | 1,293 | 1,295 | 1,248 | 764 | 839 | 774 | 743 | 607 | 822 | 730 | 696 | 637 | 672 | 409 | 412 | 444 | 469 | 454 | 454 | 435 | 545 | 388 | 373 | 407 | 485 | 426 | 408 | 447 | 509 | 500 | 474 | 480 | 463 | 503 | 489 | 469 | 466 | 426 | 251 | 278 | 104 | 294 | 266 | 401 | 214 | 750 | 666 | 205 | 202 | 306 | 667 | 210 | 428 | 430 | 413 | 364 | 654 | 519 | 595 | 571 | 611 | 521 | 336 | 291 | 402 | 432 | 207 | 203 | 331 | 796 | 744 | 742 | 800 | 669 | 641 | 612 | 1,048 | 697 | 1,118 | 1,065 | 1,018 | 640 | 583 | 622 | 1,219 | 1,108 | 1,142 | 1,265 | 1,247 | 1,254 | 1,248 | 1,249 | 1,274 | 1,484 | 1,522 | 1,484 | 1,527 | 1,485 | 1,581 | 1,584 | 1,587 | 1,844 | 2,398 |
Totaal kortlopende verplichtingen
| 2,680 | 2,657 | 2,816 | 2,733 | 2,770 | 2,833 | 2,830 | 2,808 | 2,734 | 2,967 | 2,218 | 2,088 | 2,278 | 2,294 | 2,406 | 2,538 | 2,346 | 2,303 | 2,381 | 2,282 | 2,004 | 1,879 | 1,844 | 1,889 | 2,046 | 2,113 | 2,159 | 1,965 | 2,002 | 2,017 | 1,984 | 1,781 | 1,835 | 1,910 | 2,024 | 1,974 | 2,008 | 1,976 | 2,008 | 1,881 | 1,753 | 1,838 | 1,837 | 1,742 | 1,730 | 1,645 | 1,673 | 1,565 | 1,636 | 1,518 | 1,504 | 1,416 | 1,461 | 1,370 | 1,398 | 1,382 | 1,326 | 1,312 | 1,638 | 1,693 | 1,718 | 1,775 | 1,457 | 1,530 | 1,512 | 1,836 | 1,821 | 1,770 | 1,707 | 1,640 | 1,609 | 1,645 | 1,666 | 1,553 | 1,617 | 1,724 | 1,594 | 1,600 | 1,554 | 1,579 | 1,392 | 1,392 | 1,365 | 1,417 | 1,444 | 1,515 | 1,505 | 1,518 | 1,529 | 1,472 | 1,583 | 1,836 | 1,541 | 1,514 | 1,599 | 1,662 | 1,638 | 1,653 | 1,615 | 1,700 | 1,852 | 1,895 | 1,891 | 1,964 | 1,854 | 1,940 | 1,942 | 1,967 | 2,204 | 2,921 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,740 | 5,652 | 5,746 | 5,914 | 5,969 | 5,875 | 5,891 | 5,893 | 5,940 | 6,088 | 3,726 | 3,595 | 4,602 | 4,807 | 4,427 | 3,646 | 3,800 | 3,307 | 3,320 | 2,980 | 2,881 | 2,952 | 3,038 | 2,939 | 2,984 | 3,015 | 3,076 | 3,001 | 3,033 | 3,198 | 3,269 | 3,239 | 3,243 | 3,415 | 3,443 | 3,568 | 3,660 | 3,840 | 3,885 | 3,320 | 2,212 | 2,079 | 2,014 | 1,891 | 1,408 | 701 | 809 | 852 | 1,061 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 7 | 7 | 7 | 7 | 8 | 308 | 307 | 307 | 306 | 306 | 306 | 306 | 305 | 305 | 305 | 306 | 306 | 306 | 307 | 307 | 306 | 308 | 307 | 306 | 306 | 305 | 306 | 306 | 306 | 8 | 10 | 11 | 12 | 10 | 11 | 38 | 38 | 39 | 40 | 32 | 32 | 33 | 33 | 33 | 33 | 35 | 35 | 36 | 36 | 44 | 48 | 90 | 330 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,977 | 1,881 | 1,896 | 1,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 9 | 10 | 9 | 60 | 56 | 53 | 45 | 66 | 42 | 38 | 27 | 134 | 0 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,156 | 1,141 | 1,117 | 1,125 | 1,323 | 1,400 | 1,395 | 1,407 | 1,453 | 1,577 | 1,385 | 1,407 | 1,341 | 1,323 | 1,300 | 1,301 | 1,185 | 1,181 | 1,171 | 1,241 | 1,326 | 1,325 | 1,335 | 1,294 | 1,247 | 1,206 | 1,179 | 1,161 | 1,166 | 1,154 | 1,152 | 1,091 | 1,134 | 1,143 | 1,140 | 1,182 | 1,010 | 1,079 | 1,101 | 1,124 | 1,338 | 1,321 | 1,430 | 1,461 | 1,860 | 2,281 | 2,315 | 2,339 | 1,923 | 1,980 | 2,008 | 2,019 | 2,030 | 2,036 | 2,074 | 2,109 | 101 | 134 | 141 | 298 | 1,097 | 1,112 | 1,149 | 1,122 | 1,077 | 1,267 | 1,255 | 1,223 | 1,101 | 1,321 | 970 | 1,281 | 1,211 | 1,353 | 1,409 | 1,419 | 1,578 | 1,578 | 1,684 | 1,697 | 1,722 | 1,706 | 1,623 | 1,604 | 1,302 | 1,297 | 1,258 | 1,278 | 1,332 | 1,301 | 1,311 | 1,474 | 1,487 | 1,476 | 1,512 | 1,548 | 1,604 | 1,590 | 1,636 | 1,668 | 1,629 | 1,715 | 1,703 | 1,677 | 1,598 | 1,581 | 1,578 | 1,580 | 1,810 | 1,323 |
Totaal niet-vlottende verplichtingen
| 8,896 | 6,793 | 6,863 | 7,039 | 7,292 | 7,275 | 7,286 | 7,300 | 7,393 | 7,665 | 5,111 | 5,002 | 5,943 | 6,130 | 5,727 | 4,947 | 4,985 | 4,488 | 4,491 | 4,221 | 4,207 | 4,277 | 4,373 | 4,233 | 4,231 | 4,221 | 4,255 | 4,162 | 4,199 | 4,352 | 4,421 | 4,330 | 4,377 | 4,558 | 4,583 | 4,750 | 4,670 | 4,919 | 4,986 | 4,444 | 3,550 | 3,400 | 3,444 | 3,352 | 3,268 | 2,982 | 3,124 | 3,191 | 2,984 | 1,990 | 2,018 | 2,029 | 2,040 | 2,046 | 2,085 | 2,120 | 2,099 | 2,031 | 2,054 | 2,097 | 1,164 | 1,176 | 1,510 | 1,474 | 1,450 | 1,615 | 1,599 | 1,556 | 1,541 | 1,626 | 1,623 | 1,586 | 1,517 | 1,659 | 1,715 | 1,726 | 1,885 | 1,884 | 1,992 | 2,004 | 2,028 | 2,012 | 1,928 | 1,910 | 1,608 | 1,603 | 1,266 | 1,288 | 1,343 | 1,313 | 1,321 | 1,485 | 1,525 | 1,514 | 1,551 | 1,588 | 1,636 | 1,622 | 1,669 | 1,701 | 1,662 | 1,748 | 1,738 | 1,712 | 1,634 | 1,617 | 1,622 | 1,628 | 1,900 | 1,653 |
Totaal passiva
| 11,576 | 9,450 | 9,679 | 9,772 | 10,062 | 10,108 | 10,116 | 10,108 | 10,127 | 10,632 | 7,329 | 7,090 | 8,221 | 8,424 | 8,133 | 7,485 | 7,331 | 6,791 | 6,872 | 6,503 | 6,211 | 6,156 | 6,217 | 6,122 | 6,277 | 6,334 | 6,414 | 6,127 | 6,201 | 6,369 | 6,405 | 6,111 | 6,212 | 6,468 | 6,607 | 6,724 | 6,678 | 6,895 | 6,994 | 6,325 | 5,303 | 5,238 | 5,281 | 5,094 | 4,998 | 4,627 | 4,797 | 4,756 | 4,620 | 3,508 | 3,522 | 3,445 | 3,501 | 3,416 | 3,483 | 3,502 | 3,425 | 3,343 | 3,692 | 3,790 | 2,882 | 2,951 | 2,967 | 3,004 | 2,962 | 3,451 | 3,420 | 3,326 | 3,248 | 3,266 | 3,232 | 3,231 | 3,183 | 3,212 | 3,332 | 3,450 | 3,479 | 3,484 | 3,546 | 3,583 | 3,420 | 3,404 | 3,293 | 3,327 | 3,052 | 3,118 | 2,771 | 2,806 | 2,872 | 2,785 | 2,904 | 3,321 | 3,066 | 3,028 | 3,150 | 3,250 | 3,274 | 3,275 | 3,284 | 3,401 | 3,514 | 3,643 | 3,629 | 3,676 | 3,488 | 3,557 | 3,564 | 3,595 | 4,104 | 4,574 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 275 | 275 | 275 | 275 | 275 | 275 | 274 | 274 | 274 | 273 | 273 | 273 | 408 | 402 | 395 | 395 | 389 | 884 | 872 | 859 | 846 | 834 | 822 | 810 | 799 | 786 | 776 | 847 | 835 | 822 | 809 | 798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 832 | 0 |
Ingehouden winsten
| 967 | 1,095 | 1,080 | 1,075 | 1,095 | 1,030 | 993 | 1,031 | 971 | 963 | 976 | 950 | 1,159 | 1,134 | 1,077 | 1,060 | 717 | 706 | 630 | 606 | 666 | 594 | 782 | 857 | 913 | 806 | 716 | 867 | 822 | 730 | 687 | 869 | 1,357 | 1,259 | 1,603 | 1,563 | 1,530 | 1,515 | 1,425 | 1,372 | 1,334 | 1,231 | 1,145 | 2,134 | 2,154 | 2,097 | 2,029 | 1,988 | 1,997 | 1,981 | 1,948 | 1,935 | 1,896 | 1,813 | 1,782 | 1,801 | 1,857 | 1,842 | 1,819 | 1,834 | 1,780 | 1,700 | 1,656 | 1,608 | 1,524 | 2,032 | 1,941 | 1,900 | 1,725 | 1,637 | 1,559 | 1,518 | 1,368 | 1,146 | 1,019 | 989 | 860 | 816 | 695 | 699 | 619 | 601 | 614 | 641 | 584 | 543 | 865 | 861 | 790 | 796 | 761 | 644 | 554 | 498 | 459 | 466 | 1,426 | 1,420 | 1,464 | 129 | 1,365 | 1,458 | 7 | 7 | -29 | -20 | -16 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -402 | -311 | -319 | -300 | -326 | -305 | -273 | -291 | -300 | -271 | -279 | -271 | -297 | -315 | -329 | -269 | -261 | -241 | -230 | -246 | -242 | -224 | -184 | -199 | -188 | -190 | -187 | -205 | -172 | -176 | -158 | -150 | -175 | -137 | -158 | -136 | -60 | -14 | -33 | -38 | -233 | -222 | -192 | -1,247 | -1,507 | -1,468 | -1,475 | -1,492 | -1,229 | -1,263 | -1,296 | -1,335 | -1,386 | -1,419 | -1,465 | -1,509 | -1,672 | -1,655 | -1,649 | -1,644 | -574 | -505 | -494 | -536 | -508 | -607 | -649 | -676 | 41 | -220 | -266 | -279 | 29 | 27 | 59 | 65 | 21 | 29 | 30 | 9 | -474 | -478 | -531 | -534 | -39 | -60 | -85 | -70 | -32 | -36 | -46 | -43 | -17 | 30 | 36 | 48 | 34 | -19 | 6 | 22 | -99 | -121 | -102 | -93 | -37 | 37 | -58 | 1 | 8 | 0 |
Overige totale aandeelhoudersvermogen
| 531 | 770 | 727 | 704 | 675 | 644 | 602 | 515 | 511 | 461 | 398 | 368 | 332 | 300 | 275 | 312 | 269 | 76 | 48 | 34 | 19 | 0 | 0 | 60 | 44 | 25 | 0 | 32 | 21 | 0 | 0 | 0 | 485 | 470 | 447 | 442 | 446 | 438 | 426 | 433 | 434 | 419 | 381 | 358 | 337 | 316 | 300 | 301 | 252 | 239 | 261 | 281 | 271 | 282 | 272 | 270 | 263 | 262 | 252 | 248 | 295 | 389 | 503 | 683 | 749 | 720 | 687 | 655 | 625 | 702 | 766 | 794 | 832 | 917 | 970 | 1,030 | 1,034 | 1,095 | 1,134 | 1,166 | 1,161 | 1,171 | 1,173 | 1,217 | 1,217 | 1,242 | 1,257 | 1,235 | 1,184 | 1,207 | 1,155 | 1,156 | 1,162 | 1,173 | 1,101 | 1,081 | 0 | 0 | 0 | 1,295 | 0 | 0 | 1,455 | 1,438 | 1,423 | 1,412 | 1,394 | 1,394 | -4 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,372 | 1,830 | 1,764 | 1,755 | 1,720 | 1,645 | 1,597 | 1,530 | 1,457 | 1,427 | 1,369 | 1,321 | 1,603 | 1,522 | 1,419 | 1,499 | 1,115 | 1,426 | 1,321 | 1,254 | 1,290 | 1,205 | 1,421 | 1,529 | 1,569 | 1,428 | 1,306 | 1,542 | 1,507 | 1,377 | 1,339 | 1,518 | 1,669 | 1,594 | 1,894 | 1,871 | 1,918 | 1,941 | 1,820 | 1,769 | 1,537 | 1,430 | 1,336 | 1,247 | 986 | 947 | 856 | 799 | 1,022 | 959 | 915 | 883 | 783 | 678 | 591 | 564 | 450 | 451 | 424 | 440 | 1,503 | 1,586 | 1,667 | 1,757 | 1,767 | 2,147 | 1,981 | 1,881 | 2,393 | 2,121 | 2,061 | 2,035 | 2,231 | 2,092 | 2,050 | 2,086 | 1,916 | 1,941 | 1,860 | 1,875 | 1,307 | 1,295 | 1,257 | 1,325 | 1,763 | 1,726 | 2,038 | 2,027 | 1,943 | 1,968 | 1,871 | 1,758 | 1,700 | 1,702 | 1,597 | 1,596 | 1,461 | 1,402 | 1,471 | 1,447 | 1,267 | 1,338 | 1,361 | 1,353 | 1,358 | 1,430 | 1,321 | 1,396 | 836 | 358 |
Totaal eigen vermogen
| 1,372 | 1,829 | 1,763 | 1,754 | 1,721 | 1,648 | 1,599 | 1,533 | 1,462 | 1,431 | 1,373 | 1,324 | 1,607 | 1,525 | 1,422 | 1,502 | 1,120 | 1,431 | 1,326 | 1,258 | 1,294 | 1,208 | 1,424 | 1,532 | 1,573 | 1,433 | 1,311 | 1,546 | 1,510 | 1,382 | 1,347 | 1,524 | 1,675 | 1,598 | 1,906 | 1,883 | 1,932 | 1,954 | 1,834 | 1,783 | 1,575 | 1,468 | 1,374 | 1,277 | 1,036 | 996 | 905 | 835 | 1,060 | 996 | 950 | 916 | 817 | 709 | 621 | 592 | 479 | 476 | 449 | 465 | 1,524 | 1,605 | 1,689 | 1,776 | 1,785 | 2,164 | 1,999 | 1,901 | 2,413 | 2,143 | 2,083 | 2,056 | 2,251 | 2,106 | 2,066 | 2,104 | 1,931 | 1,956 | 1,877 | 1,897 | 1,328 | 1,313 | 1,275 | 1,345 | 1,783 | 1,748 | 2,056 | 2,049 | 1,966 | 1,992 | 1,892 | 1,785 | 1,749 | 1,749 | 1,644 | 1,645 | 1,509 | 1,445 | 1,515 | 1,491 | 1,311 | 1,379 | 1,610 | 1,617 | 1,637 | 1,728 | 1,603 | 1,685 | 836 | 682 |
Totaal passiva en aandeelhoudersvermogen
| 13,223 | 11,279 | 11,442 | 11,526 | 11,783 | 11,756 | 11,715 | 11,641 | 11,589 | 12,063 | 8,702 | 8,414 | 9,828 | 9,949 | 9,555 | 8,987 | 8,451 | 8,222 | 8,198 | 7,761 | 7,505 | 7,364 | 7,641 | 7,654 | 7,850 | 7,767 | 7,725 | 7,673 | 7,711 | 7,751 | 7,752 | 7,635 | 7,887 | 8,066 | 8,513 | 8,607 | 8,610 | 8,849 | 8,828 | 8,108 | 6,878 | 6,706 | 6,655 | 6,371 | 6,034 | 5,623 | 5,702 | 5,591 | 5,680 | 4,504 | 4,472 | 4,361 | 4,318 | 4,125 | 4,104 | 4,094 | 3,904 | 3,819 | 4,141 | 4,255 | 4,406 | 4,556 | 4,656 | 4,780 | 4,747 | 5,615 | 5,419 | 5,227 | 5,661 | 5,409 | 5,315 | 5,287 | 5,434 | 5,318 | 5,398 | 5,554 | 5,410 | 5,440 | 5,423 | 5,480 | 4,748 | 4,717 | 4,568 | 4,672 | 4,835 | 4,866 | 4,827 | 4,855 | 4,838 | 4,777 | 4,796 | 5,106 | 4,815 | 4,777 | 4,794 | 4,895 | 4,783 | 4,720 | 4,799 | 4,892 | 4,825 | 5,022 | 5,239 | 5,293 | 5,125 | 5,285 | 5,167 | 5,280 | 4,940 | 5,256 |