National CineMedia, Inc.
NASDAQ:NCMI
7.12 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.7 | -34.7 | 23.7 | 181.7 | 545.3 | -54 | 10.1 | -8.9 | -8.6 | -46 | 4 | -33.5 | -46.9 | -42 | -53.8 | -30.9 | -33.4 | -8.2 | 45.5 | 22.8 | 21 | -2.6 | 40.9 | 25.7 | 17.1 | -3.5 | 25.4 | 31.9 | 10.9 | -9.5 | 48.3 | 21.7 | 25.5 | -8.5 | 33.7 | 26.9 | 33.3 | -30.2 | 32.9 | 19.4 | 17.9 | -4.6 | 53.6 | 42.3 | 32 | 1.9 | 16.5 | 49 | -0.9 | 0.7 | 24.8 | 45.9 | 28.3 | 1.6 | 35.9 | 42.6 | 21.9 | 8.7 | 58.4 | 18.3 | 23.4 | 1.2 | 1.1 | 10.9 | 4.3 | -0.4 | 8.2 | 9.2 | 6.4 | 1 | 0.7 | -0.6 | -1.2 | -9.4 |
Afschrijvingen & Amortisatie
| 10.6 | 10.5 | 10.6 | 6.3 | 1.1 | 7.5 | 7.7 | 7.8 | 7.8 | 8.1 | 8.7 | 8.7 | 8.8 | 9.4 | 9.8 | 9.3 | 9.3 | 9.3 | 9.6 | 10.2 | 10.3 | 10.2 | 10.4 | 10 | 10 | 9.5 | 9.4 | 9.4 | 9.2 | 9.6 | 9.3 | 8.9 | 8.9 | 8.7 | 8 | 8 | 8.2 | 8 | 8.2 | 8.6 | 7.8 | 7.8 | 7.8 | 7.2 | 6.2 | 5.4 | 5.5 | 5 | 5 | 4.9 | 4.8 | 5.1 | 4.3 | 4.6 | 4.5 | 5 | 4.3 | 4 | 4.2 | 3.9 | 4 | 3.5 | 2.5 | 4.3 | 3.2 | 2.4 | 2.1 | 2.8 | 1.4 | 0.4 | 1.4 | 1.1 | 1.1 | 1.2 |
Uitgestelde Inkomstenbelasting
| 0 | 12.3 | -41.4 | 0 | -557.7 | -0.6 | 1 | 0 | 0 | 0 | 0.4 | 0 | 0.4 | 0.4 | 170.1 | -3.2 | -4.1 | -0.4 | 6.1 | 4.5 | 2.2 | -0.7 | 6.7 | -0.3 | 15.8 | 0.7 | 126.5 | 2.4 | 1.7 | -1.7 | 7.8 | -1.2 | -8.2 | 10.3 | 6.4 | 4.7 | 5.4 | -4.4 | 0.4 | 3 | 3 | 6.2 | 3.2 | 3 | 3 | 5.4 | 20.2 | 2 | 5.1 | 6.2 | 3 | 1.2 | 2.6 | 5.7 | 3.4 | 1.6 | 0.5 | 4.6 | 1.8 | 1.6 | 4.5 | 5.4 | -6 | 8.7 | 4.4 | 0.2 | 20.4 | 12 | 9.1 | 0.3 | 0.5 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.5 | 2.6 | 1.5 | 1 | 0.5 | 1.5 | 2 | 2.1 | 1.6 | 1.4 | 1.6 | 1.7 | 2.1 | 2.7 | 1.1 | 0.8 | 0.1 | 0.2 | 1.3 | 1.4 | 2 | 0.8 | 1.6 | 1.3 | 2.1 | 2.8 | 2.9 | 2.8 | 2.8 | 2.7 | 4.6 | 3.4 | 3.7 | 6.6 | 5.1 | 3.8 | 2.9 | 3 | 2.6 | 0.9 | 2.2 | 2 | -0.3 | 2.1 | 2 | 2.1 | 1.4 | 2 | 2.7 | 2.9 | 3.7 | 0.9 | 3.2 | 4 | 7.3 | 2.3 | 2.3 | 2.1 | 1.4 | 1.5 | 1.4 | 1.2 | 6.1 | 0.9 | 0.9 | 0.7 | 6.1 | 1.2 | 0.9 | 1.9 | 1.4 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.1 | 33.1 | -17.3 | -21.8 | 0.5 | 49.6 | -28.8 | 13.2 | -14 | -2.4 | -15.1 | -7.6 | -2.2 | 6.1 | -6.6 | 15.4 | 72.4 | 49.2 | -44.2 | 8.2 | -26.7 | 30.1 | -30.5 | 12.5 | -22.1 | 39 | -35.5 | -15 | -18.1 | 50.5 | -31.8 | -2.3 | -12.5 | 2.5 | 6.5 | 4.1 | -44.8 | 18.3 | -19.7 | 11.3 | -12.6 | -6.7 | -6.8 | 8.6 | -35.9 | 7.3 | 25.6 | -26.1 | -8.1 | -20.5 | 6.3 | -2.9 | -9.7 | -2.3 | -8.5 | 4.8 | -25.4 | -0.9 | -17.3 | 22 | -17.6 | 21.3 | 13.1 | -10.1 | -27 | 35.6 | -20 | 9.9 | -7.7 | -42.8 | 3.5 | 1.4 | -8 | 11 |
Vorderingen
| -2.3 | 47.9 | -27.4 | 5.9 | 5.1 | 52.7 | -33.5 | 4.1 | -20.6 | 10 | -24.5 | -16.7 | -4.4 | 8.8 | -5.3 | 16 | 86.8 | 60.5 | -49.2 | 3.3 | -19.3 | 44.3 | -35.8 | 11.6 | -10.6 | 45.5 | -42.2 | -19.2 | -6.6 | 67.9 | -29.5 | -4.6 | -29.1 | 49.7 | -26.3 | 2.8 | -47.2 | 35.2 | -20.5 | 12.3 | -24.1 | 35 | -12.2 | 1.9 | -46.6 | 34.9 | 27.5 | -34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 12.3 | -5.5 | -52.7 | 33.5 | 0 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.1 | -17.1 | 8.7 | -18.2 | 0.4 | 6.4 | 14.2 | 7 | 4.7 | -4.1 | -2.5 | 3.8 | 1.2 | -0.2 | 0.2 | -0.8 | 0 | -11.1 | 6.6 | 5.9 | 2.6 | -11.5 | 5.2 | 5 | 0.4 | -5.8 | 3.4 | 2.9 | 7.6 | -12.2 | 3.8 | 1.8 | -0.4 | -9.3 | 3.9 | 5.7 | -1.5 | -0.3 | -4.2 | 6.7 | 4.2 | -17 | 9.8 | 2 | 4 | -9.2 | -1.7 | -0.1 | 2.6 | -1.1 | -1.2 | 2 | -0.6 | -1 | -0.2 | 5.6 | -4.6 | -15.1 | 7.9 | -0.8 | 2.7 | -2.5 | 4.4 | 0 | 0 | -10.7 | 4.4 | 0 | 0 | -4 | -0.8 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.7 | 2.3 | 1.4 | -21.8 | 0.5 | 43.2 | -43 | 2.1 | -14 | 1.7 | -15.1 | -7.6 | -2.2 | 6.3 | -6.8 | 15.4 | 72.4 | 60.3 | -50.8 | 2.3 | -29.3 | 41.6 | -35.7 | 7.5 | -22.5 | 44.8 | -38.9 | -17.9 | -25.7 | 62.7 | -35.6 | -4.1 | -12.1 | 11.8 | 2.6 | -1.6 | -43.3 | 18.6 | -15.5 | 4.6 | -16.8 | 10.3 | -16.6 | 6.6 | -39.9 | 16.5 | 27.3 | -26 | -10.7 | -19.4 | 7.5 | -4.9 | -9.1 | -1.3 | -8.3 | -0.8 | -20.8 | 14.2 | -25.2 | 0 | 0 | 23.8 | 8.7 | 0 | -27 | 46.3 | -24.4 | 0 | -7.7 | -38.8 | 4.3 | 1.4 | -8 | 11 |
Overige Niet-Contante Posten
| 22.1 | 5.4 | 38.5 | -194 | 4.4 | 5.8 | -2.6 | -3.9 | -3.6 | 15.3 | -2.3 | -0.2 | 1.2 | -1.6 | -151.2 | -12.9 | 5 | 8 | 11.7 | 7.2 | 4.5 | 8.2 | 2.4 | 3.4 | -6.2 | 1 | -93.8 | 3.9 | 5.1 | 5.4 | 4.4 | 14.5 | 4.8 | 4.1 | -16.3 | 4.2 | 4.9 | 5.6 | 6.6 | 7.1 | 6.4 | 7.2 | -18.3 | 6.8 | 8 | 6.5 | -19.8 | 5.4 | -6.4 | 3.3 | 10.2 | 6.6 | 6.4 | 3.5 | 0.5 | 7.9 | 8 | 6.3 | -12.1 | 5.4 | -4.9 | 5.8 | 34.1 | 18.2 | 12.2 | 4.2 | 4.1 | 3 | 4.7 | 2.7 | -0.3 | 1.5 | 1.1 | 1.9 |
Kasstroom uit Operationele Activiteiten
| 7.7 | 24.1 | 15.6 | -26.8 | -5.9 | 10.4 | -10.6 | 3.7 | -16.8 | -23.6 | -2.7 | -30.9 | -36.6 | -25 | -30.6 | -21.5 | 49.3 | 58.1 | 30 | 54.3 | 13.3 | 46 | 31.5 | 52.6 | 16.7 | 49.5 | 34.9 | 35.4 | 11.6 | 57 | 42.6 | 45 | 22.2 | 23.7 | 43.4 | 51.7 | 9.9 | 0.3 | 31 | 50.3 | 24.7 | 11.9 | 39.2 | 70 | 15.3 | 28.6 | 49.4 | 37.3 | -2.6 | -2.5 | 52.8 | 56.8 | 35.1 | 17.1 | 43.1 | 64.2 | 11.6 | 24.8 | 36.4 | 52.7 | 10.8 | 38.4 | 50.9 | 32.9 | -2 | 42.7 | 20.9 | 38.1 | 14.8 | -36.5 | 7.2 | 3.4 | -7 | 4.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.3 | -1.5 | -1.6 | -0.6 | -0.1 | -1 | -0.9 | -0.5 | -0.8 | -0.7 | -1.8 | -1 | -0.9 | -2 | -1.4 | -1.4 | -1.9 | -3.3 | -4.2 | -3 | -3.9 | -2.9 | -4.3 | -2.8 | -3.7 | -3.5 | -4.3 | -3.3 | -3 | -3.1 | -4.6 | -2.9 | -3.8 | -3.9 | -5.3 | -4.3 | -2.8 | -2.9 | -1.8 | -4.2 | -3.1 | -2.6 | -2.2 | -6.9 | -6.7 | -3.2 | -2.8 | -8.3 | -2.5 | -4 | -5.7 | -18 | -3.6 | -2.1 | -3.5 | -2.4 | -2.2 | -2 | -2.8 | -1.1 | -2.1 | -2.4 | -3.1 | -4.2 | -4.4 | -4.9 | -6 | -4.6 | -2.3 | -0.9 | -2.3 | -1.7 | -1.2 | -1.1 |
Netto Overnames
| 0.2 | 0.2 | 0.6 | 34 | 0 | 0.3 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | -0.2 | 0.1 | -0.2 | 0.7 | 0.5 | 1.1 | 0 | 0.7 | 1.1 | 0 | 0.9 | 0 | 2.5 | 0 | 0.5 | 0 | 5 | 3.4 | 0.5 | 8.9 | 5.6 | 0 | 0 | 1.2 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -34 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7.2 | -14.6 | -4.5 | -2.5 | -2.9 | -5.9 | -17 | -6 | -7.9 | -12.7 | 0 | -4.7 | -17 | -9.7 | -19.1 | -8.8 | -17.1 | -13 | -16.8 | -22.4 | -18.4 | -17.7 | -28.9 | -32.9 | -37.3 | -38.1 | -45.1 | -35 | -16.8 | -22.6 | -11.1 | -11.5 | -14.8 | -20.2 | -10.1 | -4.9 | -16 | -5 | -3.6 | -2.1 | 0 | 2.1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.2 | 0.2 | 0.6 | 1 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 1.5 | 1.4 | 17.6 | 11.3 | 6.2 | 6.9 | 2 | 19.4 | 11.3 | 8.9 | 10 | 2 | 2.8 | 17.9 | 18.5 | 12 | 12.3 | 17.7 | 21.2 | 11.6 | 16.6 | 16.6 | 29.3 | 20.6 | 10.1 | 29.4 | 34.8 | 46.5 | 24.3 | 27.6 | 20.1 | 26.1 | 10.5 | 15.4 | 11.9 | 20.2 | 2 | 5 | 11 | 9.5 | 1.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.2 | 0.2 | -0.6 | 34 | 0 | 0.3 | 2.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0 | 1.4 | 16.6 | 4.1 | 4.2 | 2.4 | -0.5 | 1.4 | 3 | -8.1 | 4 | -5.9 | 4.4 | -0.2 | -0.1 | 1.6 | 2.1 | -0.5 | -1.1 | -5.5 | 3.5 | -1.1 | 6.9 | -0.9 | 4.2 | -2.5 | 1.9 | -0.5 | -13.8 | -5 | -3.4 | -0.5 | -8.9 | -5.6 | 0 | -1.4 | -1.2 | -14.7 | 0 | 0 | 0 | 4 | -2.1 | 0 | 0.1 | 0 | -2.1 | 0 | -9.1 | 0 | 3 | 6.1 | -9.4 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.1 | -1.3 | -1 | 34.4 | -0.1 | -0.7 | 1.6 | -0.5 | -0.8 | -0.7 | -1.8 | -0.7 | -0.9 | -2 | 0.1 | 0 | 14.7 | 0.8 | -8.4 | -0.6 | -4.4 | 15 | 3.9 | -10.9 | 0.3 | -9.4 | -10 | 14.4 | 10.8 | -6.7 | 0.8 | -4.3 | 8.6 | -9.4 | 2.5 | -4.5 | 4.1 | -0.7 | -5.2 | -3.7 | -1.2 | 6.6 | -16 | -24.4 | -21.6 | 6.1 | -14.9 | -4 | -2.1 | 1.6 | -23.9 | -23.1 | 2.5 | -8.6 | -7.3 | -2 | -4.3 | -2 | -0.7 | -3.1 | -4.2 | -2.4 | -3.1 | -4.2 | -1.4 | 1.2 | -15.3 | -6.7 | -7.3 | -0.9 | -2.3 | -1.7 | -1.2 | -1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -0.8 | -0.8 | -0.2 | -20.6 | -1.6 | -0.1 | -0.8 | -0.8 | -0.7 | -1.4 | -0.6 | -0.7 | -127.3 | -440.7 | -50.6 | -19.7 | -57.3 | -48 | -57.1 | -321 | -37 | -8 | -20 | -20 | -35 | -9 | -288.9 | -35 | -52 | -49 | -52 | -20 | -50 | -49 | -33 | -22 | -32 | -9 | -16 | -5 | -18 | -59.8 | -34.4 | -386.7 | -58.1 | -49.9 | -252.2 | -32.8 | -68.9 | -35 | -127.5 | -59 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.7 | -6.3 | -11.1 | -4.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 54 | 33 | 0 | 58 | 20 | 0 | 0 | 50.6 | 21.1 | 262.1 | 22 | 71.3 | 49.1 | 53.1 | 0 | 96.4 | 46 | 0 | 0 | 49.5 | 17.1 | 0 | 0 | 0 | 55.1 | 0 | 0 | 64.8 | 38.9 | 0 | 0 | 47.9 | 46.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0.1 | 0.5 | -882 | 0 | 0 | 882 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -9.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.2 | -0.3 | -0.3 | -0.3 | -1.1 | 1 | 0 | -0.1 | -0.9 | 1.3 | 0 | -0.1 | -1.2 | -0.2 | -0.1 | 0 | -2.1 | -0.1 | 0 | -0.1 | -4.5 | -0.1 | -0.1 | -0.1 | -4.6 | -0.1 | -0.1 | 0 | -1.2 | -0.1 | 0 | 0 | -1.3 | 1.7 | 0 | 0 | -1.7 | -0.1 | 0 | 0 | -2.2 | 0.1 | 0 | 0 | -0.4 | 0.2 | -0.3 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.3 | 0 | -0.1 | 0 | -0.4 | 0 | -2.5 | -2.5 | -4.5 | -4 | -4.1 | -4 | -4.8 | -5.5 | -5.5 | -5.5 | -15.5 | -35.7 | -28.6 | -19.3 | -41.9 | -32.3 | -30 | -21.6 | -52.6 | -43.8 | -28.6 | -18.4 | -55.2 | -38.6 | -21.9 | -14.3 | -47.4 | -37.6 | -38.1 | -13.1 | -46.2 | -34.7 | -31.4 | -19.1 | -73.3 | -48.9 | -41 | -20.1 | -33 | -12 | -32.3 | -13.7 | -34.9 | -11.9 | -11.9 | -10.7 | -10.8 | -10.3 | -9.7 | -7.8 | -6.9 | -86.1 | -30.6 | -15.6 | -35.5 | -6.8 | -6.8 | -6.4 | -6.3 | -6.3 | -1,533.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.7 | 0 | 0 | 0 | -49.6 | -1.2 | -0.7 | -0.2 | -20.6 | 43.2 | -0.1 | -0.5 | -0.7 | -6 | 24.8 | -0.1 | -5.5 | -32.5 | 464.4 | 29 | 9 | 62 | 5.2 | 5.4 | 314 | 9.4 | 6.8 | 14.6 | 0.5 | 1 | 0.6 | -3.7 | -0.2 | 0.9 | 0.7 | 0.8 | 18 | 0.9 | 0.8 | 29 | 14.4 | 0.5 | 0.8 | 26 | 12.8 | 19.4 | -5.5 | 25.1 | 394.7 | 0.1 | -1.9 | 235.6 | 11.6 | 0.1 | -19 | 88.8 | 30.7 | 7.7 | 57.2 | 5.7 | -0.7 | 1.6 | -15.7 | 4.5 | -4.5 | -26.6 | 880.8 | 1,512.7 | -8 | -840.3 | 18.9 | 7.7 | 18.5 | 3 |
Kasstroom uit Financieringsactiviteiten
| -9.9 | -0.3 | 0 | -0.1 | -49.6 | -2.4 | -0.7 | -2.8 | -23.1 | 36.9 | -4.4 | -5.7 | -5.8 | 37.4 | -6.9 | -6.2 | -11.8 | 78.4 | -12 | -50.2 | -30.1 | -38.4 | -21.3 | -48.8 | -28.6 | -24.3 | -25.1 | -34 | -38 | -43.1 | -26 | -52.5 | -27.6 | -31.8 | -36.9 | -36.3 | -15.1 | -0.1 | -37 | -35.4 | -26.7 | -56.6 | -38.3 | -31 | -12.3 | -33.3 | -22.3 | -21.2 | -4 | -8.2 | -24.7 | -28.5 | -31.9 | -32.1 | -17.3 | -60.1 | -36.1 | -31.3 | -29.9 | -25.9 | -16.3 | -33.9 | -23.1 | -2.3 | -10.8 | -32.4 | -7.5 | -20.8 | -8 | 41.7 | -2.8 | 1.4 | 7.4 | -1.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 |
Netto Kasstroomverandering
| -3.3 | 22.5 | 14.6 | 7.5 | -55.6 | 7.3 | -9.7 | 0.4 | -40.7 | 12.6 | -8.9 | -37.3 | -43.3 | 10.4 | -37.4 | -27.7 | 52.2 | 137.3 | 9.6 | 3.5 | -21.2 | 22.6 | 14.1 | -7.1 | -11.6 | 15.8 | -0.2 | 15.8 | -15.6 | 7.2 | 17.4 | -11.8 | 3.2 | -17.5 | 9 | 10.9 | -1.1 | -0.5 | -11.2 | 11.2 | -3.2 | -38.1 | -15.1 | 14.6 | -18.6 | 1.4 | 12.2 | 12.1 | -8.7 | -9.1 | 4.2 | 5.2 | 5.7 | -23.6 | 18.5 | 2.1 | -28.8 | -8.5 | 5.8 | 23.7 | -9.7 | 2.1 | 24.7 | 26.4 | -14.2 | 11.5 | -1.9 | 10.6 | -0.5 | 4.3 | 2.1 | 3.1 | -0.8 | -1.3 |
Kaspositie aan het Einde van de Periode
| 56.8 | 60.1 | 37.6 | 23 | 15.5 | 71.1 | 63.8 | 73.5 | 73.1 | 113.8 | 101.2 | 110.1 | 147.4 | 190.7 | 180.3 | 217.7 | 245.4 | 193.2 | 55.9 | 46.3 | 42.8 | 64 | 41.4 | 27.3 | 34.4 | 46 | 30.2 | 30.4 | 14.6 | 30.2 | 23 | 5.6 | 17.4 | 14.2 | 31.7 | 22.7 | 11.8 | 12.9 | 13.4 | 24.6 | 13.4 | 16.6 | 54.7 | 69.8 | 55.2 | 73.8 | 72.4 | 60.2 | 48.1 | 56.8 | 65.9 | 61.7 | 56.5 | 50.8 | 74.4 | 55.9 | 53.8 | 82.6 | 91.1 | 85.3 | 61.6 | 71.3 | 69.2 | 44.5 | 18.1 | 32.3 | 20.8 | 22.7 | 12.1 | 12.6 | 6.7 | 4.6 | 1.5 | 2.3 |