National CineMedia, Inc.

NASDAQ:NCMI

6.97 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 56.860.137.617.215.56961.773.573.1113.8101.2110.1147.4190.7180.3217.7245.4193.255.946.342.86475.627.334.481.259.530.451.630.268.75464.473.785.422.711.877.580.684.313.478.812669.855.273.872.460.248.156.865.961.756.550.874.455.953.882.691.185.361.671.369.244.518.132.320.822.712.112.66.7
Kortetermijnbeleggingen 000010.70.70.30.30.30.300.30.30.31.31.516.817.58.111.28.32429.2182213.13.718.828.426.132.818.525.913.213.516.118.621.720.338.751.471.357.439.92534.222.226.525.914.277.9148.54.72.10020000039.10000
Liquide middelen en kortetermijnbeleggingen 56.860.137.617.216.569.762.474.873.4114.1102.5110.1147.7191181.8219246.921080.954.45472.375.656.552.481.259.534.151.658.668.75464.473.785.436.227.977.580.684.352.178.812669.855.273.8106.682.474.682.780.168.764.464.882.955.955.982.691.187.361.671.369.244.518.135.329.922.712.112.66.7
Nettovorderingen 50.748.696.669.30.239.29258.863.6435328.511.87.516.210.826.7113.7177.4129.7132.3110.2161.6122.4133.2119.5165123105.899.2168.5137.6133.2116.8155.6134136.989.7126.8111.6122.498.4132.2115.7120.777106.8132.4105.174.698.697.19669.8100.789.790.458.189.364.281.467.995.891.674.349.694.97570.751.863.9
Voorraad 00016.402.12.1-100-1000-1.2000-7.5000-10.244.8-8.3-124.1-12.45.2-16.5-12.3-24.5-29.2-31.577.1-39.2-45.5-32.27.7-3.2057.439.925002.810.11.8-100.62.22.51.78.4001.6002.11.61.802.100000
Overige vlottende activa 8.98.79.60.57.110.77.94.75.36.73.9151614.23.13.64.13.53.53.54.74.73.90.40.30.20.10.50.40.30.40.70.60.40.310.80.610.50.90.60.97.38.78.58.47.37.13.83.53.53.53.43.13.93.64.7232.83.10.90.80.12.40.42.34.73.52.41.6
Totaal vlottende activa 116.4117.4143.8103.423.8121.7164.4137.3142.3163.8158.4153.6175.5212.7199.9233.4277.7327.2254.3187.6191187.2230.9183.3190.7192.6212.6161.7145.4163.3221.1180173.7161.7209.8178.2172.7128.6172.4164.6182.8174.9265.5251.6224.3184.2220.7221.9186.3170.918468.7166140.2189.2157.6151142.7185154.3146.1142.2167.413894.887.4127.1102.486.366.872.2
Niet-vlottende activa:
Materiële vaste activa, netto 26.827.220.114.6012.21312.713.514.221.321.823.525.227.528.329.932.833.232.132.432.233.632.83231.530.729.23029.829.628.127.626.925.122.921.921.622.423.525.224.925.62626.82625.726.125.424.924.622.22119.619.818.618.822.723.724.326.527.42828.22725.622.217.414.313.212.6
Goodwill 000000-19.6-9.5-300000000000000000000000000000000000000000000000000000000000000
Immateriële activa 375384.6394.3408.90580.9606.3606.3606.3610.7606.3613.9620.2626.5627.8634.4640.5646.7643.7658.3669.6682.7684.5699.5711.8724.2717.2732.6744.5755.1560.5567.7574.8581.1566.7503.4508.8515.2488.6494.5498503.7492436.1436.5346.5280.3299.8297.8283.5274.9276.4264.7267.4275.2278.6282.1172.8134.2136.2137.9139.4111.8113.4115.158.500000
Goodwill en immateriële activa 375384.6394.3408.90580.9586.7596.8603.3610.7606.3613.9620.2626.5627.8634.4640.5646.7643.7658.3669.6682.7684.5699.5711.8724.2717.2732.6744.5755.1560.5567.7574.8581.1566.7503.4508.8515.2488.6494.5498503.7492436.1436.5346.5280.3299.8297.8283.5274.9276.4264.7267.4275.2278.6282.1172.8134.2136.2137.9139.4111.8113.4115.158.500000
Langetermijnbeleggingen 110.70.919.61.31.21.81.71.81.81.21.31.222.646.48.59.610.913.313.213.416.416.319.719.421.827.626.222.435.340.745.948.645.850.24840.522.711.91.10.80.80.818.30.80.81.818.277.77.76.76.76.76.87.47.800000000000
Belastingvorderingen 0002.40100.80.80.84.53.43.843.3170.1166.9162.7162.1167.9172.4174.6173.9180.7170.9186.5161199167.8165.5209.1216.6219.1212210.9222.4230237.9227.3232.9238.9244.9244.2249.3244.7255.6264.3278.9283.2294.9305.3310.6351.4353.9355.7366.1258265.7267.7274.6276.5281.4290.4267.8280.8298.4293.8297.8306.5305.90
Overige niet-vlottende activa 88.48.88.8-19.623.127.12628.330.325.126.226.725.425.72928.928.828.228.627.727.95.710.310.96.66.911.512.210.610.91515.215.225.930.731.332.132.737.637.638.138.918.719.417.91.20.50.712.513.21236.87.67.98.58.99.710.210.616.6141221.722.420.520.52138.614.75.2
Totaal niet-vlottende activa 410.8421.2423.9435.619.6618.5628638.1647.6657.8659666.5675.5682.3686.3864.4870.2877.4875.7896.5913930.7910.9936.7942965.1935.5991.7976.3988.6836.3849.8872875.9874.5828837.8857819829822.4823.5801.8730.9728.2646.8589.8606.1607.9617.6636.2739.2651.6656.2665.3678.5574.5477.7443.2453.5457.5462.2442.2431.1445.3403336.5336.2359.4333.817.8
Totaal activa 527.2538.6567.753943.4740.2792.4775.4789.9821.6817.4820.1851895886.21,097.81,147.91,204.61,1301,084.11,1041,117.91,141.81,1201,132.71,157.71,434.71,153.41,121.71,151.91,057.41,029.81,045.71,037.61,084.31,006.21,010.5985.6991.41,199.51,005.2998.41,067.3982.5952.5831810.5828794.2788.5820.2807.9817.6796.4854.5836.1725.5620.4628.2607.8603.6604.4609.6569.1540.1490.4463.6438.6445.7400.690
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16.316.221.718.82.4242518.316.913.116.315.1149.413.79.412.312.720.716.515.513.31817.616.51719.31412.811.617.414.111.714.114.913.113.215.113.31111.39.820.510.811.410.815.714.714.112.414.311.113.57.7377.32813.811.76.26.4911.322.817.617.16.6534.15.4
Kortlopende schulden 1.21.211.101,120.91,121.1220.2220.23.23.23.23.23.22.72.72.72.72.72.72.72.72.72.720000000000000014141414000085.962.72571.474.425.828.226.52.43.24.14.344414.200020.818.31512.311.9
Belastingschulden 00000000000000000000000000.20.30.42.12.102054.900000001.524.919.514.214.51912.77.53.60.6010.31.203.73.23.815.113214.717129.2131.813.413.417.68.400
Uitgestelde opbrengsten 12.6139.89.33.89.210.29.68.59.812.611.16.44.95.177.77.57.610.410.76.97.36.510.26.17.15.78.37.310.315.414.310.110.28.713.49.58.56.310.36.34.78.95.32.75.73.23.33.55.83.911.64.83.83.684.42.82.57.34.23.62.76.903.32.15.43.53.4
Overige kortlopende verplichtingen 17.412.125.922.63.650.746.842.134.631.637.73229.829.428.531.340.557.388.574.962.352.682.567.161.456.383.37253.751.592.975.156.245100.19173.140.585.481.568.144.992.392.878.848.569.710.510.423.924.125.152.925.544.6103.821.613.573.456.63735.442.626.112.319.429.236.622.73.953.9
Totaal kortlopende verplichtingen 47.542.558.451.89.81,204.81,203.1290.2280.257.769.861.453.446.95050.463.280.2119.5104.591.275.5110.593.990.179.4109.791.774.870.4120.6104.682.269.2125.2112.899.765.1107.2112.8103.775131.5112.595.56291.1114.390.564.8115.6114.5103.866.2111.9117.160.835.892.269.354.752.671.751.636.836.559.96246.123.874.6
Langlopende verplichtingen:
Langetermijnschulden 10101015.3017.41,094.3901900.41,143.31,094.31,093.61,093.81,094.11,049.61,050.51,050.91,051.6923.9894915.4925.7920.9914.8939.5944.8923.3910.8920.3939.8924.3911.9932.4944.8936936935938892881885893876884884879879850839972.1794774932.2778947.4755777805799800.4801.2802799788.577277478476876877610
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000214.500000000000000000000000046.8-58.20000060.20000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000.1068.258.558.348.348.348.95049.6505253.954.257.359.261.161.960.358.359.159.353.454.9565758.265.867.168.170.255.953.853.354.955.857.554.149.953.556.155.455.86158.70
Overige niet-vlottende verplichtingen 81.883.864.862.652.949.8-1,0413840.64236.850.352.853.355.2207.3208.8209.1207.8207.9207.9221.4199.6201.7198.23.3116.3144.6136.4137.5145.4146.3148.6146.9145.2135.7145.4148.4146.7142.7145.6148.5144143.2139.3139.7137.5158164.343153.6380.145.6212.145.5234.6213.5128.3176.8187.7191.5206.3211.1155152.6170.3136.7131.4129.8126.91.9
Totaal niet-vlottende verplichtingen 91.893.874.877.952.967.253.39399411,185.31,131.11,143.91,146.61,147.41,104.81,257.81,259.71,260.71,131.71,101.91,123.31,147.11,120.51,116.51,137.71,162.71,039.61,123.61,115.21,135.61,1181,106.51,129.91,141.71,130.81,121.71,132.41,140.31,092.91,0811,089.81,102.61,081.91,087.51,081.61,077.81,075.81,061.41,058.21,071.11,051.41,154.11,043.61,057.21,0611,059.81,046.41,047.31,029.11,0431,048.51,065.81,064.2993.4978.11,000.4976.1955.2958.8961.611.9
Totaal passiva 139.3136.3133.2129.762.71,2721,256.41,229.21,221.21,2431,200.91,205.31,2001,194.31,154.81,308.21,322.91,340.91,251.21,206.41,214.51,222.61,2311,210.41,227.81,242.11,1451,215.31,1901,2061,238.61,211.11,212.11,210.91,2561,234.51,232.11,205.41,200.11,201.51,193.51,177.61,213.41,2001,177.11,259.41,166.91,175.71,148.71,135.91,1671,154.11,147.41,123.41,172.91,176.91,107.21,083.11,121.31,112.31,103.21,118.41,135.91,0451,014.91,036.91,0361,017.21,004.9985.486.5
Eigen vermogen:
Preferente aandelen 0000132.3117.6146.2189.1190.5191.5195.5196.6197.6198.9207.5208.400258.3000278.800289.7290.90363.50241.5246256.4244.6235.3244.9248.2250.7199.5198.20212.9208.2160.2171.600000081.300084.5000000000000000
Gewone aandelen 2.52.52.62.51.71.71.30.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.80.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.60.50.50.50.50.50.50.50.50.50.50.50.50.40.40.40.40.40.40.40.40.40.40.40.40.40.40
Ingehouden winsten 263.8281.8316.6293111.3-415.9-370.4-376.5-364.9-361.4-332-336.7-317.4-290.3-266.4-225.6-207.4-188.3-171.1-176.9-172.6-168-153.6-156.8-154.9-145.6-303.5-250.5-246.2-234-215.6-216.4-210.3-204.3-186.1-179.1-173.5-169.8-147.4-142.2-134-124.5-80-85.8-86.9-83.9-70.5-57.7-62.1-48.6-34.9-29.8-34.5-32.5-20.5-21.3-23.4-20.2-14.5-18.7-3.5-3.81.87.43.324.424.816.67.410
Overige gereserveerde algehele resultaten -0118-00-132.3-117.6-146.2-189.1-190.5-191.5-195.5-196.6-197.6-198.9-207.5-208.4-75.6-73.8-70.7-70-66.7-64.7-62.5-68.7-69.3-72.9-70.4-69.3-68.3-66.8-64.1-64.5-62.8-63.5-64.1-244.9-248.2-250.7-0.4-1.1-1.8-2.5-3.2-4.2-4.5-6-6.7-7.3-7.9-16.5-17.3-19-17.6-16.1-17.5-21.2-14.7-12.5-11.8-14.4-12.9-16.6-14.7-6.8-4.9-30-16.5-6.55.2-586.23.5
Overige totale aandeelhoudersvermogen 121.60115.3113.8-132.3-117.6-146.2-78.1-190.5-191.5-52.3-196.6-197.6-198.9-3-208.4-133.5-135.3-138.5-140.8-145.2-148.9-152.7-147.5-157.8-156.484.2-42.3-117.9-128.2-143.6-147-150.3-150.7-157.4-244.9-248.2-50.6-261-263-264-265.7-271.7-288.3-305.3-339-362.4-368.3-370-372.1-376.2-379.2-365.6-369.9-373.3-383.3-453.7-471.9-490.2-480.1-483.6-494-513.8-476.9-473.6-541.3-581.1-589.1-572.200
Totaal eigen vermogen van aandeelhouders 387.9402.3434.5409.3-19.3-531.8-515.3-453.8-554.6-552.1-383.5-532.5-514.2-488.4-268.6-433.2-415.7-396.6-121.2-386.9-383.7-380.8-89.2-372.2-381.2-84.42-361.3-68.3-428.4-181.2-181.3-166.4-173.3-171.7-423.4-421.1-219.8-208.7-207.5-399.2-179.2-146.1-217.5-224.6-428.4-439.1-432.8-439.5-436.7-427.9-346.2-417.2-418-410.8-340.8-491.4-504.2-516.1-512.8-499.6-514-526.3-475.9-474.8-546.5-572.4-578.6-559.2-584.83.5
Totaal eigen vermogen 387.9402.3434.5409.3-19.3-531.8-464-342.8-431.3-421.4-240.3-385.2-349-299.3-64.1-210.4-175-136.3137.1-122.3-110.5-104.7189.6-90.4-95.1205.3289.7-61.9295.2-54.160.364.79071.363.6-228.3-221.6-19.7-9.2-2-188.333.762.1-57.3-53-308.8-356.4-347.7-354.5-347.4-346.8-264.9-329.8-327-318.4-256.3-381.7-462.7-493.1-504.5-486.9-510.5-526.3-475.9-474.8-546.5-572.4-578.6-559.2-584.83.5
Totaal passiva en aandeelhoudersvermogen 527.2538.6567.753943.4740.2792.4775.4789.9821.6817.4820.1851895886.21,097.81,147.91,204.61,1301,084.11,1041,117.91,141.81,1201,132.71,157.71,434.71,153.41,121.71,151.91,057.41,029.81,045.71,037.61,084.31,006.21,010.5985.6991.41,199.51,005.2998.41,067.3982.5952.5831810.5828794.2788.5820.2807.9817.6796.4854.5836.1725.5620.4628.2607.8603.6604.4609.6569.1540.1490.4463.6438.6445.7400.690