Nick Scali Limited
ASX:NCK.AX
13.95 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 468.189 | 507.723 | 440.957 | 373.04 | 262.48 | 268.025 | 250.768 | 232.908 | 203.045 | 155.743 | 141.442 | 127.431 | 109.391 | 100.015 | 96.365 | 77.507 | 78.84 | 77.479 | 64.615 | 54.427 | 43.446 | 36.2 |
Kosten van de omzet
| 161.39 | 185.313 | 171.98 | 136.285 | 97.817 | 99.385 | 93.562 | 87.346 | 79.676 | 61.28 | 56.019 | 49.925 | 42.883 | 37.322 | 35.919 | 32.493 | 31.409 | 31.379 | 26.163 | 22.525 | 17.999 | 0 |
Brutowinst
| 306.799 | 322.41 | 268.977 | 236.755 | 164.663 | 168.64 | 157.206 | 145.562 | 123.369 | 94.463 | 85.423 | 77.506 | 66.508 | 62.693 | 60.446 | 45.014 | 47.431 | 46.1 | 38.452 | 31.902 | 25.447 | 36.2 |
Brutowinstmarge
| 0.655 | 0.635 | 0.61 | 0.635 | 0.627 | 0.629 | 0.627 | 0.625 | 0.608 | 0.607 | 0.604 | 0.608 | 0.608 | 0.627 | 0.627 | 0.581 | 0.602 | 0.595 | 0.595 | 0.586 | 0.586 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.184 | 17.248 | 13.032 | 10.417 | 10.795 | 10.739 | 9.364 | 7.682 | 6.576 | 6.209 | 5.576 | 4.826 | 22.661 | 22.351 | 20.4 | 19.331 | 18.27 | 15.095 | 11.787 | 16.234 | 12.135 | 0 |
Verkoop- en marketingkosten
| 29.199 | 30.164 | 25.35 | 17.539 | 20.133 | 23.069 | 20.034 | 20.432 | 17.999 | 14.377 | 13.182 | 12.016 | 10.117 | 23.407 | 23.797 | 18.515 | 19.376 | 6.073 | 5.268 | 4.551 | 4.054 | 0 |
Verkoop-, algemene en administratieve kosten
| 133.827 | 127.859 | 109.34 | 83.485 | 78.06 | 105.869 | 95.588 | 90.504 | 83.827 | 68.962 | 64.101 | 59.085 | 32.778 | 45.758 | 44.197 | 37.846 | 37.646 | 21.168 | 17.055 | 20.785 | 16.189 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.276 | 0.087 | 0.171 | 0.254 | 13.865 | 0.886 | 0.21 | 0.016 | -0.1 |
Bedrijfskosten
| 133.827 | 127.859 | 109.34 | 83.485 | 78.06 | 105.869 | 95.588 | 90.504 | 83.827 | 68.962 | 64.101 | 55.381 | 54.709 | 46.822 | 46.048 | 39.539 | 38.726 | 35.033 | 27.332 | 21.41 | 16.853 | 13.8 |
Bedrijfsresultaat
| 172.972 | 194.551 | 159.637 | 153.27 | 86.603 | 62.771 | 61.618 | 55.058 | 39.542 | 25.501 | 21.322 | 16.723 | 11.799 | 15.871 | 14.398 | 5.475 | 8.705 | 11.067 | 11.12 | 10.282 | 8.54 | 22.4 |
Bedrijfsresultaat ratio
| 0.369 | 0.383 | 0.362 | 0.411 | 0.33 | 0.234 | 0.246 | 0.236 | 0.195 | 0.164 | 0.151 | 0.131 | 0.108 | 0.159 | 0.149 | 0.071 | 0.11 | 0.143 | 0.172 | 0.189 | 0.197 | 0.619 |
Totaal overige inkomsten en kosten netto
| -56.538 | -51.038 | -51.681 | -32.057 | -26.451 | -3.121 | -2.76 | -1.859 | -2.09 | -1.079 | -0.964 | 6.142 | 0.09 | 0.276 | 0.087 | 0.171 | 0.254 | 1.255 | 0.422 | 0.21 | -0.008 | -0.1 |
Inkomen voor belasting
| 116.434 | 143.513 | 107.956 | 121.213 | 60.152 | 59.65 | 58.858 | 53.199 | 37.452 | 24.422 | 20.358 | 22.865 | 12.645 | 16.809 | 16.079 | 6.882 | 9.37 | 12.322 | 11.542 | 11.468 | 9.574 | 22.3 |
Inkomen voor belasting ratio
| 0.249 | 0.283 | 0.245 | 0.325 | 0.229 | 0.223 | 0.235 | 0.228 | 0.184 | 0.157 | 0.144 | 0.179 | 0.116 | 0.168 | 0.167 | 0.089 | 0.119 | 0.159 | 0.179 | 0.211 | 0.22 | 0.616 |
Belastingkosten
| 35.822 | 42.431 | 33.034 | 36.972 | 18.076 | 17.534 | 17.879 | 15.963 | 11.302 | 7.345 | 6.122 | 6.863 | 3.621 | 5.201 | 4.824 | 2.065 | 2.774 | 3.658 | 3.436 | 11.468 | 9.574 | 22.3 |
Nettowinst
| 80.612 | 101.082 | 74.922 | 84.241 | 42.076 | 42.116 | 40.979 | 37.236 | 26.15 | 17.077 | 14.236 | 16.002 | 9.024 | 11.608 | 11.255 | 4.817 | 6.596 | 8.664 | 8.106 | 8.085 | 0 | 0 |
Nettowinstmarge
| 0.172 | 0.199 | 0.17 | 0.226 | 0.16 | 0.157 | 0.163 | 0.16 | 0.129 | 0.11 | 0.101 | 0.126 | 0.082 | 0.116 | 0.117 | 0.062 | 0.084 | 0.112 | 0.125 | 0.149 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.99 | 1.25 | 0.93 | 1.04 | 0.52 | 0.52 | 0.51 | 0.46 | 0.32 | 0.21 | 0.18 | 0.2 | 0.11 | 0.14 | 0.14 | 0.059 | 0.081 | 0.11 | 0.1 | 0.1 | 0.087 | 0 |
Verwaterde WPA
| 0.99 | 1.25 | 0.93 | 1.04 | 0.52 | 0.52 | 0.51 | 0.46 | 0.32 | 0.21 | 0.18 | 0.2 | 0.11 | 0.14 | 0.14 | 0.059 | 0.081 | 0.11 | 0.1 | 0.1 | 0.087 | 0 |
EBITDA
| 172.972 | 194.551 | 159.637 | 153.27 | 86.603 | 62.771 | 61.618 | 55.058 | 39.542 | 39.542 | 21.322 | 24.851 | 14.193 | 17.989 | 15.325 | 7.755 | 9.734 | 11.977 | 12.006 | 12.113 | 10.284 | 22.8 |
EBITDA ratio
| 0.369 | 0.383 | 0.362 | 0.411 | 0.33 | 0.234 | 0.246 | 0.236 | 0.195 | 0.254 | 0.151 | 0.195 | 0.13 | 0.18 | 0.159 | 0.1 | 0.123 | 0.155 | 0.186 | 0.223 | 0.237 | 0.63 |