NCAB Group AB (publ)

SSE:NCAB.ST

71.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 73.589.867.2160.5154.5172.6129.278172.3150.993.8113.669118.399.755.450.14747.248.13740.72545.935.739.434.9164121.729.979-2.7240.133.234.961
Afschrijvingen & Amortisatie 25.625.226.726.724.121.120.76322.218.115.714.89.99.17.64.1737.97.45.46.7521.93.54.51.412.22.22.20.6462.12.12.1
Uitgestelde Inkomstenbelasting 000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000
Verandering in Werkkapitaal 37.5-0.257.212659.628.194.48159.5-16.8-59.4-126.029-129.5-58.1-46.917.52821.539.1-34.92.55718.98.5-31.110.116-6.7-6.1-16.16925.182-0.5-24-21.012
Vorderingen -2.5-84.6145.388.263.5-62.4215.918-13.9-58.5-73.211.12-83.1-126.2-126.443.3655628.2-47.547.4515.3-8.8-45.813.995-6.3-27.3-40.622.95-0.6-18.4-36.5
Voorraden 059.517.743.327.4104.85.79412.4-33.859.8-142.981-124.2-66.18.8-6.60923.9-45.940.8-28.546-9.4-1.413.6-19.042-0.6-8.214.367-25.432-5.6-10.633.352
Crediteuren 4024.9-105.8-5.6-31.3-14.2-127.13160.875.6-46.15.83277.8134.170.70000000000000000
Overig Werkkapitaal 4024.9-105.8030.1-31.3-0.1-0.10.2-0.1-119.216.952-5.38-55.724.137-2.485-75.731.10328.39.9-44.729.158-6.12.1-30.53650.6145.1-13.4-54.364
Overige Niet-Contante Posten -21.728.7-65.7-52.8-85.5-19.9-61.137-41.8-4-25.932.14111.4-11.3-10.5-20.641-0.8-10.30.51.538-7-8.76.5-3.984.1-4.1-34.738-10.35114.7-4.8-7.426
Kasstroom uit Operationele Activiteiten 101.292.985.4260.4152.7201.9183.385212.2148.224.219.7810.230.3-247.03467.976.92.644.8257.835.514.841.05238.411.5-20.92812.10714.34.46.523
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.3-0.6-8.4-9.6-14.5-20.2-19.349-8.4-7-8.1-2.452-0.9-0.8-0.7-0.5590-0.3-1.1-5.011-0.8-0.7-0.3-0.886-0.5-0.2-0.697-1.195-1.1-1.2-0.725
Netto Overnames -70-19.2-27.6-335.9-53.62.074-2.6-98.4-81.9-334.958-16.7-20.5-195.70.021142.9-123.5-183.5-36.8710.5-5.6-44.700000000
Aankoop van Beleggingen -0.80-1.800016.4062.40-2.4-1.407-1.4-0.4-0.2-1.4520-0.1-0.10.138-0.50-0.2-0.022-2.7-0.2-0.092-0.3530-0.10
Verkoop/verval van Beleggingen -0.40.49.6490000.5024.6001.0440-0.3-0.20.55800.3-0.42.0760.20000000000
Overige Investeringsactiviteiten -1.20.1-9.649-9.2-11.90.1-16.4060.2-6.6-4.8-1.0440.10.40.3-0.558-0.1-0.30.3-2.076-0.2-0.2-0.20.1-2.9-0.2-0.3-0.1-0.2-0.60.025
Kasstroom uit Investeringsactiviteiten -8.6-0.1-29.4-37.2-350.4-73.7-16.773-3.8-105.4-92.4-338.817-18.9-21.6-196.5-1.99-0.1-123.9-184.8-41.744-0.8-6.3-45.2-0.808-3.2-0.4-0.789-1.648-1.1-1.3-0.7
Financieringsactiviteiten:
Schuldaflossingen -2.2-8.4-4.652-10.1-160-8.8-15.448-112.7-65.7-63.4-308.021-9.1-9.1-9.1-1.249-9.1-81.6-2.5-2.5-2.5-2.5-2.5-2.507-2.5-117.6-10.317-10.195-10.2-7.6-7.759
Uitgifte van Gewone Aandelen -280000000000000-0.050286.800000-0.0290102.21.969-0.0180.70.51.16
Terugkoop van Gewone Aandelen -280000000000000-0.050000000-4.199000-0.061062.70
Uitgekeerde Dividenden -205.80-0.0320-205.70-56.0820-56.10-186.9570-93.500000-0.0120-75.80-0.0030-2.70-0.062-30-600
Overige Financieringsactiviteiten 0.10-0.1-60.8371.9-8.8-8.484-10.960.458.4827.232-3.9-3.4-3.4-11.441-3.4117.4193.69.053-19.814.7-3.66.517-318.526.524-3.28423.3-0.10.337
Kasstroom uit Financieringsactiviteiten -245.1-8.4-4.6-70.96.2-8.8-80.014-123.64.358.4332.254-13-106-12.5-12.74-12.5322.6191.16.541-22.3-63.6-6.13.978-5.50.418.176-13.559-16.2-4.5-6.262
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 4.126-19.87368.7-5.4-19.36816.914.60.12.9586.1-2.17.7-2.08-0.3-4.71.71.5153.7-0.21.10.088-0.10.90.09-0.850-0.30.25
Netto Kasstroomverandering -148.3110.37531.4158.3-182.8113.967.339101.861.7-9.716.109-25.6-99.5-203.330.2335527110.6-0.1938.4-34.5-35.444.31729.512.4-3.451-3.894-3-1.6-0.189
Kaspositie aan het Einde van de Periode 440.7589478.6447.2288.9471.7357.839290.5188.7127136.709120.6146.2245.7449.033418.8363.892.882.2182.44478.5113.91769.640.127.75531.20635.138.139.667