NCAB Group AB (publ)
SSE:NCAB.ST
71.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 73.5 | 89.8 | 67.2 | 160.5 | 154.5 | 172.6 | 129.278 | 172.3 | 150.9 | 93.8 | 113.669 | 118.3 | 99.7 | 55.4 | 50.147 | 47.2 | 48.1 | 37 | 40.725 | 45.9 | 35.7 | 39.4 | 34.916 | 41 | 21.7 | 29.979 | -2.724 | 0.1 | 33.2 | 34.961 |
Afschrijvingen & Amortisatie
| 25.6 | 25.2 | 26.7 | 26.7 | 24.1 | 21.1 | 20.763 | 22.2 | 18.1 | 15.7 | 14.8 | 9.9 | 9.1 | 7.6 | 4.173 | 7.9 | 7.4 | 5.4 | 6.752 | 1.9 | 3.5 | 4.5 | 1.41 | 2.2 | 2.2 | 2.2 | 0.646 | 2.1 | 2.1 | 2.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 37.5 | -0.2 | 57.2 | 126 | 59.6 | 28.1 | 94.481 | 59.5 | -16.8 | -59.4 | -126.029 | -129.5 | -58.1 | -46.9 | 17.528 | 21.5 | 39.1 | -34.9 | 2.557 | 18.9 | 8.5 | -31.1 | 10.116 | -6.7 | -6.1 | -16.169 | 25.182 | -0.5 | -24 | -21.012 |
Vorderingen
| -2.5 | -84.6 | 145.3 | 88.2 | 63.5 | -62.4 | 215.918 | -13.9 | -58.5 | -73.2 | 11.12 | -83.1 | -126.2 | -126.4 | 43.365 | 56 | 28.2 | -47.5 | 47.45 | 15.3 | -8.8 | -45.8 | 13.995 | -6.3 | -27.3 | -40.6 | 22.95 | -0.6 | -18.4 | -36.5 |
Voorraden
| 0 | 59.5 | 17.7 | 43.3 | 27.4 | 104.8 | 5.794 | 12.4 | -33.8 | 59.8 | -142.981 | -124.2 | -66.1 | 8.8 | -6.609 | 23.9 | -45.9 | 40.8 | -28.546 | -9.4 | -1.4 | 13.6 | -19.042 | -0.6 | -8.2 | 14.367 | -25.432 | -5.6 | -10.6 | 33.352 |
Crediteuren
| 40 | 24.9 | -105.8 | -5.6 | -31.3 | -14.2 | -127.131 | 60.8 | 75.6 | -46.1 | 5.832 | 77.8 | 134.1 | 70.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 40 | 24.9 | -105.803 | 0.1 | -31.3 | -0.1 | -0.1 | 0.2 | -0.1 | -119.2 | 16.952 | -5.3 | 8 | -55.7 | 24.137 | -2.4 | 85 | -75.7 | 31.103 | 28.3 | 9.9 | -44.7 | 29.158 | -6.1 | 2.1 | -30.536 | 50.614 | 5.1 | -13.4 | -54.364 |
Overige Niet-Contante Posten
| -21.7 | 28.7 | -65.7 | -52.8 | -85.5 | -19.9 | -61.137 | -41.8 | -4 | -25.9 | 32.141 | 11.4 | -11.3 | -10.5 | -20.641 | -0.8 | -10.3 | 0.5 | 1.538 | -7 | -8.7 | 6.5 | -3.98 | 4.1 | -4.1 | -34.738 | -10.351 | 14.7 | -4.8 | -7.426 |
Kasstroom uit Operationele Activiteiten
| 101.2 | 92.9 | 85.4 | 260.4 | 152.7 | 201.9 | 183.385 | 212.2 | 148.2 | 24.2 | 19.781 | 0.2 | 30.3 | -2 | 47.034 | 67.9 | 76.9 | 2.6 | 44.82 | 57.8 | 35.5 | 14.8 | 41.052 | 38.4 | 11.5 | -20.928 | 12.107 | 14.3 | 4.4 | 6.523 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.3 | -0.6 | -8.4 | -9.6 | -14.5 | -20.2 | -19.349 | -8.4 | -7 | -8.1 | -2.452 | -0.9 | -0.8 | -0.7 | -0.559 | 0 | -0.3 | -1.1 | -5.011 | -0.8 | -0.7 | -0.3 | -0.886 | -0.5 | -0.2 | -0.697 | -1.195 | -1.1 | -1.2 | -0.725 |
Netto Overnames
| -7 | 0 | -19.2 | -27.6 | -335.9 | -53.6 | 2.074 | -2.6 | -98.4 | -81.9 | -334.958 | -16.7 | -20.5 | -195.7 | 0.021 | 142.9 | -123.5 | -183.5 | -36.871 | 0.5 | -5.6 | -44.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.8 | 0 | -1.8 | 0 | 0 | 0 | 16.406 | 2.4 | 0 | -2.4 | -1.407 | -1.4 | -0.4 | -0.2 | -1.452 | 0 | -0.1 | -0.1 | 0.138 | -0.5 | 0 | -0.2 | -0.022 | -2.7 | -0.2 | -0.092 | -0.353 | 0 | -0.1 | 0 |
Verkoop/verval van Beleggingen
| -0.4 | 0.4 | 9.649 | 0 | 0 | 0 | 0.502 | 4.6 | 0 | 0 | 1.044 | 0 | -0.3 | -0.2 | 0.558 | 0 | 0.3 | -0.4 | 2.076 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.2 | 0.1 | -9.649 | -9.2 | -11.9 | 0.1 | -16.406 | 0.2 | -6.6 | -4.8 | -1.044 | 0.1 | 0.4 | 0.3 | -0.558 | -0.1 | -0.3 | 0.3 | -2.076 | -0.2 | -0.2 | -0.2 | 0.1 | -2.9 | -0.2 | -0.3 | -0.1 | -0.2 | -0.6 | 0.025 |
Kasstroom uit Investeringsactiviteiten
| -8.6 | -0.1 | -29.4 | -37.2 | -350.4 | -73.7 | -16.773 | -3.8 | -105.4 | -92.4 | -338.817 | -18.9 | -21.6 | -196.5 | -1.99 | -0.1 | -123.9 | -184.8 | -41.744 | -0.8 | -6.3 | -45.2 | -0.808 | -3.2 | -0.4 | -0.789 | -1.648 | -1.1 | -1.3 | -0.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.2 | -8.4 | -4.652 | -10.1 | -160 | -8.8 | -15.448 | -112.7 | -65.7 | -63.4 | -308.021 | -9.1 | -9.1 | -9.1 | -1.249 | -9.1 | -81.6 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.507 | -2.5 | -117.6 | -10.317 | -10.195 | -10.2 | -7.6 | -7.759 |
Uitgifte van Gewone Aandelen
| -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 286.8 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 102.2 | 1.969 | -0.018 | 0.7 | 0.5 | 1.16 |
Terugkoop van Gewone Aandelen
| -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.199 | 0 | 0 | 0 | -0.061 | 0 | 62.7 | 0 |
Uitgekeerde Dividenden
| -205.8 | 0 | -0.032 | 0 | -205.7 | 0 | -56.082 | 0 | -56.1 | 0 | -186.957 | 0 | -93.5 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | -75.8 | 0 | -0.003 | 0 | -2.7 | 0 | -0.062 | -30 | -60 | 0 |
Overige Financieringsactiviteiten
| 0.1 | 0 | -0.1 | -60.8 | 371.9 | -8.8 | -8.484 | -10.9 | 60.4 | 58.4 | 827.232 | -3.9 | -3.4 | -3.4 | -11.441 | -3.4 | 117.4 | 193.6 | 9.053 | -19.8 | 14.7 | -3.6 | 6.517 | -3 | 18.5 | 26.524 | -3.284 | 23.3 | -0.1 | 0.337 |
Kasstroom uit Financieringsactiviteiten
| -245.1 | -8.4 | -4.6 | -70.9 | 6.2 | -8.8 | -80.014 | -123.6 | 4.3 | 58.4 | 332.254 | -13 | -106 | -12.5 | -12.74 | -12.5 | 322.6 | 191.1 | 6.541 | -22.3 | -63.6 | -6.1 | 3.978 | -5.5 | 0.4 | 18.176 | -13.559 | -16.2 | -4.5 | -6.262 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.1 | 26 | -19.873 | 6 | 8.7 | -5.4 | -19.368 | 16.9 | 14.6 | 0.1 | 2.958 | 6.1 | -2.1 | 7.7 | -2.08 | -0.3 | -4.7 | 1.7 | 1.515 | 3.7 | -0.2 | 1.1 | 0.088 | -0.1 | 0.9 | 0.09 | -0.85 | 0 | -0.3 | 0.25 |
Netto Kasstroomverandering
| -148.3 | 110.375 | 31.4 | 158.3 | -182.8 | 113.9 | 67.339 | 101.8 | 61.7 | -9.7 | 16.109 | -25.6 | -99.5 | -203.3 | 30.233 | 55 | 271 | 10.6 | -0.19 | 38.4 | -34.5 | -35.4 | 44.317 | 29.5 | 12.4 | -3.451 | -3.894 | -3 | -1.6 | -0.189 |
Kaspositie aan het Einde van de Periode
| 440.7 | 589 | 478.6 | 447.2 | 288.9 | 471.7 | 357.839 | 290.5 | 188.7 | 127 | 136.709 | 120.6 | 146.2 | 245.7 | 449.033 | 418.8 | 363.8 | 92.8 | 82.21 | 82.4 | 44 | 78.5 | 113.917 | 69.6 | 40.1 | 27.755 | 31.206 | 35.1 | 38.1 | 39.667 |