NorCom Information Technology GmbH & Co. KGaA
FSX:NC5A.DE
4.16 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.275 | -0.298 | -0.165 | -1.025 | -0.336 | -0.602 | -0.224 | 0.219 | -0.055 | -0.728 | 0.345 | 0.028 | 0.632 | 1.092 | 0.866 | 1.118 | 0.484 | 0.652 | 0.449 | 0.425 | 0.003 | -3.149 | -0.775 | -0.981 | -3.493 | -3.493 | -3.493 | -3.493 | -0.253 | -0.253 | -0.253 | -0.253 | -0.27 | -0.27 | -0.27 | -0.27 | -0.318 | -0.318 | -0.318 | -0.318 | -0.627 | -0.627 | -0.627 | -0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.297 | 0.256 | 0.277 | 0.232 | 0.239 | 0.19 | 0.23 | 0.17 | 0.168 | 1.508 | 0.354 | 0.114 | 0.113 | 0.027 | 0.029 | 0.031 | 0.021 | 0.014 | 0.029 | 0.039 | 0.031 | -0.041 | 0.147 | 0.091 | 2.213 | 2.213 | 2.213 | 2.213 | 0.413 | 0.413 | 0.413 | 0.413 | 0.342 | 0.342 | 0.342 | 0.342 | 0.553 | 0.553 | 0.553 | 0.553 | 0.372 | 0.372 | 0.372 | 0.372 | 0.177 | 0.177 | 0.177 | 0.177 | 0.179 | 0.179 | 0.179 | 0.179 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | -5.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.559 | 0.181 | -0.206 | 0.877 | -0.591 | 0.572 | -0.32 | 0.435 | 0.6 | -1.773 | 0.583 | -0.456 | 0.234 | 0.049 | 0.874 | -2.454 | 0.833 | -0.62 | -0.696 | -0.093 | -1.475 | 2.503 | -0.089 | 0.814 | 0.927 | 0.927 | 0.927 | 0.927 | 0.111 | 0.111 | 0.111 | 0.111 | 0.147 | 0.147 | 0.147 | 0.147 | -0.193 | -0.193 | -0.193 | -0.193 | 0.549 | 0.549 | 0.549 | 0.549 | -0.415 | -0.415 | -0.415 | -0.415 | 0.099 | 0.099 | 0.099 | 0.099 |
Vorderingen
| -0.292 | -0.067 | 0.067 | 0.387 | -0.387 | 0.085 | -0.085 | 0.417 | 0.949 | -0.034 | 1.04 | -0.365 | 0.534 | 0.141 | 1.345 | -2.47 | 0.943 | -0.658 | -0.695 | -0.02 | -1.263 | 0.146 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.008 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0.117 | 0.117 | -0.415 | -0.415 | -0.415 | -0.415 | 0.099 | 0.099 | 0.099 | 0.099 |
Crediteuren
| 0.231 | 0 | -0.135 | 0 | 0.049 | 0 | -0.155 | 0.113 | -0.337 | -2.756 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.498 | 0.249 | -0.138 | 0.539 | -0.253 | 0.332 | -0.08 | -0.095 | -0.012 | 1.017 | -3.057 | -0.091 | -0.3 | -0.092 | -0.471 | 0.016 | -0.11 | 0.038 | -0.001 | -0.073 | -0.212 | 2.365 | -0.313 | 0 | 0.921 | 0.921 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.432 | 0.432 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.231 | 0.135 | 0.621 | 0.743 | 0.816 | 0.801 | 0.7 | -0.62 | -0.271 | 6.303 | -3.097 | -0.101 | 0.257 | -0.882 | -1.122 | 1.32 | -0.074 | 0.194 | -0.038 | 0.054 | -0.65 | 0.941 | 0.215 | 0.013 | 0.2 | 0.2 | 0.2 | 0.2 | -0.193 | -0.193 | -0.193 | -0.193 | 0.015 | 0.015 | 0.015 | 0.015 | -0.008 | -0.008 | -0.008 | -0.008 | -0.058 | -0.058 | -0.058 | -0.058 | -0.089 | -0.089 | -0.089 | -0.089 | -0.082 | -0.082 | -0.082 | -0.082 |
Kasstroom uit Operationele Activiteiten
| -0.306 | 0.274 | -0.094 | 0.364 | -0.688 | 0.581 | -0.314 | 0.394 | 0.718 | -0.496 | 1.117 | -0.415 | 1.236 | 0.286 | 0.647 | 0.015 | 1.264 | 0.24 | -0.256 | 0.425 | -2.091 | 0.254 | -0.502 | -0.062 | -0.153 | -0.153 | -0.153 | -0.153 | 0.077 | 0.077 | 0.077 | 0.077 | 0.234 | 0.234 | 0.234 | 0.234 | 0.034 | 0.034 | 0.034 | 0.034 | 0.237 | 0.237 | 0.237 | 0.237 | -0.327 | -0.327 | -0.327 | -0.327 | 0.196 | 0.196 | 0.196 | 0.196 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0 | -0.002 | -0.358 | -0.094 | -0.353 | 0.346 | -0.362 | 0.349 | -0.355 | 0.678 | -0.715 | -0.409 | -0.459 | -0.862 | -0.018 | -0.022 | -0.095 | -0.024 | -0.026 | -0.001 | -0.052 | -0.021 | -0.021 | -0.011 | -0.016 | -0.016 | -0.016 | -0.016 | -0.437 | -0.437 | -0.437 | -0.437 | -0.503 | -0.503 | -0.503 | -0.503 | -0.447 | -0.447 | -0.447 | -0.447 | -0.497 | -0.497 | -0.497 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.071 | -0.071 | -0.071 | -0.056 | -0.056 | -0.056 | -0.056 | -0.052 | -0.052 | -0.052 | -0.052 | -0.021 | -0.021 | -0.021 | -0.021 | -0.399 | -0.399 | -0.399 | -0.399 | -0.066 | -0.066 | -0.066 | -0.066 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.2 | -0.105 | -0.35 | -0.094 | -0.35 | -0.117 | -0.35 | -0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 1.106 | -0.277 | 0 | 0.011 | 0.016 | 0.016 | 0.016 | 0.016 | 0.507 | 0.507 | 0.507 | 0.507 | 0.56 | 0.56 | 0.56 | 0.56 | 0.499 | 0.499 | 0.499 | 0.499 | 0.518 | 0.518 | 0.518 | 0.518 | 0.399 | 0.399 | 0.399 | 0.399 | 0.066 | 0.066 | 0.066 | 0.066 |
Kasstroom uit Investeringsactiviteiten
| -0.2 | -0.107 | -0.358 | -0.094 | -0.353 | -0.121 | -0.362 | -0.058 | -0.355 | 0.678 | -0.715 | -0.409 | -0.459 | -0.862 | -0.018 | -0.022 | -0.095 | -0.035 | -0.026 | -0.001 | 1.054 | -0.021 | -0.021 | -0.011 | -0.016 | -0.016 | -0.016 | -0.016 | -0.507 | -0.507 | -0.507 | -0.507 | -0.56 | -0.56 | -0.56 | -0.56 | -0.499 | -0.499 | -0.499 | -0.499 | -0.518 | -0.518 | -0.518 | -0.518 | -0.393 | -0.393 | -0.393 | -0.393 | -0.066 | -0.066 | -0.066 | -0.066 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -0.316 | 0 | -0.316 | 0 | -0.141 | 0 | -0.158 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.118 | 0.363 | -0.14 | -0.767 | -0.14 | -0.45 | -0.168 | -0.458 | 0 | -0.671 | -0.165 | -0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.008 | -0.103 | -0.103 | -0.103 | -0.103 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | -0.033 | 0.083 | -0.033 | -0.34 | -0.34 | -0.34 | -0.34 | -0.347 | -0.347 | -0.347 | -0.347 |
Kasstroom uit Financieringsactiviteiten
| -0.118 | 0.363 | -0.14 | -0.767 | -0.456 | -0.45 | -0.484 | -0.454 | -0.141 | -0.664 | -0.158 | -0.474 | 3 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.018 | -0.008 | -0.103 | -0.103 | -0.103 | -0.103 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | -0.34 | -0.34 | -0.34 | -0.34 | -0.347 | -0.347 | -0.347 | -0.347 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1.326 | -1.326 | 3.32 | -3.32 | 4.47 | -4.469 | 4.365 | -4.486 | 4.724 | -4.724 | 2.245 | 0 | 0 | -2.192 | 0 | 0 | 0 | 0 | 0 | -1.726 | 2.048 | 0 | -0.057 | -0.057 | -0.057 | -0.057 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.071 | -0.071 | -0.071 | -0.025 | -0.025 | -0.025 | -0.025 | -0.019 | -0.019 | -0.019 | -0.019 |
Netto Kasstroomverandering
| 0.64 | 0.53 | -0.593 | -0.497 | -1.497 | 0.01 | -1.16 | -0.237 | 0.221 | -0.482 | 4.968 | -6.022 | 6.022 | -0.576 | 0.629 | -2.205 | 1.169 | 0.205 | -0.282 | 0.424 | -1.037 | -1.229 | 0.995 | -0.081 | -0.329 | -0.329 | -0.329 | -0.329 | -0.529 | -0.529 | -0.529 | -0.529 | -0.31 | -0.31 | -0.31 | -0.31 | -0.379 | -0.379 | -0.379 | -0.379 | -0.385 | -0.385 | -0.385 | -0.385 | -1.085 | -1.085 | -1.085 | -1.085 | -0.235 | -0.235 | -0.235 | -0.235 |
Kaspositie aan het Einde van de Periode
| 0.64 | 1.263 | 0.734 | 1.326 | 1.823 | 3.32 | 3.31 | 4.47 | 4.708 | 4.486 | 4.968 | 0 | 6.022 | 2.244 | 2.82 | 0 | 2.205 | 1.036 | 0.831 | 1.112 | 0.688 | 0.278 | 1.507 | 0.432 | 0.512 | 0.512 | 0.512 | 0.512 | 0.841 | 0.841 | 0.841 | 0.841 | 1.37 | 1.37 | 1.37 | 1.37 | 1.68 | 1.68 | 1.68 | 1.68 | 2.059 | 2.059 | 2.059 | 2.059 | 2.469 | 2.469 | 2.469 | 2.469 | 3.584 | 3.584 | 3.584 | 3.584 |