NACCO Industries, Inc.
NYSE:NC
30.44 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.212 | 5.972 | 4.57 | -43.967 | -1.662 | 2.52 | 5.692 | 13.782 | 10.614 | 37.18 | 12.582 | 7.822 | 24.837 | 6.505 | 8.961 | -5.445 | 8.022 | 6.05 | 6.166 | 6.375 | 10.264 | 7.975 | 15.018 | 11.016 | 9.2 | 6.393 | 8.176 | 9.68 | 7.017 | 6.788 | 4.978 | 24.131 | -0.442 | 3.116 | 2.802 | 18.091 | 3.141 | -0.275 | 1.027 | -40.669 | 7.699 | -3.624 | -1.524 | 22.556 | 12.325 | 5.147 | 4.422 | 23.7 | -28.5 | 21.8 | 25.2 | 54.5 | 25.7 | 19.1 | 62.8 | 38.5 | 13.3 | 16 | 11.6 | 20.1 | -4 | 1.4 | -9.1 | -425.3 | -17.4 | 2.4 | 2.7 | 51.7 | 21.1 | 9.9 | 6.6 | 70 | 18.8 | 4.7 | 12.7 | 32.4 | 13.6 | 11.3 | 5.2 | 32.6 | 13.4 | 6.4 | -4.5 | 27.4 | 11.7 | 9.6 | 4.1 | 25.3 | 8 | 2.8 | 6.3 | -27.7 | -27.5 | 6.1 | 13.1 | 36 | 8.9 | 13.6 | 9.2 | 18.1 | 7 | 16.3 | 12.9 | 31.5 | 20.4 | 26.3 | 24.1 | 29.6 | 14.5 | 14.9 | 2.8 | 16.1 | 7.6 | 14 | 12.9 | 24.3 | 13.7 | 14.7 | 12.8 | 22.3 | 11 | 9.2 | 2.8 | 9.8 | 2 | -3.5 | 0 | 12 | 9.6 | 1.4 | 1.1 | 10.1 | 4 | 4.7 | 1.7 | -0.7 | 9 | 9.9 | 12.7 | 18.9 | 13.8 |
Afschrijvingen & Amortisatie
| -14.109 | 7.007 | 5.692 | 7.958 | 7.32 | 7.09 | 7.019 | 0.947 | 0.867 | 6.488 | 0.847 | 22.103 | 5.796 | 5.617 | 0.982 | 17.38 | 0.734 | 4.624 | 4.544 | 16.24 | 4.044 | 4.238 | 3.813 | 14.683 | 3.815 | 3.723 | 3.397 | 12.767 | 3.157 | 3.243 | 4.488 | 19.276 | 18.605 | 4.516 | 4.192 | 23.68 | 5.778 | 5.801 | 5.758 | 28.07 | 6.848 | 6.618 | 5.979 | 24.572 | 6.168 | 4.837 | 5.372 | -4.2 | 0 | 11.3 | 10.9 | 23.4 | 0 | 12.1 | 12.2 | 52.2 | 0 | 13.9 | 12.9 | 0 | 0 | 0 | 13.6 | 13.1 | 15.9 | 15.6 | 15.9 | 15.7 | 16.4 | 15.2 | 15.5 | 17.2 | 16.5 | 15.7 | 15.5 | 17.4 | 16.3 | 16.1 | 17.2 | 16.4 | 16.6 | 18.5 | 16.1 | -6.8 | 29.4 | 23.3 | 22.5 | 22.5 | 23.5 | 22.1 | 24.6 | 30.1 | 29.6 | 28.7 | 29.2 | 28.8 | 26 | 25.5 | 25.8 | 21.9 | 28.6 | 24.3 | 29.2 | 25.1 | 21.5 | 20.8 | 21.6 | 22.7 | 22.3 | 22.1 | 21.5 | 22.2 | 21.3 | 21 | 20.8 | 19.9 | 19.8 | 19.3 | 20.3 | 19.9 | 20.3 | 19.8 | 20.2 | 19.7 | 20.5 | 18.8 | 19.1 | 17.9 | 16.8 | 16.5 | 16.7 | 16.5 | 16.5 | 17 | 16.5 | 19.4 | 14.8 | 14.9 | 15.2 | 14.5 | 15.4 |
Uitgestelde Inkomstenbelasting
| -4.368 | 0 | 0 | 7.435 | 11.48 | 0 | 4.368 | -8.471 | 0 | 0 | 0 | -3.553 | 0 | 0 | 0 | 7.517 | 0 | 0 | 0 | 8.698 | 0 | 0 | 0 | 3.867 | 2.115 | 1.802 | 1.497 | 0.358 | -0.81 | 2.494 | 2.047 | -5.504 | 6.185 | 3.591 | 8.425 | -2.306 | -7.528 | -2.258 | 5.15 | -42.341 | 1.242 | -2.044 | 1.796 | -0.245 | -4.068 | -5.143 | 1.81 | 10.3 | 9.3 | -8.4 | 3.4 | 8.6 | -5.5 | -0.9 | 12.2 | 7.1 | -0.3 | 0.9 | 2.8 | 15.2 | -1.9 | 7.4 | 4 | 4.2 | 10.3 | -8.4 | 14.2 | -1.8 | -1.2 | 3.6 | 3.5 | -4.7 | 4.8 | 3.9 | 4.7 | -9 | -0.8 | 2.9 | -0.7 | -2.4 | 0.8 | -4.1 | 3.8 | -2.9 | 8.8 | -1.6 | 6.6 | 7 | -0.2 | 3.4 | 7.6 | -3.1 | -2.7 | 0.1 | 0.7 | -12.8 | -2.3 | 5.2 | -2.6 | 4 | 0.9 | -3.1 | 1.5 | -6 | -4.7 | -0.9 | -1.6 | -20.1 | 0.6 | -3.1 | -1.7 | 2.9 | -2.8 | -0.5 | -2.8 | 0.5 | 0.6 | 1 | -0.6 | 1.9 | 0.6 | 1 | 0.5 | 5 | -3.8 | 2 | 2 | -4.8 | 6.4 | 1.7 | 3.7 | -0.6 | 3 | 3.1 | 2 | -8.2 | 2.5 | -0.4 | 1.9 | 1 | -2 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 5.157 | 0 | 0 | 0 | 7.541 | 0 | 0 | 0 | 5.561 | 0 | 0 | 0 | 3.078 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 4.52 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -12.592 | 0 | 0 | 0 | -20.058 | 0 | 41.551 | 0 | 5.564 | 0 | 0 | 10.973 | -26.137 | 10.584 | 0.622 | 12.118 | 11.167 | 5.121 | 7.953 | -7.465 | -0.784 | 4.524 | 14.436 | -17.757 | -10.187 | 29.632 | 18.368 | -46.273 | 20.203 | 0.434 | 9.306 | -17.422 | 25.441 | 1.997 | 7.688 | 33.122 | -10.277 | 5.247 | -7.56 | -28.892 | 10.426 | -2.77 | 13.548 | -18.942 | 14.8 | 1.3 | 16.8 | -39.4 | 34.5 | -40.9 | 27.5 | -94.7 | 6.6 | -59.1 | 26.6 | -23 | 46 | 31.7 | 57 | -20.2 | -2.4 | -3.8 | 30.6 | -120.3 | 61.5 | -43.4 | 6.8 | -100.3 | 97.5 | -21.7 | -8.7 | -44.7 | 78.5 | -32.6 | -36.3 | -55.1 | 108.6 | -60.1 | -37.6 | -11.5 | 72.3 | -32.8 | -29.3 | -24.3 | 37.2 | -29.6 | -8.6 | 10 | 76.1 | -30.7 | -1.7 | -17.5 | 36.6 | -17.1 | -16.5 | -17 | 5.9 | -6.8 | -8.9 | -20.4 | 75.5 | -48.6 | -33.6 | -35.7 | 60.8 | -25.8 | 47.3 | 0.8 | 113.4 | 17.4 | 9.3 | -18.4 | 18.7 | -43.5 | -47.5 | -42.6 | 46.3 | -41.6 | 3.1 | -31.1 | 27.7 | -2.1 | -6.8 | -32.1 | 40.3 | -28.6 | -3.6 | -48.9 | 51.3 | -24.4 | 20.1 | 7.2 | 13 | -24.8 | 17.6 | -31.1 | 64.5 | 7.6 |
Vorderingen
| 0 | 0 | 0 | 2.519 | 0 | 0 | 0 | -13.224 | 0 | 0 | 0 | -13.685 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 8.221 | 0 | 0 | 0 | -7.075 | 5.417 | -1.029 | -0.321 | -6.519 | -29.659 | -3.107 | 29.974 | -19.577 | -23.399 | -2.536 | 35.095 | 6.729 | -29.649 | 5.69 | 83.716 | -33.017 | -20.955 | -14.841 | 46.307 | -14.978 | -28.135 | 7.75 | 32.584 | -11.8 | -50.1 | 14.9 | 27.9 | 12.1 | -68.4 | 32.8 | -25.6 | -19.2 | -76.9 | -7.9 | -6.4 | -10.7 | -17.2 | 33.9 | 120.8 | 15.1 | 0 | 0 | 35.6 | -112.3 | 0 | 0 | 11.4 | -17.1 | 0 | 0 | 23.9 | -26.4 | 0 | 0 | 13.7 | -26.4 | 0 | 0 | 22.9 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -12.971 | 0 | 0 | 0 | -6.834 | 0 | 0 | 0 | -6.534 | 0 | 0 | 0 | -9.361 | 0 | 0 | 0 | -9.256 | 0 | 0 | 0 | 1.973 | -4.023 | 0.957 | -0.1 | 0.564 | 4.756 | -4.798 | -1.651 | 43.967 | -36.297 | -3.4 | 0.632 | 67.981 | -31.047 | -16.071 | 3.286 | 35.304 | -32.46 | 5.746 | -9.469 | 22.905 | -39.846 | -5.614 | 7.684 | 41.4 | -33.2 | -9 | -2 | 66.7 | -68.2 | -1.5 | -30.4 | 2.8 | -99.2 | -14.5 | 1.6 | 55.2 | -11.1 | 96.7 | 22.2 | 85.5 | -48.6 | 49.8 | -50.2 | 32.4 | -64.3 | -4.2 | -5.8 | 44.2 | -49.1 | 8.4 | -9.8 | 70.3 | -47.6 | -0.6 | -63.5 | 29.4 | -34.6 | -39.4 | -32.9 | 66.2 | -37.1 | -20.9 | -7.3 | 34.5 | -30.5 | -15.5 | 8.9 | 84.9 | -13.8 | -4 | -25.7 | 31.6 | -26.6 | -9.6 | -21.4 | 22.6 | -38.2 | -3.2 | -4.2 | 48.9 | -32 | -17.8 | -31.8 | 24 | -9.5 | -15 | -0.8 | 85.3 | 25.5 | 1.5 | -25 | 36 | -29 | -36.8 | -55.8 | 26 | -13.5 | -21.6 | -45.7 | 20.3 | 20 | -20.4 | -11.4 | 13.3 | -10.2 | -10.4 | -11.9 | 3.7 | 11.4 | 13.8 | -3.7 | 22.8 | 1.4 | 3.6 | 2.5 | 23.8 | 5.5 |
Crediteuren
| 0 | 0 | 0 | 3.148 | 0 | 0 | 0 | -2.334 | 0 | 0 | 0 | 7.445 | 0 | 0 | 0 | -10.622 | 0 | 0 | 0 | -0.388 | 0 | 0 | 0 | -0.432 | -3.682 | 5.309 | -1.135 | -1.24 | 24.674 | 19.069 | -41.454 | -28.089 | 56.414 | 11.353 | -12.58 | -57.923 | 45.521 | 8.335 | -24.8 | -19.847 | 50.579 | -6.796 | -26.899 | -8.992 | 51.581 | 0.124 | -37.862 | -11.5 | 47.5 | -6.9 | -5.2 | -58.6 | 76.1 | -11.8 | -1.4 | -1.5 | 96.7 | 46.1 | 3.7 | -6.6 | 60.8 | -56.6 | -107.2 | -108.8 | 0 | 0 | -15.2 | 70.4 | 0 | 0 | -42.1 | 32.8 | 0 | 0 | -14.6 | 96.7 | 0 | 0 | 8.1 | 96.7 | 0 | 0 | 20.6 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -2.14 | 0 | 0 | 0 | 2.334 | 0 | 0 | 0 | 18.338 | 0 | 0 | 10.973 | -6.196 | 10.584 | 0.622 | 12.118 | 12.59 | 5.121 | 7.953 | -7.465 | 4.75 | 6.812 | 9.199 | -16.201 | -2.992 | 29.861 | 7.204 | -33.142 | 23.902 | 3.716 | 3.889 | -40.569 | 8.654 | 17.172 | 9.734 | -29.08 | 7.283 | 8.083 | 8.331 | -38.831 | 11.491 | 13.63 | 11.288 | -21.348 | -3.3 | 37.1 | 17.8 | -60.1 | 14.3 | 19.6 | 8 | -37.3 | 24.5 | 20.3 | 2.9 | -21.9 | 8.1 | -0.8 | -17 | -56 | 5.8 | 44.8 | -19.2 | -90.5 | 71 | 20.9 | 11 | -63.8 | 37.6 | 27.4 | -17.1 | -44.2 | -62.1 | 15 | -35.7 | -13.4 | 8.9 | -25.5 | 1.8 | -22.1 | 25 | 4.3 | -8.4 | -17 | 2.7 | 0.9 | 6.9 | 1.1 | -8.8 | -16.9 | 2.3 | 8.2 | 5 | 9.5 | -6.9 | 4.4 | -16.7 | 31.4 | -5.7 | -16.2 | 26.6 | -16.6 | -15.8 | -3.9 | 36.8 | -16.3 | 62.3 | 1.6 | 28.1 | -8.1 | 7.8 | 6.6 | -17.3 | -14.5 | -10.7 | 13.2 | 20.3 | -28.1 | 24.7 | 14.6 | 7.4 | -22.1 | 13.6 | -20.7 | 27 | -18.4 | 6.8 | -37 | 47.6 | -35.8 | 6.3 | 10.9 | -9.8 | -26.2 | 14 | -33.6 | 40.7 | 2.1 |
Overige Niet-Contante Posten
| 3.402 | 5.095 | -8.636 | 27.479 | 22.595 | 7.423 | -10.825 | 19.065 | 2.967 | -43.668 | -14.499 | -30.416 | 13.639 | 23.723 | -21.826 | -1.639 | -4.091 | 11.961 | -49.406 | -41.884 | 9.791 | 6.704 | -8.097 | -16.969 | 4.316 | 4.094 | -3.342 | 15.297 | -6.974 | 12.807 | -7.444 | 3.448 | 23.012 | 4.775 | -1.816 | 2.43 | 12.323 | 7.254 | -7.585 | 4.463 | 9.442 | 17.832 | -3.375 | 2.068 | 4.054 | 8.916 | -18.034 | 10.7 | 45.6 | 10 | 2.4 | -5.8 | 16.1 | 7 | -1.3 | -9 | 11.1 | 11.4 | -20.3 | -0.7 | 8.7 | -2.9 | -8.1 | 434.6 | 1.7 | -6.4 | 2.3 | -9.6 | -1.8 | 6.4 | 2.4 | 0.2 | -0.2 | 14.7 | -1.2 | 5.2 | 0.3 | -6.4 | -0.3 | -1.1 | 0.1 | 5 | 9.2 | 3 | 0.9 | -1.4 | 3.3 | 7.3 | 2.5 | 4.3 | -1.2 | -1.9 | 12.2 | -1.1 | -0.6 | 7.9 | -0.9 | -7.8 | 0.6 | -4.1 | 3.1 | -1.5 | 0.2 | 0.8 | 4 | 2.7 | 1.1 | 0.1 | -0.5 | 0.7 | -0.4 | -1.9 | -0.1 | -1.4 | -0.3 | -1.3 | -1.2 | 3.5 | 0.9 | -1.5 | -2.8 | -2.8 | -1.3 | -5 | -2.9 | -2.6 | 0.8 | -1.2 | -3.3 | -1.8 | -0.2 | 2.9 | -1.2 | -0.6 | -0.4 | 9.5 | -9.3 | 3 | 0.3 | 7.6 | -1 |
Kasstroom uit Operationele Activiteiten
| -23.287 | 4.06 | -9.758 | -8.53 | 39.733 | 17.033 | 6.254 | 12.806 | 14.448 | 41.551 | -1.07 | 7.081 | 38.476 | 30.228 | -0.91 | -5.246 | 15.249 | 18.633 | -31.122 | 5.52 | 25.176 | 22.632 | -0.544 | 15.771 | 20.155 | 26.725 | -8.029 | 14.187 | 28.865 | 40.457 | -42.204 | 47.777 | 29.189 | 20.788 | -3.819 | 48.188 | 9.933 | 12.409 | 37.472 | 17.581 | 23.63 | 4.604 | -26.016 | 46.082 | 9.541 | 22.468 | -25.026 | 63.7 | 27.7 | 49.2 | 2.5 | 103.9 | -4.6 | 64.7 | -8.8 | 58.7 | -35 | 54.9 | -15.5 | 80.6 | 34.5 | 62.9 | -21 | 49.9 | 6.4 | 33.8 | -85.2 | 117.5 | -8.9 | 41.9 | -68.9 | 144.2 | 12 | 30.3 | -13 | 124.5 | -3.2 | -12.4 | -33.7 | 154.1 | -29.2 | -11.8 | 13.1 | 93 | 18 | 1.6 | 10.7 | 99.3 | 3.8 | 23.7 | 47.1 | 97 | -19.1 | 32.1 | 26 | 82.1 | 14.9 | 20 | 16 | 45.8 | 32.8 | 27.1 | 23.4 | 126.9 | -7.4 | 15.3 | 9.5 | 93.1 | 11.1 | 81.9 | 23 | 152.7 | 43.4 | 33.1 | 12.2 | 62.1 | -11.8 | -9 | -9.2 | 88.9 | -12.5 | 30.3 | -8.9 | 57 | 13.6 | 11.9 | -10.2 | 58.5 | 0.9 | 14.2 | -27.6 | 80.2 | -2.1 | 44.3 | 27 | 53.2 | -7.8 | 45 | -1 | 109.2 | 32.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.296 | -7.918 | -14.483 | -44.228 | -23.759 | -6.256 | -7.879 | -0.519 | -17.086 | -20.269 | -4.649 | -3.696 | -19.407 | -11.251 | -4.876 | -10.935 | -6.453 | -7.441 | -5.358 | -15.875 | -2.859 | -1.696 | -4.234 | -6.638 | -5.384 | -6.511 | -2.397 | -8.499 | -0.58 | -1.975 | -4.65 | -8.825 | -1.278 | -1.705 | -4.359 | -3.131 | -3.332 | -1.766 | -2.386 | -9.837 | -6.483 | -9.335 | -31.845 | -32.544 | -11.089 | -6.351 | -7.465 | -5 | 0.6 | -34.8 | -5.5 | -10.4 | -9.8 | -10.3 | -6.2 | -8.6 | -7.3 | -5.7 | -4.7 | -9.7 | -7.7 | -7.1 | -9 | -14.4 | -18 | -21.5 | -18 | -27.1 | -10.7 | -12.8 | -18.2 | -29.9 | -12.8 | -13.3 | -18.6 | -19.1 | -20 | -16.5 | -15.1 | -16.1 | -14.6 | -15.7 | -10.8 | -3.8 | -15.8 | -30.6 | -9.5 | -10.5 | -24.4 | -10.2 | -10.4 | -25.7 | -25.2 | -33 | -20.9 | -28 | -21 | -20.1 | -24.2 | -4.6 | -49.4 | -26.4 | -57.5 | -44.2 | -31.6 | -23.9 | -17.2 | -38.4 | -8.8 | -26.5 | -8.7 | -53.2 | -29.5 | -23.7 | -18.1 | -17.7 | -21.6 | -21 | -12.8 | -18 | -10.2 | -13.1 | -11.3 | -15.5 | -16.5 | -12.4 | -13.3 | -24 | -22.5 | -17.4 | -10.5 | -15.6 | -9.9 | -21.3 | -7.4 | -14.9 | -11.2 | -7.3 | -6 | -12.8 | -8.6 |
Netto Overnames
| 0.325 | 0.08 | 0.011 | -3.226 | 0.025 | 0.026 | 1.153 | 0.013 | 0 | 2.689 | 0.135 | 0.086 | 0.488 | 0.015 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -14.2 | -14.7 | 1.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -139.6 | -0.1 | -1.8 | -3.8 | 0 | -25.2 | -5.6 | -35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1.153 | 0 | 0 | 1.153 | 0 | 0 | -1.153 | -18.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2.421 | 0 | 0 | 1.153 | 18.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.962 | -0.802 | -0.163 | 0.991 | -1.122 | -0.005 | 0.262 | 6.605 | -0.036 | -0.007 | 0.12 | -5.412 | 0.457 | 0.009 | 0.029 | -11.869 | -0.083 | -1.861 | 0.016 | 4.422 | 0.002 | -0.009 | -0.013 | 1.673 | 0.242 | 0.319 | 0.309 | 4.143 | -4.061 | -0.197 | 0.814 | 8.937 | -0.045 | -3.578 | 1.036 | 1.577 | 0.072 | 0.224 | 0.864 | 7.2 | -0.014 | 0.437 | -0.057 | 0.66 | -5.046 | 0.264 | 0.837 | 15.8 | -64.5 | 17.5 | 20.6 | 3 | 0.3 | 0.3 | 0.4 | 1.7 | 15.7 | 3.5 | -0.4 | 46.9 | -1.4 | 7 | 4.1 | -0.4 | -0.4 | -0.5 | 1.8 | 1.1 | 4.8 | 1 | 1 | 45.5 | 3.7 | 12.4 | 2.1 | 3.5 | 2.4 | 6 | 2.5 | 7.3 | 4.3 | 1.4 | 3.9 | 1.6 | 1.2 | 6 | 8.1 | 8.7 | 24.7 | 1.3 | 1.2 | 8.8 | -1.7 | 4.9 | -2 | 0.6 | -1.2 | -0.7 | 5.7 | -17 | -5.1 | -1.4 | -0.4 | 6.2 | -5 | -5.2 | -0.9 | 14.3 | -11.1 | 2.9 | -1.7 | 0.5 | 2.3 | 0.4 | -1.5 | -8 | 2.3 | 0.1 | 0.3 | 9.6 | 0.3 | 0.9 | 1.8 | 10.7 | 20.9 | 0.1 | 0.4 | 1.8 | 0.8 | 5.5 | 16.2 | -1.5 | 5 | 0 | 1.4 | 7.7 | 23.1 | 13.2 | 0.6 | 0.9 | -4.1 |
Kasstroom uit Investeringsactiviteiten
| -7.78 | -8.64 | -14.635 | -44.042 | -24.856 | -6.235 | -6.464 | 6.086 | -17.122 | -17.587 | -4.529 | -9.108 | -18.95 | -11.242 | -4.847 | -24.804 | -6.536 | -9.302 | -5.342 | -11.453 | -2.857 | -1.705 | -4.247 | -4.965 | -5.142 | -6.192 | -2.088 | -4.356 | -4.641 | -2.172 | -3.836 | 0.112 | -1.323 | -5.283 | -3.323 | -1.967 | -3.26 | -1.542 | -1.522 | -27.637 | -6.497 | -8.898 | -31.902 | -31.884 | -16.135 | -6.087 | -6.628 | -8.2 | -63.8 | -17.3 | 15.1 | -7.4 | -9.5 | -10 | -5.8 | -6.9 | 8.4 | -2.2 | -5.1 | 37.2 | -9.1 | -0.1 | -4.9 | -14.8 | -18.4 | -22 | -16.2 | -25 | -5.9 | -11.8 | -17.2 | 1.4 | -23.8 | 0.3 | -13.2 | -15.6 | -17.6 | -10.5 | -12.6 | -8.8 | -10.3 | -14.3 | -6.9 | -2.2 | -14.6 | -24.6 | -1.4 | -1.8 | 0.3 | -8.9 | -9.2 | -17.2 | -26.9 | -28.1 | -22.9 | -167 | -22.3 | -22.6 | -22.3 | -21.6 | -54.5 | -27.8 | -57.5 | -38 | -36.6 | -29.1 | -18.1 | -24.1 | -19.9 | -23.6 | -10.4 | -52.7 | -27.2 | -23.3 | -19.6 | -25.7 | -19.3 | -20.9 | -12.5 | -8.4 | -9.9 | -12.2 | -9.5 | -4.8 | 4.4 | -12.3 | -12.9 | -22.2 | -21.7 | -11.9 | 5.7 | -17.1 | -4.9 | -21.3 | -6 | -7.2 | 11.9 | 5.9 | -5.4 | -11.9 | -12.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 9.327 | 10.058 | 7.032 | 13.419 | -1.266 | -1.786 | 0.656 | 0.626 | -0.163 | -6.95 | 2.659 | 3.697 | -19.25 | -11.694 | -2.187 | 21.931 | -0.337 | -0.16 | 9.639 | 16.691 | -0.328 | -0.15 | 1.045 | -6.522 | -10.487 | -22.784 | -6.936 | -1.039 | -10.387 | -27.65 | 3.029 | -9.54 | -13.845 | -12 | -2.635 | -0.529 | -5.062 | -9.859 | -58.975 | 31.249 | -13.008 | -1.356 | 1.199 | 8.966 | 8.661 | -9.636 | -4.14 | -37.1 | 42.421 | 50.806 | -35.9 | 36.1 | -52 | 0.6 | 3.5 | -6.5 | -26.5 | -2.7 | 6.5 | -43.1 | -13.9 | -39.2 | 47.7 | -68.7 | 0.4 | -42.5 | 44.7 | -45.9 | 5.3 | 112.8 | 11.1 | -50.3 | 8.6 | -27.5 | -4 | -23.8 | 25.8 | -2.1 | 15.2 | -24.8 | 29.3 | 25.9 | -19.2 | -45.4 | 1.8 | 7.2 | -7 | -66.5 | -28.7 | -3.3 | -42.3 | -42.5 | 38 | 6.3 | 4.7 | 56.5 | 41.3 | 11 | -1.1 | -49.6 | 57.5 | -12.7 | 41.5 | -78.2 | 44.2 | 26 | 1.5 | -81 | 16.2 | -56.6 | -24 | -103.6 | 46.1 | -11.7 | 11.4 | -40.7 | 33.2 | 41.5 | 19.3 | -93.6 | 13.1 | 5.1 | 4.8 | -48.2 | 1.8 | -3.4 | 4.3 | -46.3 | 31.4 | -4.9 | -10.7 | -55.9 | -19.7 | -11.3 | -62.3 | -19.4 | -9.2 | -46.1 | -83.1 | 20.4 | -12.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.017 | -3.285 | -4.274 | -2.279 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.002 | 0 | 0 | -1.002 | -1.6 | -0.025 | -0.085 | -1.3 | -0.955 | -0.284 | -0.055 | 0 | 0 | 0 | 0 | 0 | 6.044 | -2.218 | -3.826 | 0 | -0.762 | -7.239 | -9.098 | -6.911 | -8.628 | -12.2 | -9.261 | -4.986 | -3.951 | -5.747 | -16.508 | -5.1 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.658 | -1.676 | -1.63 | -1.626 | -1.636 | -1.633 | -1.557 | -1.524 | -1.522 | -1.521 | -1.445 | -1.417 | -1.414 | -1.412 | -1.374 | -1.33 | -1.355 | -1.351 | -1.339 | -1.324 | -1.328 | -1.327 | -1.153 | -1.145 | -1.144 | -1.145 | -1.144 | -1.13 | -1.862 | -1.863 | -1.827 | -1.812 | -1.812 | -1.834 | -1.804 | -1.794 | -1.814 | -1.838 | -1.85 | -1.871 | -1.927 | -1.993 | -1.964 | -1.971 | -1.999 | -2.032 | -2.102 | -31.4 | -4.593 | -4.592 | -4.466 | -4.5 | -4.4 | -4.5 | -4.4 | -4.4 | -4.3 | -4.4 | -4.3 | -4.2 | -4.3 | -4.3 | -4.3 | -4.3 | -4.2 | -4.3 | -4.1 | -4.2 | -4.1 | -4.1 | -4 | -4 | -3.9 | -4 | -3.8 | -3.9 | -3.8 | -3.8 | -3.7 | -3.8 | -3.7 | -3.2 | -3.1 | -3.1 | -3.1 | -2.1 | -2 | -2.1 | -2 | -2 | -1.9 | -1.9 | -1.9 | -2 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.7 | -1.7 | -1.7 | -1.6 | -1.7 | -1.6 | -1.6 | -1.6 | -1.6 | -1.5 | -1.7 | -1.7 | -1.7 | -1.6 | -1.6 | -1.7 | -1.6 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.4 | -1.4 | -1.4 | -1.4 | -1.4 | -1.4 | -1.4 | -1.4 | -1.3 | -1.3 | -1.4 | -1.3 | -1.3 | -1.3 | -1.3 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.755 | 3.633 | 0 | 0 | 0.332 | -5 | -6 | 0 | -0.003 | -4 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 24.861 | -4.701 | 20.263 | 0 | 0.013 | -0.202 | -5.213 | -2.492 | -0.036 | -0.021 | -0.021 | -0.083 | -0.257 | 7.713 | 38.352 | -1.191 | -0.016 | -0.013 | 0.003 | -0.126 | -5.113 | -86.714 | -3.357 | -2.9 | -9.5 | 0.1 | -0.1 | 6.7 | -0.6 | -2.8 | 0 | 98.5 | 0.2 | 0 | -0.3 | 0 | -0.1 | 0 | 0 | -0.1 | 0.2 | -2.6 | 0 | -0.2 | -0.1 | -12.9 | -3.7 | -1.9 | -0.1 | -0.3 | -0.8 | -0.4 | -0.1 | -1.1 | 0.1 | -0.4 | -14.5 | 0.6 | -3.9 | -1.1 | -2.3 | -13.7 | -0.5 | -0.5 | 16.4 | -16.7 | 0.3 | 13.4 | -15.9 | -0.6 | 0.9 | 23.6 | -20 | 0.3 | 1.7 | 8.3 | -7.3 | -0.2 | 0.2 | 0.2 | 1.2 | -2.7 | 0.1 | 17.9 | -57.9 | 0.7 | 0.3 | 5.7 | 0.9 | 5.1 | -2.1 | 1.5 | 3.9 | -2.4 | 2.8 | 0.4 | -11.7 | 4.5 | 8.3 | 25.7 | -7 | 5.7 | 0.9 | 12.9 | 3.3 | 0.2 | -0.4 | -12.3 | 4.1 | -3.8 | -2.1 | -2.8 | -8.2 |
Kasstroom uit Financieringsactiviteiten
| 5.652 | 5.097 | 1.128 | 9.514 | -3.726 | -3.419 | -0.901 | -0.898 | -1.685 | -8.471 | 1.214 | 0.525 | -17.031 | -13.106 | -3.561 | 20.933 | -6.692 | -7.511 | 7.298 | 13.764 | -5.681 | -1.562 | -1.408 | -8.599 | -11.915 | -23.984 | -8.08 | -2.169 | 12.612 | -34.214 | 21.465 | -11.352 | -17.862 | -16.844 | -9.652 | -5.577 | -14.151 | -20.816 | -67.757 | 20.667 | -27.392 | -4.897 | 32.601 | 1.853 | 0.899 | -28.189 | -11.339 | -71.3 | 32.7 | -40.5 | -44.3 | 28.7 | -65.9 | -3.8 | -1 | -4.2 | -31.4 | -9.9 | 2.2 | -45.8 | -18 | -43.5 | 43.2 | -73 | -3.9 | -46.8 | 40.6 | -50.2 | 1.4 | 106.1 | 7.1 | -54.5 | 4.6 | -44.4 | -11.5 | -28.2 | 21.9 | -6.2 | 10.7 | -29 | 25.5 | 21.6 | -22.2 | -48.9 | -15.8 | 5.7 | -12.9 | -69.7 | -33 | -19 | -44.7 | -44.9 | 52.5 | -12.4 | 3.2 | 68.1 | 23.6 | 8.6 | -2 | -27.8 | 35.7 | -14.1 | 41.5 | -71.6 | 35.3 | 24.6 | -0.4 | -82.4 | 15.8 | -60.9 | -25.4 | -87.4 | -13.5 | -12.7 | 10.1 | -36.6 | 32.4 | 45 | 15.7 | -93.6 | 15.5 | 1.2 | 6.1 | -49.3 | -11.4 | -0.4 | 11.2 | -22 | 23 | -0.6 | -11.2 | -44.4 | -17.8 | -12.5 | -64 | -33 | -6.5 | -51.2 | -86.5 | 16.3 | -22.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1.333 | -1.333 | 0 | 0 | 0 | 0 | 0 | 0 | 63.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0.006 | -0.288 | 0.353 | -0.155 | 0.005 | -0.122 | 0.013 | 0.008 | 0.002 | -0.04 | -0.016 | -0.074 | -0.05 | 0.028 | -0.003 | -0.014 | -0.01 | -0.004 | 0.008 | -0.8 | 0.9 | -3.1 | 3 | -4.2 | -3.9 | 0.8 | 3.5 | -1.6 | 3.9 | -6.1 | -4.5 | -3.3 | 1.4 | 3.7 | 0.2 | 4.9 | -0.1 | 0.2 | 1.7 | -1 | -0.3 | 0.4 | -0.5 | -0.8 | 0.8 | -3 | 0 | 0.8 | 0.5 | -0.3 | -2 | 1.9 | 1.4 | -0.6 | -3 | 1 | 1.1 | 0.9 | -0.5 | 2.1 | -0.3 | 2.5 | 0 | -0.9 | 1.6 | 0.3 | -2.1 | 1.5 | -0.8 | -0.5 | 0.2 | -0.7 | 2.8 | -2.1 | -1.5 | -0.1 | 0.6 | -0.4 | 0.1 | 0.2 | -1 | 0.6 | -1.7 | 2.5 | 0.1 | 0 | -0.8 | 0.2 | -0.8 | 0 | 1.7 | -0.9 | 2.3 | 2.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | -2.2 | -0.9 | 0.9 | -1.4 | -3.5 | 9.3 | -8.6 | -7 | 2.6 | 4.9 | 2.1 | 1.8 | 2.9 | 1.4 |
Netto Kasstroomverandering
| 0.691 | 7.238 | -23.265 | -43.058 | 11.151 | 7.379 | -1.111 | 17.994 | -4.359 | 15.493 | -4.385 | -1.502 | 2.495 | 5.88 | -9.318 | -9.117 | 2.021 | 1.82 | -29.166 | 7.831 | 16.638 | 19.365 | -6.199 | 2.207 | 3.098 | -3.451 | -18.197 | 7.662 | 33.729 | 3.783 | -24.222 | 36.382 | 10.009 | -1.461 | -16.781 | 40.652 | -7.476 | -9.989 | -31.823 | 10.537 | -10.309 | -9.163 | -25.32 | 16.037 | -5.705 | -11.812 | -42.985 | -15.8 | -147.5 | -11.7 | -23.7 | 121 | -83.9 | 51.7 | -12.1 | 46 | -54.1 | 36.7 | -22.9 | 68.6 | 8.8 | 23 | 17.5 | -33.2 | -16 | -34.8 | -59.1 | 41.3 | -13.7 | 136.6 | -79.5 | 91.1 | -6.4 | -16.8 | -37.7 | 81.5 | 1.6 | -29.4 | -37.6 | 118.2 | -12.6 | -5.1 | -19 | 36.6 | -11.3 | -16.4 | -4.1 | 29.9 | -29.2 | -1.7 | -6.8 | 34 | 8.1 | -8.1 | 4.2 | -15.3 | 15.4 | 5.5 | -8.1 | -4.3 | 16.8 | -57.5 | 5.9 | 17.2 | -8.1 | 10.4 | -8.9 | -13.2 | 6 | -2 | -14.5 | 15.1 | 2.8 | -2.9 | 1.9 | 0 | 0.5 | 15.1 | -4.3 | -14 | -4.6 | 21.6 | -12.6 | 2.6 | 6.3 | -0.8 | -11.9 | 12.1 | 1.3 | 2.6 | -34.5 | 15.2 | -15.5 | 1.9 | -50 | 15.6 | 2.5 | 1.8 | -91.1 | 116.5 | -0.7 |
Kaspositie aan het Einde van de Periode
| 63.052 | 69.082 | 61.844 | 85.109 | 128.167 | 117.016 | 109.637 | 110.748 | 92.754 | 97.113 | 81.62 | 86.005 | 87.507 | 85.012 | 79.132 | 88.45 | 97.567 | 95.546 | 93.726 | 122.892 | 115.061 | 98.423 | 79.058 | 85.257 | 83.05 | 79.952 | 83.403 | 101.6 | 93.938 | 60.209 | 56.426 | 80.648 | 44.266 | 34.257 | 35.718 | 52.499 | 11.847 | 19.323 | 29.312 | 61.135 | 50.598 | 60.907 | 70.07 | 95.39 | 79.353 | 85.058 | 96.87 | 139.9 | 155.7 | 303.2 | 314.9 | 338.6 | 217.6 | 301.5 | 249.8 | 261.9 | 215.9 | 270 | 233.3 | 256.2 | 187.6 | 178.8 | 155.8 | 138.3 | 171.5 | 187.5 | 222.3 | 281.4 | 240.1 | 253.8 | 117.2 | 196.7 | 105.6 | 112 | 128.8 | 166.5 | 85 | 83.4 | 112.8 | 150.4 | 32.2 | 44.8 | 49.9 | 68.9 | 32.3 | 43.6 | 60 | 64.1 | 34.2 | 63.4 | 65.1 | 71.9 | 37.9 | 29.8 | 37.9 | 33.7 | 49 | 33.6 | 28.1 | 36.2 | 40.5 | -16.9 | 40.6 | 17.2 | -8.1 | 10.4 | 15.2 | -13.2 | 6 | -2 | 33.3 | 15.1 | 2.8 | -2.9 | 32.8 | 0 | 0.5 | 15.1 | 15.2 | -14 | -4.6 | 21.6 | 16.5 | 2.6 | 6.3 | -0.8 | 21.9 | 12.1 | 1.3 | 2.6 | 17.8 | 15.2 | -15.5 | 1.9 | 50.8 | 15.6 | 2.5 | 1.8 | 80.9 | 116.5 | -0.7 |