NACCO Industries, Inc.
NYSE:NC
30.44 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 63.052 | 69.082 | 61.844 | 85.109 | 128.167 | 117.016 | 109.637 | 110.748 | 92.754 | 97.113 | 81.62 | 86.005 | 87.507 | 85.012 | 79.132 | 88.45 | 97.567 | 95.546 | 93.726 | 122.892 | 115.061 | 98.423 | 79.058 | 85.257 | 83.05 | 79.952 | 83.403 | 101.6 | 93.938 | 60.209 | 56.426 | 80.648 | 44.266 | 34.257 | 35.718 | 52.499 | 11.847 | 19.323 | 29.312 | 61.135 | 50.598 | 60.907 | 70.07 | 95.39 | 79.353 | 85.058 | 96.87 | 139.9 | 155.7 | 303.2 | 314.9 | 338.6 | 217.6 | 301.5 | 249.8 | 261.9 | 215.9 | 270 | 233.3 | 256.2 | 187.6 | 178.8 | 155.8 | 138.3 | 171.5 | 187.5 | 222.3 | 281.4 | 240.1 | 253.8 | 117.2 | 196.7 | 105.6 | 112 | 128.8 | 166.5 | 85 | 83.4 | 112.8 | 150.4 | 32.2 | 44.8 | 49.9 | 68.9 | 32.3 | 43.6 | 60 | 64.1 | 34.2 | 63.4 | 65.1 | 71.9 | 37.9 | 29.8 | 37.9 | 33.7 | 49 | 33.6 | 28.1 | 36.2 | 40.5 | 23.7 | 40.6 | 34.7 | 17.5 | 25.6 | 15.2 | 24.1 | 37.3 | 31.3 | 33.3 | 47.8 | 32.7 | 29.8 | 32.9 | 30.9 | 30.9 | 30.4 | 15.3 | 19.5 | 33.5 | 38.2 | 16.6 | 29.1 | 26.5 | 20.2 | 21.9 | 33.8 | 21.8 | 20.5 | 17.9 | 52.3 | 37.2 | 52.7 | 50.7 | 100.8 | 85.2 | 82.7 | 80.9 | 172 | 55.5 | 56.2 | 95 | 146.2 | 173.8 | 121.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0.103 | 0.128 | 0.08 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 63.052 | 69.082 | 61.844 | 85.109 | 128.167 | 117.016 | 109.637 | 110.748 | 92.754 | 97.113 | 81.62 | 86.005 | 87.507 | 85.012 | 79.132 | 88.45 | 97.567 | 95.546 | 93.726 | 122.892 | 115.061 | 98.423 | 79.058 | 85.257 | 83.05 | 79.952 | 83.403 | 101.6 | 93.938 | 60.209 | 56.426 | 80.648 | 44.266 | 34.257 | 35.718 | 52.499 | 11.847 | 19.323 | 29.312 | 61.135 | 50.598 | 60.907 | 70.07 | 95.39 | 79.353 | 85.058 | 96.87 | 139.9 | 155.7 | 303.2 | 314.9 | 338.6 | 217.6 | 301.5 | 249.8 | 261.9 | 215.9 | 270 | 233.3 | 256.2 | 187.6 | 178.8 | 155.8 | 138.3 | 171.5 | 187.5 | 222.3 | 281.4 | 240.1 | 253.8 | 117.2 | 196.7 | 105.6 | 112 | 128.8 | 166.5 | 85 | 83.4 | 112.8 | 150.4 | 32.2 | 44.8 | 49.9 | 68.9 | 32.3 | 43.6 | 60 | 64.1 | 34.2 | 63.4 | 65.1 | 71.9 | 37.9 | 29.8 | 37.9 | 33.7 | 49 | 33.6 | 28.1 | 36.2 | 40.5 | 23.7 | 40.6 | 34.7 | 17.5 | 25.6 | 15.2 | 24.1 | 37.3 | 31.3 | 33.3 | 47.8 | 32.7 | 29.8 | 32.9 | 30.9 | 30.9 | 30.4 | 15.3 | 19.5 | 33.5 | 38.2 | 16.6 | 29.1 | 26.5 | 20.2 | 21.9 | 33.8 | 21.8 | 20.5 | 17.9 | 52.3 | 37.2 | 52.7 | 50.7 | 100.8 | 85.2 | 82.7 | 80.9 | 172 | 55.5 | 56.2 | 95 | 146.2 | 173.8 | 121.2 |
Nettovorderingen
| 58.517 | 43.012 | 37.164 | 46.134 | 40.607 | 59.909 | 50.613 | 60.265 | 53.321 | 42.489 | 45.567 | 46.326 | 34.463 | 37.544 | 44.332 | 41.273 | 45.608 | 40.336 | 42.137 | 21.855 | 19.647 | 26.275 | 28.146 | 28.816 | 24.472 | 30.572 | 35.697 | 34.53 | 32.034 | 96.295 | 93.187 | 20.793 | 104.973 | 81.623 | 78.441 | 114.105 | 120.89 | 91.432 | 94.126 | 180.887 | 141.978 | 121.352 | 107.035 | 153.425 | 138.181 | 110.3 | 117.882 | 149.291 | 107.7 | 416.8 | 445.4 | 100.7 | 483.1 | 437.6 | 465.7 | 425.9 | 411.4 | 314.9 | 317.3 | 315 | 313.6 | 284.7 | 294.9 | 418.1 | 462.9 | 474.6 | 476 | 512.5 | 465.8 | 390.5 | 394.1 | 401.5 | 406.1 | 355.9 | 342 | 366 | 351.4 | 343.8 | 333.9 | 351.5 | 330 | 289.5 | 290.2 | 320.8 | 330.5 | 289.4 | 276.1 | 270.6 | 290.3 | 293.9 | 275 | 264.5 | 255.9 | 248.8 | 289 | 315.4 | 307.7 | 289.7 | 278.7 | 292.2 | 288.4 | 292.7 | 278.1 | 275 | 279.1 | 263 | 255.4 | 240.8 | 211.8 | 189.8 | 204.4 | 212.2 | 249.8 | 268.1 | 279 | 284.3 | 267.5 | 236.9 | 218.1 | 236.2 | 223.2 | 194.8 | 180.6 | 200.1 | 218.8 | 184.6 | 172 | 181.2 | 211.9 | 188.4 | 174.8 | 201 | 211.8 | 173.3 | 167.9 | 215.5 | 180.7 | 159.8 | 162.5 | 180 | 213.7 | 207.2 | 94.8 | 72.7 | 79.8 | 74.4 |
Voorraad
| 94.436 | 83.399 | 75.755 | 77 | 69.216 | 65.21 | 71.246 | 71.488 | 61.799 | 56.956 | 55.967 | 54.085 | 50.955 | 49.716 | 45.102 | 47.551 | 42.433 | 35.732 | 35.996 | 40.465 | 33.087 | 30.876 | 32.799 | 31.209 | 33.182 | 29.159 | 30.115 | 30.015 | 30.58 | 163.759 | 158.982 | 157.342 | 201.309 | 167.589 | 164.334 | 165.016 | 234.214 | 203.167 | 187.096 | 190.382 | 220.607 | 188.148 | 193.913 | 184.445 | 207.349 | 167.47 | 162.234 | 169.4 | 205.4 | 474.8 | 477.9 | 470.3 | 540.7 | 491.2 | 485.2 | 447.4 | 454.3 | 335.9 | 330.1 | 336.7 | 393.8 | 377.5 | 452.5 | 480.2 | 595.2 | 572.5 | 613.4 | 551.5 | 580.6 | 510.6 | 499.3 | 484.9 | 523 | 456.8 | 461.8 | 449.2 | 522.9 | 477.3 | 483.6 | 426 | 448.7 | 412.7 | 376 | 348.2 | 432.9 | 396.1 | 366.7 | 357 | 394.3 | 372.8 | 352.4 | 360.6 | 445.7 | 434.9 | 432.8 | 411.8 | 437.7 | 417.9 | 409.5 | 390.3 | 407.2 | 365.2 | 360.2 | 356.2 | 387.2 | 351.7 | 334.4 | 302.9 | 327.8 | 322.8 | 305.7 | 309.6 | 391.1 | 412 | 412.9 | 388.8 | 422.5 | 393.6 | 357 | 299 | 324.8 | 309.4 | 284.9 | 238.2 | 259.3 | 278.9 | 260.8 | 235.5 | 256.9 | 247.4 | 233 | 225.1 | 226.7 | 233.9 | 251.3 | 259.1 | 249 | 245.6 | 246.7 | 252.6 | 307.9 | 310.4 | 118.4 | 72.9 | 79.1 | 79.1 |
Overige vlottende activa
| 43.017 | 42.264 | 38.076 | 23.755 | 20.157 | 19.976 | 24.758 | 17.906 | 21.405 | 22.018 | 23.498 | 16.637 | 19.458 | 17.041 | 24.215 | 10.872 | 12.996 | 19.089 | 17.068 | 15.456 | 12.515 | 20.007 | 24.028 | 18.892 | 10.762 | 12.703 | 13.074 | 10.843 | 7.696 | 23.696 | 22.3 | 34.552 | 33.701 | 37.495 | 37.273 | 29.814 | 44.342 | 45.682 | 44.48 | 14.743 | 37.26 | 35.935 | 32.219 | 28.03 | 30.072 | 29.812 | 29.876 | 28.256 | 40.3 | 79.3 | 103.2 | 960.4 | 89.6 | 81.1 | 82.7 | 79 | 90.7 | 95.9 | 87.6 | 83 | 74.1 | 84 | 98.6 | 105.9 | 109 | 124.3 | 117 | 89.4 | 79.3 | 77.2 | 75.1 | 70.7 | 83.9 | 86.1 | 97.8 | 92 | 82.6 | 75.1 | 79.3 | 68.9 | 93.7 | 98.6 | 98.1 | 75 | 79.8 | 81.8 | 84 | 82.4 | 65.2 | 66.8 | 64.6 | 73 | 70.9 | 62 | 55.5 | 54.8 | 52.4 | 44.5 | 44 | 53.5 | 44.9 | 38.1 | 38.4 | 37.3 | 37 | 37.6 | 34.8 | 31.8 | 25 | 23.2 | 24.5 | 22.2 | 25.4 | 24.1 | 22.3 | 18 | 21.9 | 29.3 | 29.7 | 31.9 | 33.8 | 37.2 | 35.6 | 37.4 | 24.6 | 23.6 | 27 | 45.4 | 47.8 | 44.2 | 54.8 | 53.2 | 73.7 | 77.3 | 76.8 | 82.2 | 81.9 | 94 | 106.6 | 97.1 | 25.5 | 30.1 | 49.1 | 1.4 | 1.2 | 8.8 |
Totaal vlottende activa
| 259.022 | 231.036 | 212.839 | 231.998 | 258.147 | 262.111 | 256.254 | 260.407 | 229.279 | 218.576 | 206.652 | 203.053 | 192.383 | 189.313 | 192.781 | 188.146 | 198.604 | 190.703 | 188.927 | 200.668 | 180.31 | 175.581 | 164.031 | 164.174 | 151.466 | 152.386 | 162.289 | 176.988 | 164.248 | 343.959 | 330.895 | 381.732 | 384.249 | 320.964 | 315.766 | 361.434 | 411.293 | 359.604 | 355.014 | 465.713 | 450.443 | 406.342 | 403.237 | 461.29 | 454.955 | 392.64 | 406.862 | 486.8 | 509.1 | 1,274.1 | 1,341.4 | 1,375.1 | 1,331 | 1,311.4 | 1,283.4 | 1,214.2 | 1,172.3 | 1,016.7 | 968.3 | 967.6 | 969.1 | 925 | 1,001.8 | 1,141.2 | 1,338.6 | 1,358.9 | 1,428.7 | 1,434.8 | 1,365.8 | 1,232.1 | 1,085.7 | 1,153.8 | 1,118.6 | 1,010.8 | 1,030.4 | 1,073.7 | 1,041.9 | 979.6 | 1,009.6 | 996.8 | 904.6 | 845.6 | 814.2 | 812.9 | 875.5 | 810.9 | 786.8 | 783 | 784 | 796.9 | 757.1 | 770 | 810.4 | 775.5 | 815.2 | 815.7 | 846.8 | 785.7 | 760.3 | 772.2 | 781 | 719.7 | 717.3 | 703.2 | 720.8 | 677.9 | 639.8 | 599.6 | 601.9 | 567.1 | 567.9 | 591.8 | 699 | 734 | 747.1 | 722 | 742.8 | 690.2 | 620.1 | 586.6 | 615.3 | 579.6 | 517.7 | 504.8 | 529.2 | 507.3 | 481.7 | 495.9 | 538.4 | 500.5 | 480.5 | 531.6 | 549.4 | 537.2 | 546.7 | 657.6 | 596.8 | 582.1 | 596.7 | 701.7 | 602.6 | 603.9 | 357.3 | 293.2 | 333.9 | 283.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 252.456 | 249.233 | 246.782 | 232.569 | 244.258 | 230.423 | 225.993 | 224.371 | 221.347 | 218.72 | 205.046 | 202.078 | 198.604 | 185.147 | 179.094 | 182.741 | 167.046 | 153.956 | 150.69 | 149.459 | 141.306 | 134.422 | 138.321 | 124.554 | 126.055 | 123.632 | 119.811 | 120.068 | 116.336 | 132.126 | 132.158 | 131.049 | 124.626 | 132.29 | 132.345 | 132.539 | 151.767 | 154.02 | 156.551 | 159.644 | 252.039 | 254.362 | 245.858 | 219.256 | 193.864 | 185.626 | 184.062 | 183 | 193.5 | 274.7 | 253.3 | 254.3 | 257 | 270.9 | 268.2 | 270.4 | 274.3 | 277 | 288.3 | 323.9 | 340.3 | 345.2 | 346.5 | 358.9 | 381.4 | 385.3 | 378.3 | 374.2 | 361.5 | 371.5 | 372.1 | 371.4 | 360.5 | 364.5 | 362.4 | 399.4 | 409.6 | 404.5 | 408.1 | 415.8 | 399.2 | 402.6 | 405.9 | 412.6 | 663.3 | 670.7 | 659.7 | 658 | 682.5 | 685.7 | 691.8 | 732 | 722.1 | 707.7 | 705.9 | 710.7 | 625.3 | 624.2 | 624.1 | 625.4 | 620.8 | 616.2 | 593.8 | 593.4 | 559.1 | 544.1 | 539.7 | 541.7 | 538.7 | 539.8 | 539.7 | 550.3 | 545.4 | 541.4 | 534.7 | 534.5 | 518.4 | 506.9 | 482.7 | 485.3 | 485.6 | 490.6 | 491.4 | 496.2 | 502.5 | 503.3 | 508 | 497.2 | 482.5 | 472.4 | 464.2 | 463.3 | 457.5 | 457.8 | 450 | 456.3 | 409.7 | 404.7 | 406.1 | 417.1 | 445.9 | 443.6 | 312.6 | 304.9 | 420.1 | 450.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 6.253 | 0 | 0 | 0 | 0 | 3.973 | 3.973 | 6.399 | 6.4 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.4 | 445.2 | 444.2 | 441.9 | 441.3 | 439.7 | 438.5 | 437.8 | 435.9 | 435.2 | 434.1 | 434.2 | 435 | 434.4 | 436.1 | 437 | 434.1 | 433.2 | 434.9 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.633 | 5.764 | 5.88 | 6.006 | 25.759 | 26.401 | 27.328 | 28.055 | 29.001 | 29.868 | 30.927 | 31.774 | 32.534 | 33.437 | 34.348 | 35.33 | 35.599 | 36.333 | 37.125 | 37.902 | 38.273 | 38.987 | 39.869 | 40.516 | 41.342 | 42.056 | 42.87 | 43.554 | 44.036 | 51.062 | 52.026 | 52.959 | 53.871 | 55.034 | 55.858 | 56.843 | 57.65 | 58.786 | 59.737 | 60.821 | 57.017 | 57.929 | 58.92 | 59.685 | 60.617 | 61.693 | 62.312 | 63.4 | 71.9 | 56.8 | 57.3 | 57.9 | 58.5 | 59.1 | 59.6 | 60 | 60.6 | 61.4 | 62.8 | 63.5 | 64.4 | 65.2 | 65.9 | 66.7 | 68.5 | 69.4 | 70.3 | 71 | 71.7 | 72.6 | 73.4 | 74.2 | 73.7 | 74.5 | 75.1 | 510.1 | 511.9 | 512.1 | 514.6 | 515.4 | 513.1 | 513.1 | 515.7 | 516.6 | 514.2 | 514.5 | 512.7 | 427.4 | 512.6 | 429 | 426.5 | 427.9 | 432.7 | 434.8 | 439.8 | 529.3 | 440.4 | 442.1 | 445.6 | 449.4 | 442.8 | 443.9 | 446.4 | 441 | 438.3 | 441.7 | 445.4 | 449.3 | 453.3 | 456.7 | 456.4 | 461 | 458 | 458.2 | 462 | 465.1 | 466.2 | 464.7 | 468.8 | 471.6 | 475.4 | 478.4 | 481.8 | 488 | 492.2 | 495.8 | 499.2 | 479.4 | 484.4 | 487.8 | 491.2 | 494.5 | 493.7 | 497.1 | 500.4 | 503.8 | 458.5 | 461.3 | 459.2 | 451.3 | 428.9 | 428.1 | 65.4 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.633 | 5.764 | 5.88 | 6.006 | 25.759 | 26.401 | 27.328 | 28.055 | 29.001 | 29.868 | 30.927 | 31.774 | 32.534 | 33.437 | 34.348 | 35.33 | 35.599 | 36.333 | 37.125 | 37.902 | 38.273 | 38.987 | 39.869 | 40.516 | 41.342 | 42.056 | 42.87 | 43.554 | 44.036 | 57.315 | 58.279 | 59.212 | 60.124 | 61.287 | 62.111 | 63.096 | 63.903 | 65.039 | 65.99 | 67.074 | 57.017 | 57.929 | 58.92 | 59.685 | 64.59 | 65.666 | 68.711 | 69.8 | 79.4 | 56.8 | 57.3 | 57.9 | 58.5 | 59.1 | 59.6 | 60 | 60.6 | 61.4 | 62.8 | 63.5 | 64.4 | 65.2 | 65.9 | 66.7 | 507.9 | 514.6 | 514.5 | 512.9 | 513 | 512.3 | 511.9 | 512 | 509.6 | 509.7 | 509.2 | 510.1 | 511.9 | 512.1 | 514.6 | 515.4 | 513.1 | 513.1 | 515.7 | 516.6 | 514.2 | 514.5 | 512.7 | 427.4 | 512.6 | 429 | 426.5 | 427.9 | 432.7 | 434.8 | 439.8 | 529.3 | 440.4 | 442.1 | 445.6 | 449.4 | 442.8 | 443.9 | 446.4 | 441 | 438.3 | 441.7 | 445.4 | 449.3 | 453.3 | 456.7 | 456.4 | 461 | 458 | 458.2 | 462 | 465.1 | 466.2 | 464.7 | 468.8 | 471.6 | 475.4 | 478.4 | 481.8 | 488 | 492.2 | 495.8 | 499.2 | 479.4 | 484.4 | 487.8 | 491.2 | 494.5 | 493.7 | 497.1 | 500.4 | 503.8 | 458.5 | 461.3 | 459.2 | 451.3 | 428.9 | 428.1 | 65.4 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 16.682 | 15.371 | 13.753 | 23.571 | 11.461 | 11.064 | 13.945 | 14.927 | 29.811 | 33.161 | 18.452 | 19.09 | 19.312 | 20.927 | 29.763 | 28.978 | 25.545 | 25.337 | 27.384 | 24.611 | 23.1 | 22.373 | 23.268 | 20.091 | 19.999 | 18.444 | 18.679 | 16.335 | 27.281 | 27.254 | 35.906 | 31.054 | 34 | 30.6 | 29.5 | 24.643 | 25.9 | 27.1 | 31.2 | 28.342 | -11.486 | -12.74 | -10.721 | 33.909 | -14.428 | -13.701 | -10.604 | 20.2 | -23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.5 | -30.1 | -29.4 | -35.8 | 0 | -37.8 | -33.3 | -33.2 | 0 | -38.3 | -36.6 | -33.6 | 0 | 0 | 0 | 0 | -128.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 17.389 | 15.018 | 15.113 | 71.346 | 4.206 | 4.746 | 3.701 | 52.413 | 11.299 | 10.808 | 14.303 | 14.792 | 0 | 14.784 | 17.973 | 0 | 0 | 0 | 0 | 3.944 | 7.361 | 6.241 | 6.026 | 3.244 | 0.548 | 2.663 | 4.465 | 5.962 | 7.145 | 23.839 | 26.333 | 28.38 | 23.812 | 29.997 | 33.588 | 42.013 | 15.984 | 11.775 | 11.66 | 15.806 | 11.486 | 12.74 | 10.721 | 0.595 | 14.428 | 13.701 | 10.604 | -20.2 | 23.9 | 4 | 3.7 | 3.5 | 2.3 | 3.7 | 5 | 5.2 | 6.8 | 12.6 | 13.3 | 11.8 | 21.4 | 16.5 | 22.8 | 21.3 | 10.2 | 18.3 | 17.5 | 17.6 | 0 | 0 | 0 | 36.5 | 30.1 | 29.4 | 35.8 | 0 | 37.8 | 33.3 | 33.2 | 0 | 38.3 | 36.6 | 33.6 | 0 | 0 | 0 | 0 | 255.5 | 0 | 27 | 22.2 | 26.1 | 21.3 | 15.9 | 17.8 | 12.8 | 0 | 0 | 0 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 46.224 | 43.636 | 43.631 | 30.483 | 37.072 | 36.765 | 34.903 | -12.101 | 39.467 | 36.211 | 37.627 | 36.433 | 46.085 | 30.431 | 25.27 | 40.984 | 39.108 | 36.625 | 31.794 | 28.189 | 22.42 | 21.576 | 22.272 | 24.412 | 27.136 | 26.837 | 26.062 | 26.645 | 25.903 | 36.767 | 36.72 | 36.594 | 37.299 | 34.385 | 33.204 | 31.683 | 33.87 | 33.861 | 33.222 | 33.941 | 69.661 | 70.16 | 71.985 | 35.221 | 64.68 | 54.185 | 54.093 | 36.7 | 40 | 95.2 | 94.1 | 110.6 | 108.7 | 109.3 | 111 | 108.5 | 103.4 | 114.5 | 117.4 | 121.9 | 122.4 | 117.6 | 113 | 99.8 | 98.9 | 90.7 | 88.5 | 88.7 | 111.2 | 116.2 | 118.3 | 119.1 | 127.8 | 135.2 | 134.1 | 110.8 | 102.7 | 106.6 | 111.2 | 110.6 | 92.7 | 95.8 | 97.5 | 97.7 | 175.5 | 184.8 | 186.1 | 128.9 | 158 | 212.7 | 208.8 | 205.9 | 216 | 213 | 213.2 | 125.4 | 179 | 187 | 171.3 | 166 | 178 | 162.9 | 171.7 | 160.7 | 160.1 | 147.9 | 135.6 | 138.5 | 115.2 | 111.2 | 106.6 | 105 | 111 | 111.8 | 113.4 | 112.2 | 133.3 | 136.2 | 148.5 | 150.8 | 145.2 | 146.8 | 146.7 | 153.5 | 151.7 | 171.5 | 175.2 | 191.8 | 106.5 | 114.1 | 108.8 | 119.1 | 110.3 | 114.4 | 102 | 104.3 | 102.8 | 105.9 | 107.6 | 110.1 | 117.7 | 115.5 | 101.7 | 104.5 | 338.7 | 332.3 |
Totaal niet-vlottende activa
| 338.384 | 329.022 | 325.159 | 363.975 | 322.756 | 309.399 | 305.87 | 307.665 | 330.925 | 328.768 | 306.355 | 304.167 | 296.535 | 284.726 | 286.448 | 288.033 | 267.298 | 252.251 | 246.993 | 244.105 | 232.46 | 223.599 | 229.756 | 212.817 | 215.08 | 213.632 | 211.887 | 212.564 | 220.701 | 277.301 | 289.396 | 286.289 | 279.861 | 288.559 | 290.748 | 293.974 | 291.424 | 291.795 | 298.623 | 304.807 | 378.717 | 382.451 | 376.763 | 348.666 | 323.134 | 305.477 | 306.866 | 289.5 | 312.9 | 430.7 | 408.4 | 426.3 | 426.5 | 443 | 443.8 | 444.1 | 445.1 | 465.5 | 481.8 | 521.1 | 548.5 | 544.5 | 548.2 | 546.7 | 998.4 | 1,008.9 | 998.8 | 993.4 | 985.7 | 1,000 | 1,002.3 | 1,002.5 | 997.9 | 1,009.4 | 1,005.7 | 1,020.3 | 1,024.2 | 1,023.2 | 1,033.9 | 1,041.8 | 1,005 | 1,011.5 | 1,019.1 | 1,026.9 | 1,353 | 1,370 | 1,358.5 | 1,340.9 | 1,353.1 | 1,354.4 | 1,349.3 | 1,391.9 | 1,392.1 | 1,371.4 | 1,376.7 | 1,378.2 | 1,244.7 | 1,253.3 | 1,241 | 1,240.8 | 1,241.6 | 1,223 | 1,211.9 | 1,195.1 | 1,157.5 | 1,133.7 | 1,120.7 | 1,129.5 | 1,107.2 | 1,107.7 | 1,102.7 | 1,116.3 | 1,114.4 | 1,111.4 | 1,110.1 | 1,111.8 | 1,117.9 | 1,107.8 | 1,100 | 1,107.7 | 1,106.2 | 1,115.8 | 1,119.9 | 1,137.7 | 1,146.4 | 1,170.6 | 1,182.4 | 1,168.4 | 1,073.4 | 1,074.3 | 1,064.2 | 1,076.9 | 1,061.5 | 1,069.3 | 1,052.4 | 1,064.4 | 971 | 971.9 | 972.9 | 978.5 | 992.5 | 987.2 | 479.7 | 409.4 | 758.8 | 782.6 |
Totaal activa
| 597.406 | 560.058 | 537.998 | 595.973 | 580.903 | 571.51 | 562.124 | 568.072 | 560.204 | 547.344 | 513.007 | 507.22 | 488.918 | 474.039 | 479.229 | 476.179 | 465.902 | 442.954 | 435.92 | 444.773 | 412.77 | 399.18 | 393.787 | 376.991 | 366.546 | 366.018 | 374.176 | 389.552 | 384.949 | 621.26 | 620.291 | 668.021 | 664.11 | 609.523 | 606.514 | 655.408 | 702.717 | 651.399 | 653.637 | 770.52 | 829.16 | 788.793 | 780 | 809.956 | 778.089 | 698.117 | 713.728 | 776.3 | 822 | 1,704.8 | 1,749.8 | 1,801.4 | 1,757.5 | 1,754.4 | 1,727.2 | 1,658.3 | 1,617.4 | 1,482.2 | 1,450.1 | 1,488.7 | 1,517.6 | 1,469.5 | 1,550 | 1,687.9 | 2,337 | 2,367.8 | 2,427.5 | 2,428.2 | 2,351.5 | 2,232.1 | 2,088 | 2,156.3 | 2,116.5 | 2,020.2 | 2,036.1 | 2,094 | 2,066.1 | 2,002.8 | 2,043.5 | 2,038.6 | 1,909.6 | 1,857.1 | 1,833.3 | 1,839.8 | 2,228.5 | 2,180.9 | 2,145.3 | 2,123.9 | 2,137.1 | 2,151.3 | 2,106.4 | 2,161.9 | 2,202.5 | 2,146.9 | 2,191.9 | 2,193.9 | 2,091.5 | 2,039 | 2,001.3 | 2,013 | 2,022.6 | 1,942.7 | 1,929.2 | 1,898.3 | 1,878.3 | 1,811.6 | 1,760.5 | 1,729.1 | 1,709.1 | 1,674.8 | 1,670.6 | 1,708.1 | 1,813.4 | 1,845.4 | 1,857.2 | 1,833.8 | 1,860.7 | 1,798 | 1,720.1 | 1,694.3 | 1,721.5 | 1,695.4 | 1,637.6 | 1,642.5 | 1,675.6 | 1,677.9 | 1,664.1 | 1,664.3 | 1,611.8 | 1,574.8 | 1,544.7 | 1,608.5 | 1,610.9 | 1,606.5 | 1,599.1 | 1,722 | 1,567.8 | 1,554 | 1,569.6 | 1,680.2 | 1,595.1 | 1,591.1 | 837 | 702.6 | 1,092.7 | 1,066.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.214 | 15.617 | 13.068 | 17.606 | 25.857 | 13.056 | 11.478 | 13.314 | 12.07 | 17.375 | 11.946 | 12.949 | 14.466 | 10.406 | 8.237 | 5.647 | 14.289 | 11.729 | 8.54 | 9.951 | 9.041 | 8.047 | 8.861 | 9.399 | 10.038 | 13.729 | 8.411 | 9.5 | 11.694 | 104.794 | 87.119 | 10.56 | 157.253 | 100.878 | 90.247 | 100.3 | 161.04 | 116.246 | 101.011 | 133.668 | 149.343 | 99.319 | 103.642 | 124.139 | 141.919 | 90.334 | 90.576 | 127.469 | 134.4 | 396.6 | 412 | 94.2 | 474.8 | 414 | 422.8 | 414.5 | 415.2 | 305.7 | 268.7 | 271.7 | 279.6 | 216.5 | 265.7 | 375.9 | 500.3 | 460.7 | 498.9 | 505.2 | 463.5 | 390.9 | 391.4 | 432.1 | 425.4 | 367.3 | 377.5 | 394.3 | 383 | 383.7 | 409.9 | 399.8 | 327.9 | 336.6 | 332.9 | 295.8 | 305.5 | 266.8 | 258.4 | 252.4 | 261.6 | 264.4 | 254.6 | 235.3 | 231.6 | 238.9 | 271.1 | 263 | 263.3 | 261.1 | 265.4 | 254.4 | 275.4 | 248.4 | 244.7 | 253 | 244.6 | 248.6 | 253.2 | 244.7 | 212.4 | 213.6 | 183.9 | 186.3 | 216.7 | 249.7 | 257 | 250.7 | 251 | 244.8 | 237.5 | 226.9 | 187.5 | 196.9 | 162.8 | 148.4 | 151.5 | 136.8 | 119.3 | 125.8 | 128.6 | 119.6 | 108.7 | 119.1 | 113 | 98 | 92.7 | 106.6 | 95.4 | 93.3 | 92.6 | 104.6 | 107.7 | 116.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4.183 | 31.869 | 21.498 | 15.438 | 3.579 | 3.675 | 2.943 | 4.688 | 2.955 | 2.929 | 2.965 | 2.527 | 2.503 | 10.168 | 20.068 | 20.924 | 2.256 | 7.249 | 13.236 | 0.795 | 0.394 | 0 | 4.229 | 4.654 | 10.647 | 13.037 | 16.081 | 16.125 | 1.168 | 23.488 | 32.735 | 14.458 | 6.782 | 7.681 | 5.683 | 10.158 | 15.353 | 12.825 | 23.988 | 56.588 | 77.691 | 82.401 | 55.232 | 31.319 | 45.662 | 34.233 | 49.719 | 42.3 | 7 | 99.7 | 274.9 | 73.7 | 148.4 | 97.3 | 41 | 36.2 | 27.5 | 47.2 | 69.3 | 31.9 | 102.6 | 118.2 | 153.6 | 48.8 | 106.5 | 101.6 | 136.2 | 67.1 | 101 | 90.5 | 61.5 | 56.6 | 85.6 | 75 | 88.7 | 61 | 81.8 | 48.4 | 50.4 | 42.3 | 85.7 | 50.5 | 27.6 | 72 | 70 | 103.8 | 89.9 | 103.2 | 206.5 | 216.3 | 384.6 | 404.5 | 441.6 | 132.7 | 133.4 | 149.4 | 158.2 | 113.9 | 105.3 | 89.1 | 131.1 | 93.8 | 69.1 | 59.6 | 92.2 | 69.9 | 68.7 | 42.4 | 98.4 | 81.4 | 119.7 | 67.2 | 117.4 | 121.6 | 132.6 | 115.6 | 80.8 | 82.2 | 73.9 | 94.3 | 189.4 | 168.9 | 112.5 | 90.2 | 123 | 70.9 | 47.1 | 53.4 | 98 | 81.2 | 32.1 | 48.9 | 17.8 | 22.1 | 19.7 | 119 | 17 | 31.8 | 21.4 | 161.7 | 96.3 | 107.5 | 43.7 | 10.4 | 39.1 | 27.9 |
Belastingschulden
| 4.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.919 | 12.537 | 15.054 | 0 | 0 | 14.518 | 17.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.442 | 0 | 0 | 0 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 4.015 | 0 | 0 | 0 | 8.877 | 0 | 0 | 0 | 2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.723 | 0.843 | 0.93 | 0.878 | 1.299 | 1.122 | 2.044 | 0.833 | 1.334 | 1.803 | 2.989 | 4.082 | 14.855 | 11.044 | 9.153 | 17.55 | 1.693 | 1.226 | 2.203 | 12.338 | 35.534 | 32.684 | 28.806 | 2.846 | 16.333 | 12.719 | 9.102 | 5.962 | 19.397 | 27.23 | 20.716 | 28.38 | 34.911 | 25.73 | 19.494 | 42.013 | 34.336 | 29.484 | 24.135 | 18.566 | 19.136 | 14.837 | 10.351 | 14.452 | 22.469 | 18.378 | 13.59 | 15.3 | 1.6 | 9.4 | 11.7 | 11.2 | 13.7 | 10.5 | 12.6 | 11.2 | 11.7 | 10.2 | 11.9 | 12.5 | 12.9 | 12.5 | 17.9 | 17.7 | 21.8 | 19.6 | 16.7 | 18.4 | 42.6 | 36.3 | 29.6 | 45.1 | 66.6 | 62.1 | 55.3 | 42 | 67 | 61 | 55.5 | 33 | 35.3 | 30.1 | 0 | 38.1 | 0 | 0 | 0 | 69.2 | 0 | 0 | 0 | 73 | 33.8 | 31.8 | 0 | 90.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 42.493 | 33.497 | 28.439 | 36.064 | 30.135 | 19.658 | 17.547 | 27.25 | 27.61 | 17.612 | 5.987 | 11.404 | 23.941 | 19.851 | 3.096 | 8.071 | 19.636 | 19.057 | 15.431 | 51.22 | 43.34 | 45.12 | 36.48 | 28.195 | 23.501 | 19.155 | 16.347 | 28.351 | 26.919 | 57.767 | 47.35 | 196.81 | 65.471 | 53.125 | 44.867 | 79.353 | 79.606 | 63.732 | 60.218 | 60.41 | 60.461 | 52.705 | 43.187 | 73.784 | 62.887 | 48.888 | 40.956 | 55.343 | 100.8 | 184.6 | 171.9 | 540.7 | 205.7 | 197.7 | 185.5 | 201.6 | 182.5 | 159.7 | 123.1 | 163.2 | 147.4 | 139.1 | 145 | 232.7 | 218.7 | 234.5 | 222.3 | 265.8 | 234.9 | 214 | 200.8 | 262.3 | 235.9 | 223.2 | 217.2 | 249.4 | 234.2 | 215.6 | 218.2 | 229.9 | 214.6 | 199.8 | 233.6 | 222 | 276.6 | 229.4 | 227.6 | 240.6 | 230.8 | 239.1 | 223 | 234.5 | 238.8 | 220.2 | 220.8 | 237.8 | 248.3 | 220.9 | 215.8 | 239.6 | 226.4 | 217 | 221.1 | 236 | 213.7 | 210.2 | 218 | 219.4 | 182.1 | 175.1 | 158.8 | 162.5 | 155.4 | 150 | 154.1 | 157.4 | 148.8 | 141.3 | 139.6 | 160.2 | 143.3 | 141.5 | 131.1 | 158.9 | 147.9 | 147.6 | 142.4 | 151.4 | 156.4 | 152.4 | 180.6 | 205.7 | 237.7 | 254.8 | 210.5 | 182.9 | 219.2 | 218.7 | 210.8 | 196.1 | 154.2 | 146.1 | 182.9 | 73.3 | 89.1 | 82.2 |
Totaal kortlopende verplichtingen
| 68.923 | 81.826 | 63.935 | 69.986 | 60.87 | 37.511 | 34.012 | 44.27 | 43.969 | 43.638 | 36.424 | 46.016 | 40.91 | 40.425 | 45.919 | 52.257 | 36.578 | 39.261 | 38.107 | 61.966 | 52.775 | 53.167 | 49.57 | 42.248 | 44.186 | 45.921 | 40.839 | 53.976 | 43.223 | 186.049 | 167.204 | 221.828 | 229.506 | 161.684 | 140.797 | 191.746 | 255.999 | 192.803 | 185.217 | 254.681 | 287.495 | 234.425 | 202.061 | 238.119 | 250.468 | 173.455 | 181.251 | 227.2 | 243.8 | 690.3 | 870.5 | 891.2 | 842.6 | 719.5 | 661.9 | 663.5 | 636.9 | 522.8 | 473 | 479.3 | 542.5 | 486.3 | 582.2 | 675.3 | 847.3 | 816.4 | 874.1 | 856.5 | 799.4 | 695.4 | 653.7 | 751 | 746.9 | 665.5 | 683.4 | 704.7 | 699 | 647.7 | 678.5 | 672 | 628.2 | 586.9 | 594.1 | 589.8 | 652.1 | 600 | 575.9 | 596.2 | 698.9 | 719.8 | 862.2 | 874.3 | 912 | 591.8 | 625.3 | 650.2 | 669.8 | 595.9 | 586.5 | 583.1 | 632.9 | 559.2 | 534.9 | 548.6 | 550.5 | 528.7 | 539.9 | 506.5 | 492.9 | 470.1 | 462.4 | 416 | 489.5 | 521.3 | 543.7 | 523.7 | 480.6 | 468.3 | 451 | 481.4 | 520.2 | 507.3 | 406.4 | 397.5 | 422.4 | 355.3 | 308.8 | 330.6 | 383 | 353.2 | 321.4 | 373.7 | 368.5 | 374.9 | 322.9 | 408.5 | 331.6 | 343.8 | 324.8 | 462.4 | 358.2 | 369.8 | 226.6 | 83.7 | 128.2 | 110.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 73.691 | 37.066 | 36.339 | 30.785 | 27.156 | 27.102 | 24.712 | 23.547 | 24.266 | 24.712 | 32.051 | 27.916 | 24.61 | 32.284 | 35.134 | 35.549 | 33.676 | 34.264 | 34.766 | 29.596 | 19.953 | 20.493 | 20.753 | 6.367 | 6.849 | 14.946 | 34.687 | 42.021 | 57.573 | 99.918 | 125.313 | 134.59 | 130.524 | 143.471 | 157.468 | 160.113 | 158.65 | 166.239 | 164.935 | 191.431 | 138.958 | 147.257 | 168.069 | 152.431 | 129.123 | 129.687 | 123.839 | 135.4 | 99.3 | 135.6 | -12.2 | 129.1 | 132.2 | 233.5 | 282.8 | 282.7 | 290.6 | 299.1 | 372.4 | 290.9 | 319.1 | 308.3 | 305.2 | 400.3 | 409.8 | 415.7 | 419.1 | 439.5 | 449.8 | 456.8 | 370.4 | 359.9 | 373 | 373.1 | 379.9 | 406.2 | 405.4 | 412.1 | 413.3 | 407.4 | 383.4 | 390.4 | 355.6 | 363.2 | 666.8 | 411.5 | 413.4 | 406.5 | 643.4 | 642.6 | 471.6 | 248.1 | 500.2 | 473.5 | 752.4 | 732.7 | 613.6 | 628.9 | 600.4 | 615.5 | 591.8 | 283.7 | 609.7 | 569.6 | 259.3 | 239.7 | 217.3 | 230.2 | 247.9 | 579.9 | 596.9 | 333.3 | 655.5 | 662.3 | 661.8 | 666.7 | 887.2 | 851.1 | 810.4 | 773.6 | 781.9 | 788.9 | 838.7 | 696.3 | 376.7 | 787.7 | 476.3 | 459.9 | 419.3 | 736.3 | 745 | 746.2 | 771.6 | 770.1 | 809.3 | 825.5 | 669.1 | 682.7 | 734.2 | 723 | 768.3 | 772 | 188.4 | 343.1 | 660.4 | 681 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 8.866 | 45.605 | 51.197 | 0 | 0 | 11.299 | 10.808 | 0 | 14.792 | 49.054 | 48.942 | 48.821 | 48.726 | 48.241 | 43.304 | 42.955 | 43.381 | 42.73 | 40.273 | 46.451 | 59.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.529 | 43.285 | 37.287 | 24.786 | 44.678 | 52.094 | 52.958 | 27.3 | 59.1 | 72.2 | 75.7 | 12.7 | 56.2 | 67.3 | 71.2 | 72.6 | 72.9 | 68.6 | -13.3 | 86.7 | 61.6 | 73.3 | 75.4 | -21.3 | 0 | 0 | -17.5 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 56.265 | 4.206 | 4.746 | 3.701 | 6.122 | 11.299 | 10.808 | 14.303 | 14.792 | 12.563 | 14.784 | 17.973 | 17.55 | 28.513 | 18.345 | 18.573 | 12.338 | 7.361 | 6.241 | 6.026 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.304 | 23.026 | 22.918 | 24.786 | 23.074 | 22.961 | 24.632 | 27.3 | 24 | 3.6 | 17.1 | 12.7 | 3.4 | 7.7 | 7.5 | 5.2 | 6.8 | 12.6 | 13.3 | 11.8 | 21.4 | 16.5 | 22.8 | 21.3 | 13.3 | 10.8 | 17.5 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 1.5 | 20.3 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 57.482 | 57.076 | 56.111 | 56.597 | 60.226 | 68.753 | 68.013 | 67.167 | 65.249 | 65.583 | 65.735 | 66.38 | 69.916 | 70.819 | 70.834 | 87.749 | 60.646 | 51.813 | 50.637 | 63.819 | 49.426 | 47.129 | 53.171 | 74.826 | 75.31 | 74.179 | 73.768 | 74.107 | 77.09 | 104.333 | 103.248 | 91.31 | 107.772 | 105.396 | 106.23 | 102.411 | 103.324 | 100.263 | 100.535 | 112.934 | 110.161 | 109.298 | 97.409 | 96.84 | 99.703 | 103.988 | 103.513 | 105 | 45.6 | 113.8 | 125.7 | 187.9 | 120.2 | 121.9 | 118.4 | 113.5 | 127.7 | 123.2 | 216.2 | 136.2 | 142 | 139.6 | 148.1 | 234.1 | 208.6 | 206.7 | 219.2 | 222.5 | 269.1 | 272 | 272.5 | 252.3 | 276.8 | 275.9 | 279.8 | 279.8 | 274.4 | 265.5 | 269.6 | 271.1 | 253.9 | 249.7 | 253.5 | 249.3 | 310.6 | 583.1 | 591.4 | 560.7 | 244.6 | 238.2 | 232.8 | 506.8 | 216.1 | 478.2 | 212.1 | 200.4 | 230.4 | 232.9 | 236.5 | 240.7 | 241.2 | 541.6 | 237.6 | 238.9 | 558.7 | 553.4 | 539.1 | 550.7 | 556.1 | 224.6 | 222.5 | 565.4 | 229.4 | 229.7 | 230.6 | 229.3 | 129.6 | 128.2 | 122.7 | 119.4 | 121.1 | 115.3 | 114.4 | 271.8 | 603.4 | 266.2 | 601.6 | 593.2 | 421.6 | 100.5 | 101.3 | 103.3 | 99.3 | 98.9 | 98.6 | 98.6 | 192.7 | 192.4 | 188.8 | 187.4 | 185.8 | 185.6 | 174.5 | 70.3 | 122.1 | 112.8 |
Totaal niet-vlottende verplichtingen
| 131.173 | 94.142 | 92.45 | 143.647 | 91.588 | 100.601 | 96.426 | 96.836 | 100.814 | 101.103 | 112.089 | 109.088 | 107.089 | 117.887 | 123.941 | 123.298 | 122.835 | 104.422 | 103.976 | 93.415 | 76.74 | 73.863 | 79.95 | 84.039 | 82.159 | 89.125 | 108.455 | 116.128 | 134.663 | 204.251 | 228.561 | 225.9 | 238.296 | 248.867 | 263.698 | 262.524 | 261.974 | 266.502 | 265.47 | 304.365 | 272.423 | 279.581 | 288.396 | 274.057 | 251.9 | 256.636 | 251.984 | 267.7 | 287.1 | 397.8 | 268.6 | 333.2 | 367.1 | 493.7 | 548.6 | 546.6 | 570.9 | 572.1 | 588.6 | 612.3 | 605.7 | 611 | 626.9 | 655.7 | 628.6 | 640.7 | 655.8 | 679.6 | 718.9 | 728.8 | 642.9 | 612.2 | 649.8 | 649 | 659.7 | 686 | 679.8 | 677.6 | 682.9 | 678.5 | 637.3 | 640.1 | 609.1 | 612.5 | 977.4 | 994.6 | 1,004.8 | 967.2 | 888 | 880.8 | 704.4 | 754.9 | 716.3 | 951.7 | 964.5 | 933.1 | 844 | 861.8 | 836.9 | 856.2 | 833 | 825.3 | 847.3 | 808.5 | 818 | 793.1 | 756.4 | 780.9 | 804 | 804.5 | 819.4 | 898.7 | 884.9 | 892 | 892.4 | 896 | 1,016.8 | 979.3 | 933.1 | 893 | 903 | 904.2 | 953.1 | 968.1 | 980.1 | 1,053.9 | 1,077.9 | 1,053.1 | 840.9 | 836.8 | 846.3 | 849.5 | 870.9 | 869 | 910.1 | 925.6 | 882.1 | 875.1 | 923 | 910.4 | 954.1 | 957.6 | 364.4 | 413.4 | 782.5 | 793.8 |
Totaal passiva
| 200.096 | 175.968 | 156.385 | 213.633 | 152.458 | 138.112 | 130.438 | 141.106 | 144.783 | 144.741 | 148.513 | 155.104 | 147.999 | 158.312 | 169.86 | 175.555 | 159.413 | 143.683 | 142.083 | 155.381 | 129.515 | 127.03 | 129.52 | 126.287 | 126.345 | 135.046 | 149.294 | 170.104 | 177.886 | 390.3 | 395.765 | 447.728 | 467.802 | 410.551 | 404.495 | 454.27 | 517.973 | 459.305 | 450.687 | 559.046 | 559.918 | 514.006 | 490.457 | 512.176 | 502.368 | 430.091 | 433.235 | 494.9 | 530.9 | 1,088.1 | 1,139.1 | 1,224.4 | 1,209.7 | 1,213.2 | 1,210.5 | 1,210.1 | 1,207.8 | 1,094.9 | 1,061.6 | 1,091.6 | 1,148.2 | 1,097.3 | 1,209.1 | 1,331 | 1,475.9 | 1,457.1 | 1,529.9 | 1,536.1 | 1,518.3 | 1,424.2 | 1,296.6 | 1,363.2 | 1,396.7 | 1,314.5 | 1,343.1 | 1,390.7 | 1,378.8 | 1,325.3 | 1,361.4 | 1,350.5 | 1,265.5 | 1,227 | 1,203.2 | 1,202.3 | 1,629.5 | 1,594.6 | 1,580.7 | 1,563.4 | 1,586.9 | 1,600.6 | 1,566.6 | 1,629.2 | 1,628.3 | 1,543.5 | 1,589.8 | 1,583.3 | 1,513.8 | 1,457.7 | 1,423.4 | 1,439.3 | 1,465.9 | 1,384.5 | 1,382.2 | 1,357.1 | 1,368.5 | 1,321.8 | 1,296.3 | 1,287.4 | 1,296.9 | 1,274.6 | 1,281.8 | 1,314.7 | 1,374.4 | 1,413.3 | 1,436.1 | 1,419.7 | 1,497.4 | 1,447.6 | 1,384.1 | 1,374.4 | 1,423.2 | 1,411.5 | 1,359.5 | 1,365.6 | 1,402.5 | 1,409.2 | 1,386.7 | 1,383.7 | 1,223.9 | 1,190 | 1,167.7 | 1,223.2 | 1,239.4 | 1,243.9 | 1,233 | 1,334.1 | 1,213.7 | 1,218.9 | 1,247.8 | 1,372.8 | 1,312.3 | 1,327.4 | 591 | 497.1 | 910.7 | 903.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.337 | 0.369 | 0.439 | 0 | 0 | 0 | 0.002 | 0.107 | 0.341 | 0.449 | 24.115 | 0 | 0 | 25.134 | 0 | 0.315 | 23.444 | 0 | 21.286 | 21.125 | 20.189 | 12.45 | 0 | 12.439 | 0.259 | 43.33 | 43.081 | 43.65 | 43.1 | 0.5 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.6 | 43 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.298 | 7.354 | 7.451 | 7.449 | 7.506 | 7.52 | 7.51 | 7.349 | 7.342 | 7.335 | 7.328 | 7.183 | 7.174 | 7.162 | 7.15 | 7.058 | 7.045 | 7.032 | 7.022 | 6.966 | 6.994 | 6.99 | 6.987 | 6.921 | 6.942 | 6.944 | 6.939 | 6.852 | 6.846 | 6.836 | 6.834 | 6.779 | 6.776 | 6.813 | 6.879 | 6.837 | 6.849 | 6.98 | 7.148 | 7.235 | 7.395 | 7.627 | 7.799 | 7.871 | 7.938 | 8.037 | 8.338 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.1 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | 8.2 | 8.1 | 8.1 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 367.814 | 355.786 | 354.667 | 355.873 | 404.478 | 409.946 | 409.059 | 404.924 | 392.666 | 383.574 | 347.915 | 336.778 | 330.373 | 306.95 | 301.857 | 294.27 | 301.045 | 294.378 | 289.679 | 284.852 | 279.801 | 270.865 | 264.217 | 250.352 | 239.817 | 231.761 | 226.513 | 216.49 | 207.447 | 248.239 | 242.379 | 239.441 | 214.666 | 217.728 | 218.743 | 217.745 | 200.853 | 206.4 | 216.927 | 224.428 | 274.297 | 279.922 | 294.183 | 301.227 | 327.746 | 318.885 | 315.77 | 313.6 | 321.3 | 657.6 | 640.4 | 619.7 | 569.8 | 548.5 | 533.8 | 475.4 | 441.4 | 432.2 | 420.7 | 413.3 | 375 | 383.2 | 385.9 | 399.3 | 829.6 | 851.2 | 853.1 | 855.6 | 808.1 | 791.1 | 785.3 | 792.5 | 726.5 | 711.6 | 710.9 | 729.6 | 701.1 | 691.3 | 683.8 | 682.3 | 653.5 | 643.8 | 640.6 | 648.2 | 623.9 | 615.3 | 607.8 | 605.7 | 582.5 | 576.5 | 575.7 | 571.3 | 600.9 | 630.3 | 626.2 | 614.9 | 580.7 | 573.6 | 561.9 | 554.4 | 534.7 | 529.4 | 514.9 | 504.9 | 475 | 460 | 435.4 | 412.9 | 384.9 | 372.1 | 360.5 | 359.2 | 380 | 370.2 | 361.6 | 350.3 | 295.3 | 285.3 | 272.2 | 262.2 | 241.5 | 232 | 227.5 | 226.2 | 217.9 | 217.4 | 222.3 | 225.1 | 324.5 | 316.3 | 316.3 | 316.6 | 307.8 | 305.3 | 302 | 301.6 | 303.6 | 295.9 | 287.3 | 275.9 | 257 | 245.8 | 227.1 | 187 | 169.3 | 150.8 |
Overige gereserveerde algehele resultaten
| -9.423 | -9.501 | -9.578 | -9.654 | -8.954 | -8.974 | -8.992 | -9.013 | -7.822 | -7.94 | -8.058 | -8.176 | -11.17 | -11.313 | -11.456 | -11.599 | -10.982 | -11.081 | -11.182 | -11.337 | -13.369 | -13.439 | -13.51 | -13.611 | -12.899 | -13.002 | -13.107 | -8.341 | -9.449 | -24.115 | -24.687 | -25.927 | -25.134 | -25.569 | -24.315 | -23.444 | -22.958 | -21.286 | -21.125 | -20.189 | -12.45 | -12.762 | -12.439 | -12.259 | -60.33 | -63.081 | -63.65 | -65.1 | -63.5 | -74.4 | -62.1 | -74.6 | -52.4 | -29.7 | -37.9 | -59 | -58.5 | -71.2 | -57.6 | -41.1 | -28.8 | 27.8 | -68.1 | -65.3 | 8 | 36.1 | 21.6 | 14.1 | 2.8 | -5 | -15.2 | -20.2 | -25.3 | -23.9 | -35 | -41.7 | -29 | -28.9 | -16.7 | -8.5 | -23.3 | -27.7 | -24.6 | -24.7 | -38.6 | -43 | -57.2 | -59.4 | -47.8 | -41.7 | -52 | -54.8 | -43.1 | -43.5 | -40.7 | -20.2 | -25.6 | -15.4 | -7.5 | -3 | -1.2 | -57.9 | -574 | -546.6 | -530 | -514 | -506 | -491.2 | -477 | -465 | -450 | -436.4 | -427.5 | -413.3 | -385.7 | -385.7 | -339.8 | -339.8 | -339.8 | -339.8 | -286 | -286 | -286 | -286 | -248 | -248 | -248 | -248 | -211.5 | -211.5 | -211.5 | -211.5 | -170.8 | -170.8 | -170.8 | -170.8 | -64 | -42.7 | -7.2 | -131.9 | -121.2 | -121.2 | -121.2 | -132.8 | -164.1 | -137.5 |
Overige totale aandeelhoudersvermogen
| 31.621 | 30.451 | 29.073 | 28.672 | 25.415 | 24.906 | 24.109 | 23.706 | 23.235 | 19.634 | 17.309 | 16.331 | 14.542 | 12.928 | 11.818 | 10.895 | 9.381 | 8.942 | 8.318 | 8.911 | 9.829 | 7.734 | 6.573 | 7.042 | 6.341 | 5.269 | 4.537 | 4.447 | 2.219 | 0 | 0 | 0 | 0 | 0 | 0.712 | -46.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 4.185 | 20.035 | 32.965 | 33.3 | 32.7 | 31.6 | 22.7 | 29.7 | 21.7 | 20 | 22.6 | 18.1 | 17.5 | 16.7 | 16.1 | 14.6 | -47.5 | 14.6 | 14.4 | 31.2 | 15 | 22.9 | 14.1 | 14 | 13.5 | 13 | 12.5 | 10.3 | 9.6 | 8.7 | 7.2 | 7 | 6.9 | 6.8 | 6 | 5.7 | 5.7 | 5.7 | 5.3 | -33.4 | -37.9 | 5 | 4.9 | 4.8 | 4.8 | -47.3 | 4.7 | 4.6 | 4.6 | 4.4 | 3.6 | 3.5 | 3.5 | 3.4 | 2.7 | 2.7 | 62.5 | 582.6 | 0 | 546.8 | 525.9 | 517.4 | 503.4 | 488 | 478.3 | 464.4 | 456.5 | 445.4 | 434.4 | 403.3 | 405.5 | 365 | 363.2 | 362.9 | 357 | 303.5 | 300.2 | 296.1 | 295.4 | 262.1 | 259.9 | 263 | 262.5 | 240 | 245.7 | 237.9 | 245.2 | 200.3 | 194.3 | 200.8 | 222.1 | 106.7 | 74.6 | 34.7 | 156.8 | 140.9 | 133.5 | 140.1 | 151.3 | 176.8 | 148.9 |
Totaal eigen vermogen van aandeelhouders
| 397.31 | 384.09 | 381.613 | 382.34 | 428.445 | 433.398 | 431.686 | 426.966 | 415.421 | 402.603 | 364.494 | 352.116 | 340.919 | 315.727 | 309.369 | 300.624 | 306.489 | 299.271 | 293.837 | 289.392 | 283.255 | 272.15 | 264.267 | 250.704 | 240.201 | 230.972 | 224.882 | 219.448 | 207.063 | 230.96 | 224.526 | 220.293 | 196.308 | 198.972 | 202.019 | 201.138 | 184.744 | 192.094 | 202.95 | 211.474 | 269.242 | 274.787 | 289.543 | 297.78 | 275.721 | 268.026 | 280.493 | 281.4 | 291.1 | 615.9 | 609.9 | 576.2 | 547.1 | 540.5 | 515.9 | 447.4 | 409.3 | 386.8 | 388.1 | 396.6 | 369.1 | 371.8 | 340.7 | 356.7 | 860.8 | 910.6 | 897.6 | 892.1 | 833.2 | 807.9 | 791.4 | 793.1 | 719.7 | 705.5 | 692.8 | 703.3 | 687.3 | 677.5 | 682.1 | 688 | 644.1 | 630 | 629.9 | 637 | 598.7 | 585.6 | 563.8 | 559.4 | 547.7 | 547.8 | 536.6 | 529.3 | 570.6 | 599.6 | 598.1 | 606.4 | 566.7 | 569.8 | 566 | 562.2 | 544.3 | 534 | 523.5 | 518.3 | 491.8 | 471.9 | 446.8 | 425.1 | 395.9 | 385.4 | 374.9 | 379.3 | 397.9 | 391.3 | 379.2 | 370.1 | 320.5 | 308.7 | 295.3 | 279.4 | 259 | 246.2 | 237.6 | 235.6 | 232 | 229.3 | 237.3 | 239.6 | 353 | 350.5 | 342.7 | 350.3 | 337.3 | 328.8 | 332 | 352.9 | 346.3 | 327.8 | 314.8 | 300.8 | 276.7 | 258.1 | 246 | 205.5 | 182 | 162.2 |
Totaal eigen vermogen
| 397.31 | 384.09 | 381.613 | 382.34 | 428.445 | 433.398 | 431.686 | 426.966 | 415.421 | 402.603 | 364.494 | 352.116 | 340.919 | 315.727 | 309.369 | 300.624 | 306.489 | 299.271 | 293.837 | 289.392 | 283.255 | 272.15 | 264.267 | 250.704 | 240.201 | 230.972 | 224.882 | 219.448 | 207.063 | 230.96 | 224.526 | 220.293 | 196.308 | 198.972 | 202.019 | 201.138 | 184.744 | 192.094 | 202.95 | 211.474 | 269.242 | 274.787 | 289.543 | 297.78 | 275.721 | 268.026 | 280.493 | 281.4 | 291.1 | 616.7 | 610.7 | 577 | 547.8 | 541.2 | 516.7 | 448.2 | 409.6 | 387.3 | 388.5 | 397.1 | 369.4 | 372.2 | 340.9 | 356.9 | 861.1 | 910.7 | 897.6 | 892.1 | 833.2 | 807.9 | 791.4 | 793.1 | 719.8 | 705.7 | 693 | 703.3 | 687.3 | 677.5 | 682.1 | 688.1 | 644.1 | 630.1 | 630.1 | 637.5 | 599 | 586.3 | 564.6 | 560.5 | 550.2 | 550.7 | 539.8 | 532.7 | 574.2 | 603.4 | 602.1 | 610.6 | 577.7 | 581.3 | 577.9 | 573.7 | 556.7 | 558.2 | 547 | 541.2 | 509.8 | 489.8 | 464.2 | 441.7 | 412.2 | 400.2 | 388.8 | 393.4 | 439 | 432.1 | 421.1 | 414.1 | 363.3 | 350.4 | 336 | 319.9 | 298.3 | 283.9 | 278.1 | 276.9 | 273.1 | 268.7 | 277.4 | 280.6 | 387.9 | 384.8 | 377 | 385.3 | 371.5 | 362.6 | 366.1 | 387.9 | 354.1 | 335.1 | 321.8 | 307.4 | 282.8 | 263.7 | 246 | 205.5 | 182 | 162.2 |
Totaal passiva en aandeelhoudersvermogen
| 597.406 | 560.058 | 537.998 | 595.973 | 580.903 | 571.51 | 562.124 | 568.072 | 560.204 | 547.344 | 513.007 | 507.22 | 488.918 | 474.039 | 479.229 | 476.179 | 465.902 | 442.954 | 435.92 | 444.773 | 412.77 | 399.18 | 393.787 | 376.991 | 366.546 | 366.018 | 374.176 | 389.552 | 384.949 | 621.26 | 620.291 | 668.021 | 664.11 | 609.523 | 606.514 | 655.408 | 702.717 | 651.399 | 653.637 | 770.52 | 829.16 | 788.793 | 780 | 809.956 | 778.089 | 698.117 | 713.728 | 776.3 | 822 | 1,704.8 | 1,749.8 | 1,801.4 | 1,757.5 | 1,754.4 | 1,727.2 | 1,658.3 | 1,617.4 | 1,482.2 | 1,450.1 | 1,488.7 | 1,517.6 | 1,469.5 | 1,550 | 1,687.9 | 2,337 | 2,367.8 | 2,427.5 | 2,428.2 | 2,351.5 | 2,232.1 | 2,088 | 2,156.3 | 2,116.5 | 2,020.2 | 2,036.1 | 2,094 | 2,066.1 | 2,002.8 | 2,043.5 | 2,038.6 | 1,909.6 | 1,857.1 | 1,833.3 | 1,839.8 | 2,228.5 | 2,180.9 | 2,145.3 | 2,123.9 | 2,137.1 | 2,151.3 | 2,106.4 | 2,161.9 | 2,202.5 | 2,146.9 | 2,191.9 | 2,193.9 | 2,091.5 | 2,039 | 2,001.3 | 2,013 | 2,022.6 | 1,942.7 | 1,929.2 | 1,898.3 | 1,878.3 | 1,811.6 | 1,760.5 | 1,729.1 | 1,709.1 | 1,674.8 | 1,670.6 | 1,708.1 | 1,813.4 | 1,845.4 | 1,857.2 | 1,833.8 | 1,860.7 | 1,798 | 1,720.1 | 1,694.3 | 1,721.5 | 1,695.4 | 1,637.6 | 1,642.5 | 1,675.6 | 1,677.9 | 1,664.1 | 1,664.3 | 1,611.8 | 1,574.8 | 1,544.7 | 1,608.5 | 1,610.9 | 1,606.5 | 1,599.1 | 1,722 | 1,567.8 | 1,554 | 1,569.6 | 1,680.2 | 1,595.1 | 1,591.1 | 837 | 702.6 | 1,092.7 | 1,066.1 |