Nabors Industries Ltd.
NYSE:NBR
74.94 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.036 | -39.538 | -41.616 | 3.857 | -31.244 | 16.231 | 61.06 | -58.154 | -4.461 | -69.935 | -174.668 | -109.263 | -115.722 | -190.395 | -128.31 | -103.879 | -146.66 | -137.945 | -374.362 | -284.511 | -99.631 | -192.835 | -103.533 | -165.622 | -107.643 | -195.799 | -143.662 | -115.167 | -146.419 | -130.98 | -148.067 | -334.462 | -110.026 | -187.549 | -397.57 | -162.82 | -296.154 | -36.865 | 123.545 | -890.868 | 106.435 | 64.697 | 50.492 | 150.603 | -105.381 | -4.361 | 99.121 | 27.077 | 75.656 | -72.789 | 134.09 | -105.85 | 74.256 | 192.448 | 82.825 | 50.481 | -39.607 | 43.621 | 40.2 | -47.26 | 29.53 | -192.986 | 125.17 | -83.993 | 210.299 | 194.361 | 230.506 | 222.152 | 218.028 | 228.349 | 262.162 | 237.789 | 292.751 | 233.433 | 256.763 | 210.619 | 178.857 | 131.805 | 127.414 | 108.766 | 75.626 | 46.348 | 71.717 | 64.871 | 50.281 | 29.019 | 48.057 | 27.205 | 26.922 | 25.42 | 41.942 | 62.056 | 108.241 | 104.015 | 83.138 | 54.88 | 38.56 | 24.103 | 17.931 | 7.7 | 4.7 | 3.3 | 12 | 21 | 28.6 | 35.7 | 39.7 | 41.3 | 42.1 | 31.1 | 21 | 20.6 | 19.7 | 18.7 | 16.8 | 15.3 | 14.7 | 13 | 12.3 | 11.1 | 9.3 | -24.1 | 7 | 8.5 | 7.1 | 10.8 | 8.7 | 7.7 | 9.2 | 8.2 | 8.2 | 8.2 | 8.9 | 6.8 | 6.1 | 5.3 | 6 | 3.9 | 3 | 1.7 |
Afschrijvingen & Amortisatie
| 159.234 | 160.141 | 157.685 | 161.226 | 161.337 | 159.698 | 163.031 | 168.841 | 169.857 | 162.014 | 164.36 | 167.955 | 173.375 | 174.775 | 177.277 | 208.652 | 206.863 | 211.119 | 227.063 | 225.823 | 221.563 | 218.32 | 210.397 | 226.668 | 209.059 | 218.774 | 214.008 | 214.666 | 217.701 | 208.708 | 204.364 | 216.755 | 221.377 | 219.495 | 216.669 | 228.523 | 240.834 | 220.066 | 281.019 | 293.723 | 286.658 | 282.598 | 282.349 | 278.843 | 277.261 | 270.214 | 273.423 | 277.364 | 269.645 | 261.003 | 247.745 | 240.64 | 234.834 | 225.915 | 226.071 | 219.784 | 198.924 | 176.101 | 172.374 | 169.613 | 174.421 | 166.024 | 159.201 | 194.311 | 163.77 | 158.14 | 152.017 | 174.241 | 141.489 | 124.983 | 114.684 | 116.964 | 108.077 | 97.818 | 97.926 | 102.724 | 89.11 | 102.561 | 75.184 | 86.418 | 80.183 | 77.38 | 82.727 | 72.415 | 67.627 | 64.351 | 61.871 | 82.456 | 52.084 | 39.289 | 52.376 | 41.007 | 54.413 | 50.746 | 43.73 | 39.983 | 38.086 | 37.208 | 37.136 | 30.7 | 23.9 | 23.8 | 21.4 | 22.3 | 21.3 | 20.1 | 21.2 | 20.3 | 19.3 | 17 | 16.4 | 13.7 | 13.8 | 11.3 | 11 | 10 | 7.8 | 8.9 | 7.3 | 7 | 4.7 | 4.8 | 5 | 5.4 | 5.1 | 4.8 | 4.5 | 4.3 | 4.6 | 3.2 | 3.2 | 3.4 | 2.4 | 2.3 | 1.9 | 1.9 | -0.2 | 2.2 | 1.7 | 0.8 |
Uitgestelde Inkomstenbelasting
| -0.463 | 4.863 | 6.376 | -0.526 | 4.272 | 7.422 | 4.713 | 2.623 | 0.937 | 0.054 | 3.721 | -1.406 | -5.656 | -2.471 | -1.178 | 40.182 | -5.147 | 4.779 | 24.903 | 21.329 | 5.761 | -5.145 | 13.949 | 35.415 | 2.243 | 19.56 | 14.361 | 124.069 | -31.679 | -34.825 | -48.469 | -38.257 | -43.692 | -57.432 | -67.289 | -102.394 | -105.79 | 73.662 | -68.623 | -235.307 | -8.06 | 2.721 | 0.451 | -71.742 | -10.815 | -15.349 | -5.371 | -64.031 | -65.712 | -54.206 | 38.802 | -96.305 | 14.258 | 26.383 | 20.925 | 2.342 | 65.773 | -9.45 | -2.701 | -196.758 | -34.346 | 28.528 | -16.184 | 59.375 | 12.902 | 32.012 | -42.67 | -5.586 | -19.919 | 22.448 | -21.668 | 19.593 | 86.81 | 57.817 | 54.103 | 71.942 | 53.181 | 40.141 | 29.474 | 7.288 | 3.691 | -2.674 | 4.209 | -6.506 | -5.249 | -5.883 | -8.461 | 0.517 | -7.181 | 5.884 | 9.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.093 | 3.577 | 4.155 | 3.168 | 4.35 | 4.341 | 3.98 | 3.974 | 4.025 | 3.95 | 3.879 | 4.155 | 4.466 | 3.966 | 6.775 | 4.468 | 4.414 | 6.598 | 9.158 | 5.171 | 5.325 | 5.74 | 8.424 | 6.025 | 5.639 | 6.104 | 8.628 | 6.839 | 7.012 | 7.765 | 10.28 | 7.93 | 7.474 | 9.222 | 7.374 | 8.289 | 8.922 | 16.411 | 13.691 | 9.049 | 8.84 | 8.616 | 10.685 | 7.357 | 7.074 | 5.971 | 32.853 | 4.771 | 4.757 | 4.33 | 4.454 | 3.995 | 9.142 | 4.162 | 3.945 | 3.144 | 3.555 | 3.586 | 3.461 | 2.774 | 4.289 | 76.334 | 23.328 | 45.401 | 0 | 0 | 9.021 | 30.176 | 0 | 0 | 7.852 | 79.888 | 0 | 0 | 7.7 | 4.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 55.372 | 12.303 | -67.675 | 22.151 | -9.705 | -2.073 | -21.299 | 42.667 | 7.416 | 25.478 | -27.284 | 35.734 | 46.5 | 78.524 | 27.377 | 28.951 | -0.813 | 48.759 | -85.301 | 99.36 | 25.651 | 66.283 | -54.638 | 84.53 | -146.444 | 29.8 | -184.048 | -153.034 | -123.003 | -14.945 | -93.927 | 9.098 | -31.472 | 61.257 | 53.187 | 112.001 | -65.146 | -74.895 | 13.474 | 332.306 | 30.999 | 27.504 | 97.014 | 90.725 | -119.846 | 184.255 | -152.215 | 99.876 | -1.37 | 75.791 | -235.354 | -64.072 | -162.304 | 244.266 | -54.547 | -9.415 | -161.085 | 1.454 | -33.331 | 82.517 | 91.484 | 164.435 | 133.425 | -147.502 | -13.691 | -50.962 | -66.474 | 87.417 | -161.543 | -67.975 | 11.559 | 24.456 | -176.319 | -48.272 | -10.607 | -9.641 | -82.991 | 13.594 | -80.531 | 4.42 | -47.001 | 38.75 | -49.711 | 74.137 | -14.536 | -1.757 | -70.222 | -13.27 | 14.266 | 9.936 | 10.245 | -168.628 | 159.482 | 75.098 | -21.378 | -4.863 | -25.889 | -10.932 | -63.641 | -28.9 | -0.8 | -148.4 | 281.3 | 25.5 | -111.8 | 4.9 | -19.9 | -13.3 | 143.2 | 6.3 | 3.1 | -17 | -1.2 | -29.9 | -3.1 | 10.5 | -37.1 | -5.7 | 8.4 | 41.7 | -4.6 | 2.1 | 32.8 | 11 | 6.1 | -4.6 | 8.1 | -20.6 | 0.6 | -6.6 | -9.8 | -13.7 | 9.3 | 4.5 | -11.6 | -0.2 | -5.1 | 0.8 | -3.8 | -0.1 |
Vorderingen
| -18.119 | 47.157 | -67.201 | -25.239 | -29.351 | 8.238 | 19.223 | -24.673 | -26.178 | 19.125 | -22.775 | -3.068 | 29.488 | 13.368 | 32.017 | -23.255 | 0.776 | 105.989 | -16.008 | 140.419 | 112.478 | 8.874 | 14.914 | 15.709 | 4.773 | -52.587 | -34.381 | -36.811 | -39.578 | -69.766 | -19.198 | -5.055 | -0.49 | 89.871 | 166.074 | 79.304 | 0.785 | 204.518 | 244.544 | 102.278 | -181.072 | 8.915 | -57.004 | -22.993 | -44.124 | 83.955 | -61.399 | 153.564 | 80.954 | 103.715 | -137.696 | -176.373 | -200.549 | 39.039 | -121.572 | -109.133 | -98.229 | -33.795 | -8.568 | -17.72 | 88.967 | 198.229 | 181.054 | -157.697 | 0 | 0 | -86.969 | 93.49 | 0 | 0 | -21.457 | -279.686 | 0 | 0 | -121.111 | -271.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.911 | 0.472 | -2.046 | -1.127 | 5.82 | -7.853 | -16.272 | 1.24 | -6.046 | 11.355 | -5.621 | 10.9 | 8.452 | 6.646 | 6.039 | -4.923 | 11.835 | 0.697 | -1.421 | 2.805 | -8.686 | -12.129 | -0.685 | -12.503 | 5.675 | 0.682 | -7.835 | -2.877 | -10.442 | 1.176 | -5.301 | 25.987 | 9.438 | 3.165 | 2.057 | 14.369 | 1.72 | 7.252 | 0.511 | -30.411 | -28.364 | -21.103 | 14.48 | 19.192 | 6.327 | 8.393 | 5.5 | 3.547 | 4.264 | -1.247 | 7.883 | -37.983 | -37.106 | -4.587 | -35.22 | -7.422 | -0.471 | -9.237 | 1.929 | 15.243 | 20.864 | 10.978 | 5.91 | -30.087 | -2.839 | 4.077 | 2.075 | -2.817 | -1.638 | -10.678 | -13.535 | -2.584 | -28.019 | -11.012 | -7.016 | -8.661 | -5.717 | -4.186 | -3.14 | -4.485 | -1.974 | -1.697 | 3.251 | -1.056 | -3.93 | -0.863 | 0.154 | -1.276 | 1.048 | 2.642 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.304 | -7.738 | 8.625 | 31 | -18.883 | 2.869 | -47.375 | 31.098 | 35.668 | -7.154 | 2.024 | 3.658 | -19.839 | 46.021 | -17.697 | 16.795 | -31.791 | -50.878 | -76.952 | -13.482 | -68.751 | 35.045 | -95.669 | 83.457 | -138.194 | 121.226 | -143.05 | 57.593 | -54.35 | 114.62 | -38.659 | 7.571 | -83.907 | 16.893 | -120.757 | 133.723 | -66.125 | -358.327 | -275.313 | 99.106 | 111.383 | 85.889 | -28.471 | 102.279 | -26.945 | 97.14 | -58.924 | -223.199 | -103.286 | -35.48 | -119.195 | 517.615 | 83.113 | 195.706 | 44.075 | 70.463 | -55.212 | 51.426 | -43.266 | -146.47 | -28.197 | -54.475 | -53.998 | 38.129 | 0 | 0 | -45.486 | 4.501 | 0 | 0 | 31.823 | 145.046 | 0 | 0 | 40.52 | 121.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 34.641 | -27.588 | -7.053 | 17.517 | 32.709 | -5.327 | 23.125 | 35.002 | 3.972 | 6.929 | -0.912 | 24.244 | 28.399 | 12.489 | 7.018 | 40.334 | 18.367 | -7.049 | 9.08 | -30.382 | -9.39 | 34.493 | 26.802 | -2.133 | -18.698 | -39.521 | 1.218 | -170.939 | -18.633 | -60.975 | -30.769 | -19.405 | 43.487 | -48.672 | 5.813 | -115.395 | -1.526 | 71.662 | 43.732 | 161.333 | 129.052 | -46.197 | 168.009 | -7.753 | -55.104 | -5.233 | -37.392 | 165.964 | 16.698 | 8.803 | 13.654 | -367.331 | -7.762 | 14.108 | 58.17 | 36.677 | -7.173 | -6.94 | 16.574 | 231.464 | 9.85 | 9.703 | 0.459 | 2.153 | -10.852 | -55.039 | 63.906 | -7.757 | -159.905 | -57.297 | 14.728 | 161.68 | -148.3 | -37.26 | 77 | 149.139 | -77.274 | 17.78 | -77.391 | 8.905 | -45.027 | 40.447 | -52.962 | 75.193 | -10.606 | -0.894 | -70.376 | -11.994 | 13.218 | 7.294 | 10.947 | -168.628 | 159.482 | 75.098 | -21.378 | -4.863 | -25.889 | -10.932 | -63.641 | -28.9 | -0.8 | -148.4 | 281.3 | 25.5 | -111.8 | 4.9 | -19.9 | -13.3 | 143.2 | 6.3 | 3.1 | -17 | -1.2 | -29.9 | -3.1 | 10.5 | -37.1 | -5.7 | 8.4 | 41.7 | -4.6 | 2.1 | 32.8 | 11 | 6.1 | -4.6 | 8.1 | -20.6 | 0.6 | -6.6 | -9.8 | -13.7 | 9.3 | 4.5 | -11.6 | -0.2 | -5.1 | 0.8 | -3.8 | -0.1 |
Overige Niet-Contante Posten
| -100.657 | 324.281 | 428.461 | -7.955 | 4.415 | -17.153 | -57.435 | 40.038 | -38.824 | -11.897 | 71.346 | 5.118 | 10.317 | 69.314 | -2.451 | -76.519 | -12.523 | 9.3 | 257.701 | 186.558 | -0.926 | 110.868 | -4.745 | 61.838 | 36.708 | 80.601 | 9.03 | 21.492 | 49.809 | 12.738 | 17.828 | 266.073 | 24.435 | 130.173 | 349.135 | 167.946 | 304.941 | 11.855 | -55.936 | 1,028.664 | -26.565 | 15.338 | 3.572 | -12.278 | 261.014 | 41.177 | -64.31 | 123.603 | 99.132 | 253.625 | 54.446 | 369.945 | 68.046 | -114.196 | 11.705 | 158.514 | 144.665 | 31.45 | 43.144 | 305.875 | 27.518 | 262.116 | 77.924 | 330.955 | 20.913 | 8.91 | -2.009 | 3.742 | 9.38 | 7.454 | -18.45 | -31.971 | 7.451 | 4.799 | -9.919 | -16.337 | -4.777 | -19.281 | 11.633 | -8.815 | -2.909 | -6.351 | -6.864 | -24.366 | -3.614 | 9.008 | -5.212 | -10.152 | 4.913 | 10.838 | -11.125 | 251.874 | -54.413 | -50.746 | -43.73 | 38.387 | 0 | 0 | 0 | 10.4 | 6.6 | 148.9 | -268.3 | -13.5 | 130.6 | 18 | 38 | 21.3 | -136.3 | 3.6 | -17.3 | -1.8 | 9.9 | 13.8 | -12.7 | -19.8 | 44.1 | 0.7 | -7.2 | -53.2 | -4.1 | 31.8 | -25.6 | -27.1 | -12.5 | -0.8 | -14.3 | 14 | -8.7 | 0 | 0 | 0 | -6.8 | -0.2 | 0 | -0.1 | -0.7 | -0.5 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 143.615 | 181.659 | 107.239 | 181.921 | 133.425 | 168.466 | 154.05 | 199.989 | 138.95 | 120.796 | 41.354 | 102.293 | 113.28 | 133.713 | 79.49 | 101.855 | 46.134 | 142.61 | 59.162 | 253.73 | 157.743 | 203.231 | 69.854 | 248.854 | -0.438 | 159.04 | -81.683 | 98.865 | -26.579 | 48.461 | -57.991 | 127.137 | 68.096 | 175.166 | 161.506 | 251.545 | 87.607 | 210.234 | 307.17 | 537.567 | 398.307 | 401.474 | 444.563 | 443.508 | 309.307 | 481.907 | 183.501 | 468.66 | 382.108 | 467.754 | 244.183 | 348.353 | 238.232 | 578.978 | 290.924 | 424.85 | 212.225 | 246.762 | 223.147 | 316.761 | 292.896 | 504.451 | 502.864 | 398.547 | 423.93 | 343.139 | 280.391 | 512.142 | 202.671 | 299.246 | 356.139 | 446.719 | 297.978 | 345.595 | 395.966 | 364.126 | 233.38 | 268.82 | 163.174 | 198.077 | 109.59 | 153.453 | 102.078 | 180.551 | 94.509 | 94.738 | 26.033 | 86.756 | 91.004 | 91.367 | 103.318 | 186.309 | 267.723 | 179.113 | 61.76 | 128.387 | 50.757 | 50.379 | -8.574 | 19.9 | 34.4 | 27.6 | 46.4 | 55.3 | 68.7 | 78.7 | 79 | 69.6 | 68.3 | 58 | 23.2 | 15.5 | 42.2 | 13.9 | 12 | 16 | 29.5 | 16.9 | 20.8 | 6.6 | 5.3 | 14.6 | 19.2 | -2.2 | 5.8 | 10.2 | 7 | 5.4 | 5.7 | 4.8 | 1.6 | -2.1 | 13.8 | 13.4 | -3.6 | 6.9 | -2.8 | 6.4 | 0.9 | 2.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -127.878 | -127.368 | -104.627 | -134.156 | -143.21 | -144.751 | -118.734 | -101.365 | -111.19 | -76.632 | -84.258 | -54.138 | -65.717 | -76.933 | -40.852 | -42.395 | -46.362 | -47.336 | -59.43 | -61.147 | -92.115 | -133.409 | -141.07 | -119.97 | -129.497 | -115.445 | -94.026 | -125.603 | -133.095 | -132.342 | -183.427 | -110.505 | -91.716 | -63.359 | -129.875 | -123.059 | -177.375 | -202.438 | -364.234 | -477.093 | -481.542 | -466.215 | -396.465 | -397.494 | -280.343 | -264.829 | -235.539 | -296.859 | -253.908 | -494.174 | -473.687 | -510.02 | -529.352 | -644.671 | -358.574 | -289.324 | -271.498 | -218.715 | -150.74 | -165.237 | -217.349 | -320.334 | -390.515 | -389.326 | -357.476 | -415.429 | -327.931 | -531.624 | -387.349 | -512.285 | -583.211 | -582.725 | -504.676 | -493.795 | -346.211 | -329.472 | -230.72 | -173.344 | -173.78 | -144.356 | -110.746 | -176.867 | -112.46 | -142.752 | -61.365 | -67.323 | -81.966 | -89.352 | -29.339 | -97.134 | -100.938 | -148.12 | -233.239 | -192.777 | -127.02 | -142.906 | -59.197 | -58.703 | -39.831 | -30.7 | -19.4 | -13.7 | -18.3 | -48 | -76 | -103.7 | -77 | -58.4 | 45.3 | -178.1 | -38.9 | -96.2 | -48.9 | -43.5 | -32.9 | -21.1 | -41.9 | -26.6 | -23 | -17.8 | -10 | -8.5 | -12.1 | -6.8 | -6.1 | -6.7 | -8.7 | -7.7 | -11.3 | -14.5 | -13.8 | -10.2 | -27.8 | -22.3 | -10.4 | -10.3 | -9.2 | -5.3 | -5.2 | -4.2 |
Netto Overnames
| -7.86 | 2.358 | 5.502 | -300.544 | 309.627 | 3.068 | 1.982 | 2.683 | 7.599 | 12.76 | 3.671 | 2.623 | 121.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.929 | -20.859 | 0 | 0 | 0 | 59.804 | -50.764 | 0 | 0 | -22.278 | 0 | 0 | 0 | -22.278 | -10 | -91.309 | 693.005 | -61.888 | -0.449 | -0.357 | -11.455 | -76.815 | -2.04 | 6.085 | -37.528 | 158.204 | 0 | 0 | 0 | -57.5 | -80.459 | -10.762 | -19 | -53.4 | -710.23 | -9.941 | -0.995 | 125.076 | -24.406 | -38.564 | -62.106 | -0.287 | 0 | 0 | 0 | -194.332 | 194.332 | 0 | -8.391 | -35.897 | -0.118 | -32.927 | -13.465 | 0 | -3.196 | -36.23 | -6.775 | 6.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.812 | -4.172 | 0 | 0.982 | 0 | 0 | 0 | 0 | 0 | -2.322 | -2.966 | 5.288 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.056 | -0.081 | -7.544 | -10.2 | -3.532 | -13.166 | -11.385 | 19 | -0.259 | -17.207 | -1.534 | 13.974 | -14.013 | -0.014 | -0.014 | -0.061 | -0.014 | -0.016 | 0 | 0.685 | -0.436 | -0.351 | -4.221 | 0 | 0 | 0 | -0.676 | 0 | -2.233 | -4.485 | -0.004 | 0 | -0.024 | 0 | 0 | -0.001 | 0 | -0.008 | 1.71 | 0 | -0.053 | 0.02 | -0.286 | 0 | 0 | 0 | 0 | 0 | -0.154 | -0.004 | -0.791 | -2.179 | -1.622 | -2.075 | -5.87 | -6.452 | 0.293 | -23.604 | -4.384 | -6.263 | -3.797 | -5.721 | -16.893 | -164.768 | -138.563 | -116.669 | -121.292 | -397.034 | -47.729 | -49.133 | -162.522 | -47.538 | -875.305 | -176.346 | -38.769 | -291.118 | -204.917 | -70.008 | -179.7 | -23.7 | -296.705 | -175.847 | -250.151 | -427.849 | -538.245 | -279.931 | -213.016 | -656.689 | -64.441 | -7.283 | -16.97 | -74.054 | -20.256 | 10.381 | -451.57 | -39.151 | -47.818 | -232.069 | -6.248 | -12.9 | 0 | -7.9 | -4.6 | -16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 0 | -1 | -5.6 | 1.1 | 0 | -0.8 | -7.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 300.544 | -309.627 | -3.068 | -1.982 | -0.021 | 0.004 | 0.012 | 0.005 | 0.027 | 0.002 | 0.461 | 10.908 | 0.717 | 0.182 | 0.026 | 1.835 | 4.383 | 2.547 | 10.785 | 1.134 | 1.325 | 0.36 | 1.454 | 1.148 | 0.536 | 0.104 | 12.338 | 0.091 | 0.096 | 0.276 | 0.326 | 0.041 | 0.102 | 0.114 | -1.588 | 2.333 | 0.412 | 0.342 | 22.505 | 0.733 | 0.566 | 0.783 | 20.825 | 142.336 | 1.833 | 4.594 | 2.039 | 23.478 | 14.483 | 3.958 | 17.093 | 3.529 | 2.51 | 4.106 | 15.488 | 12.509 | 8.528 | 8.913 | 17.34 | 22.252 | 37.286 | 84.658 | 247.944 | 151.725 | 364.822 | 129.324 | 276.526 | 89.713 | 526.19 | 71.972 | 26.583 | 701.158 | 281.291 | 186.748 | 160.783 | 120.74 | 133.274 | 217.093 | 286.516 | 201.933 | 455.509 | 240.206 | 418.669 | 279.254 | 408.288 | 39.319 | 55.809 | 38.717 | 134.917 | 0 | 15.943 | 12.25 | 19.867 | 8.998 | 7.954 | 6.032 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 3.7 | 3.2 | 3.7 | 0 | 0 | 0 | 0 | 0 | 4.2 | 18.8 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1 | 1.1 | 0 | 0 | 0 | 3.4 | 1.1 | 0.9 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9.676 | 4.622 | 0.04 | 2.906 | 0.742 | 3.074 | 1.988 | -22.003 | 0.005 | 12.773 | 3.68 | -12 | 99.559 | 10.686 | 10.839 | 5.624 | 9.001 | 5.95 | 6.822 | 33.923 | 14.508 | 9.215 | 2.642 | 22.432 | 9.394 | 73.162 | 4.11 | 24.699 | 13.966 | 15.265 | 3.147 | 8.317 | 12.706 | 12.863 | 1.009 | 37.423 | 5.265 | 17.602 | 7.287 | 28.988 | 57.312 | 46.977 | 21.605 | 169.278 | 112.658 | 19.984 | 6.605 | 21.369 | 11.509 | 95.602 | 21.321 | 70.023 | 32.245 | 215.783 | 5.491 | 4.988 | 8.517 | 8.885 | 8.682 | -117.996 | 11.504 | 5.91 | 6.881 | 22.748 | 30.096 | 4.728 | 12.27 | 220.862 | 16.078 | 110.912 | 8.535 | 43.078 | 2.528 | 5.378 | 2.416 | -28.531 | 3.727 | 13.059 | 3.203 | -107.845 | 1.317 | 2.424 | 0.164 | -0.977 | 2.457 | 5.444 | 3.552 | 20.581 | 0.648 | -60.546 | -52.181 | -67.555 | 8.784 | 0.463 | 7.023 | 0.429 | 3.116 | 1 | 1 | -1.3 | 6.8 | 1.4 | 11 | 11.4 | 12.7 | -1.6 | 22.5 | -25.2 | -108.1 | 2.7 | -2.5 | 46 | 15.1 | -24.8 | 11.7 | -4.7 | 10.4 | -1.9 | -18.5 | 0.4 | 15.7 | -52.7 | 0.8 | 2.1 | 5.6 | -5.4 | 1.6 | 0.1 | 1.9 | 0.9 | 1.2 | 1.4 | 21.7 | 1.9 | 1.6 | 1.7 | 1.3 | 0.9 | -48.5 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -126.118 | -120.469 | -106.629 | -141.45 | -146 | -154.843 | -128.131 | -101.706 | -103.841 | -81.054 | -82.107 | -52.137 | 19.831 | -65.8 | -19.119 | -36.115 | -37.193 | -41.376 | -50.773 | -22.156 | -75.496 | -113.76 | -144.444 | -117.072 | -119.743 | -40.829 | -89.444 | -40.564 | -172.022 | -109.224 | -180.193 | -124.37 | -78.758 | -50.17 | -128.825 | -107.813 | -181.996 | -277.741 | 340.101 | -509.581 | -424.39 | -397.07 | -385.868 | -304.465 | -168.942 | -217.935 | -124.126 | -115.453 | -237.959 | -396.537 | -429.679 | -485.193 | -575.23 | -424.632 | -374.424 | -341.678 | -968.812 | -227.887 | -134.928 | -155.892 | -225.135 | -341.369 | -440.381 | -494.347 | -381.285 | -279.426 | -285.228 | -537.306 | -95.344 | -173.98 | -655.876 | -96.892 | -1,305.599 | -671.107 | 305.129 | -367.83 | -248.358 | -105.74 | -236.312 | -135.748 | -189.041 | -63.774 | -160.514 | -116.069 | -356.947 | 76.859 | -12.176 | -331.984 | -57.985 | -109.154 | -130.39 | -154.812 | -244.711 | -165.99 | -559.317 | -161.761 | -97.223 | -284.784 | -33.759 | -42.6 | -12.6 | -20.2 | -11.9 | -53.2 | -63.3 | -105.3 | -54.5 | -83.6 | -69.7 | -171.7 | -38.2 | -46.5 | -38.5 | -68.3 | -22.2 | -31.4 | -30.4 | -24.3 | -23.5 | -9.2 | 6.4 | -61.2 | -11.3 | -4.7 | -0.5 | -12.1 | -7.1 | -6.5 | -8.4 | -12.5 | -12.6 | -8.8 | -6.1 | -17 | -7.7 | -7.7 | -7.9 | -4.4 | -53.7 | -3.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -564.638 | 0 | -632.386 | -648.073 | -3.694 | -60.304 | -17.451 | -133.748 | -143.888 | -113.838 | -586.127 | -960.45 | -217.208 | -94.962 | -151.838 | -113.807 | -261.614 | -535.217 | -1,718.405 | -176.167 | -42.227 | -138.426 | -86.46 | -418.215 | -338.882 | -454.961 | -1,181.22 | -214.202 | -5.145 | -207.254 | -333.444 | -522.81 | -343.135 | -197.833 | -218.045 | -390.053 | -45.923 | -124.835 | -833.632 | -329.166 | -35.098 | -7.5 | -52.5 | -126.924 | -975.139 | -614.564 | -1.975 | -298.278 | -506.745 | -150.163 | -1.072 | -1.291 | -706.151 | -1,387.484 | -5.574 | -512.4 | -646.411 | -171.668 | -112.779 | -178.467 | -165.742 | -124.516 | -646.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -769.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -7.071 | 0 | 0 | 0 | -3.767 | 0 | 3.51 | 0.257 | 0 | 0 | 0 | 0 | 30.235 | 0 | 0 | 1,795.055 | 0 | 0 | 0 | 0 | -0.431 | -0.179 | 302.014 | 0 | -168.252 | 0 | 0 | 168.252 | 0.405 | 0.523 | 0.039 | 152.967 | 0.098 | -57.324 | 1.016 | 0.182 | 0.023 | 1.193 | 24.116 | 4.931 | 1.008 | 1.175 | 2.173 | 1.027 | 5.066 | 0 | 0.254 | -5.32 | -0.57 | 0.553 | 2.198 | 9.424 | 2.81 | 0.658 | 1.915 | 2.818 | 9.092 | 1.608 | 0.023 | 0.526 | -56.63 | 3.043 | 46.818 | 6.769 | 1.258 | -7.462 | 8.849 | 58.975 | 3.757 | 2.752 | 432.072 | 8.263 | 7.747 | 26.133 | 23.646 | 136.938 | 19.009 | 9.611 | 3.288 | 39.34 | 2.197 | 0.714 | 18.498 | 4.932 | 1.8 | 2.722 | 5.522 | 2.806 | 0 | 0 | 0 | 3.784 | 2.374 | 4.321 | 5.587 | 100.697 | 1.4 | 3.1 | 0.9 | 0.3 | 0 | 0 | 0.3 | 0.2 | 0.4 | 25.9 | 0.5 | 8.7 | 23.7 | 1.3 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 4.8 | 0 | 0.6 | 32.3 | 2.8 | 0.6 | 0.1 | 0.3 | 6.7 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0.3 | 4.3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -2.634 | 7.079 | 0 | -0.008 | -7.071 | 9.046 | -4.523 | 0 | -4.523 | 0 | 0 | 0 | 0 | 12.127 | 0 | 0 | -13.858 | 0.079 | 0 | 0 | 0 | 269.697 | 239.975 | 288.441 | 0 | -18.071 | 0 | 0 | 411.2 | 636.498 | 314.711 | 0 | -1.687 | -54.62 | -44.978 | 60.479 | 300 | 0 | -250.037 | 0 | 0 | 3.096 | -0.073 | -0.25 | -2.773 | 0.293 | -4.007 | -0.302 | -1.769 | -0.047 | -0.052 | -0.187 | -2.34 | -0.031 | -0.017 | -0.021 | -1.866 | -0.007 | -0.012 | -0.596 | -0.9 | -0.146 | -119.174 | -147.953 | -13.828 | -100.64 | 0 | -0.113 | -1.698 | -29.506 | -64.237 | -1,086.713 | -222.384 | -18.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -7.776 | -136.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.8 | 0.1 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.087 | 0 | 0 | 0 | -0.194 | -0.01 | 0 | -0.055 | -0.01 | 0 | -0.065 | -3.653 | -3.662 | -3.653 | -3.653 | -7.295 | -7.937 | -7.94 | -7.938 | -7.94 | -25.765 | -25.757 | -25.141 | -19.052 | -17.148 | -17.157 | -17.149 | -17.157 | -17.04 | -16.997 | -17.005 | 0 | -16.922 | -16.874 | -17.509 | -17.51 | -17.47 | -17.364 | -17.989 | -11.899 | -11.893 | -11.811 | -11.805 | -10.661 | -12.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 538.955 | -1.232 | -2.634 | -116.776 | 312.353 | -189.376 | -14.941 | 69.419 | 124.527 | -2.939 | 35.147 | 1,411.043 | 454.494 | 13.143 | 41.579 | -24.431 | 278.111 | 443.624 | -17.283 | -5.707 | -2.952 | -1.732 | -1.239 | 142.954 | -0.306 | -6.564 | 1,400.404 | 506.102 | 215.625 | 281.902 | -56.03 | -11.939 | -0.033 | 106.865 | -3.818 | 324.7 | 91.738 | -2.877 | -4.549 | -234.485 | 330.733 | 96.784 | -48.07 | -8.03 | 732.349 | 306.52 | -0.038 | -3.642 | 517.108 | 100.413 | 295.431 | 523.068 | 1,591.422 | 2,382.725 | 15.129 | 1,018.068 | 2,581.437 | 1.888 | 0.333 | -0.252 | 0.184 | 0.002 | 2,250.059 | -21.102 | -206.549 | -157.231 | 576.744 | -32.775 | -18.119 | 11.356 | 1.47 | 17.112 | 10.366 | 2,104.869 | 11.713 | 4.212 | -11.097 | -81.102 | 15.06 | 2.806 | -2.475 | -294.824 | 2.056 | 0.235 | -0.276 | 140.293 | 4.891 | -10.811 | 488.919 | -12.54 | -8.055 | -144.232 | 0.731 | -108.128 | 824.358 | -28.229 | -6.626 | 492.206 | -97.02 | -54.1 | -156.5 | -22.2 | 250 | 10.5 | -4.8 | 28.4 | -29.3 | 15.3 | -34.5 | 59 | -12.8 | -1.9 | -12.8 | 147.7 | 6.3 | 10.4 | -2.6 | 8 | 7.8 | -9.5 | -4.6 | -1.5 | -4.4 | -1.8 | -4.4 | 3.4 | -5.7 | -0.1 | 7.5 | 2.5 | 7.9 | 6.9 | -3.5 | -2 | 9.9 | -2.5 | 4.2 | -1.2 | 70.8 | -1 |
Kasstroom uit Financieringsactiviteiten
| -25.683 | -1.232 | -635.107 | 538.376 | 301.58 | -249.68 | 2.316 | -59.06 | -23.894 | -23.322 | -555.256 | 450.593 | 237.221 | -85.472 | -113.921 | -99.529 | 12.844 | -98.888 | 37.572 | -189.814 | -53.117 | -148.098 | 59.456 | -31.752 | -124.533 | 109.878 | 202.036 | 88.42 | 193.331 | 57.491 | 172.938 | 85.157 | -44.939 | -90.929 | -87.505 | -136.749 | -73.996 | -83.727 | -555.469 | 77.317 | 27.609 | 77.385 | -112.463 | -142.661 | -253.493 | -316.782 | -16.65 | -300.015 | 6.356 | -100.007 | 139.539 | 261.16 | 88.194 | -195.183 | 9.074 | -84.752 | 645.519 | -169.019 | -111.494 | -169.634 | -163.962 | -125.087 | 478.056 | -77.878 | -322.68 | -258.366 | 569.685 | -132.157 | -25.581 | 20.092 | 58.747 | -8.637 | -51.119 | 1,450.228 | -972.197 | -6.952 | 15.036 | -57.456 | 151.998 | 21.815 | 7.136 | -291.536 | 41.396 | 2.432 | 0.438 | 158.791 | 9.823 | -9.01 | 491.641 | -7.018 | -5.249 | -152.008 | -135.6 | -108.128 | 828.142 | -25.855 | -2.305 | 497.793 | 3.677 | -52.7 | -153.4 | -21.3 | 250.3 | 10.9 | -4.8 | 28.7 | -29.1 | 15.7 | -8.6 | 59.5 | -4.1 | 21.8 | -11.5 | 155.1 | 6.3 | 10.2 | -2.6 | 8.8 | 7.9 | -11 | -4.5 | 3.3 | -4.4 | -1.2 | 27.9 | 6.2 | -5.1 | 17.1 | 7.8 | 9.2 | 7.9 | 7.1 | -3.3 | -1.9 | 9.9 | -2.5 | 4.5 | 3.1 | 70.8 | -1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.249 | -3.287 | -5.91 | -12.215 | -2.132 | -4.795 | -3.846 | -6.356 | -2.294 | 2.72 | -1.289 | -1.022 | 0.629 | -0.238 | -1.111 | 0.926 | -0.651 | -1.117 | -2.219 | -1.75 | -2.453 | 0.823 | -2.791 | 0.057 | -1.683 | -2.77 | -0.867 | -0.28 | -0.741 | -0.849 | 1.841 | -0.874 | -1.108 | -0.989 | 0.968 | -3.819 | -16.924 | 1.908 | -6.95 | -8.607 | -8.031 | 2.288 | -9.266 | -2.39 | 0.923 | -3.95 | -2.759 | 0.168 | 0.659 | -4.834 | 1.404 | -1.206 | -4.557 | -0.077 | 2.46 | 3.599 | 3.158 | -4.872 | -1.931 | 1.529 | 7.599 | 3.742 | -0.71 | -5.73 | -2.291 | 4.148 | -1.828 | -5.15 | 3.292 | 2.154 | 1.668 | -0.847 | -0.314 | 1.242 | -0.597 | 0.089 | 7.561 | -0.6 | -0.644 | 3.428 | 6.865 | -0.408 | 2.155 | 2.294 | 0.031 | 3.026 | 1.353 | -0.398 | 0.994 | 1.235 | 0.481 | -1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 315.058 | 53.089 | -644.623 | 566.632 | 286.873 | -240.852 | 24.389 | 32.867 | 8.921 | 19.14 | -597.298 | 499.727 | 370.961 | -17.797 | -54.661 | -32.863 | 21.134 | 1.229 | 43.742 | 40.01 | 26.677 | -57.804 | -17.925 | 100.087 | -246.397 | 230.351 | 30.042 | 146.441 | -6.011 | -4.121 | -63.405 | 87.05 | -56.709 | 33.078 | -53.856 | 3.164 | -185.309 | -149.326 | 84.852 | 96.696 | -6.505 | 84.077 | -63.034 | -6.008 | -112.205 | -56.76 | 39.966 | 53.36 | 151.164 | -33.624 | -44.553 | 123.114 | -253.361 | -40.914 | -71.966 | 2.019 | -107.91 | -155.016 | -25.206 | -7.236 | -88.602 | 41.737 | 539.829 | -179.408 | -282.326 | -190.505 | 563.02 | -162.471 | 85.038 | 147.512 | -239.322 | 340.343 | -1,059.054 | 1,125.958 | -271.699 | -10.567 | 7.619 | 105.024 | 78.216 | 87.572 | -65.45 | -202.265 | -14.885 | 69.208 | -261.969 | 333.414 | 25.033 | -254.636 | 525.654 | -23.57 | -31.84 | -121.861 | -112.588 | -95.005 | 330.585 | -59.229 | -48.771 | 263.388 | -38.656 | -74 | -131.6 | -13.9 | 284.8 | 13 | 0.6 | 2.1 | -4.6 | 1.7 | -10 | -54.2 | -19.1 | -9.2 | -7.8 | 100.7 | -3.9 | -5.2 | -3.5 | 1.4 | 5.2 | -13.6 | 7.2 | -43.3 | 3.5 | -8.1 | 33.2 | 4.3 | -5.2 | 16 | 5.1 | 1.5 | -3.1 | -3.8 | 4.4 | -5.5 | -1.4 | -3.3 | -6.2 | 5.1 | 18 | -2.5 |
Kaspositie aan het Einde van de Periode
| 781.011 | 465.953 | 412.864 | 1,374.182 | 807.55 | 520.677 | 761.529 | 737.14 | 704.273 | 695.352 | 676.212 | 1,273.51 | 773.783 | 402.822 | 420.619 | 475.28 | 508.143 | 487.009 | 485.78 | 442.038 | 402.028 | 375.351 | 433.155 | 451.08 | 350.993 | 597.39 | 367.039 | 336.997 | 190.556 | 196.567 | 200.688 | 264.093 | 177.043 | 233.752 | 200.674 | 254.53 | 251.366 | 436.675 | 586.001 | 501.149 | 404.453 | 410.958 | 326.881 | 389.915 | 395.923 | 508.128 | 564.888 | 524.922 | 471.562 | 320.398 | 354.022 | 398.575 | 275.461 | 528.822 | 569.736 | 641.702 | 639.683 | 747.593 | 902.609 | 927.815 | 935.051 | 1,023.653 | 981.916 | 442.087 | 621.495 | 903.821 | 1,094.326 | 531.306 | 693.777 | 608.739 | 461.227 | 700.549 | 360.206 | 1,419.26 | 293.302 | 565.001 | 575.568 | 567.949 | 462.925 | 384.709 | 297.137 | 362.587 | 564.852 | 579.737 | 510.529 | 772.498 | 439.084 | 414.051 | 668.687 | 143.033 | 166.603 | 198.443 | 320.304 | 432.892 | 527.897 | 197.312 | 256.541 | 305.312 | 41.924 | 80.6 | 154.6 | -13.9 | 300.1 | 13 | 0.6 | 2.1 | 1 | 5.6 | -10 | -54.2 | -19.1 | 86.7 | -7.8 | 100.7 | -3.9 | 6.8 | -3.5 | 1.4 | 5.2 | 9 | 7.2 | -43.3 | 3.5 | 55 | 33.2 | 4.3 | -5.2 | 30.8 | 5.1 | 1.5 | -3.1 | 11.2 | 4.4 | -5.5 | -1.4 | 17.5 | -6.2 | 5.1 | 18 | 3.9 |