Northeast Bank
NASDAQ:NBN
96.46 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 17.106 | 15.14 | 13.865 | 14.054 | 15.172 | 12.085 | 12.517 | 11.298 | 8.287 | 10.296 | 10.588 | 11.402 | 9.877 | 21.371 | 34.162 | 8.176 | 7.794 | 11.219 | 1.876 | 4.866 | 4.776 | -0.603 | 4.828 | 5.125 | 4.534 | 4.344 | 3.932 | 3.304 | 4.586 | 4.027 | 3.461 | 3.1 | 1.751 | 2.198 | 1.81 | 1.744 | 1.867 | 2.165 | 1.752 | 1.58 | 1.644 | 0.542 | 0.437 | 1.393 | 0.32 | 0.205 | 1.665 | 1.516 | 1.034 | 1.048 | 0.168 | 0.418 | 0.529 | 0.561 | 0.156 | 12.67 | 0.961 | 0.043 | 0.531 | 0.649 | 0.435 | 0.075 | 0.387 | 0.294 | 0.069 | 0.426 | 0.672 | 0.402 | 0.431 | 0.49 | 0.525 | 0.417 | 0.455 | 1.017 | 0.874 | 1.071 | 1.042 | 1.183 | 1.114 | 0.765 | 0.956 | 0.685 | 1.02 | 0.89 | 0.916 | 0.96 | 1.076 | 0.912 | 0.907 | 0.928 | 0.964 | 1.018 | 0.942 | 0.76 | 0.932 | 0.909 | 0.883 | 0.694 | 0.916 | 0.8 | 0.8 | 0.3 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.3 | 0.6 | 0.3 | 0.5 | 0.5 | 0.2 | 0 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | -0.1 | 0.2 | 0.2 | 0.3 | 0.2 |
Afschrijvingen & Amortisatie
| 0.788 | 0.668 | 0.802 | 0.797 | 0.796 | 0.72 | 0.886 | 0.968 | 0.638 | 0.641 | 0.641 | 0.641 | 0.68 | 0.681 | 0.679 | 0.665 | 0.575 | 0.733 | 0.741 | 0.74 | 0.738 | 0.44 | 0.437 | 0.438 | 0.442 | 0.439 | 0.44 | 0.453 | 0.401 | 0.419 | 0.475 | 0.483 | 0.504 | 0.509 | 0.513 | 0.55 | 0.536 | 0.536 | 0.541 | 0.58 | 0.598 | 0.623 | 0.667 | 0.723 | 0.732 | 0.67 | 0.646 | 0.683 | 0.689 | 0.654 | 0.565 | 0.636 | 0.71 | 0.926 | 0.71 | 0.444 | 0.435 | 0.437 | 0.458 | 0.473 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 1.106 | -1.183 | 0 | 0.956 | -0.058 | -4.446 | 0 | 0 | 0 | 0.819 | 0 | -0.891 | -0.159 | 0.776 | -0.001 | -0.001 | -1.486 | -13.225 | 3.069 | -0.193 | -0.566 | -3.734 | -0.832 | -5.317 | -0.344 | -1.185 | -0.722 | 0.529 | -0.716 | -2.631 | -0.942 | -1.092 | -0.805 | 0.703 | -1.039 | 0.088 | -0.838 | -3.005 | -0.495 | -0.52 | -0.054 | -3.191 | -0.137 | 0.128 | -0.344 | -1.203 | -0.597 | 0.001 | 0 | 1.827 | 0 | 0 | -3.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.819 | 1.317 | 1.182 | 1.363 | 1.44 | 0.873 | 0.852 | 0.892 | 0.809 | 0.462 | 0.392 | 0.48 | 0.535 | 0.235 | 0.235 | 0.235 | 0.273 | 0.294 | 0.254 | 0.166 | 0.388 | 0.369 | 0.31 | 0.388 | 0.299 | 0.235 | 0.15 | 0.265 | 0.22 | 0.256 | 0.206 | 0.281 | 0.202 | 0.168 | 0.165 | 0.296 | -0.016 | 0.201 | 0.207 | 0.161 | 0.136 | 0.074 | 0.141 | 0.148 | 0.323 | 0.189 | 0.162 | 0.113 | 0.099 | 0.124 | 0.111 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.803 | 6.368 | -1.67 | -3.801 | -11.694 | 8.809 | 18.672 | 0.893 | -7.054 | -1.593 | -13.15 | 12.997 | -2.366 | 4.218 | 5.031 | -7.76 | -3.507 | 7.384 | -4.048 | 4.982 | -3.948 | 5.947 | 0.061 | 4.032 | -8.589 | 9.134 | -0.076 | 0.484 | -5.091 | 5.314 | -0.449 | 1.079 | -0.36 | 1.062 | 0.681 | 1.676 | -2.538 | -0.014 | 3.274 | -1.116 | -1.648 | 4.457 | 0.84 | -3.168 | -0.11 | 3.899 | 0.474 | 1.919 | 0.172 | 0.114 | -0.852 | 1.293 | -1.115 | 0.249 | 1.163 | -2.024 | 0.313 | -0.308 | 2.039 | -3.261 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0.54 | -1.32 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.317 | 0.089 | -0.181 | 0.102 | -0.195 | -0.322 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.803 | 6.368 | -1.67 | -3.801 | -11.694 | 8.809 | 18.672 | 0.893 | -7.054 | -1.593 | -13.15 | 12.997 | -2.366 | 4.219 | 5.031 | -7.76 | -3.507 | 0 | 0 | 4.982 | -3.948 | 5.947 | 0.061 | 4.032 | -8.589 | 9.134 | -0.076 | 0.375 | -4.982 | 4.239 | -1.027 | 1.657 | -0.36 | 1.061 | 0.681 | 1.676 | -2.538 | -0.014 | 3.246 | -1.085 | -1.651 | 4.457 | 0.84 | -3.168 | -0.11 | 3.899 | 0.474 | 2.236 | 0.083 | 0.295 | -0.954 | 1.488 | -0.793 | 0.249 | 1.163 | -2.024 | 0.313 | -0.308 | 2.093 | -0.962 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -26.949 | -23.429 | -7.829 | -11.253 | -9.71 | -4.753 | -2.098 | -0.964 | 0.224 | -3.525 | -2.183 | -2.945 | -3.142 | 121.664 | -180.963 | -0.618 | -4.095 | -5.258 | -0.677 | 1.26 | 0.736 | 2.777 | 3.008 | 0.714 | -0.365 | -1.151 | 2.906 | 0.64 | -4.067 | 18.904 | 1.338 | 0.372 | -1.903 | -0.526 | 0.784 | -5.258 | -0.041 | -7.121 | -2.488 | 1.208 | 0.138 | -3.929 | -4.091 | -4.231 | 2.114 | -3.059 | -3.375 | 1.651 | -6.23 | -6.409 | -0.731 | -3.073 | -0.012 | 0.016 | -0.196 | -17.046 | 9.015 | -11.329 | 2.044 | -0.096 | -0.263 | 0.284 | 2.333 | -0.967 | 0.335 | 2.251 | 0.297 | 1.389 | -0.916 | 4.855 | -3.761 | 0.466 | -0.188 | 1.117 | -0.695 | -1.024 | 2.038 | 0.761 | -0.412 | 0.781 | 0.509 | 0.583 | -0.606 | 0.264 | 3.452 | -1.948 | 0.64 | -1.398 | -0.13 | 1.577 | -0.795 | 0.229 | 0.177 | 0.274 | -0.481 | -0.831 | 0.966 | 1.534 | 0.153 | 0.2 | 0.2 | 1.2 | 0.5 | -0.8 | -0.8 | 0.9 | 0.2 | -0.4 | 0.2 | 0.2 | 0.2 | -0.5 | -0.2 | 0 | -0.3 | 0.3 | -0.4 | 0.1 | -1.3 | 3.4 | -0.3 | 6.6 | 0.1 | 0.2 | -6.6 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 2.673 | -1.119 | 3.564 | 2.116 | -4.054 | 13.288 | 30.829 | 13.087 | 2.904 | 7.1 | -3.712 | 21.684 | 5.425 | 148.945 | -140.857 | 0.697 | -0.446 | 1.147 | 1.215 | 11.821 | 2.124 | 5.196 | 7.812 | 5.38 | -4.023 | 11.816 | 6.63 | 5.675 | -4.667 | 26.289 | 4.089 | 4.223 | -0.611 | 4.114 | 2.914 | -0.904 | -1.03 | -7.238 | 2.791 | 1.893 | 0.814 | -1.424 | -2.143 | -5.007 | 3.035 | 0.701 | -1.025 | 5.883 | -4.236 | -2.642 | -0.739 | -0.621 | -2.964 | 1.752 | 1.833 | -5.957 | 10.725 | -11.157 | 2.574 | 0.553 | 0.172 | 0.359 | 2.721 | -0.673 | 0.404 | 2.677 | 0.969 | 1.791 | -0.485 | 5.345 | -3.236 | 0.884 | 0.267 | 2.134 | 0.179 | 0.047 | 3.08 | 1.944 | 0.702 | 1.546 | 1.465 | 1.268 | 0.414 | 1.154 | 4.368 | -0.987 | 1.716 | -0.486 | 0.777 | 2.505 | 0.168 | 1.247 | 1.119 | 1.034 | 0.451 | 0.077 | 1.849 | 2.228 | 1.068 | 1 | 1 | 1.5 | 1.3 | -0.1 | -0.2 | 1.6 | 1 | -0.1 | 0.8 | 0.5 | 0.7 | 0.77 | 0.54 | -1.32 | 2.81 | 0.8 | 0 | 0.4 | -0.9 | 3.7 | 1.2 | 6.5 | 0.3 | 0.4 | -6.3 | 0.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.096 | -0.217 | -0.499 | -0.078 | -1.656 | -0.003 | -0.542 | -1.695 | -0.224 | -0.754 | -0.157 | -0.064 | -0.081 | -0.044 | -0.048 | -0.895 | -0.277 | -0.485 | -0.155 | -0.244 | -0.271 | -0.11 | -0.004 | -0.127 | -0.056 | -0.157 | -0.029 | -0.166 | -0.629 | -0.274 | -0.192 | -0.182 | -0.047 | -0.106 | -0.046 | -0.42 | -0.618 | -0.859 | -0.151 | -0.129 | -0.105 | -0.383 | -0.109 | -0.31 | -0.284 | -0.536 | -0.29 | -1.557 | -0.514 | -0.724 | -0.087 | -1.143 | -0.611 | -0.495 | -0.373 | -0.319 | -0.261 | -0.075 | -0.124 | -0.217 | -0.304 | 2.831 | -0.04 | -0.221 | -0.781 | -0.47 | -0.7 | -0.592 | -0.111 | -0.583 | -0.669 | 0.176 | -0.047 | -0.161 | -0.119 | -0.497 | -0.335 | -0.391 | -0.401 | -0.384 | -0.065 | -0.278 | -0.163 | -0.296 | -0.369 | -0.066 | -0.113 | -0.266 | -0.086 | -0.04 | -0.227 | -0.326 | -0.012 | -0.066 | -0.131 | -0.153 | -0.084 | -0.095 | -0.131 | 0 | -0.1 | -0.4 | -0.3 | -0.3 | -0.4 | -0.2 | -0.1 | 0 | -0.1 | -0.2 | -0.4 | -0.34 | -0.06 | -0.17 | -0.05 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.2 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.078 | 18.876 | 0.003 | 0 | 0 | 0 | 0 | 0 | -103.867 | -30.346 | -54.435 | 72.478 | 0 | 0 | 47.343 | -30.767 | -68.683 | 0 | -11.644 | -25.238 | -49.271 | -10.265 | -56.662 | -42.164 | 0 | 0 | 0 | 29.834 | 0 | -27.822 | 6.517 | -17.233 | -48.716 | -11.592 | 0 | 0 | 0 | 0 | -0.441 | -10.698 | -15.647 | -48.093 | 0 | 0 | 0 | -19.586 | 0 | 0.137 | 0 | 9.726 | -0.007 | 10.585 | 11.636 | 3.38 | -0.534 | 0.265 | 0 | 0 | -0.718 | 0 | 0 | 0.781 | -0.044 | 0.7 | -3.271 | -0.425 | -0.275 | -0.603 | -1.275 | -0.297 | 0.161 | 0.119 | 0.497 | 0.335 | 0.391 | 0.401 | -0.093 | -0.9 | 0.278 | 0.163 | 0.296 | 0.369 | 0.066 | 0.113 | 0.266 | 0.086 | -0.028 | 0.227 | 0.326 | 0.012 | 0.066 | 0.131 | 0.153 | 0.084 | 0.095 | 0.131 | 0 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -7.638 | -4.002 | -3.006 | -2.894 | -10.697 | -6.055 | -3.016 | -5.994 | -10.984 | -7.974 | -2.962 | -2.993 | -2.996 | -11.349 | -6.137 | -6.105 | -19.407 | -5.941 | -0.048 | -9.056 | 0 | -5.005 | -5.983 | -5.994 | -15.992 | -10.971 | -5.981 | -9.222 | 0 | 0 | -10.47 | 0 | -9.056 | -24.594 | -3.018 | -12.548 | -5 | 0 | 0 | 0 | 0 | -6.141 | -30.257 | -9.079 | -3.004 | 0 | 0 | 0 | -167.294 | 0 | -134.717 | 0 | -6.455 | -156.017 | -51.029 | -14 | -5.001 | -2.501 | -15.064 | -23.059 | -21.065 | -11.903 | -10.466 | -16.993 | -16.216 | -10.465 | -20.39 | -22.103 | -25.541 | -10.284 | -0.625 | -0.678 | -3.134 | -7.509 | -6.783 | -6.305 | -4.768 | -0.416 | -20.14 | -1.241 | -1.065 | -10.474 | -5.143 | -20.664 | -11.149 | -14.261 | -18.378 | -9.898 | -0.152 | -0.065 | -25.135 | -5.167 | -0.437 | -0.05 | -0.428 | -0.599 | -0.513 | -0.668 | -0.769 | -8 | -0.7 | -0.7 | -6.6 | -8.2 | -0.5 | -0.9 | -1.4 | -10.5 | -4.5 | 0.9 | -1.7 | 0 | 0 | 0 | 0 | -10.7 | -8.6 | 1.8 | -6.1 | -0.5 | 0.6 | 0 | 0 | 0 | -0.7 | 0 |
Verkoop/verval van Beleggingen
| 20.18 | 8.18 | 3.2 | 3.212 | 11.235 | 6.247 | 3.252 | 6.291 | 11.4 | 8.515 | 3.664 | 3.853 | 3.983 | 12.08 | 7.17 | 11.26 | 16.402 | 7.232 | 7.235 | 10.38 | 1.441 | 6.535 | 7.423 | 7.523 | 17.68 | 12.829 | 7.962 | 10.884 | 2.067 | 1.99 | 2.088 | 2.445 | 14.681 | 14.634 | 17.47 | 8.592 | 5.808 | 2.987 | 2.641 | 2.792 | 2.994 | 7.255 | 32.517 | 11.589 | 6.576 | 3.745 | 4.542 | 3.021 | 163.226 | 4.254 | 136.671 | 54.28 | 6.996 | 135.984 | 75.294 | 15.145 | 11.833 | 11.001 | 13.913 | 14.136 | 11.725 | 22.291 | 8.682 | 6.104 | 3.709 | 5.018 | 23.926 | 3.556 | 3.836 | 2.889 | 2.994 | 7.491 | 2.833 | 4.064 | 2.201 | 2.333 | 2.981 | 3.491 | 8.788 | 2.503 | 2.204 | 5.186 | 6.108 | 2.674 | 8.397 | 0.269 | 8.034 | 11.381 | 11.324 | 11.42 | 4.704 | 1.546 | 1.645 | 1.943 | 1.565 | 1.07 | 0.934 | 1.155 | 0.879 | 0.8 | 0.8 | 1.2 | 0.9 | 7.2 | 1.7 | 21 | 3 | 21.5 | 3.8 | 1.1 | 1.9 | 0 | 0 | 0 | 0 | 8.4 | 8.6 | 12.7 | 2 | 1.1 | 3 | 12.7 | -0.7 | 0 | 0 | 22.2 |
Overige Investeringsactiviteiten
| -715.685 | -80.191 | 3.75 | -67.202 | 2.439 | -14.125 | -6.929 | -1,044.639 | -163.445 | -69.547 | -48.915 | 0.778 | 0.915 | 1.479 | 0.001 | -65.728 | 71.016 | -0.132 | 2.143 | -1.752 | 43.259 | -0.001 | 0.394 | 0.062 | 0.694 | 0.11 | -0.002 | -10.417 | 18.948 | -52.348 | 0.157 | -44.551 | 0.067 | 0.197 | 0.544 | 1.848 | 0.642 | -26.773 | -1.623 | -30.152 | -22.499 | 0.514 | 0.632 | 0.378 | 0.15 | -52.093 | 17.637 | -13.979 | 0.595 | -7.867 | 2.573 | -82.009 | 0.329 | 4.698 | 37.013 | 0.136 | 0.347 | 6.066 | 0.484 | -1.042 | 3.246 | 1.348 | 8.604 | -0.229 | -0.278 | -2.787 | -0.492 | 10.976 | 4.366 | -1.142 | 8.877 | 5.38 | -4.352 | 0.961 | 10.758 | 11.573 | 0.696 | -2.577 | -2.169 | -9.618 | -16.448 | -26.7 | -9.419 | -15.53 | -2.967 | 6.146 | 7.805 | -7.871 | -16.776 | -8.985 | 5.58 | 4.197 | 3.471 | 2.159 | 5.697 | 0.323 | -7.622 | -14.757 | -4.29 | -21.6 | -22.6 | -13.2 | -22.6 | 5.6 | -8 | -29.6 | -41.6 | -3.1 | -2.8 | -9.1 | -9.5 | -11.47 | -6.68 | -4.12 | -13.67 | -2 | 2.1 | 22.1 | -3.1 | -1.7 | -1.3 | -16.7 | -3.1 | 7.5 | -1.8 | -25.8 |
Kasstroom uit Investeringsactiviteiten
| -703.239 | -76.23 | -33.279 | -66.884 | 20.197 | -13.933 | -7.235 | -1,046.037 | -163.253 | -69.76 | -48.37 | -102.293 | -28.525 | -52.269 | 73.464 | -61.468 | 67.734 | 48.017 | -21.592 | -69.355 | 44.429 | -10.225 | -23.408 | -47.807 | -7.939 | -54.851 | -40.214 | -8.921 | 20.386 | -50.632 | 21.417 | -42.288 | -22.177 | -3.352 | -2.283 | -51.244 | -10.76 | -24.645 | 0.867 | -27.489 | -19.61 | 0.804 | -7.915 | -13.069 | -44.655 | -48.884 | 21.889 | -12.515 | -23.573 | -4.337 | 4.577 | -28.872 | 9.985 | -15.837 | 71.49 | 12.598 | 10.298 | 13.957 | -0.526 | -10.181 | -6.399 | 13.85 | 6.821 | -11.117 | -12.785 | -8.748 | 3.044 | -11.435 | -17.875 | -9.396 | 9.974 | 11.094 | -4.997 | -2.484 | 6.175 | 7.602 | -1.091 | 0.497 | -13.521 | -8.834 | -16.274 | -31.988 | -8.454 | -33.52 | -5.719 | -7.846 | -2.538 | -6.388 | -5.604 | 2.302 | -14.851 | 0.576 | 4.679 | 4.053 | 6.834 | 0.794 | -7.201 | -14.271 | -4.18 | -28.8 | -22.5 | -12.7 | -28.3 | 4.6 | -6.8 | -9.5 | -40 | 7.9 | -3.5 | -7.1 | -9.3 | -11.81 | -6.74 | -4.29 | -13.72 | -4.3 | 2.1 | 36.6 | -7.2 | -1.1 | 2.3 | -4.2 | -3.8 | 7.5 | -2.5 | -3.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.499 | -5.983 | -96.018 | -77.395 | -38.34 | 173.725 | 128.418 | 124.338 | 119.588 | 15.05 | -0.404 | -0.402 | -15.443 | -108.101 | 107.776 | -0.324 | -12.746 | 12.09 | -45 | 44.658 | -0.339 | -16.568 | -0.071 | -0.07 | -0.069 | -0.07 | -0.066 | -5.067 | -0.065 | -0.065 | -0.065 | -10.063 | -0.062 | 1.697 | 0.265 | -0.113 | 0.074 | -0.56 | -4.962 | -8.576 | 0.773 | -14.647 | 0.071 | 0.453 | 16.301 | -46.779 | -9.254 | 1.044 | -0.767 | -0.669 | 0.051 | 0.697 | -3.678 | -10.751 | -56.847 | 7.842 | 7.451 | 4.674 | -8.002 | 15.126 | 8.837 | 15.997 | -22.087 | -20.987 | 17.563 | 7.304 | -1.361 | 8.544 | 21.679 | 12.535 | -9.505 | 6.292 | 11.064 | -10.438 | 12.942 | -11.692 | -5.055 | 4.04 | -4.619 | 17.232 | -2.024 | -2.269 | 6.035 | -2.409 | 9.808 | 9.872 | -7.495 | 4.739 | 0.753 | 2.197 | -2.817 | -3.772 | -17.648 | -10.709 | -11.16 | 2.301 | 0.697 | -5.032 | 1.406 | 17.5 | 12.6 | 4 | 10.2 | -3.2 | -5.2 | 0 | 31.2 | -8.7 | 1.2 | 13.5 | -3.4 | 0 | 0 | 0 | 0 | 7.2 | -0.9 | -0.4 | 3.8 | -4.4 | -11.3 | 2.4 | 4.5 | -1.1 | 0.9 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 8.27 | 9.429 | 0.544 | 0.911 | 1.489 | 6.85 | 0.189 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 16.175 | 0.062 | 0.012 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 1.164 | -1.164 | 0 | -0.911 | 0.451 | -0.451 | -1.082 | -4.081 | -9.938 | -2.762 | -12.008 | -3.272 | -5.743 | 0 | -0.13 | -0.13 | -6.127 | 0 | -0.001 | -0.228 | 0 | -0.004 | -0.002 | -0.132 | -0.011 | -0.043 | -0.001 | -0.054 | 0.019 | -0.019 | 0 | -6.943 | -0.145 | -1.886 | -0.781 | -0.548 | -2.274 | -0.29 | -3.968 | -0.134 | -2.823 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.078 | -0.077 | -0.075 | -0.079 | -0.075 | -0.074 | -0.073 | -0.075 | -0.073 | -0.075 | -0.077 | -0.083 | -0.08 | -0.083 | -0.084 | -0.082 | -0.082 | -0.083 | -0.091 | -0.094 | -0.09 | -0.09 | -0.089 | -0.091 | -0.089 | -0.089 | -0.089 | -0.09 | -0.087 | -0.089 | -0.087 | -0.088 | -0.093 | -0.093 | -0.095 | -0.097 | -0.095 | -0.1 | -0.098 | -0.102 | -0.102 | -0.104 | -0.939 | -0.939 | -0.94 | -0.941 | -0.939 | -0.995 | -0.988 | -0.369 | -0.368 | -0.368 | -0.369 | -0.369 | -0.367 | -0.262 | -0.263 | -0.262 | -0.261 | -0.262 | -0.262 | -0.262 | -0.246 | -0.209 | -0.208 | -0.197 | -0.221 | -0.213 | -0.221 | -0.221 | -0.221 | -0.221 | -0.22 | -0.22 | -0.227 | -0.227 | -0.223 | -0.229 | -0.228 | -0.226 | -0.227 | -0.198 | -0.239 | -0.239 | -0.212 | -0.212 | -0.212 | -0.212 | -0.212 | -0.165 | -0.161 | -0.161 | -0.161 | -0.161 | -0.166 | -0.167 | -0.167 | -0.168 | -0.165 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 782.272 | 110.981 | 97.795 | 161.952 | 29.009 | -192.119 | -106.083 | 905.986 | 39.79 | 3.891 | 115.146 | 66.855 | -776.359 | 563.316 | 314.767 | -32.598 | 5.148 | -0.162 | 67.903 | 30.949 | -34.415 | -74.253 | 30.993 | -29.922 | 60.567 | -21.471 | 127.626 | -14.189 | -28.035 | 40.338 | 9.892 | 34.163 | 4.978 | 57.483 | 26.174 | 33.289 | 8.722 | 19.594 | 23.496 | 37.981 | 19.53 | 23.267 | 21.862 | 4.638 | 37.676 | 19.268 | 4.286 | 31.623 | 3.862 | 18.744 | 2.996 | 7.634 | -7.107 | -0.645 | 21.464 | -5.739 | -1.183 | 4.158 | 5.605 | -6.473 | -4.479 | -24.192 | 9.61 | 28.449 | -6.781 | 2.108 | -2.054 | 2.307 | -3.541 | -17.892 | 11.175 | -19.009 | -5.006 | 12.398 | -17.396 | 0.662 | 3.943 | -5.106 | 19.072 | -11.465 | 15.897 | 25.513 | 11.808 | 27.791 | -5.891 | -11.735 | 28.661 | -13.032 | 11.651 | -0.517 | 3.902 | 11.918 | 13.759 | -1.298 | 13.894 | -5.056 | 6.614 | 19.014 | 1.78 | 13.3 | 5.9 | 6.8 | 10.7 | 6.4 | 11.5 | 10 | -0.4 | 1.7 | -0.2 | -0.3 | 11.9 | 6.32 | 7.37 | 5.46 | -0.95 | 1.6 | 0.7 | -30.2 | -0.1 | 2.6 | 10.3 | -5.3 | -1.9 | -0.7 | 6.8 | 2.3 |
Kasstroom uit Financieringsactiviteiten
| 775.695 | 114.355 | 9.967 | 85.022 | -9.406 | -18.017 | 28.661 | 1,030.312 | 155.224 | 8.928 | 111.684 | 54.369 | -794.942 | 449.389 | 422.459 | -33.134 | -7.68 | 5.718 | 22.812 | 75.513 | -35.099 | -90.917 | 30.833 | -30.083 | 60.277 | -21.63 | 127.428 | -19.346 | -28.187 | 40.184 | 9.74 | 24.012 | -2.12 | 58.943 | 24.458 | 32.298 | 8.153 | 16.66 | 18.146 | 25.335 | 20.067 | 8.516 | 20.994 | 4.152 | 53.037 | -28.452 | -5.907 | 31.672 | 2.107 | 70.373 | 2.679 | 8.058 | -11.154 | -11.739 | -35.75 | 18.016 | 6.067 | 8.582 | -2.333 | 8.399 | 3.771 | -8.457 | -12.663 | 11.394 | 10.625 | 9.214 | -3.775 | 9.891 | 16.534 | -5.646 | 1.449 | -12.938 | 5.838 | 1.764 | -6.718 | -11.173 | -1.286 | -1.378 | 14.358 | 5.215 | 13.504 | 22.768 | 17.754 | 24 | 3.793 | -3.196 | 20.954 | -8.55 | 12.207 | 1.515 | 1.33 | 7.968 | -3.998 | -12.916 | 2.339 | -3.015 | 7.112 | 13.739 | 2.399 | 30.6 | 18.4 | 10.6 | 20.8 | 3.1 | 6.1 | 10.6 | 30.8 | -7.2 | 1 | 13.1 | 8.4 | 6.32 | 7.37 | 5.46 | -0.95 | 8.7 | 0.4 | -30.7 | 3.7 | -1.9 | -1 | -2.9 | 2.5 | -1.8 | 7.7 | 2.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 11.2 | 27 | -4.5 | 7 | 7.9 | 39 | -7.8 | 2.7 | 6.6 | 8.6 | 0 | 0 | 0.01 | -0 | 3.5 | 0 | -37 | 8.1 | -2.6 | -3.5 | -2.3 | 3.5 | -7.9 | 8.8 | 3.3 |
Netto Kasstroomverandering
| 75.129 | 37.006 | -19.748 | 20.254 | 6.737 | -18.662 | 52.255 | -2.638 | -5.125 | -53.732 | 59.602 | -26.24 | -818.042 | 546.065 | 355.066 | -93.905 | 59.608 | 54.882 | 2.435 | 17.979 | 11.454 | -95.946 | 15.237 | -68.101 | 48.315 | -64.665 | 93.844 | -22.592 | -12.468 | 15.841 | 35.246 | -14.053 | -24.908 | 59.705 | 25.089 | -19.85 | -3.637 | -15.223 | 21.804 | -0.261 | 1.271 | 7.896 | 10.936 | -13.924 | 11.417 | -76.635 | 14.957 | 25.04 | -25.702 | 63.394 | 6.517 | -21.435 | -4.133 | -25.824 | 37.573 | 83.255 | 27.09 | 11.382 | -0.285 | -1.229 | -2.456 | 5.752 | -3.122 | -0.396 | -1.756 | 3.143 | 0.239 | 0.247 | -1.826 | -9.696 | 8.187 | -0.96 | 1.108 | 1.415 | -0.364 | -3.524 | 0.703 | 1.064 | 1.539 | -2.073 | -1.305 | -7.952 | 9.714 | -8.365 | 2.443 | -12.03 | 20.132 | -15.424 | 7.38 | 6.321 | -13.353 | 9.792 | 1.801 | -7.83 | 9.623 | -2.144 | 1.76 | 1.697 | -0.719 | 2.8 | -3.1 | 10.6 | 20.8 | -8.1 | 6.1 | 10.6 | 30.8 | -7.2 | 1 | 13.1 | 8.4 | -4.72 | 1.17 | -0.14 | -11.86 | 8.7 | 2.5 | -30.7 | 3.7 | -1.9 | -1 | -2.9 | 2.5 | -1.8 | 7.7 | 2.3 |
Kaspositie aan het Einde van de Periode
| 317.287 | 242.158 | 205.152 | 224.9 | 204.646 | 197.909 | 216.571 | 164.316 | 166.954 | 172.079 | 225.811 | 166.209 | 192.449 | 1,010.491 | 464.426 | 109.36 | 203.265 | 143.657 | 88.775 | 86.34 | 68.361 | 56.907 | 152.853 | 137.616 | 205.717 | 157.402 | 222.067 | 128.223 | 150.815 | 163.283 | 147.442 | 112.196 | 126.249 | 151.157 | 91.452 | 66.363 | 86.213 | 89.85 | 105.073 | 83.269 | 83.53 | 82.259 | 74.363 | 63.427 | 77.351 | 65.934 | 142.569 | 127.612 | 102.572 | 128.274 | 64.88 | 58.363 | 79.798 | 142.529 | 168.353 | 130.78 | 47.525 | 20.436 | 9.053 | 9.338 | 10.567 | 13.023 | 7.27 | 10.392 | 10.788 | 12.544 | 9.401 | 9.162 | 8.915 | 10.742 | 20.438 | 12.251 | 13.211 | 12.104 | 10.689 | 11.053 | 14.577 | 13.873 | 12.809 | 11.27 | 13.343 | 14.648 | 22.6 | 12.885 | 21.251 | 18.808 | 30.837 | 10.705 | 26.129 | 18.749 | 12.428 | 25.78 | 15.989 | 14.188 | 22.018 | 12.395 | 14.538 | 12.778 | 11.081 | 11.8 | 9 | 12.1 | 20.8 | 3.1 | 18.3 | 10.6 | 30.8 | -7.2 | 16.7 | 13.1 | 8.4 | -4.72 | 1.17 | -0.14 | -11.86 | 8.7 | 17.2 | -30.7 | 3.7 | 8.5 | -1 | -2.9 | 2.5 | -1.8 | 13.8 | 2.3 |