Northeast Bank
NASDAQ:NBN
96.46 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q4 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 317.287 | 242.158 | 205.152 | 224.9 | 204.646 | 197.909 | 216.571 | 164.316 | 166.954 | 172.079 | 225.811 | 166.209 | 192.449 | 1,010.491 | 464.426 | 109.36 | 203.265 | 143.657 | 88.775 | 86.34 | 68.361 | 56.907 | 152.853 | 137.616 | 205.717 | 157.402 | 222.067 | 128.223 | 150.815 | 163.283 | 147.442 | 112.196 | 126.249 | 151.157 | 91.452 | 66.363 | 86.213 | 89.85 | 105.073 | 83.269 | 83.53 | 82.259 | 74.363 | 63.427 | 77.351 | 65.934 | 142.569 | 127.612 | 3.341 | 2.538 | 64.88 | 58.363 | 79.798 | 3.227 | 3.283 | 72.182 | 47.525 | 20.436 | 9.053 | 9.338 | 10.567 | 13.023 | 7.27 | 10.392 | 10.788 | 12.544 | 9.401 | 9.162 | 8.915 | 10.742 | 8.963 | 10.836 | 10.481 | 10.674 | 10.059 | 11.053 | 14.577 | 10.318 | 12.809 | 11.27 | 13.343 | 14.648 | 22.6 | 12.885 | 21.251 | 17.278 | 13.737 | 10.705 | 10.183 | 15.017 | 12.428 | 25.78 | 10.622 | 10.102 | 8.28 | 8.162 | 9.904 | 8.485 | 11.081 | 11.8 | 9 | 12.1 | 12.6 | 18.9 | 11.2 | 12.2 | 9.4 | 17.6 | 14 | 15.7 | 9.1 | 9.3 | 0 | 11.6 | 0 | 22.4 | 17.2 | 14.7 | 8.3 | 11.3 | 6.8 | 11 | 10.4 | 7.9 | 12.7 | 9.5 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Kortetermijnbeleggingen
| 36.836 | 48.978 | 53.029 | 53.23 | 53.052 | 53.404 | 53.792 | 53.698 | 53.925 | 54.911 | 55.723 | 57.323 | 58.537 | 59.737 | 60.859 | 62.149 | 67.581 | 64.918 | 66.318 | 72.895 | 74.256 | 75.774 | 76.938 | 78.132 | 85.777 | 87.687 | 89.741 | 92.339 | 94.508 | 96.693 | 98.865 | 90.533 | 94.583 | 100.572 | 90.491 | 104.339 | 101.344 | 101.908 | 105.523 | 107.841 | 110.347 | 113.881 | 112.732 | 114.717 | 118.207 | 121.597 | 128.549 | 133.363 | 99.231 | 125.736 | 0 | 0 | 0 | 80.704 | 106.472 | 0 | 0 | 13.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 354.123 | 242.158 | 205.152 | 278.13 | 204.646 | 251.313 | 270.363 | 218.014 | 220.879 | 226.99 | 281.534 | 223.532 | 250.986 | 1,070.228 | 525.285 | 171.509 | 270.846 | 208.575 | 155.093 | 159.235 | 142.617 | 132.681 | 229.791 | 215.748 | 284.874 | 245.089 | 311.808 | 220.562 | 245.323 | 259.976 | 246.307 | 202.729 | 220.832 | 251.729 | 181.943 | 170.702 | 187.557 | 191.758 | 210.596 | 191.11 | 193.877 | 196.14 | 187.095 | 178.144 | 195.558 | 187.531 | 271.118 | 260.975 | 201.803 | 254.01 | 64.88 | 58.363 | 79.798 | 83.931 | 109.755 | 72.182 | 47.525 | 20.436 | 9.053 | 9.338 | 10.567 | 13.023 | 7.27 | 10.392 | 10.788 | 12.544 | 9.401 | 9.162 | 8.915 | 10.742 | 8.963 | 10.836 | 10.481 | 10.674 | 10.059 | 11.053 | 14.577 | 10.318 | 12.809 | 11.27 | 13.343 | 14.648 | 22.6 | 12.885 | 21.251 | 17.278 | 13.737 | 10.705 | 10.183 | 15.017 | 12.428 | 25.78 | 10.622 | 10.102 | 8.28 | 8.162 | 9.904 | 8.485 | 11.081 | 11.8 | 9 | 12.1 | 12.6 | 18.9 | 11.2 | 12.2 | 9.4 | 17.6 | 14 | 15.7 | 9.1 | 9.3 | 0 | 11.6 | 0 | 22.4 | 17.2 | 14.7 | 8.3 | 11.3 | 6.8 | 11 | 10.4 | 7.9 | 12.7 | 9.5 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.068 | 1.751 | 1.84 | 1.659 | 1.761 | 1.566 | 1.244 | 1.375 | 1.878 | 1.992 | 2.081 | 2.148 | 2.242 | 2.133 | 2.2 | 2.298 | 2.294 | 2.275 | 2.291 | 2.288 | 2.53 | 2.59 | 2.587 | 2.49 | 2.596 | 2.539 | 2.679 | 2.678 | 2.618 | 2.264 | 2.555 | 2.403 | 2.292 | 2.077 | 2.193 | 0 | 0 | 0 | 1.933 | 0 | 0 | 0 | 2.229 | 0 | 0 | 0.319 | 2.403 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.1 | 0 | 0.8 | 0 | 0 | 1 | 0 | 0.9 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -257.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 334.581 | 0 | 220.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.903 | -832.645 | 19.123 | 4.517 | 413.57 | -495.036 | 429.978 | 426.549 | 428.137 | 417.378 | 402.163 | 397.9 | 369.8 | 343.8 | 334.8 | 310.7 | 311 | 302 | 294.8 | 254.4 | 245.5 | 238.4 | 232.2 | 223.1 | 0 | 203.1 | 0 | 187.3 | 183.5 | 184.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 688.704 | 242.158 | 220.352 | 278.13 | 204.646 | 251.313 | 270.363 | 218.014 | 220.879 | 226.99 | 281.534 | 223.532 | 250.986 | 1,070.228 | 525.285 | 171.509 | 270.846 | 208.575 | 155.093 | 159.235 | 142.617 | 132.681 | 229.791 | 215.748 | 284.874 | 245.089 | 311.808 | 220.562 | 245.323 | 259.976 | 246.307 | 202.729 | 220.832 | 251.729 | 181.943 | 170.702 | 187.557 | 191.758 | 210.596 | 191.11 | 193.877 | 196.14 | 187.095 | 178.144 | 195.558 | 187.531 | 271.118 | 263.043 | 203.554 | 255.85 | 66.539 | 60.124 | 81.364 | 85.175 | 111.13 | 74.06 | 49.517 | 22.516 | 11.201 | 11.58 | 12.7 | 15.223 | 9.568 | 12.686 | 13.064 | 14.835 | 11.689 | 11.693 | 11.506 | 13.328 | 11.453 | 13.432 | 13.021 | 13.352 | 12.737 | 13.671 | 16.841 | 12.873 | 15.212 | 13.562 | 15.42 | 16.841 | 22.6 | 12.885 | 21.251 | 19.211 | 13.737 | 10.705 | 48.086 | -815.399 | 31.551 | 30.297 | 424.51 | -482.531 | 438.258 | 434.711 | 438.042 | 428.267 | 413.244 | 409.7 | 378.8 | 357.9 | 347.4 | 329.6 | 322.2 | 316.1 | 304.2 | 272 | 259.5 | 255.6 | 241.3 | 232.4 | 0 | 216.1 | 0 | 209.7 | 200.7 | 200.7 | 8.3 | 12.1 | 6.8 | 11 | 11.4 | 7.9 | 13.6 | 10.6 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26.452 | 27.144 | 27.575 | 27.878 | 28.597 | 27.737 | 26.967 | 27.333 | 9.102 | 9.606 | 9.493 | 9.977 | 10.554 | 11.271 | 11.908 | 12.539 | 9.372 | 9.67 | 9.81 | 10.39 | 10.778 | 5.582 | 5.786 | 6.112 | 6.314 | 6.591 | 6.762 | 7.061 | 7.274 | 6.937 | 7.002 | 7.179 | 7.452 | 7.801 | 8.101 | 8.461 | 8.46 | 8.253 | 8.095 | 8.494 | 8.78 | 9.135 | 9.211 | 9.624 | 9.827 | 10.075 | 10.013 | 10.434 | 9.295 | 9.205 | 8.918 | 9.262 | 8.396 | 8.271 | 8.079 | 8.013 | 7.968 | 7.997 | 8.416 | 8.688 | 8.803 | 8.744 | 8.845 | 9.099 | 9.174 | 8.684 | 8.126 | 7.707 | 7.389 | 7.545 | 7.228 | 7.126 | 7.481 | 7.316 | 7.546 | 7.694 | 7.466 | 4.507 | 4.306 | 4.087 | 3.881 | 4.353 | 4.285 | 4.272 | 4.157 | 3.951 | 4.178 | 4.217 | 4.1 | 4.15 | 4.22 | 4.157 | 3.989 | 4.119 | 4.275 | 4.318 | 4.33 | 4.398 | 4.638 | 4.8 | 4.9 | 5 | 4.9 | 4.8 | 4.7 | 4.5 | 4.4 | 4.6 | 3.8 | 4 | 3.9 | 3.7 | 3.5 | 3.6 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | 3 | 3.3 | 3.3 | 3.2 | 3.2 | 2.2 | 2.1 | 1.9 | 2.5 | 2 | 1.2 | 1.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.083 | 4.083 | 4.491 | 4.491 | 4.491 | 4.491 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.926 | 0.984 | 1.062 | 1.212 | 1.285 | 1.53 | 1.651 | 1.86 | 1.141 | 1.285 | 1.696 | 1.645 | 1.906 | 2.061 | 2.149 | 2.035 | 2.323 | 2.113 | 2.116 | 2.641 | 2.94 | 3.285 | 3.485 | 3.583 | 3.768 | 3.837 | 3.973 | 4.087 | 4.146 | 4.146 | 1.408 | 1.514 | 1.623 | 1.732 | 1.84 | 1.947 | 2.078 | 2.209 | 2.338 | 2.466 | 2.632 | 2.798 | 2.962 | 3.124 | 3.334 | 3.544 | 3.751 | 3.957 | 0 | 4.487 | 0 | 0 | 0 | 13.133 | 13.344 | 13.739 | 7.113 | 7.288 | 7.463 | 7.785 | 8.125 | 8.311 | 7.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.926 | 0.984 | 1.062 | 1.212 | 1.285 | 1.53 | 1.651 | 1.86 | 1.141 | 1.285 | 1.696 | 1.645 | 1.906 | 2.061 | 2.149 | 2.035 | 2.323 | 2.113 | 2.116 | 2.641 | 2.94 | 3.285 | 3.485 | 3.583 | 3.768 | 3.837 | 3.973 | 4.087 | 4.146 | 4.146 | 1.408 | 1.514 | 1.623 | 1.732 | 1.84 | 1.947 | 2.078 | 2.209 | 2.338 | 2.466 | 2.632 | 2.798 | 2.962 | 3.124 | 3.334 | 3.544 | 3.751 | 3.957 | 4.222 | 4.487 | 4.749 | 5.012 | 5.348 | 13.133 | 13.344 | 13.739 | 11.196 | 11.371 | 11.954 | 12.276 | 12.616 | 12.802 | 12.27 | 12.451 | 12.64 | 12.835 | 13.115 | 13.537 | 8.254 | 6.991 | 6.477 | 5.198 | 2.261 | 2.328 | 2.394 | 2.461 | 2.528 | 2.569 | 2.599 | 2.697 | 2.774 | 0.737 | 0.792 | 0.859 | 0.925 | 0.992 | 1.058 | 1.125 | 1.191 | 1.258 | 1.324 | 0.408 | 0.408 | 0.914 | 0.982 | 1.051 | 1.12 | 1.188 | 1.257 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.8 | 1.9 | 2 | 2.1 | 2.1 | 2.2 | 2.3 | 2.4 | 0 | 2.6 | 0 | 2.7 | 2.8 | 2.9 | 2.9 | 1.5 | 1.6 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 0 | 0 |
Langetermijnbeleggingen
| 44.105 | 255.198 | 218.743 | 60.192 | 59.724 | 60.174 | 60.589 | 60.363 | 60.537 | 61.709 | 62.678 | 64.517 | 65.765 | 66.967 | 68.058 | 69.424 | 74.847 | 72.157 | 73.481 | 79.933 | 81.278 | 82.712 | 83.757 | 84.843 | 85.777 | 87.687 | 89.741 | 92.339 | 94.508 | 96.693 | 98.865 | 90.533 | 94.583 | 100.572 | 90.491 | 104.339 | 101.344 | 101.908 | 105.523 | 107.841 | 110.347 | 113.881 | 112.732 | 114.717 | 118.207 | 121.597 | 128.549 | 133.363 | 236.3 | 259 | 136.73 | 139.48 | 143.229 | 229.666 | 233.699 | 153.521 | 157.022 | 164.188 | 170.763 | 168.979 | 160.231 | 148.41 | 159.942 | 157.834 | 143.445 | 134.483 | 128.459 | 129.754 | 109.526 | 86.348 | 80.453 | 82.426 | 88.194 | 86.138 | 83.492 | 78.918 | 76.117 | 74.346 | 76.341 | 66.226 | 67.477 | 67.471 | 66.432 | 64.892 | 47.117 | 41.729 | 30.521 | 20.081 | 19.542 | 32.44 | 43.178 | 22.8 | 19.314 | 20.173 | 22.117 | 23.001 | 23.097 | 23.159 | 23.817 | 24.1 | 18.7 | 18.1 | 18.9 | 17.4 | 12.5 | 13.7 | 16.5 | 18.9 | 29.8 | 27.1 | 28.5 | 28.9 | 0 | 29.9 | 0 | 12.5 | 10.2 | 10.1 | 21.1 | 10.3 | 10.5 | 6.6 | 5.2 | 10.1 | 2.6 | 2 | 9 | 8.3 | 16.3 | 11.4 | 7.9 |
Belastingvorderingen
| 0 | 2,550.008 | 2,486.948 | 0 | -29.842 | 21.573 | 0 | 0 | 0 | 11.404 | -40.343 | -42.776 | -44.568 | 12.725 | -1,236.236 | -1,110.158 | -1,041.82 | -1,105.595 | -1,130.757 | -1,108.045 | -1,040.974 | -1,090.384 | -1,069.278 | -1,046.816 | -997.918 | -991.406 | -933.341 | -895.075 | -887.402 | -905.208 | -868.694 | -889.47 | -848.044 | -827.692 | -819.696 | -815.93 | -761.498 | -753.692 | -717.422 | 0 | -687.349 | -669.839 | -664.357 | -656.45 | -634.443 | -596.386 | -543.244 | 14.391 | -103.453 | 0 | -4.749 | -5.012 | -5.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.451 | -12.64 | -12.835 | -13.115 | -13.537 | -8.254 | -6.991 | -6.477 | -5.198 | -2.261 | -2.328 | -2.394 | -2.461 | -2.528 | -2.569 | -2.599 | -2.697 | -2.774 | -0.737 | -0.792 | -0.859 | -0.925 | -0.992 | -1.058 | -1.125 | -20.733 | -33.698 | -44.502 | -23.208 | -19.722 | -21.087 | -23.1 | -24.052 | -24.217 | -24.347 | -25.073 | -25.4 | -20.1 | -19.6 | -20.6 | -19.2 | -14.3 | -15.6 | -18.5 | -21 | -31.9 | -29.3 | -30.8 | -31.3 | 0 | -32.5 | 0 | -15.2 | -13 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,229.208 | 56.711 | 46.335 | -89.282 | -29.882 | -21.573 | -89.207 | -89.556 | -70.78 | -11.404 | 40.343 | 42.776 | 44.568 | -12.725 | 1,236.236 | 1,110.158 | 1,041.82 | 1,105.595 | 1,130.757 | 1,108.045 | 1,040.974 | 1,090.384 | 1,069.278 | 1,046.816 | 997.918 | 991.406 | 933.341 | 895.075 | 887.402 | 905.208 | 868.694 | 889.47 | 848.044 | 827.692 | 819.696 | 815.93 | 761.498 | 753.692 | 717.422 | 0.001 | 687.349 | 669.839 | 664.357 | 656.45 | 634.443 | 596.386 | 543.244 | -14.391 | 4.222 | -125.736 | 4.749 | 5.012 | 5.348 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 12.451 | 12.64 | 12.835 | 13.115 | 13.537 | 8.254 | 6.991 | 6.477 | 5.198 | 2.261 | 2.328 | 2.394 | 2.461 | 2.528 | 2.569 | 2.599 | 2.697 | 2.774 | 0.737 | 0.792 | 0.859 | 0.925 | 0.992 | 1.058 | 1.125 | 403.797 | 1,253.465 | 403.677 | 403.74 | 0.408 | 909.71 | 0.982 | 1.051 | 1.12 | 1.188 | 1.257 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.8 | 1.9 | 2 | 2.1 | 2.1 | 2.2 | 2.3 | 2.4 | -3.5 | 2.6 | -3.7 | 2.7 | 2.8 | 2.9 | -27.9 | -14.8 | -15.4 | -11.1 | -9.6 | -14.5 | -6.1 | -5.5 | -12.4 | -12.3 | -19.8 | -12.6 | -9.1 |
Totaal niet-vlottende activa
| 3,300.691 | 2,890.045 | 2,780.663 | 89.282 | 29.882 | 89.441 | 89.207 | 89.556 | 70.78 | 72.6 | 73.867 | 76.139 | 78.225 | 80.299 | 82.115 | 83.998 | 86.542 | 83.94 | 85.407 | 92.964 | 94.996 | 91.579 | 93.028 | 94.538 | 95.859 | 98.115 | 100.476 | 103.487 | 105.928 | 107.776 | 107.275 | 99.226 | 103.658 | 110.105 | 100.432 | 114.747 | 111.882 | 112.37 | 115.956 | 118.802 | 121.759 | 125.814 | 124.905 | 127.465 | 131.368 | 135.216 | 142.313 | 147.754 | 150.586 | 146.956 | 150.397 | 153.754 | 156.973 | 251.07 | 255.122 | 175.273 | 176.187 | 183.555 | 191.132 | 189.943 | 181.651 | 169.956 | 181.057 | 179.385 | 165.259 | 156.001 | 149.7 | 150.998 | 125.168 | 100.884 | 94.158 | 94.75 | 97.935 | 95.781 | 93.431 | 89.073 | 86.112 | 81.422 | 83.246 | 73.01 | 74.132 | 72.561 | 71.509 | 70.022 | 52.199 | 46.672 | 35.757 | 25.423 | 407.897 | 1,257.615 | 407.897 | 407.897 | 4.397 | 913.829 | 5.257 | 5.369 | 5.449 | 5.586 | 5.895 | 6.1 | 6.3 | 6.5 | 6.6 | 6.6 | 6.5 | 6.4 | 6.4 | 6.7 | 5.9 | 6.2 | 6.2 | 6.1 | 0 | 6.2 | 0 | 6.5 | 6.6 | 6.8 | 27.9 | 14.8 | 15.4 | 11.1 | 9.6 | 14.5 | 6.1 | 5.5 | 12.4 | 12.3 | 19.8 | 12.6 | 9.1 |
Totaal activa
| 3,939.898 | 3,132.203 | 3,001.015 | 2,968.976 | 2,876.461 | 2,869.938 | 2,866.479 | 2,809.417 | 1,742.944 | 1,582.759 | 1,566.116 | 1,459.955 | 1,382.547 | 2,174.402 | 1,714.719 | 1,234.092 | 1,256.78 | 1,257.635 | 1,231.458 | 1,207.416 | 1,123.053 | 1,153.858 | 1,231.402 | 1,194.127 | 1,213.717 | 1,157.736 | 1,166.143 | 1,034.446 | 1,049.637 | 1,076.874 | 1,027.046 | 1,012.659 | 985.568 | 986.153 | 922.689 | 894.101 | 858.249 | 850.83 | 832.928 | 810.035 | 782.291 | 761.931 | 750.893 | 732.625 | 724.955 | 670.639 | 699.577 | 704.71 | 670.908 | 669.196 | 594.952 | 594.555 | 587.213 | 596.393 | 607.374 | 644.82 | 628.813 | 622.194 | 611.97 | 612.677 | 604.431 | 598.148 | 607.201 | 618.653 | 605.17 | 598.274 | 586.426 | 588.398 | 573.68 | 556.801 | 562.113 | 559.508 | 570.053 | 562.918 | 561.036 | 567.726 | 580.024 | 575.9 | 575.013 | 560.728 | 555.123 | 538.754 | 518.029 | 496.973 | 472.335 | 467.684 | 469.715 | 447.852 | 455.983 | 442.216 | 439.448 | 438.194 | 428.907 | 431.298 | 443.515 | 440.079 | 443.491 | 433.852 | 419.139 | 415.8 | 385.1 | 364.4 | 354 | 336.2 | 328.7 | 322.5 | 310.6 | 278.7 | 265.4 | 261.8 | 247.5 | 238.5 | 229.9 | 222.3 | 218.2 | 216.2 | 207.3 | 207.5 | 208.7 | 190.6 | 182 | 179.2 | 179.1 | 178.9 | 164.2 | 145.6 | 142.4 | 139.5 | 141.3 | 73.5 | 70.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 90 | 228 | 313.552 | 132 | 0 | 0 | 15 | 0 | 0 | 0 | 16.668 | 0 | 0 | 0 | 12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.753 | 2.426 | 2.479 | 2.349 | 2.861 | 2.775 | 0 | 0 | 2.585 | 2.468 | 1.97 | 0.625 | 2.36 | 1.57 | 0.484 | 1.209 | 1.836 | 1.744 | 1.009 | 2.515 | 13.226 | 62.034 | 53.778 | 46.168 | 41.456 | 45.96 | 39.238 | 34.435 | 33.286 | 39.765 | 39.642 | 32.841 | 28.791 | 36.159 | 31.685 | 33.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.606 | 36.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.474 | 0 | 0 | 14.691 | 117.206 | 121.835 | 104.69 | 96.5 | 0 | 61.4 | 42.3 | 37.3 | 0 | 42.3 | 44.7 | 1.1 | 1.1 | 1.2 | 56.8 | 1.4 | 1.4 | 5.3 | 1.5 | 5.4 | 19.4 | 23.7 | 25.4 | 38.6 | 25.3 | 2.5 | 2.5 | 2.5 | 38.4 | 2 | 5.8 | 0 | 0 | 0 | 5.9 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 280.547 | 0 | 0 | -90 | -228 | -313.552 | -132 | 0 | 0 | -15 | 0 | 0 | 0 | -16.668 | 0 | 0 | 0 | -12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.753 | -2.426 | -2.479 | -2.349 | -2.861 | -2.775 | 0 | 0 | -2.585 | -2.468 | -1.97 | -0.625 | -2.36 | -1.57 | -0.484 | -1.209 | -1.836 | -1.744 | -1.009 | -2.515 | -13.226 | -62.034 | -53.778 | -46.168 | -41.456 | -45.96 | -39.238 | -34.435 | -33.286 | -39.765 | -39.642 | -32.841 | -28.791 | -36.159 | -31.685 | -33.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.606 | -36.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.474 | 0 | 0 | -14.691 | -117.206 | -121.835 | -104.69 | -96.5 | 0 | -61.4 | -42.3 | -37.3 | 0 | -42.3 | -44.7 | -1.1 | -1.1 | -1.2 | -56.8 | -1.4 | -1.4 | 0 | -1.5 | 0 | -19.4 | -23.7 | -25.4 | -38.6 | -25.3 | -2.5 | -2.5 | -2.5 | -38.4 | -2 | -5.8 | 0 | 0 | 0 | -5.9 | 0 |
Totaal kortlopende verplichtingen
| 280.547 | 301.231 | 826.096 | 90 | 228 | 311 | 132 | 1,042.093 | 955.761 | 15 | 1,028.093 | 875.398 | 775.275 | 1,545.252 | 0 | 0 | 0 | 12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.753 | 2.426 | 2.479 | 2.349 | 2.861 | 2.775 | 3.804 | 2.984 | 2.585 | 2.468 | 1.97 | 0.625 | 2.36 | 1.57 | 0.484 | 1.209 | 1.836 | 1.744 | 1.009 | 2.515 | 13.226 | 62.034 | 53.778 | 46.168 | 41.456 | 45.96 | 39.238 | 34.435 | 33.286 | 39.765 | 39.642 | 32.841 | 28.791 | 36.159 | 31.685 | 33.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.606 | 36.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413.2 | 400.3 | 398.7 | 398.7 | 390.1 | 393.7 | 405.7 | 402.9 | 407.2 | 398.5 | 384.3 | 381.1 | 61.4 | 42.3 | 37.3 | 0 | 42.3 | 44.7 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 5.3 | 1.5 | 5.4 | 19.4 | 23.7 | 25.4 | 38.6 | 25.3 | 2.5 | 2.5 | 2.5 | 38.4 | 2 | 5.8 | 0 | 0 | 0 | 5.9 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 358.943 | 365.442 | 372.033 | 378.423 | 318.193 | 270.981 | 277.321 | 280.903 | 139.039 | 19.451 | 19.862 | 20.266 | 20.668 | 21.111 | 144.595 | 36.791 | 34.157 | 46.876 | 34.758 | 80.08 | 35.395 | 30.152 | 39.612 | 39.594 | 39.579 | 39.563 | 39.548 | 39.531 | 44.517 | 44.504 | 44.499 | 44.496 | 54.505 | 54.534 | 40.064 | 40.106 | 40.145 | 40.182 | 40.21 | 45.238 | 52.769 | 52.822 | 52.878 | 52.933 | 52.99 | 38.047 | 43.127 | 53.226 | 53.346 | 53.467 | 53.586 | 53.707 | 53.83 | 56.183 | 56.144 | 64.421 | 71.697 | 69.227 | 71.894 | 75.392 | 66.989 | 62.954 | 73.033 | 103.641 | 104.751 | 113.989 | 110.463 | 104.364 | 107.557 | 114.458 | 98.449 | 101.285 | 96.984 | 95.166 | 101.401 | 90.013 | 98.915 | 102.694 | 103.536 | 55.566 | 49.554 | 96.558 | 92.283 | 90.839 | 90.068 | 93.769 | 86.204 | 90.285 | 92.379 | 85.957 | 83.97 | 0 | 89.216 | 108.049 | 120.059 | 7.173 | 0 | 38.221 | 37.082 | 123.7 | 67.7 | 62.3 | 65.6 | 93 | 57.6 | 60.7 | 105.1 | 72.6 | 80.6 | 25 | 65.7 | 68.7 | 0 | 52.1 | 0 | 23.5 | 11.9 | 12.3 | 2.1 | 23.1 | 37.4 | 33.6 | 38 | 2.5 | 27.1 | 18.5 | 23.4 | 18.9 | 23.2 | 3 | 8.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -6.772 | 0 | 0 | 0 | 265.223 | 0 | 0 | 0 | 1,331.626 | 0 | 0 | 0 | -46.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.772 | 0 | 0 | 0 | 8.31 | 0 | 0 | 0 | 2.812 | 0 | 0 | 0 | 3.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,907.851 | 2,088.896 | 1,450.973 | -378.423 | -318.193 | -270.981 | -277.321 | -280.903 | -139.039 | -1,353.889 | -19.862 | -20.266 | -20.668 | 15 | -144.595 | -36.791 | -34.157 | -46.876 | -34.758 | -80.08 | -35.395 | -30.152 | -39.612 | -39.594 | -39.579 | -39.563 | -39.548 | -39.531 | -44.517 | -44.504 | -44.499 | -44.496 | -54.505 | -54.534 | -40.064 | -40.106 | -40.145 | -40.182 | -40.21 | -45.238 | -52.769 | -52.822 | -52.878 | -52.933 | -52.99 | -38.047 | -43.127 | -53.226 | -53.346 | -53.467 | -53.586 | -53.707 | -53.83 | -56.183 | -56.144 | -64.421 | -71.697 | -69.227 | 0 | -75.392 | -66.989 | -62.954 | -73.033 | -103.641 | -104.751 | -113.989 | -110.463 | -104.364 | -107.557 | -114.458 | -98.449 | -101.285 | -96.984 | -95.166 | -101.401 | -90.013 | -98.915 | -102.694 | -103.536 | -55.566 | -49.554 | -96.558 | -92.283 | -90.839 | -90.068 | -93.769 | -86.204 | -90.285 | -85.179 | -85.957 | -83.97 | 0 | -89.216 | -108.049 | -120.059 | -7.173 | 0 | -31.021 | -29.882 | -123.7 | -67.7 | -62.3 | -65.6 | -93 | -57.6 | -60.7 | -105.1 | -72.6 | -80.6 | -25 | -65.7 | -68.7 | 0 | -52.1 | 0 | -23.5 | -11.9 | -12.3 | -2.1 | -23.1 | -37.4 | -33.6 | -38 | -2.5 | -27.1 | -18.5 | -23.4 | -18.9 | -23.2 | -3 | -8.9 |
Totaal niet-vlottende verplichtingen
| 3,266.794 | 2,454.338 | 1,823.006 | 378.423 | 318.193 | 273.533 | 132 | 2,545.99 | 1,490.781 | 1,334.438 | 19.862 | 20.266 | 20.668 | 36.111 | 144.595 | 36.791 | 34.157 | 46.876 | 34.758 | 80.08 | 35.395 | 30.152 | 39.612 | 39.594 | 39.579 | 39.563 | 39.548 | 39.531 | 923.743 | 44.504 | 44.499 | 44.496 | 54.505 | 54.534 | 40.064 | 40.106 | 40.145 | 40.182 | 40.21 | 45.238 | 52.769 | 52.822 | 52.878 | 52.933 | 52.99 | 38.047 | 43.127 | 53.226 | 53.346 | 53.467 | 53.586 | 53.707 | 53.83 | 53.954 | 56.144 | 64.421 | 71.697 | 71.856 | 71.894 | 75.392 | 66.989 | 62.954 | 73.033 | 103.641 | 104.751 | 113.989 | 110.463 | 104.364 | 107.557 | 114.458 | 98.449 | 101.285 | 96.984 | 95.166 | 101.401 | 90.013 | 98.915 | 102.694 | 103.536 | 55.566 | 49.554 | 96.558 | 92.283 | 90.839 | 90.068 | 86.596 | 86.204 | 90.285 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 67.7 | 62.3 | 65.6 | 93 | 57.6 | 60.7 | 105.1 | 72.6 | 80.6 | 79 | 65.7 | 68.7 | 1.6 | 52.1 | 4.6 | 23.5 | 11.9 | 12.3 | 2.1 | 23.1 | 37.4 | 33.6 | 38 | 2.5 | 27.1 | 18.5 | 23.4 | 18.9 | 23.2 | 3 | 8.9 |
Totaal passiva
| 3,547.341 | 2,755.569 | 2,649.102 | 2,641.436 | 2,564.892 | 2,573.275 | 2,582.61 | 2,545.99 | 1,490.781 | 1,334.438 | 1,318.647 | 1,220.718 | 1,143.039 | 1,942.011 | 1,497.857 | 1,052.13 | 1,084.229 | 1,092.896 | 1,071.933 | 1,044.016 | 964.952 | 1,000.278 | 1,078.214 | 1,045.636 | 1,070.326 | 1,019.306 | 1,032.356 | 904.443 | 923.743 | 954.077 | 908.371 | 897.717 | 874.015 | 869.562 | 808.163 | 779.488 | 744.545 | 737.991 | 720.441 | 699.112 | 669.049 | 649.865 | 636.885 | 618.242 | 611.109 | 556.837 | 583.84 | 589.779 | 552.051 | 550.057 | 530.082 | 528.655 | 521.025 | 531.439 | 542.485 | 579.845 | 577.553 | 571.288 | 561.874 | 563.226 | 555.259 | 550.831 | 558.887 | 570.74 | 563.845 | 558 | 543.5 | 547.179 | 533.039 | 515.951 | 520.491 | 518.352 | 529.45 | 523.822 | 521.734 | 527.006 | 539.609 | 536.031 | 536.476 | 522.418 | 517.035 | 502.301 | 480.402 | 460.608 | 435.326 | 424.011 | 425.799 | 404.582 | 420.411 | 400.312 | 398.685 | 398.695 | 390.135 | 393.68 | 412.884 | 410.134 | 407.247 | 405.726 | 391.544 | 381.1 | 357.9 | 337.7 | 327.3 | 310 | 303 | 297.4 | 286.9 | 255.6 | 244.9 | 241.9 | 228.3 | 219.8 | 211.7 | 204.1 | 199.7 | 197.4 | 189 | 190.2 | 192 | 174.8 | 167.3 | 164.7 | 165 | 165.2 | 151.4 | 133.6 | 130.3 | 127.7 | 130.6 | 63.1 | 8.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 312.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.178 | 0.14 | 0.289 | 0.516 | 0.776 | 0.851 | 7.2 | 0.6 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0 | 0 | 0 |
Gewone aandelen
| 8.212 | 8.128 | 7.978 | 7.804 | 7.797 | 7.669 | 7.669 | 7.511 | 7.477 | 7.442 | 7.727 | 7.816 | 8.173 | 8.151 | 8.345 | 8.345 | 8.192 | 8.199 | 8.634 | 9.052 | 9.039 | 9.042 | 9.042 | 9.049 | 9.047 | 8.939 | 8.925 | 8.939 | 8.89 | 8.832 | 8.815 | 8.831 | 8.831 | 9.317 | 9.331 | 9.52 | 9.593 | 9.588 | 9.819 | 9.846 | 10.248 | 10.141 | 10.433 | 10.433 | 10.434 | 10.447 | 10.447 | 10.383 | 10.383 | 10.383 | 3.507 | 3.507 | 3.507 | 3.507 | 3.505 | 3.505 | 2.331 | 2.324 | 2.322 | 2.322 | 2.321 | 2.321 | 2.321 | 2.321 | 2.321 | 2.315 | 2.315 | 2.324 | 2.371 | 2.449 | 2.453 | 2.453 | 2.452 | 2.447 | 2.444 | 2.527 | 2.525 | 2.52 | 2.523 | 2.515 | 2.525 | 2.525 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.8 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 320.955 | 303.927 | 288.864 | 275.074 | 261.099 | 246.872 | 234.861 | 222.417 | 211.194 | 202.98 | 192.759 | 182.248 | 170.929 | 161.132 | 139.844 | 105.766 | 97.672 | 89.96 | 78.824 | 77.039 | 72.267 | 67.581 | 68.274 | 63.535 | 58.501 | 54.236 | 49.981 | 45.855 | 41.823 | 38.142 | 34.204 | 30.83 | 27.818 | 26.16 | 24.055 | 22.34 | 20.693 | 19.033 | 16.968 | 15.314 | 13.836 | 12.294 | 11.856 | 12.358 | 11.904 | 12.524 | 13.26 | 12.534 | 12.236 | 12.235 | 11.601 | 11.846 | 11.841 | 11.726 | 11.579 | 11.835 | 38.028 | 37.338 | 37.564 | 37.303 | 36.924 | 36.698 | 36.758 | 36.625 | 36.541 | 36.68 | 36.451 | 36 | 35.81 | 35.6 | 35.331 | 35.027 | 34.831 | 34.596 | 33.799 | 33.153 | 32.309 | 31.489 | 30.535 | 29.649 | 29.109 | 28.381 | 27.894 | 27.113 | 26.461 | 25.757 | 25.008 | 24.144 | 23.444 | 22.749 | 21.986 | 21.183 | 20.326 | 19.545 | 18.945 | 18.18 | 17.438 | 16.722 | 16.196 | 15.5 | 14.8 | 14.1 | 14 | 13.4 | 12.8 | 12.3 | 11.7 | 11.2 | 11.7 | 11.3 | 11.1 | 10.8 | 10.4 | 10.4 | 10.5 | 10.3 | 10.5 | 10.2 | 10 | 9 | 8.6 | 8.3 | 7.8 | 7.6 | 6.8 | 6 | 6.3 | 6.1 | 5.9 | 5.7 | 5.5 |
Overige gereserveerde algehele resultaten
| 0.072 | -0.183 | -0.254 | -0.226 | -0.568 | -0.718 | -0.628 | -0.924 | -1.034 | -0.85 | -1.176 | -1.267 | -1.228 | -1.312 | -1.061 | -1.648 | -1.765 | -1.722 | -1.633 | -1.071 | -1.436 | -1.138 | -1.86 | -1.548 | -1.232 | -1.761 | -2.045 | -1.596 | -1.528 | -1.632 | -1.593 | -1.765 | -1.861 | -1.906 | -1.843 | -1.772 | -1.519 | -1.288 | -1.648 | -1.641 | -1.651 | -1.283 | -1.652 | -1.638 | -1.573 | -1.914 | -0.526 | -0.447 | -0.269 | 0.158 | -0.641 | 0.3 | 0.743 | -0.226 | 0.032 | 0.188 | 3.94 | 4.346 | 3.332 | 2.956 | 3.073 | 1.451 | 2.396 | 2.253 | -0.165 | -1.304 | 1.579 | 0.186 | -0.95 | -1.915 | -0.942 | -1.104 | -1.452 | -2.622 | -1.594 | -1.567 | -0.993 | -0.67 | -1.131 | -0.34 | -0.348 | -1.397 | -0.013 | -0.344 | -0.193 | 0.091 | -0.038 | 0.179 | 0.31 | 0.178 | -0.2 | 0.031 | 0.143 | -0.178 | -0.14 | -0.289 | -0.516 | -0.776 | -0.851 | -0.8 | -0.6 | -0.4 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 | -0.8 | -0.7 | -1.8 | -0.8 | -1 | 0 | -0.1 | -0.1 | 0 | -0.4 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | 0 |
Overige totale aandeelhoudersvermogen
| 63.318 | 64.762 | 55.325 | 44.888 | -268.896 | 42.84 | 41.967 | 34.423 | 34.526 | 38.749 | 48.159 | 50.44 | 61.634 | 64.42 | 69.734 | 69.499 | 68.452 | 68.302 | 73.7 | 78.38 | 78.231 | 78.095 | 77.732 | 77.455 | 77.075 | 77.016 | 76.926 | 76.805 | 76.709 | 77.455 | 77.249 | 77.046 | 76.765 | 83.02 | 82.983 | 84.525 | 84.937 | 85.506 | 87.348 | 87.404 | 90.809 | 90.914 | 93.371 | 93.23 | 93.081 | 92.745 | 92.556 | 92.461 | 96.503 | 96.359 | 50.399 | 50.243 | 50.093 | 49.943 | 49.769 | 49.443 | 6.956 | 6.894 | 6.873 | 6.865 | 6.85 | 6.842 | 6.835 | 6.711 | 2.627 | 2.582 | 2.581 | 2.709 | 3.41 | 4.715 | 4.779 | 4.779 | 4.773 | 4.675 | 4.653 | 6.607 | 6.574 | 6.531 | 6.611 | 6.486 | 6.802 | 6.944 | 6.96 | 6.81 | 7.953 | 7.865 | 8.987 | 8.987 | 9.033 | 9.018 | 9.018 | 8.327 | 8.344 | 8.292 | 9.04 | 9.269 | 9.362 | 9.394 | 9.463 | 10 | 10.2 | 10.2 | 12.9 | 12.9 | 11.9 | 11.9 | 10.1 | 10 | 7.1 | 6.9 | 6.9 | 6.6 | 8.4 | 6.6 | 7.8 | 6.5 | 5.9 | 5.2 | 4.7 | 5.2 | 5.2 | 5.1 | 5.2 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 392.557 | 376.634 | 351.913 | 327.54 | 311.569 | 296.663 | 283.869 | 263.427 | 252.163 | 248.321 | 247.469 | 239.237 | 239.508 | 232.391 | 216.862 | 181.962 | 172.551 | 164.739 | 159.525 | 163.4 | 158.101 | 153.58 | 153.188 | 148.491 | 143.391 | 138.43 | 133.787 | 130.003 | 125.894 | 122.797 | 118.675 | 114.942 | 111.553 | 116.591 | 114.526 | 114.613 | 113.704 | 112.839 | 112.487 | 110.923 | 113.242 | 112.066 | 114.008 | 114.383 | 113.846 | 113.802 | 115.737 | 114.931 | 118.857 | 119.139 | 64.87 | 65.9 | 66.188 | 64.954 | 64.889 | 64.975 | 51.259 | 50.906 | 50.096 | 49.451 | 49.172 | 47.317 | 48.314 | 47.914 | 41.324 | 40.273 | 42.926 | 41.219 | 40.641 | 40.85 | 41.622 | 41.155 | 40.604 | 39.096 | 39.303 | 40.72 | 40.415 | 39.87 | 38.537 | 38.31 | 38.089 | 36.453 | 37.627 | 36.365 | 37.009 | 36.499 | 36.743 | 36.097 | 35.573 | 34.731 | 33.59 | 32.327 | 31.599 | 30.445 | 30.631 | 29.946 | 29.071 | 28.126 | 27.594 | 34.7 | 27.2 | 26.7 | 26.7 | 26.2 | 25.7 | 25.1 | 23.7 | 23.1 | 20.5 | 19.9 | 19.2 | 18.7 | 18.2 | 18.2 | 18.5 | 18.8 | 18.3 | 17.3 | 16.7 | 15.8 | 14.7 | 14.5 | 14.1 | 13.7 | 12.8 | 12 | 12.1 | 11.8 | 10.7 | 10.4 | 10.1 |
Totaal eigen vermogen
| 392.557 | 376.634 | 351.913 | 327.54 | 311.569 | 296.663 | 283.869 | 263.427 | 252.163 | 248.321 | 247.469 | 239.237 | 239.508 | 232.391 | 216.862 | 181.962 | 172.551 | 164.739 | 159.525 | 163.4 | 158.101 | 153.58 | 153.188 | 148.491 | 143.391 | 138.43 | 133.787 | 130.003 | 125.894 | 122.797 | 118.675 | 114.942 | 111.553 | 116.591 | 114.526 | 114.613 | 113.704 | 112.839 | 112.487 | 110.923 | 113.242 | 112.066 | 114.008 | 114.383 | 113.846 | 113.802 | 115.737 | 114.931 | 118.857 | 119.139 | 64.87 | 65.9 | 66.188 | 64.954 | 64.889 | 64.975 | 51.259 | 50.906 | 50.096 | 49.451 | 49.172 | 47.317 | 48.314 | 47.914 | 41.324 | 40.273 | 42.926 | 41.219 | 40.641 | 40.85 | 41.622 | 41.155 | 40.604 | 39.096 | 39.303 | 40.72 | 40.415 | 39.87 | 38.537 | 38.31 | 38.089 | 36.453 | 37.627 | 36.365 | 37.009 | 43.672 | 43.916 | 43.27 | 35.573 | 41.904 | 40.763 | 39.5 | 38.772 | 37.618 | 30.631 | 29.946 | 36.244 | 28.126 | 27.594 | 34.7 | 27.2 | 26.7 | 26.7 | 26.2 | 25.7 | 25.1 | 23.7 | 23.1 | 20.5 | 19.9 | 19.2 | 18.7 | 18.2 | 18.2 | 18.5 | 18.8 | 18.3 | 17.3 | 16.7 | 15.8 | 14.7 | 14.5 | 14.1 | 13.7 | 12.8 | 12 | 12.1 | 11.8 | 10.7 | 10.4 | 10.1 |
Totaal passiva en aandeelhoudersvermogen
| 3,939.898 | 3,132.203 | 3,001.015 | 2,968.976 | 2,876.461 | 2,869.938 | 2,866.479 | 2,809.417 | 1,742.944 | 1,582.759 | 1,566.116 | 1,459.955 | 1,382.547 | 2,174.402 | 1,714.719 | 1,234.092 | 1,256.78 | 1,257.635 | 1,231.458 | 1,207.416 | 1,123.053 | 1,153.858 | 1,231.402 | 1,194.127 | 1,213.717 | 1,157.736 | 1,166.143 | 1,034.446 | 1,049.637 | 1,076.874 | 1,027.046 | 1,012.659 | 985.568 | 986.153 | 922.689 | 894.101 | 858.249 | 850.83 | 832.928 | 810.035 | 782.291 | 761.931 | 750.893 | 732.625 | 724.955 | 670.639 | 699.577 | 704.71 | 670.908 | 669.196 | 594.952 | 594.555 | 587.213 | 596.393 | 607.374 | 644.82 | 628.813 | 622.194 | 611.97 | 612.677 | 604.431 | 598.148 | 607.201 | 618.653 | 605.17 | 598.274 | 586.426 | 588.398 | 573.68 | 556.801 | 562.113 | 559.508 | 570.053 | 562.918 | 561.036 | 567.726 | 580.024 | 575.9 | 575.013 | 560.728 | 555.123 | 538.754 | 518.029 | 496.973 | 472.335 | 467.684 | 469.715 | 447.852 | 455.983 | 442.216 | 439.448 | 438.194 | 428.907 | 431.298 | 443.515 | 440.079 | 443.491 | 433.852 | 419.139 | 415.8 | 385.1 | 364.4 | 354 | 336.2 | 328.7 | 322.5 | 310.6 | 278.7 | 265.4 | 261.8 | 247.5 | 238.5 | 229.9 | 222.3 | 218.2 | 216.2 | 207.3 | 207.5 | 208.7 | 190.6 | 182 | 179.2 | 179.1 | 178.9 | 164.2 | 145.6 | 142.4 | 139.5 | 141.3 | 73.5 | 70.9 |