
Northeast Bank
NASDAQ:NBN
93 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 413.619 | 344.076 | 364.87 | 317.287 | 242.158 | 205.152 | 224.9 | 204.646 | 197.909 | 216.571 | 164.316 | 166.954 | 172.079 | 225.811 | 166.209 | 192.449 | 1,010.491 | 464.426 | 109.36 | 203.265 | 143.657 | 88.775 | 86.34 | 68.361 | 56.907 | 152.853 | 137.616 | 205.717 | 157.402 | 222.067 | 128.223 | 150.815 | 163.283 | 147.442 | 112.196 | 126.249 | 151.157 | 91.452 | 66.363 | 86.213 | 89.85 | 105.073 | 83.269 | 83.53 | 82.259 | 74.363 | 63.427 | 77.351 | 65.934 | 142.569 | 127.612 | 102.572 | 128.274 | 64.88 | 58.363 | 79.798 | 83.931 | 3.283 | 72.182 | 47.525 | 7.019 | 9.053 | 9.338 | 10.567 | 13.023 | 7.27 | 10.392 | 10.788 | 12.544 | 9.401 | 9.162 | 8.915 | 10.742 | 8.963 | 10.836 | 10.481 | 10.674 | 10.059 | 11.053 | 14.577 | 10.318 | 12.809 | 11.27 | 13.343 | 14.648 | 22.6 | 12.885 | 21.251 | 17.278 | 13.737 | 10.705 | 10.183 | 15.017 | 12.428 | 25.78 | 10.622 | 10.102 | 8.28 | 8.162 | 9.904 | 8.485 | 11.081 | 11.8 | 9 | 5.3 | 12.6 | 18.9 | 11.2 | 12.2 | 9.4 | 17.6 | 14 | 18.8 | 9.1 | 9.3 | 0 | 11.6 | 0 | 22.4 | 17.2 | 14.7 | 8.3 | 11.3 | 6.8 | 11 | 10.4 | 7.9 | 12.7 | 9.5 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Kortetermijnbeleggingen
| 15.308 | 17.436 | 23.583 | 36.836 | 48.978 | 53.029 | 53.23 | 53.052 | 53.404 | 53.792 | 53.698 | 53.925 | 54.911 | 55.723 | 57.323 | 58.537 | 59.737 | 60.859 | 62.149 | 67.581 | 64.918 | 66.318 | 72.895 | 74.256 | 75.774 | 76.938 | 78.132 | 79.157 | 81.068 | 89.741 | 92.339 | 94.508 | 96.693 | 98.865 | 90.533 | 94.583 | 100.572 | 90.491 | 104.339 | 101.344 | 101.908 | 105.523 | 107.841 | 110.347 | 113.881 | 112.732 | 114.717 | 118.207 | 121.597 | 128.549 | 133.363 | 0 | 133.264 | 0 | 0 | 0 | 80.704 | 106.472 | 0 | 0 | 13.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 428.927 | 361.512 | 388.453 | 354.123 | 291.136 | 258.181 | 278.13 | 257.698 | 251.313 | 270.363 | 218.014 | 220.879 | 226.99 | 281.534 | 223.532 | 250.986 | 1,070.228 | 525.285 | 171.509 | 270.846 | 208.575 | 155.093 | 159.235 | 142.617 | 132.681 | 229.791 | 215.748 | 284.874 | 238.47 | 311.808 | 220.562 | 245.323 | 259.976 | 246.307 | 202.729 | 220.832 | 251.729 | 181.943 | 170.702 | 187.557 | 191.758 | 210.596 | 191.11 | 193.877 | 196.14 | 187.095 | 178.144 | 195.558 | 187.531 | 271.118 | 260.975 | 102.572 | 261.538 | 64.88 | 58.363 | 79.798 | 164.635 | 109.755 | 72.182 | 47.525 | 20.436 | 9.053 | 9.338 | 10.567 | 13.023 | 7.27 | 10.392 | 10.788 | 12.544 | 9.401 | 9.162 | 8.915 | 10.742 | 8.963 | 10.836 | 10.481 | 10.674 | 10.059 | 11.053 | 14.577 | 10.318 | 12.809 | 11.27 | 13.343 | 14.648 | 22.6 | 12.885 | 21.251 | 17.278 | 13.737 | 10.705 | 10.183 | 15.017 | 12.428 | 25.78 | 10.622 | 10.102 | 8.28 | 8.162 | 9.904 | 8.485 | 11.081 | 11.8 | 9 | 5.3 | 12.6 | 18.9 | 11.2 | 12.2 | 9.4 | 17.6 | 14 | 18.8 | 9.1 | 9.3 | 0 | 11.6 | 0 | 22.4 | 17.2 | 14.7 | 8.3 | 11.3 | 6.8 | 11 | 10.4 | 7.9 | 12.7 | 9.5 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Nettovorderingen
| 16.897 | 17.445 | 16.939 | 17.294 | 15.163 | 0 | 0 | 0 | 6.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.068 | 1.751 | 1.84 | 1.659 | 1.761 | 1.566 | 1.244 | 1.375 | 1.878 | 1.992 | 2.081 | 2.148 | 2.242 | 2.133 | 2.2 | 2.298 | 2.294 | 2.275 | 2.291 | 2.288 | 2.53 | 2.59 | 2.587 | 2.49 | 2.596 | 2.539 | 2.679 | 2.678 | 2.618 | 2.264 | 2.555 | 2.403 | 2.292 | 2.077 | 2.193 | 0 | 0 | 0 | 1.933 | 0 | 0 | 0 | 2.229 | 0 | 0 | 0.319 | 2.403 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.1 | 0 | 0.8 | 0 | 0 | 1 | 0 | 0.9 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 445.824 | 378.957 | 405.392 | 371.417 | 306.299 | 258.181 | 278.13 | 257.698 | 257.951 | 270.363 | 218.014 | 220.879 | 226.99 | 281.534 | 223.532 | 250.986 | 1,070.228 | 525.285 | 171.509 | 270.846 | 208.575 | 155.093 | 159.235 | 142.617 | 132.681 | 229.791 | 215.748 | 284.874 | 238.47 | 311.808 | 220.562 | 245.323 | 259.976 | 246.307 | 202.729 | 220.832 | 251.729 | 181.943 | 170.702 | 187.557 | 191.758 | 210.596 | 191.11 | 193.877 | 196.14 | 187.095 | 178.144 | 195.558 | 187.531 | 271.118 | 263.043 | 104.323 | 263.378 | 66.539 | 60.124 | 81.364 | 165.879 | 111.13 | 74.06 | 49.517 | 22.516 | 11.201 | 11.58 | 12.7 | 15.223 | 9.568 | 12.686 | 13.064 | 14.835 | 11.689 | 11.693 | 11.506 | 13.328 | 11.453 | 13.432 | 13.021 | 13.352 | 12.737 | 13.671 | 16.841 | 12.873 | 15.212 | 13.562 | 15.42 | 16.841 | 22.6 | 12.885 | 21.251 | 19.211 | 13.737 | 10.705 | 10.183 | 17.246 | 12.428 | 25.78 | 10.941 | 12.505 | 8.28 | 8.162 | 9.904 | 10.889 | 11.081 | 11.8 | 9 | 7.3 | 12.6 | 18.9 | 11.2 | 14.1 | 9.4 | 17.6 | 14 | 20.4 | 9.1 | 9.3 | 0 | 13 | 0 | 22.4 | 17.2 | 15.8 | 8.3 | 12.1 | 6.8 | 11 | 11.4 | 7.9 | 13.6 | 10.6 | 10.1 | 11 | 5 | 3.2 | 4.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.704 | 25.338 | 25.739 | 26.452 | 27.144 | 27.575 | 27.878 | 28.597 | 27.737 | 26.967 | 27.333 | 9.102 | 9.606 | 9.493 | 9.977 | 10.554 | 11.271 | 11.908 | 12.539 | 9.372 | 9.67 | 9.81 | 10.39 | 10.778 | 5.582 | 5.786 | 6.112 | 6.314 | 6.591 | 6.762 | 7.061 | 7.274 | 6.937 | 7.002 | 7.179 | 7.452 | 7.801 | 8.101 | 8.461 | 8.46 | 8.253 | 8.095 | 8.494 | 8.78 | 9.135 | 9.211 | 9.624 | 9.827 | 10.075 | 10.013 | 10.434 | 9.295 | 9.205 | 8.918 | 9.262 | 8.396 | 8.271 | 8.079 | 8.013 | 7.968 | 7.997 | 8.416 | 8.688 | 8.803 | 8.744 | 8.845 | 9.099 | 9.174 | 8.684 | 8.126 | 7.707 | 7.389 | 7.545 | 7.228 | 7.126 | 7.481 | 7.316 | 7.546 | 7.694 | 7.466 | 4.507 | 4.306 | 4.087 | 3.881 | 4.353 | 4.285 | 4.272 | 4.157 | 3.951 | 4.178 | 4.217 | 4.1 | 4.15 | 4.22 | 4.157 | 3.989 | 4.119 | 4.275 | 4.318 | 4.33 | 4.398 | 4.638 | 4.8 | 4.9 | 5 | 4.9 | 4.8 | 4.7 | 4.5 | 4.4 | 4.6 | 3.8 | 4.8 | 3.9 | 3.7 | 3.5 | 3.6 | 3.7 | 3.8 | 3.8 | 3.9 | 3.9 | 3 | 3.3 | 3.3 | 3.2 | 3.2 | 2.2 | 2.1 | 1.9 | 2.5 | 2 | 1.2 | 1.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.083 | 0 | 4.491 | 4.491 | 4.491 | 4.491 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.699 | 0.81 | 0.841 | 0.926 | 0.984 | 1.062 | 1.212 | 1.285 | 1.53 | 1.651 | 1.86 | 1.141 | 1.285 | 1.696 | 1.645 | 1.906 | 2.061 | 2.149 | 2.035 | 2.323 | 2.113 | 2.116 | 2.641 | 2.94 | 3.285 | 3.485 | 3.583 | 3.768 | 3.837 | 3.973 | 4.087 | 4.146 | 4.146 | 1.408 | 1.514 | 1.623 | 3.503 | 1.84 | 1.947 | 2.078 | 2.209 | 2.338 | 2.466 | 2.632 | 2.798 | 2.962 | 3.124 | 3.334 | 3.544 | 3.751 | 3.957 | 0 | 4.487 | 0 | 0 | 0 | 13.133 | 13.344 | 13.739 | 7.113 | 11.371 | 7.463 | 7.785 | 8.125 | 8.311 | 7.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.699 | 0.81 | 0.841 | 0.926 | 0.984 | 1.062 | 1.212 | 1.285 | 1.53 | 1.651 | 1.86 | 1.141 | 1.285 | 1.696 | 1.645 | 1.906 | 2.061 | 2.149 | 2.035 | 2.323 | 2.113 | 2.116 | 2.641 | 2.94 | 3.285 | 3.485 | 3.583 | 3.768 | 3.837 | 3.973 | 4.087 | 4.146 | 4.146 | 1.408 | 1.514 | 1.623 | 3.503 | 1.84 | 1.947 | 2.078 | 2.209 | 2.338 | 2.466 | 2.632 | 2.798 | 2.962 | 3.124 | 3.334 | 3.544 | 3.751 | 3.957 | 4.222 | 4.487 | 4.749 | 5.012 | 5.348 | 13.133 | 13.344 | 13.739 | 11.196 | 11.371 | 11.954 | 12.276 | 12.616 | 12.802 | 12.27 | 12.451 | 12.64 | 12.835 | 13.115 | 13.537 | 8.254 | 6.991 | 6.477 | 5.198 | 2.261 | 2.328 | 2.394 | 2.461 | 2.528 | 2.569 | 2.599 | 2.697 | 2.774 | 0.737 | 0.792 | 0.859 | 0.925 | 0.992 | 1.058 | 1.125 | 1.191 | 1.258 | 1.324 | 0.408 | 0.408 | 0.914 | 0.982 | 1.051 | 1.12 | 1.188 | 1.257 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.8 | 1.9 | 2 | 2.1 | 2.1 | 2.2 | 2.3 | 2.4 | 0 | 2.6 | 0 | 2.7 | 2.8 | 2.9 | 2.9 | 1.5 | 1.6 | 1.2 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 0 | 0 |
Langetermijnbeleggingen
| 3,715.855 | 3,766.116 | 3,592.451 | 3,484.231 | 2,741.461 | 2,637.809 | 2,590.427 | 2,509.579 | 2,519.826 | 2,509.5 | 2,505.011 | 1,464.934 | 1,306.636 | 1,233.464 | 1,182.338 | 1,074.409 | 1,040.541 | 1,107.49 | 999.087 | 931.176 | 999.116 | 1,032.644 | 1,004.742 | 937.488 | 980.206 | 964.09 | 941.488 | 891.818 | 880.769 | 816.277 | 776.168 | 765.056 | 780.229 | 742.987 | 772.81 | 726.165 | 697.605 | 702.202 | 684.899 | 631.313 | 619.246 | 581.891 | 578.825 | 549.329 | 526.994 | 522.734 | 507.185 | 487.68 | 442.827 | 387.046 | 399.97 | 524.58 | 365.312 | 488.113 | 493.991 | 465.34 | 382.91 | 448.647 | 522.949 | 535.328 | 554.945 | 553.955 | 555.617 | 548.254 | 538.733 | 553.899 | 561.714 | 547.594 | 538.507 | 531.831 | 532.94 | 525.889 | 507.8 | 505.428 | 512.238 | 523.641 | 516.985 | 515.483 | 521.678 | 531.375 | 530.613 | 531.368 | 519.531 | 511.549 | 496.034 | 468.526 | 457.415 | 424.925 | 420.083 | 412.534 | 410.492 | 401.602 | 404.19 | 407.202 | 393.634 | 394.396 | 398.044 | 401.577 | 408.312 | 409.185 | 401.567 | 389.073 | 385.2 | 358.1 | 334.5 | 323.5 | 299.8 | 300.1 | 293.1 | 284.2 | 245.1 | 236.5 | 248.9 | 223.8 | 215 | 0 | 197.4 | 0 | 180.9 | 176.7 | 178.1 | 185.2 | 166.6 | 164.4 | 157.7 | 156.6 | 160.1 | 142.5 | 122.8 | 125.5 | 121.8 | 129.6 | 66.9 | 63.6 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 91.986 | 57.281 | 58.631 | 56.872 | 56.315 | 76.388 | 71.329 | 79.302 | 62.894 | 57.998 | 57.199 | 46.888 | 38.242 | 39.929 | 42.776 | 44.568 | 50.301 | 67.887 | 48.922 | 43.063 | 38.161 | 31.795 | 30.408 | 29.23 | 32.104 | 28.25 | 27.196 | 26.943 | 28.069 | 27.323 | 26.568 | 27.838 | 25.586 | 29.342 | 28.427 | 29.496 | 25.515 | 28.603 | 28.092 | 28.841 | 29.252 | 30.008 | 29.139 | 27.673 | 26.864 | 28.891 | 34.548 | 28.556 | 26.662 | 27.649 | 27.306 | 28.488 | 26.814 | 26.633 | 26.166 | 26.765 | 26.2 | 26.174 | 26.059 | 24.804 | 25.778 | 26.445 | 24.516 | 22.057 | 22.646 | 22.619 | 22.703 | 22.698 | 23.413 | 21.665 | 22.521 | 20.643 | 21.136 | 31.526 | 21.514 | 23.65 | 22.937 | 22.876 | 22.223 | 21.813 | 25.338 | 21.528 | 20.85 | 21.499 | 20.789 | 21.826 | 21.542 | 21.078 | 23.448 | 38.207 | 21.313 | 38.907 | 15.372 | 14.273 | 14.215 | 19.174 | 15.716 | 28.401 | 18.237 | 18.952 | 15.811 | 13.09 | 12.7 | 11.7 | 16.1 | 11.3 | 10.9 | 10.9 | 8.9 | 10.6 | 9.3 | 9 | 7.8 | 8.4 | 8.1 | -3.5 | 5.7 | -3.7 | 6.4 | 6.8 | 6.8 | 8.4 | 7.4 | 5.9 | 6 | 6.7 | 6.5 | 4.6 | 8.7 | 3.4 | 2.7 | 3.2 | 2.2 | 1.7 |
Totaal niet-vlottende activa
| 3,833.244 | 3,849.545 | 3,677.662 | 3,568.481 | 2,825.904 | 2,742.834 | 2,690.846 | 2,618.763 | 2,611.987 | 2,596.116 | 2,591.403 | 1,522.065 | 1,355.769 | 1,284.582 | 1,236.423 | 1,131.561 | 1,104.174 | 1,189.434 | 1,062.583 | 985.934 | 1,049.06 | 1,076.365 | 1,048.181 | 980.436 | 1,021.177 | 1,001.611 | 978.379 | 928.843 | 919.266 | 854.335 | 813.884 | 804.314 | 816.898 | 780.739 | 809.93 | 764.736 | 734.424 | 740.746 | 723.399 | 670.692 | 658.96 | 622.332 | 618.925 | 588.414 | 565.791 | 563.798 | 554.481 | 529.397 | 483.108 | 428.459 | 441.667 | 566.585 | 405.818 | 528.413 | 534.431 | 505.849 | 430.514 | 496.244 | 570.76 | 579.296 | 600.091 | 600.769 | 601.097 | 591.731 | 582.925 | 597.633 | 605.967 | 592.106 | 583.438 | 574.737 | 576.705 | 562.174 | 543.473 | 550.66 | 546.076 | 557.033 | 549.566 | 548.299 | 554.055 | 563.183 | 563.027 | 559.801 | 547.166 | 539.703 | 521.913 | 495.43 | 484.087 | 451.084 | 448.473 | 455.977 | 437.147 | 445.8 | 424.97 | 427.02 | 412.414 | 417.966 | 418.793 | 435.235 | 431.918 | 433.587 | 422.964 | 408.058 | 404 | 376.1 | 357.1 | 341.4 | 317.3 | 317.5 | 308.4 | 301.2 | 261.1 | 251.4 | 263.7 | 238.4 | 229.2 | 0 | 209.3 | 0 | 193.8 | 190.1 | 191.7 | 200.4 | 178.5 | 175.2 | 168.2 | 167.7 | 171 | 150.6 | 135 | 132.3 | 128.5 | 136.3 | 70.3 | 66.5 |
Totaal activa
| 4,279.068 | 4,228.502 | 4,083.054 | 3,939.898 | 3,132.203 | 3,001.015 | 2,968.976 | 2,876.461 | 2,869.938 | 2,866.479 | 2,809.417 | 1,742.944 | 1,582.759 | 1,566.116 | 1,459.955 | 1,382.547 | 2,174.402 | 1,714.719 | 1,234.092 | 1,256.78 | 1,257.635 | 1,231.458 | 1,207.416 | 1,123.053 | 1,153.858 | 1,231.402 | 1,194.127 | 1,213.717 | 1,157.736 | 1,166.143 | 1,034.446 | 1,049.637 | 1,076.874 | 1,027.046 | 1,012.659 | 985.568 | 986.153 | 922.689 | 894.101 | 858.249 | 850.83 | 832.928 | 810.035 | 782.291 | 761.931 | 750.893 | 732.625 | 724.955 | 670.639 | 699.577 | 704.71 | 670.908 | 669.196 | 594.952 | 594.555 | 587.213 | 596.393 | 607.374 | 644.82 | 628.813 | 622.194 | 611.97 | 612.677 | 604.431 | 598.148 | 607.201 | 618.653 | 605.17 | 598.274 | 586.426 | 588.398 | 573.68 | 556.801 | 562.113 | 559.508 | 570.053 | 562.918 | 561.036 | 567.726 | 580.024 | 575.9 | 575.013 | 560.728 | 555.123 | 538.754 | 518.029 | 496.973 | 472.335 | 467.684 | 469.715 | 447.852 | 455.983 | 442.216 | 439.448 | 438.194 | 428.907 | 431.298 | 443.515 | 440.079 | 443.491 | 433.852 | 419.139 | 415.8 | 385.1 | 364.4 | 354 | 336.2 | 328.7 | 322.5 | 310.6 | 278.7 | 265.4 | 284.1 | 247.5 | 238.5 | 229.9 | 222.3 | 218.2 | 216.2 | 207.3 | 207.5 | 208.7 | 190.6 | 182 | 179.2 | 179.1 | 178.9 | 164.2 | 145.6 | 142.4 | 139.5 | 141.3 | 73.5 | 70.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 90 | 228 | 313.552 | 132 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.753 | 2.426 | 2.479 | 12.386 | 12.938 | 12.892 | 13.962 | 13.183 | 12.825 | 17.758 | 17.313 | 26.022 | 27.878 | 27.207 | 36.305 | 67.392 | 68.472 | 68.833 | 68.557 | 70.523 | 81.66 | 130.911 | 118.778 | 111.168 | 106.456 | 110.96 | 104.238 | 99.435 | 98.286 | 99.765 | 99.642 | 72.841 | 68.791 | 76.159 | 61.685 | 33.105 | 34.205 | 42.469 | 38.938 | 29.637 | 33.76 | 32.369 | 35.143 | 33.379 | 28.85 | 81.65 | 70.548 | 24.885 | 31.022 | 26.431 | 29.61 | 16.102 | 6.621 | 10.036 | 10.376 | 8.872 | 8.661 | 95.448 | 10.004 | 8.819 | 14.691 | 133.315 | 136.435 | 104.69 | 110.861 | 16.1 | 61.4 | 54.2 | 46.8 | 9.3 | 47.8 | 49.9 | 5.5 | 6.8 | 6 | 61.9 | 6.2 | 6.6 | 5.3 | 5.3 | 5.4 | 23.2 | 27.5 | 28 | 38.6 | 25.3 | 2.5 | 2.5 | 2.5 | 38.4 | 2 | 5.8 | 0 | 0 | 0 | 5.9 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,375.6 | 3,295.793 | 3,151.338 | 3,124.914 | 2,339.463 | 2,226.71 | 2,129.707 | 1,967.127 | 1,937.207 | 2,128.876 | 2,235.409 | 1,328.399 | 1,287.693 | 1,268.122 | 1,153.195 | 1,086.31 | 1,862.43 | 1,298.704 | 983.937 | 1,017.63 | 1,012.352 | 1,012.514 | 938.909 | 907.956 | 942.371 | 1,016.624 | 985.591 | 1,015.507 | 954.94 | 976.28 | 848.654 | 862.723 | 889.85 | 849.479 | 839.571 | 805.409 | 800.432 | 752.949 | 726.766 | 693.478 | 674.759 | 655.177 | 631.72 | 593.795 | 574.329 | 563.31 | 536.522 | 532.098 | 484.623 | 505.586 | 501.518 | 455.775 | 422.188 | 403.735 | 401.024 | 393.733 | 401.118 | 401.364 | 380.366 | 383.015 | 384.197 | 380.364 | 374.434 | 380.907 | 385.386 | 369.651 | 364.991 | 356.592 | 363.374 | 361.266 | 363.649 | 361.013 | 364.554 | 382.446 | 371.271 | 390.287 | 395.293 | 383.397 | 400.824 | 400.162 | 396.219 | 401.324 | 382.252 | 393.717 | 377.82 | 352.571 | 340.764 | 312.852 | 318.743 | 330.477 | 301.817 | 314.848 | 303.198 | 303.715 | 299.813 | 287.895 | 274.136 | 275.434 | 266.962 | 266.596 | 259.982 | 240.935 | 238.7 | 225.3 | 219.4 | 212.7 | 201.9 | 195.4 | 184 | 174 | 174.4 | 154.3 | 172.9 | 154.7 | 143 | 0 | 145.2 | 0 | 149.3 | 147.8 | 147.1 | 149.5 | 124.3 | 125 | 125 | 122.5 | 123 | 121.5 | 108.6 | 106.3 | 108.3 | 106.9 | 53.1 | 51.7 |
Totaal kortlopende verplichtingen
| 3,375.6 | 3,295.793 | 3,151.338 | 3,124.914 | 2,339.463 | 2,226.71 | 2,219.707 | 2,195.127 | 2,248.207 | 2,260.876 | 2,235.409 | 1,328.399 | 1,302.693 | 1,268.122 | 1,153.195 | 1,086.31 | 1,862.43 | 1,298.704 | 983.937 | 1,017.63 | 1,024.792 | 1,012.514 | 938.909 | 907.956 | 942.371 | 1,016.624 | 985.591 | 1,015.507 | 954.94 | 976.28 | 848.654 | 862.723 | 889.85 | 849.479 | 839.571 | 805.409 | 800.432 | 755.702 | 729.192 | 695.957 | 687.145 | 668.115 | 644.612 | 607.757 | 587.512 | 576.135 | 554.28 | 549.411 | 510.645 | 533.464 | 528.725 | 492.08 | 489.58 | 472.207 | 469.857 | 462.29 | 471.641 | 483.024 | 511.277 | 501.792 | 495.365 | 486.821 | 485.394 | 485.144 | 484.821 | 467.937 | 464.756 | 456.234 | 436.215 | 430.058 | 439.808 | 422.698 | 397.659 | 416.652 | 413.74 | 429.225 | 424.931 | 417.157 | 433.193 | 435.305 | 429.598 | 430.175 | 463.902 | 464.265 | 402.705 | 383.593 | 367.195 | 342.463 | 334.845 | 337.099 | 311.853 | 325.224 | 312.069 | 312.376 | 398.7 | 297.898 | 282.955 | 290.125 | 402.9 | 403.031 | 364.672 | 351.796 | 254.8 | 286.7 | 273.6 | 259.5 | 211.2 | 243.2 | 233.9 | 179.5 | 181.2 | 160.3 | 234.8 | 160.9 | 149.6 | 5.3 | 150.5 | 5.4 | 172.5 | 175.3 | 175.1 | 188.1 | 149.6 | 127.5 | 127.5 | 125 | 161.4 | 123.5 | 114.4 | 106.3 | 108.3 | 106.9 | 59 | 51.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 339.235 | 398.008 | 427.285 | 358.943 | 365.442 | 372.033 | 378.423 | 318.193 | 273.533 | 277.321 | 280.903 | 139.039 | 19.451 | 19.862 | 20.266 | 20.668 | 36.111 | 144.595 | 36.791 | 34.157 | 46.876 | 34.758 | 80.08 | 35.395 | 30.152 | 39.612 | 39.594 | 39.579 | 39.563 | 39.548 | 39.531 | 44.517 | 44.504 | 44.499 | 44.496 | 54.505 | 54.534 | 40.064 | 40.106 | 40.145 | 40.182 | 40.21 | 45.238 | 52.769 | 52.822 | 52.878 | 52.933 | 52.99 | 38.047 | 43.127 | 53.226 | 53.346 | 53.467 | 53.586 | 53.707 | 53.83 | 56.183 | 56.144 | 64.421 | 71.697 | 69.227 | 71.894 | 75.392 | 66.989 | 62.954 | 73.033 | 103.641 | 104.751 | 113.989 | 110.463 | 104.364 | 107.557 | 114.458 | 98.449 | 101.285 | 96.984 | 95.166 | 101.401 | 90.013 | 98.915 | 102.694 | 103.536 | 55.566 | 49.554 | 96.558 | 92.283 | 90.839 | 90.068 | 93.769 | 86.204 | 90.285 | 92.379 | 85.957 | 83.97 | 0 | 89.216 | 108.049 | 120.059 | 7.173 | 0 | 38.221 | 37.082 | 123.7 | 67.7 | 62.3 | 65.6 | 93 | 57.6 | 60.7 | 105.1 | 72.6 | 80.6 | 25 | 65.7 | 68.7 | 0 | 52.1 | 0 | 23.5 | 11.9 | 12.3 | 2.1 | 23.1 | 37.4 | 33.6 | 38 | 2.5 | 27.1 | 18.5 | 23.4 | 18.9 | 23.2 | 3 | 8.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 69.947 | 67.185 | 60.33 | 63.484 | 50.664 | 50.359 | 43.306 | 51.572 | 51.535 | 44.413 | 29.678 | 23.343 | 12.294 | 30.663 | 47.257 | 36.061 | 43.47 | 54.558 | 31.402 | 32.442 | 21.228 | 24.661 | 25.027 | 21.601 | 27.755 | 21.978 | 20.451 | 15.24 | 24.803 | 16.528 | 16.258 | 15.685 | 19.723 | 14.393 | 13.65 | 14.101 | 14.596 | 12.397 | 10.19 | 8.443 | 10.664 | 12.116 | 9.262 | 8.523 | 9.531 | 7.872 | 11.029 | 8.708 | 8.145 | 7.249 | 7.828 | 6.625 | 7.01 | 4.289 | 5.091 | 4.905 | 3.615 | 3.317 | 4.147 | 4.064 | 7.109 | 3.16 | 2.44 | 3.126 | 3.056 | 17.917 | 2.343 | 2.86 | 7.797 | 2.98 | 3.006 | 2.783 | 3.834 | 5.391 | 3.327 | 3.24 | 3.725 | 3.176 | 3.799 | 5.389 | 3.739 | 2.765 | 2.949 | 3.215 | 3.038 | 4.526 | 2.574 | 2.796 | 2.57 | 2.495 | 2.445 | 2.808 | 2.286 | 2.339 | 3.434 | 3.021 | 2.677 | 2.7 | 2.684 | 4.216 | 2.833 | 2.666 | 2.6 | 3.5 | 1.8 | 2.2 | 5.8 | 2.2 | 2.8 | 2.3 | 1.8 | 4 | 2.1 | 1.7 | 1.5 | 0 | 1.5 | 0 | 1.4 | 1.8 | 2.8 | 1.8 | 2.1 | 2.4 | 3.6 | 2 | 1.3 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 1.1 | 0.2 |
Totaal niet-vlottende verplichtingen
| 409.182 | 465.193 | 487.615 | 422.427 | 416.106 | 422.392 | 421.729 | 369.765 | 325.068 | 321.734 | 310.581 | 162.382 | 31.745 | 50.525 | 67.523 | 56.729 | 79.581 | 199.153 | 68.193 | 66.599 | 68.104 | 59.419 | 105.107 | 56.996 | 57.907 | 61.59 | 60.045 | 54.819 | 64.366 | 56.076 | 55.789 | 60.202 | 64.227 | 58.892 | 58.146 | 68.606 | 69.13 | 52.461 | 50.296 | 48.588 | 50.846 | 52.326 | 54.5 | 61.292 | 62.353 | 60.75 | 63.962 | 61.698 | 46.192 | 50.376 | 61.054 | 59.971 | 60.477 | 57.875 | 58.798 | 58.735 | 59.798 | 59.461 | 68.568 | 75.761 | 76.336 | 75.054 | 77.832 | 70.114 | 66.01 | 90.95 | 105.984 | 107.611 | 121.786 | 113.442 | 107.37 | 110.34 | 118.292 | 103.84 | 104.612 | 100.224 | 98.891 | 104.577 | 93.812 | 104.304 | 106.433 | 106.301 | 58.516 | 52.769 | 99.596 | 96.809 | 93.413 | 92.864 | 96.339 | 88.7 | 92.73 | 95.186 | 88.243 | 86.309 | 3.434 | 92.237 | 110.726 | 122.759 | 9.857 | 4.216 | 41.054 | 39.748 | 126.3 | 71.2 | 64.1 | 67.8 | 98.8 | 59.8 | 63.5 | 107.4 | 74.4 | 84.6 | 27.1 | 67.4 | 70.2 | 1.6 | 53.6 | 4.6 | 24.9 | 13.7 | 15.1 | 3.9 | 25.2 | 39.8 | 37.2 | 40 | 3.8 | 27.9 | 19.2 | 24 | 19.4 | 23.7 | 4.1 | 9.1 |
Totaal passiva
| 3,784.782 | 3,760.986 | 3,638.953 | 3,547.341 | 2,755.569 | 2,649.102 | 2,641.436 | 2,564.892 | 2,573.275 | 2,582.61 | 2,545.99 | 1,490.781 | 1,334.438 | 1,318.647 | 1,220.718 | 1,143.039 | 1,942.011 | 1,497.857 | 1,052.13 | 1,084.229 | 1,092.896 | 1,071.933 | 1,044.016 | 964.952 | 1,000.278 | 1,078.214 | 1,045.636 | 1,070.326 | 1,019.306 | 1,032.356 | 904.443 | 923.743 | 954.077 | 908.371 | 897.717 | 874.015 | 869.562 | 808.163 | 779.488 | 744.545 | 737.991 | 720.441 | 699.112 | 669.049 | 649.865 | 636.885 | 618.242 | 611.109 | 556.837 | 583.84 | 589.779 | 552.051 | 550.057 | 530.082 | 528.655 | 521.025 | 531.439 | 542.485 | 579.845 | 577.553 | 571.288 | 561.874 | 563.226 | 555.259 | 550.831 | 558.887 | 570.74 | 563.845 | 558 | 543.5 | 547.179 | 533.039 | 515.951 | 520.491 | 518.352 | 529.45 | 523.822 | 521.734 | 527.006 | 539.609 | 536.031 | 536.476 | 522.418 | 517.035 | 502.301 | 480.402 | 460.608 | 435.326 | 431.184 | 425.799 | 404.582 | 420.411 | 400.312 | 398.685 | 398.695 | 390.135 | 393.68 | 412.884 | 410.134 | 407.247 | 405.726 | 391.544 | 381.1 | 357.9 | 337.7 | 327.3 | 310 | 303 | 297.4 | 286.9 | 255.6 | 244.9 | 261.9 | 228.3 | 219.8 | 211.7 | 204.1 | 199.7 | 197.4 | 189 | 190.2 | 192 | 174.8 | 167.3 | 164.7 | 165 | 165.2 | 151.4 | 133.6 | 130.3 | 127.7 | 130.6 | 63.1 | 60.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0 | 0 | 0 |
Gewone aandelen
| 8.525 | 8.525 | 8.493 | 8.212 | 8.128 | 7.978 | 7.804 | 7.797 | 7.669 | 7.669 | 7.511 | 7.477 | 7.442 | 7.727 | 7.816 | 8.173 | 8.151 | 8.345 | 8.345 | 8.192 | 8.199 | 8.634 | 9.052 | 9.039 | 9.042 | 9.042 | 9.049 | 9.047 | 8.939 | 8.925 | 8.939 | 8.89 | 8.832 | 8.815 | 8.831 | 8.831 | 9.317 | 9.331 | 9.52 | 9.593 | 9.588 | 9.819 | 9.846 | 10.248 | 10.141 | 10.433 | 10.433 | 10.434 | 10.447 | 10.447 | 10.383 | 10.383 | 10.383 | 3.507 | 3.507 | 3.507 | 3.507 | 3.505 | 3.505 | 2.331 | 2.324 | 2.322 | 2.322 | 2.321 | 2.321 | 2.321 | 2.321 | 2.321 | 2.315 | 2.315 | 2.324 | 2.371 | 2.449 | 2.453 | 2.453 | 2.452 | 2.447 | 2.444 | 2.527 | 2.525 | 2.52 | 2.523 | 2.515 | 2.525 | 2.525 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.786 | 2.8 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 387.035 | 361.901 | 343.302 | 320.955 | 303.927 | 288.864 | 275.074 | 261.099 | 246.872 | 234.861 | 222.417 | 211.194 | 202.98 | 192.759 | 182.248 | 170.929 | 161.132 | 139.844 | 105.766 | 97.672 | 89.96 | 78.824 | 77.039 | 72.267 | 67.581 | 68.274 | 63.535 | 58.501 | 54.236 | 49.981 | 45.855 | 42.641 | 38.142 | 34.204 | 30.83 | 27.818 | 26.16 | 24.055 | 22.34 | 20.693 | 19.033 | 16.968 | 15.314 | 13.836 | 12.294 | 11.856 | 12.358 | 11.904 | 12.524 | 13.26 | 12.534 | 12.236 | 12.235 | 11.601 | 11.846 | 11.841 | 11.726 | 11.579 | 11.835 | 38.028 | 37.338 | 37.564 | 37.303 | 36.924 | 36.698 | 36.758 | 36.625 | 36.541 | 36.68 | 36.451 | 36 | 35.81 | 35.6 | 35.331 | 35.027 | 34.831 | 34.596 | 33.799 | 33.153 | 32.309 | 31.489 | 30.535 | 29.649 | 29.109 | 28.381 | 27.894 | 27.113 | 26.461 | 25.757 | 25.008 | 24.144 | 23.444 | 22.749 | 21.986 | 21.183 | 20.326 | 19.545 | 18.945 | 18.18 | 17.438 | 16.722 | 16.196 | 15.5 | 14.8 | 14.1 | 14 | 13.4 | 12.8 | 12.3 | 11.7 | 11.2 | 11.7 | 11.3 | 11.1 | 10.8 | 10.4 | 10.4 | 10.5 | 10.3 | 10.5 | 10.2 | 10 | 9 | 8.6 | 8.3 | 7.8 | 7.6 | 6.8 | 6 | 6.3 | 6.1 | 5.9 | 5.7 | 5.5 |
Overige gereserveerde algehele resultaten
| -0.002 | 0.012 | 0.014 | 0.072 | -0.183 | -0.254 | -0.226 | -0.568 | -0.718 | -0.628 | -0.924 | -1.034 | -0.85 | -1.176 | -1.267 | -1.228 | -1.312 | -1.061 | -1.648 | -1.765 | -1.722 | -1.633 | -1.071 | -1.436 | -1.138 | -1.86 | -1.548 | -1.232 | -1.761 | -2.045 | -1.596 | -1.528 | -1.632 | -1.593 | -1.765 | -1.861 | -1.906 | -1.843 | -1.772 | -1.519 | -1.288 | -1.648 | -1.641 | -1.651 | -1.283 | -1.652 | -1.638 | -1.573 | -1.914 | -0.526 | -0.447 | -0.269 | 0.158 | -0.641 | 0.3 | 0.743 | -0.226 | 0.032 | 0.188 | 3.94 | 4.346 | 3.332 | 2.956 | 3.073 | 1.451 | 2.396 | 2.253 | -0.165 | -1.304 | 1.579 | 0.186 | -0.95 | -1.915 | -0.942 | -1.104 | -1.452 | -2.622 | -1.594 | -1.567 | -0.993 | -0.67 | -1.131 | -0.34 | -0.348 | -1.397 | -0.013 | -0.344 | -0.193 | 0.091 | -0.038 | 0.179 | 0.31 | 0.178 | -0.2 | 0.031 | 0.143 | -0.178 | -0.14 | -0.289 | -0.516 | -0.776 | -0.851 | -0.8 | -0.6 | -0.4 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 | -0.8 | -0.7 | -1.8 | -0.8 | -1 | 0 | -0.1 | -0.1 | 0 | -0.4 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | 0 |
Overige totale aandeelhoudersvermogen
| 98.728 | 97.078 | 92.292 | 63.318 | 64.762 | 55.325 | 44.888 | 43.241 | 42.84 | 41.967 | 34.423 | 34.526 | 38.749 | 48.159 | 50.44 | 61.634 | 64.42 | 69.734 | 69.499 | 68.452 | 68.302 | 73.7 | 78.38 | 78.231 | 78.095 | 77.732 | 77.455 | 77.075 | 77.016 | 76.926 | 76.805 | 76.709 | 77.455 | 77.249 | 77.046 | 76.765 | 83.02 | 82.983 | 84.525 | 84.937 | 85.506 | 87.348 | 87.404 | 90.809 | 90.914 | 93.371 | 93.23 | 93.081 | 92.745 | 92.556 | 92.461 | 96.503 | 96.359 | 50.399 | 50.243 | 50.093 | 49.943 | 49.769 | 49.443 | 6.956 | 6.894 | 6.873 | 6.865 | 6.85 | 6.842 | 6.835 | 6.711 | 2.627 | 2.582 | 2.581 | 2.709 | 3.41 | 4.715 | 4.779 | 4.779 | 4.773 | 4.675 | 4.653 | 6.607 | 6.574 | 6.531 | 6.611 | 6.486 | 6.802 | 6.944 | 6.961 | 6.81 | 7.954 | 7.866 | 8.987 | 8.987 | 9.033 | 9.018 | 9.017 | 8.327 | 8.344 | 8.292 | 9.04 | 9.269 | 9.362 | 9.394 | 9.464 | 10 | 10.2 | 10.2 | 12.9 | 12.9 | 11.9 | 11.9 | 10.1 | 10 | 7.1 | 9.2 | 6.9 | 6.6 | 8.4 | 6.6 | 7.8 | 6.5 | 5.9 | 5.2 | 4.7 | 5.2 | 5.2 | 5.1 | 5.2 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 494.286 | 467.516 | 444.101 | 392.557 | 376.634 | 351.913 | 327.54 | 311.569 | 296.663 | 283.869 | 263.427 | 252.163 | 248.321 | 247.469 | 239.237 | 239.508 | 232.391 | 216.862 | 181.962 | 172.551 | 164.739 | 159.525 | 163.4 | 158.101 | 153.58 | 153.188 | 148.491 | 143.391 | 138.43 | 133.787 | 130.003 | 125.894 | 122.797 | 118.675 | 114.942 | 111.553 | 116.591 | 114.526 | 114.613 | 113.704 | 112.839 | 112.487 | 110.923 | 113.242 | 112.066 | 114.008 | 114.383 | 113.846 | 113.802 | 115.737 | 114.931 | 118.857 | 119.139 | 64.87 | 65.9 | 66.188 | 64.954 | 64.889 | 64.975 | 51.259 | 50.906 | 50.096 | 49.451 | 49.172 | 47.317 | 48.314 | 47.914 | 41.324 | 40.273 | 42.926 | 41.219 | 40.641 | 40.85 | 41.622 | 41.155 | 40.604 | 39.096 | 39.303 | 40.72 | 40.415 | 39.87 | 38.537 | 38.31 | 38.089 | 36.453 | 37.627 | 36.365 | 37.009 | 36.499 | 36.743 | 36.097 | 35.573 | 34.731 | 33.59 | 32.327 | 31.599 | 30.445 | 30.631 | 29.946 | 29.071 | 28.126 | 27.594 | 34.7 | 27.2 | 26.7 | 26.7 | 26.2 | 25.7 | 25.1 | 23.7 | 23.1 | 20.5 | 22.2 | 19.2 | 18.7 | 18.2 | 18.2 | 18.5 | 18.8 | 18.3 | 17.3 | 16.7 | 15.8 | 14.7 | 14.5 | 14.1 | 13.7 | 12.8 | 12 | 12.1 | 11.8 | 10.7 | 10.4 | 10.1 |
Totaal eigen vermogen
| 494.286 | 467.516 | 444.101 | 392.557 | 376.634 | 351.913 | 327.54 | 311.569 | 296.663 | 283.869 | 263.427 | 252.163 | 248.321 | 247.469 | 239.237 | 239.508 | 232.391 | 216.862 | 181.962 | 172.551 | 164.739 | 159.525 | 163.4 | 158.101 | 153.58 | 153.188 | 148.491 | 143.391 | 138.43 | 133.787 | 130.003 | 125.894 | 122.797 | 118.675 | 114.942 | 111.553 | 116.591 | 114.526 | 114.613 | 113.704 | 112.839 | 112.487 | 110.923 | 113.242 | 112.066 | 114.008 | 114.383 | 113.846 | 113.802 | 115.737 | 114.931 | 118.857 | 119.139 | 64.87 | 65.9 | 66.188 | 64.954 | 64.889 | 64.975 | 51.259 | 50.906 | 50.096 | 49.451 | 49.172 | 47.317 | 48.314 | 47.914 | 41.324 | 40.273 | 42.926 | 41.219 | 40.641 | 40.85 | 41.622 | 41.155 | 40.604 | 39.096 | 39.303 | 40.72 | 40.415 | 39.87 | 38.537 | 38.31 | 38.089 | 36.453 | 37.627 | 36.365 | 37.009 | 43.672 | 43.916 | 43.27 | 35.573 | 41.904 | 40.763 | 39.5 | 38.772 | 37.618 | 30.631 | 29.946 | 36.244 | 28.126 | 27.594 | 34.7 | 27.2 | 26.7 | 26.7 | 26.2 | 25.7 | 25.1 | 23.7 | 23.1 | 20.5 | 22.2 | 19.2 | 18.7 | 18.2 | 18.2 | 18.5 | 18.8 | 18.3 | 17.3 | 16.7 | 15.8 | 14.7 | 14.5 | 14.1 | 13.7 | 12.8 | 12 | 12.1 | 11.8 | 10.7 | 10.4 | 10.1 |
Totaal passiva en aandeelhoudersvermogen
| 4,279.068 | 4,228.502 | 4,083.054 | 3,939.898 | 3,132.203 | 3,001.015 | 2,968.976 | 2,876.461 | 2,869.938 | 2,866.479 | 2,809.417 | 1,742.944 | 1,582.759 | 1,566.116 | 1,459.955 | 1,382.547 | 2,174.402 | 1,714.719 | 1,234.092 | 1,256.78 | 1,257.635 | 1,231.458 | 1,207.416 | 1,123.053 | 1,153.858 | 1,231.402 | 1,194.127 | 1,213.717 | 1,157.736 | 1,166.143 | 1,034.446 | 1,049.637 | 1,076.874 | 1,027.046 | 1,012.659 | 985.568 | 986.153 | 922.689 | 894.101 | 858.249 | 850.83 | 832.928 | 810.035 | 782.291 | 761.931 | 750.893 | 732.625 | 724.955 | 670.639 | 699.577 | 704.71 | 670.908 | 669.196 | 594.952 | 594.555 | 587.213 | 596.393 | 607.374 | 644.82 | 628.813 | 622.194 | 611.97 | 612.677 | 604.431 | 598.148 | 607.201 | 618.653 | 605.17 | 598.274 | 586.426 | 588.398 | 573.68 | 556.801 | 562.113 | 559.508 | 570.053 | 562.918 | 561.036 | 567.726 | 580.024 | 575.9 | 575.013 | 560.728 | 555.123 | 538.754 | 518.029 | 496.973 | 472.335 | 474.857 | 469.715 | 447.852 | 455.983 | 442.216 | 439.448 | 438.194 | 428.907 | 431.298 | 443.515 | 440.079 | 443.491 | 433.852 | 419.139 | 415.8 | 385.1 | 364.4 | 354 | 336.2 | 328.7 | 322.5 | 310.6 | 278.7 | 265.4 | 284.1 | 247.5 | 238.5 | 229.9 | 222.3 | 218.2 | 216.2 | 207.3 | 207.5 | 208.7 | 190.6 | 182 | 179.2 | 179.1 | 178.9 | 164.2 | 145.6 | 142.4 | 139.5 | 141.3 | 73.5 | 70.9 |