Neurocrine Biosciences, Inc.
NASDAQ:NBIX
125.51 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 129.8 | 65 | 43.4 | 147.7 | 83.1 | 95.5 | -76.6 | 89 | 68.5 | -16.9 | 13.9 | -7.3 | 22.5 | 42.3 | 32.1 | 347.9 | -57.6 | 79.6 | 37.4 | 34 | 53.789 | 51.338 | -102.115 | 18.078 | 50.764 | -5.913 | -41.818 | 6.894 | -11.125 | -59.985 | -78.326 | -44.659 | -36.887 | -40.28 | -19.264 | -29.315 | -34.435 | -23.987 | -1.192 | -19.444 | -15.875 | -13.381 | -11.842 | -10.642 | -11.131 | -12.242 | -12.075 | 9.49 | -3.078 | -0.501 | -0.886 | 1.331 | 31.382 | 1.976 | 2.882 | 2.487 | 3.333 | -5.152 | -8.636 | -7.916 | -8.177 | -15.28 | -19.665 | -28.854 | -17.711 | -20.971 | -21.077 | -127.975 | -27.24 | -26.364 | -25.72 | -14.712 | -39.143 | -27.449 | -25.901 | -23.908 | 26.151 | -5.604 | -18.83 | -20.615 | -1.647 | -11.131 | -12.38 | 3.193 | -9.834 | -10.225 | -13.39 | -38.787 | -20.234 | -19.751 | -15.764 | -14.61 | 2.507 | -13.344 | -11.463 | -9.434 | -8.135 | -5.192 | -6.047 | -3.7 | -4.4 | -4.6 | -4.1 | -6.8 | -4 | -8 | -1.2 | 0 | 0.9 | 0.1 | 4.1 | 4.5 | -0.4 | 1.8 | 0 |
Afschrijvingen & Amortisatie
| 6.5 | 7.3 | 6.2 | 5.7 | 5.5 | 5.1 | 5 | 4.4 | 4 | 3.9 | 3.3 | 3 | 2.8 | 2.6 | 2.5 | 2.2 | 2.2 | 2.1 | 2.1 | 2.091 | 2.009 | 1.786 | 1.566 | 1.275 | 1.08 | 0.883 | 0.786 | 0.706 | 0.616 | 0.589 | 0.489 | 0.445 | 0.408 | 0.324 | 0.276 | 0.27 | 0.244 | 0.251 | 0.244 | 0.224 | 0.217 | 0.208 | 0.178 | 0.156 | 0.168 | 0.172 | 0.175 | 0.176 | 0.163 | 0.166 | 0.152 | 0.142 | 0.138 | 0.174 | 0.24 | 0.304 | 0.344 | 0.36 | 0.428 | 0.573 | 0.759 | 0.878 | 0.969 | 1.573 | 1.97 | 2 | 2.067 | 2.166 | 2.211 | 2.466 | 2.561 | 2.579 | 2.631 | 2.69 | 2.666 | 2.603 | 2.544 | 2.505 | 2.442 | 2.278 | 2.092 | 1.468 | 1.243 | 0.799 | 1.018 | 1.009 | 0.866 | 0.91 | 0.783 | 0.705 | 0.7 | 0.733 | 0.687 | 0.638 | 0.593 | 0.58 | 0.563 | 0.536 | 0.519 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -34.9 | -41.3 | -15.6 | 20.6 | -4.2 | -41.5 | -31.6 | 13.5 | 9 | -3.1 | -0.3 | -4.7 | 5.7 | 9.5 | -6.2 | -310.7 | 7 | -11.3 | 16.5 | 6.683 | 27.816 | -21.507 | -1.97 | -0.747 | 0.72 | 0.405 | 0.311 | 0.398 | 0.418 | -0.554 | -0.61 | -0.494 | -0.133 | 0.175 | 0.541 | 0.883 | 0.904 | 0.739 | 0.172 | 0.235 | 0.345 | 0.167 | -0.177 | -0.053 | -0.037 | -0.081 | -0.156 | -0.118 | 0.231 | 0.108 | -0.16 | -0.216 | -0.203 | -0.103 | -0.315 | -3.22 | 0.05 | 0.378 | -0.67 | 4.41 | -0.561 | 0.733 | 0.169 | 3.605 | 0 | 0 | -2.223 | -9.986 | 0 | 0 | -2.409 | -14.368 | 0 | 0 | -4.359 | -1.025 | 0 | 0 | -0.209 | -0.533 | 0 | 0 | -0.132 | -1.689 | 0 | 0 | -0.271 | -1.183 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 41.5 | 43.1 | 44.5 | 38.1 | 47.8 | 68.5 | 39.9 | 43.5 | 43.1 | 49.5 | 37 | 35.6 | 37.1 | 28.6 | 32.9 | 21 | 26.7 | 29.5 | 22.8 | 21.317 | 20.25 | 17.931 | 15.764 | 13.268 | 13.07 | 11.851 | 19.879 | 13.452 | 10.204 | 9.89 | 8.976 | 7.953 | 6.319 | 7.274 | 6.918 | 6.226 | 13.903 | 4.663 | 3.6 | 2.444 | 2.664 | 2.827 | 2.447 | 1.696 | 1.711 | 1.68 | 1.732 | 1.31 | 1.37 | 1.373 | 1.426 | 0.907 | 0.904 | 0.395 | 0.712 | 0.856 | 0.875 | 0.843 | 0.559 | 0.929 | 1.699 | 1.041 | 1.87 | 7.993 | 0 | 0 | 2.189 | 9.983 | 0 | 0 | 2.409 | 14.365 | 0 | 0 | 6.788 | 1.025 | 0 | 0 | 0.209 | 0.533 | 0 | 0 | 0.132 | 1.689 | 0 | 0 | 0.271 | 1.183 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.4 | -86.3 | -31.6 | -53.7 | 46 | 93.4 | -57.5 | -1.5 | -15.6 | 25.4 | -75.7 | 4.9 | -21 | 12.9 | 19.9 | -2.6 | -2.3 | 13.3 | -46.3 | 33.282 | -11.837 | 9.587 | -30.791 | 12.898 | -1.069 | 8.621 | -22.207 | 14.649 | -15.316 | -0.368 | -7.772 | 5.216 | -0.645 | 18.244 | -17.034 | 6.859 | 0.84 | 32.215 | -31.211 | 1.237 | 0.543 | 0.208 | -0.379 | -1.333 | -0.801 | 1.303 | 12.928 | -12.805 | 0.787 | 0.926 | -2.579 | 18.017 | -20.241 | 0.7 | -2.992 | -98.212 | 15.157 | 76.618 | -2.728 | -6.299 | -3.371 | -0.613 | -2.893 | -3.357 | -0.814 | 2.607 | -10.573 | 7.568 | 1.073 | 2.377 | 5.861 | -5.386 | -0.417 | -5.698 | 0.455 | 4.087 | 22.243 | -18.917 | -4.117 | -3.928 | -0.242 | -18.38 | -2.382 | 21.428 | 11.966 | 1.05 | -17.465 | 7.247 | 1.027 | 1.901 | 3.331 | 14.577 | -13.868 | -0.386 | 1.524 | -1.835 | 4.663 | -3.88 | 1.485 | 6 | -1.4 | -0.4 | -2 | -1.5 | 1.9 | 2 | -4.7 | 6.7 | 5.7 | -8.5 | -2.1 | 5.1 | -0.6 | -1.9 | -3.3 |
Vorderingen
| -12.9 | -17.6 | -11.3 | -21.4 | -30.4 | 4.2 | -41.7 | -46.5 | -22.2 | -15.5 | -78 | -21.7 | -5.3 | -10.7 | 9.3 | -0.2 | -8.5 | 0.3 | -22.1 | -11.257 | -18.795 | -23.393 | -15.724 | -2.143 | -11.451 | 1.978 | -13.497 | -1.309 | -23.744 | -5.295 | -0.779 | 16.368 | 0 | 0 | -14.577 | 30.063 | 0 | 0 | -30.552 | -1.671 | 0 | 0 | 0 | 13.528 | 0 | 0 | 0 | -12.194 | -0.339 | 0.17 | -0.515 | 21.122 | -19.617 | 0.067 | 1.241 | 0.435 | -4.248 | -0.298 | -0.167 | 2.571 | -0.055 | -0.188 | 0.121 | 2.613 | 0 | 0 | 1.105 | 7.491 | 0 | 0 | 7.532 | -4.812 | 0 | 0 | -3.991 | 6.444 | 0 | 0 | 2.559 | 5.955 | 0 | 0 | 8.724 | -15.207 | 0 | 0 | -30.186 | 8.149 | 0 | 0 | 3.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.3 | -5.3 | 1.1 | -0.9 | 2.9 | 1.6 | 1.8 | 3.9 | -7.7 | -0.3 | 1.5 | -5 | 2.8 | 1.8 | -2.1 | -7.3 | 1.3 | -0.8 | -3.9 | -6.49 | 1.22 | 0.599 | -1.753 | 0.383 | -0.636 | 0 | -0.778 | -0.782 | -0.114 | 0 | 0 | -15.597 | 0 | 0 | 0 | -33.002 | 0 | 0 | 0 | -0.68 | 0 | 0 | 0 | -13.81 | 0 | 0 | 0 | -0.47 | 0 | 0 | -0.064 | 4.247 | 0 | 0 | -78.77 | -13.593 | 0 | 0 | 0 | 3.133 | 0 | 0 | 0 | 8.018 | 0 | 0 | 0 | -9.374 | 0 | 0 | 0 | 4.674 | 0 | 0 | 0 | -244.079 | 0 | 0 | 0 | -232.964 | 0 | 0 | -283.814 | -357.348 | 0 | 0 | -244.646 | -223.287 | 0 | 0 | -290.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 39.4 | -59.5 | -18.6 | -83 | 124.4 | 16.2 | 6.7 | 114.6 | 32.8 | 0 | 11.5 | 26.9 | 8.7 | 18 | 11 | 26.9 | 33.2 | 0 | -16.2 | 53.955 | -697.842 | -615.838 | -16.567 | 27.338 | -246.976 | 0 | -7.87 | 27.338 | 8.602 | 0 | -6.927 | 4.398 | 0 | 0 | -2.347 | 9.841 | 0 | 0 | -0.546 | 3.698 | 0 | 0 | -1.127 | -0.949 | 0 | 0 | -0.968 | 0.149 | 0 | 0 | -1.999 | 0.149 | 0 | 0 | -3.019 | 0.985 | 0 | 0 | -1.461 | -4.076 | 0 | 0 | -0.897 | -12.989 | 0 | 0 | -11.465 | 9.866 | 0 | 0 | -1.717 | -5.715 | 0 | 0 | -4.551 | -3.895 | 0 | 0 | -6.504 | -31.149 | 0 | 0 | -11.406 | 32.186 | 0 | 0 | 12.643 | 6.77 | 0 | 0 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.8 | -3.9 | -2.8 | 51.6 | -50.9 | 71.4 | -24.3 | -73.5 | -18.5 | 8.5 | -10.7 | 4.7 | -27.2 | 3.8 | 1.7 | -22 | -28.3 | 13.8 | -4.1 | -2.926 | 703.58 | 648.219 | 3.253 | -12.68 | 257.994 | 6.643 | -0.062 | -10.598 | -0.06 | 4.927 | -0.066 | 0.047 | -0.645 | 18.244 | -0.11 | -0.043 | 0.84 | 32.215 | -0.113 | -0.11 | 0.543 | 0.208 | 0.748 | -0.102 | -0.801 | 1.303 | 13.896 | -0.29 | 1.126 | 0.756 | -0.001 | -7.501 | -0.624 | 0.633 | 77.556 | -86.039 | 19.405 | 76.916 | -1.1 | -7.927 | -3.316 | -0.425 | -2.117 | -0.999 | -0.814 | 2.607 | -0.213 | -0.415 | 1.073 | 2.377 | 0.046 | 0.467 | -0.417 | -5.698 | 8.997 | 245.617 | 22.243 | -18.917 | -0.172 | 254.23 | -0.242 | -18.38 | 284.114 | 361.797 | 11.966 | 1.05 | 244.724 | 215.615 | 1.027 | 1.901 | 289.952 | 14.577 | -13.868 | -0.386 | 1.524 | -1.835 | 4.663 | -3.88 | 1.485 | 6 | -1.4 | -0.4 | -2 | -1.5 | 1.9 | 2 | -4.7 | 6.7 | 5.7 | -8.5 | -2.1 | 5.1 | -0.6 | 0 | 0 |
Overige Niet-Contante Posten
| 10.7 | 216.9 | 169.1 | -34.9 | 33.8 | -41.4 | -4.4 | -5.9 | -10.2 | 1.9 | -18.7 | -27.3 | 14.7 | 7.3 | 6.1 | 31.1 | 6.5 | 5.7 | 5.7 | 5.18 | 5.799 | 5.031 | 5.055 | 5.682 | 4.352 | 4.632 | 4.563 | 4.476 | 5.893 | 2.189 | -0.114 | -0.086 | -0.072 | -0.072 | -0.648 | -0.126 | -0.028 | 0.08 | 10.204 | -0.005 | 0.007 | 0.006 | 0.006 | -0.703 | -0.69 | -0.692 | -0.692 | -6.962 | -7.776 | -8.95 | -9.157 | -9.144 | -9.208 | -9.052 | -9.107 | 80.482 | -9.518 | -3.854 | -1.141 | -5.67 | -1.45 | -0.39 | 5.16 | 2.741 | 1.859 | 1.353 | 1.45 | 114.018 | 2.455 | 2.767 | 2.445 | 0.723 | 3.187 | 2.014 | 0.001 | -5.686 | -5.341 | -5.492 | -5.474 | -6.791 | -7.088 | -10.086 | -12.399 | -27.062 | -9.525 | -9.507 | 92.807 | -2.157 | 3.719 | -2.635 | -0.36 | -0.609 | 9.371 | 0.665 | 1.129 | 4.868 | 0.854 | -0.268 | 2.078 | -0.8 | 1.5 | 0 | 1.5 | 5.2 | 1.4 | 3.5 | -0.2 | 2.4 | -1.6 | 1.9 | 0.1 | 0.1 | 0.1 | -0.2 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 158 | 64.6 | 130.3 | 123.5 | 212 | 179.6 | -125.2 | 143 | 98.8 | 138.1 | -40.5 | 4.2 | 61.8 | 103.2 | 87.3 | 88.9 | -17.5 | 118.9 | 38.2 | 102.553 | 97.826 | 64.166 | -112.491 | 50.454 | 68.917 | 20.479 | -38.486 | 40.575 | -9.31 | -48.239 | -77.357 | -31.625 | -31.01 | -14.335 | -29.211 | -15.203 | -18.572 | 13.961 | -18.183 | -15.309 | -12.099 | -9.965 | -9.767 | -10.879 | -10.78 | -9.86 | 1.912 | -8.909 | -8.303 | -6.878 | -11.204 | 11.037 | 2.772 | -5.91 | -8.58 | -17.303 | 10.241 | 69.193 | -12.188 | -13.973 | -11.101 | -13.631 | -14.39 | -16.299 | -14.696 | -15.011 | -28.167 | -4.226 | -21.501 | -18.754 | -14.853 | -16.799 | -33.742 | -28.443 | -20.35 | -22.904 | 45.597 | -27.508 | -25.979 | -29.056 | -6.885 | -38.129 | -25.918 | -1.642 | -6.375 | -17.673 | 62.818 | -32.787 | -14.705 | -19.78 | -12.093 | 0.091 | -1.303 | -12.427 | -8.217 | -5.821 | -2.055 | -8.804 | -1.965 | 2.1 | -3.8 | -4.6 | -4 | -2.7 | -0.2 | -2.1 | -5.7 | 9.5 | 5.3 | -6.1 | 2.3 | 10 | -0.6 | -0.1 | -2.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.1 | -11.6 | -11.2 | -5.4 | -7.6 | -6.8 | -8.5 | -1.8 | 1.7 | -8.8 | -7.6 | -8.9 | -5.7 | -4.3 | -4.5 | -4.5 | -0.4 | -4.7 | -1.3 | -2.812 | -3.544 | -4.453 | -3.939 | -6.01 | -12.359 | -4.643 | -1.8 | -2.377 | -2.804 | -0.397 | -1.362 | -0.347 | -0.777 | -2.243 | -0.741 | -0.828 | -0.316 | -0.51 | -0.28 | -0.439 | -0.269 | -0.649 | -0.255 | -0.191 | -0.031 | -0.264 | -0.059 | -0.042 | -0.335 | -0.19 | -0.404 | -0.04 | -0.562 | -0.128 | -0.02 | -0.012 | -0.086 | -0.217 | 0 | 0 | -0.01 | -0.001 | -0.024 | -0.137 | -0.03 | -0.874 | -0.281 | -0.133 | -0.318 | -0.108 | -0.065 | -0.086 | -0.282 | -2.02 | -0.722 | -2.973 | -1.67 | -1.078 | -1.514 | -5.595 | -7.12 | -16.381 | -24.051 | -17.436 | -10.899 | -20.87 | -1.234 | -1.306 | -1.525 | -2.077 | -0.392 | -0.346 | -1.247 | -1.314 | -0.898 | -0.752 | -0.394 | -0.746 | -0.548 | -0.1 | -0.9 | -0.5 | -0.6 | -0.7 | -1.4 | -1.3 | -0.4 | -3.9 | -0.1 | -2 | -0.4 | 0.2 | -1.1 | -0.4 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 5.4 | 89.7 | 6.8 | -2.2 | -42.7 | -1.7 | 0 | -12.2 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.058 | 0.086 | 0 | 0.083 | 0.094 | 0.035 | 0.061 | 0 | 0 | 0.609 | 0.033 | 0.312 | 0.082 | 0.157 | -0.157 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -232.5 | -191.7 | -320.1 | -487.2 | -362.7 | -323.8 | -237.5 | -233.3 | -134.2 | -60.9 | -200.5 | -141.4 | -280.2 | -289.4 | -93.7 | -336.3 | -110.6 | -116.6 | -172 | -330.079 | -231.189 | -64.874 | -171.027 | -216.673 | -105.213 | -84.722 | -139.354 | -138.87 | -79.506 | -307.155 | -57.877 | -81.635 | -47.653 | -113.927 | -55.561 | -72.615 | -89.577 | -127.639 | -159.221 | -16.388 | -32.819 | -99.43 | -108.907 | -14.949 | -34.767 | -29.111 | -66.501 | -26.808 | -16.344 | -47.776 | -75.385 | -34.913 | -28.307 | -25.23 | -50.649 | -31.195 | -31.87 | -26.722 | 0 | -0.735 | -0.719 | -2.401 | -12.945 | -0.06 | -17.884 | -9.058 | -9.984 | -44.172 | -1.819 | -9.651 | -38.996 | -1.523 | 0.317 | -1.817 | -61.021 | -333.307 | -29.552 | 0.58 | -20.55 | -57.21 | -64.706 | -182.368 | -289.438 | -85.855 | -148.688 | -101.071 | -112.68 | -69.731 | -100.449 | -49.843 | -181.566 | -101.933 | -32.624 | -25.353 | -15.976 | -126.442 | -0.068 | -0.084 | -24.988 | -60.9 | -20.9 | 0 | -5.9 | -10.5 | -4 | -12 | -15.1 | -28.1 | -46 | -15.6 | -23.4 | -20.7 | -13.4 | -21.2 | -29.9 |
Verkoop/verval van Beleggingen
| 265.3 | 175.1 | 276.3 | 290.8 | 273 | 204.7 | 203.9 | 162.2 | 71.2 | 101.1 | 176.5 | 174 | 159.7 | 202.9 | 161.3 | 193.1 | 136.2 | 214.7 | 206.5 | 180.868 | 149.083 | 123.804 | 215.936 | 116.423 | 72.477 | 54.839 | 84.086 | 81.853 | 46.911 | 94.239 | 116.085 | 97.05 | 91.626 | 100.396 | 126.754 | 95.495 | 42.009 | 74.221 | 43.398 | 32.76 | 36.304 | 41.678 | 43.391 | 35.975 | 33.487 | 50.349 | 31.47 | 54.731 | 27.334 | 19.907 | 30.548 | 32.605 | 46.668 | 25.533 | 29.453 | 24.807 | 3.872 | 0.58 | 5.58 | 6.585 | 7.83 | 2.96 | 10.24 | 5 | 20.945 | 9.499 | 46.688 | 38.885 | 23.45 | 2.24 | 52.555 | 24.249 | 24.714 | 16.764 | 121.183 | 326.478 | 8.506 | 31.954 | 33.033 | 5.94 | 130.05 | 207.959 | 301.1 | 57.582 | 65.775 | 103.853 | 73.28 | 88.756 | 123.693 | 66.915 | 81.504 | 75.124 | 21.829 | 35.159 | 30.942 | 51.573 | 9.775 | 0 | 17 | 32 | 21.1 | 10.5 | 5 | 7 | 11.2 | 12.1 | 19.7 | 22.4 | 33 | 39.6 | 17.3 | 15.6 | 0.3 | 1.4 | 21.6 |
Overige Investeringsactiviteiten
| 0 | -16.6 | -43.8 | -5.4 | -89.7 | -6.8 | 2.2 | -71.1 | 1.7 | 40.2 | 12.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | -16.5 | -14.135 | 0.004 | -54.72 | 0.004 | 0.004 | 0 | 0.012 | 0.018 | 0.113 | 0.007 | 0.47 | -0.2 | 0 | 0 | 0.108 | -0.2 | 0 | 0.024 | 0.016 | 0.009 | -0.388 | 0 | 0.005 | 0.04 | -0.106 | 0.006 | 0.019 | 0.013 | -0.001 | 0 | -0.028 | 0.025 | 1.822 | -0.024 | 0.018 | -0.002 | 0.231 | -0.004 | -0.002 | 0.144 | 0.236 | 0.092 | -0.01 | 0.005 | 0.031 | 0.041 | 0.27 | 0.006 | -1.158 | 0.126 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | -0.525 | 62.994 | -0.55 | -0.143 | -42.012 | -22.039 | 0 | -0.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.2 | -0.2 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.8 | 0.5 | -0.5 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| 24.7 | -28.2 | -55 | -201.8 | -97.3 | -125.9 | -42.1 | -115.6 | -61.3 | 31.4 | -31.6 | 23.7 | -126.2 | -90.8 | 63.1 | -147.7 | 25.2 | 93.4 | 33.2 | -166.158 | -85.646 | -0.243 | 40.974 | -106.256 | -45.095 | -34.514 | -57.05 | -59.281 | -35.392 | -212.843 | 56.646 | 15.068 | 43.196 | -15.656 | 70.255 | 22.052 | -47.86 | -53.912 | -116.094 | 15.545 | 3.216 | -58.396 | -65.731 | 20.729 | -1.305 | 20.993 | -35.077 | 27.887 | 10.655 | -28.087 | -45.216 | -0.468 | 17.861 | 0.193 | -21.135 | -6.075 | -28.053 | -26.3 | 5.724 | 6.086 | 7.802 | 0.581 | -2.412 | 4.916 | 3.229 | -0.32 | 36.603 | -6.578 | 21.439 | -7.519 | 13.494 | 23.165 | 24.749 | 12.927 | 59.44 | -9.802 | -22.716 | 31.456 | 10.444 | 6.129 | 57.674 | 9.067 | -54.401 | -31.112 | -93.812 | -18.588 | -43.134 | 17.719 | 21.719 | 14.995 | -100.454 | -27.155 | -12.042 | 8.492 | 14.068 | -75.621 | 9.313 | -0.83 | -8.536 | -29.1 | -0.7 | 10 | -1.4 | -4 | 5.6 | -1.1 | 4.2 | -9.6 | -13 | 21.9 | -6.5 | -5.7 | -13.7 | -20.7 | -8.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.276 | -0.325 | -0.424 | -0.461 | 60.102 | -1.075 | -1.199 | -1.238 | -1.351 | -1.459 | -1.499 | -1.454 | -1.504 | -1.641 | -1.774 | -1.718 | -2.572 | 9.818 | 11.75 | 10.697 | 13.906 | 0.06 | 0.113 | 0.367 | 1.246 | 1.098 | 0.476 | -0.572 | 1.951 | -0.428 | 0.64 | -0.346 | 0.813 | 0.424 | -0.241 | -0.239 | 0 | 0 | 0 | -0.2 | 2.3 | -0.3 | -0.3 | -0.2 | 0.5 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 |
Uitgifte van Gewone Aandelen
| 26.4 | 15.8 | 69.9 | 35.4 | 18.8 | 2.9 | 8.2 | 36 | 11.4 | 0 | 6.1 | 27.5 | 0 | 0 | 15.2 | 7.5 | 2.5 | 15.8 | 3.3 | 7.284 | 13.1 | 4.3 | 2.581 | 1.782 | 5.49 | 6.123 | 16.135 | 5.6 | 3.022 | 3.712 | 1.531 | 0.063 | 1.329 | 0.936 | 0.062 | 0.968 | 0.74 | 1.759 | 273.525 | 1.732 | 0.484 | 0.274 | 136.241 | 0.05 | 2.661 | 1.625 | 0.966 | 0.288 | 0.118 | 0.043 | 83.253 | 0.022 | 0.045 | 0.162 | 0.057 | 0.099 | 0.022 | 0.003 | 21.359 | 9.9 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.016 | 0.002 | 0.5 | 0.073 | 0.206 | 0.044 | 1.689 | 13.91 | 8.774 | 5.645 | 1.755 | 0.796 | 1.596 | 1.352 | 2.038 | 1.777 | 0.882 | 189.051 | 2.633 | 4.047 | 1.509 | 0.554 | 0.851 | 0.545 | 177.055 | 0.288 | 1.406 | 0.737 | 90.544 | 0.994 | 0.359 | 1.463 | 40.6 | 0.1 | 0.2 | 0.1 | -0.1 | 0.4 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0 | 0 | 42.5 | 5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 26.4 | -308.8 | 69.9 | 35.4 | 18.8 | 2.9 | 8.2 | 24.6 | 11.4 | 2.6 | 0 | 1.8 | 7.5 | 3 | 15.2 | -186.9 | 0 | 0 | 0 | 0 | 0.064 | -0.016 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 506.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -2.3 | 2.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| 26.4 | -293 | 69.9 | 35.4 | 18.8 | 2.9 | 8.2 | 24.6 | 11.4 | -276.4 | 6.1 | 1.8 | 7.5 | 3 | 15.1 | -179.4 | 2.5 | 15.8 | 3.3 | 7.284 | 13.164 | 4.284 | 2.581 | 1.782 | 5.49 | 6.123 | 16.135 | 5.6 | 3.022 | 506.493 | 1.531 | 0.063 | 1.329 | 0.936 | 0.062 | 0.968 | 0.74 | 1.759 | 273.525 | 1.732 | 0.484 | 0.274 | 136.241 | 0.05 | 2.661 | 1.625 | 0.966 | 0.288 | 0.118 | 0.043 | 83.253 | 0.022 | 0.045 | 0.162 | 0.057 | 0.099 | 0.022 | 0.003 | 21.359 | 9.9 | 0 | 0 | 0 | -0.275 | -0.325 | -0.391 | -0.461 | 60.118 | -1.073 | -0.699 | -1.165 | -1.145 | -1.415 | 0.19 | 12.456 | 7.27 | 4.004 | -0.019 | -0.922 | -0.74 | 11.17 | 13.788 | 12.474 | 14.788 | 189.111 | 2.746 | 4.414 | 2.755 | 1.756 | 1.327 | -0.027 | 179.006 | -0.14 | 2.046 | 0.391 | 91.357 | 1.433 | 0.118 | 1.224 | 40.6 | 0.2 | 0.3 | -0.1 | -0.1 | 2.4 | -0.3 | -0.1 | 0.8 | -0.1 | -0.1 | 0.1 | -0.2 | -0.2 | 42.4 | 4.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.3 | 0 | 0 | 0.3 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.8 | 11.1 |
Netto Kasstroomverandering
| 217.4 | -256.6 | 145.2 | -42.6 | 133.5 | 56.6 | -159.1 | 50.7 | 48.9 | -106.9 | -66 | 29.7 | -56.9 | 15.4 | 165.5 | -238.2 | 10.2 | 228.1 | 74.7 | -56.321 | 25.344 | 68.207 | -68.936 | -54.02 | 29.312 | -7.912 | -79.401 | -13.106 | -41.68 | 245.411 | -19.18 | -16.494 | 13.515 | -29.055 | 41.106 | 7.817 | -65.692 | -38.192 | 139.248 | 1.968 | -8.399 | -68.087 | 60.743 | 9.9 | -9.424 | 12.758 | -32.199 | 19.266 | 2.47 | -34.922 | 26.833 | 10.591 | 20.678 | -5.555 | -29.658 | -23.279 | -17.79 | 42.896 | 14.895 | 2.013 | -3.299 | -13.05 | -16.802 | -11.658 | -11.792 | -15.722 | 7.975 | 49.314 | -1.135 | -26.972 | -2.524 | 5.221 | -10.408 | -15.326 | 51.546 | -25.436 | 26.885 | 3.929 | -16.457 | -23.667 | 61.959 | -15.274 | -67.845 | -17.966 | 88.924 | -33.515 | 24.098 | -12.313 | 8.77 | -3.458 | -112.574 | 151.942 | -13.485 | -1.889 | 6.242 | 9.915 | 8.691 | -9.516 | -9.277 | 13.7 | -4.3 | 5.7 | -5.5 | -6.8 | 7.8 | -3.5 | -1.6 | 0.7 | -7.8 | 15.7 | -4.1 | 4.1 | -14.5 | 42.4 | 4.8 |
Kaspositie aan het Einde van de Periode
| 357.1 | 139.7 | 396.3 | 259.1 | 301.7 | 168.2 | 111.6 | 270.7 | 220 | 171.1 | 278 | 344 | 314.3 | 371.2 | 355.8 | 190.3 | 428.5 | 418.3 | 190.2 | 115.485 | 171.806 | 146.462 | 78.255 | 147.191 | 201.211 | 171.899 | 179.811 | 254.712 | 267.818 | 309.498 | 64.087 | 83.267 | 99.761 | 86.246 | 115.301 | 74.195 | 66.378 | 132.07 | 170.262 | 31.014 | 29.046 | 37.445 | 105.532 | 44.789 | 34.889 | 44.313 | 31.555 | 63.754 | 44.488 | 42.018 | 76.94 | 50.107 | 39.516 | 18.838 | 24.393 | 54.051 | 77.33 | 95.12 | 52.224 | 37.329 | 35.316 | 38.615 | 51.665 | 68.467 | 80.125 | 91.917 | 107.639 | 99.664 | 50.35 | 51.485 | 78.457 | 80.981 | 75.76 | 86.168 | 101.494 | 49.948 | 75.384 | 48.499 | 44.57 | 61.027 | 84.694 | 22.735 | 38.009 | 105.854 | 123.82 | 34.896 | 68.411 | 44.313 | 56.626 | 47.856 | 51.314 | 163.888 | 11.946 | 25.431 | 27.32 | 21.078 | 11.163 | 2.472 | 11.988 | 21.3 | 7.6 | 5.7 | 6.2 | -6.8 | 7.8 | -3.5 | 14.2 | 0.7 | -7.8 | 15.7 | 7.2 | 4.1 | -14.5 | 42.4 | 11.2 |