NÜRNBERGER Beteiligungs-AG
FSX:NBG6.DE
52.5 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,152.269 | 2,064.503 | 2,067.273 | 1,919.252 | 2,393.022 | 2,200.715 | 2,190.231 | 2,119.349 | 2,168.727 | 2,246.611 | 832.422 | 1,735.789 | 2,351.641 | 2,241.858 | 2,577.332 | 1,314.748 | 1,674.209 | 2,608.713 | 2,999.858 | 3,030.687 | 3,219.178 | 2,902.154 | 1,506.965 | 1,459.443 | 1,459.443 | 1,459.443 | 1,459.443 | 1,338.464 | 1,338.464 | 1,338.464 | 1,338.464 | 1,163.312 | 1,163.312 | 1,163.312 | 1,163.312 | 1,596.338 | 1,596.338 | 1,596.338 | 1,596.338 | 1,397.65 | 1,397.65 | 1,397.65 | 1,397.65 | 1,496.501 | 1,496.501 | 1,496.501 | 1,496.501 |
| Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,738.37 | 1,395.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 2,152.269 | 2,064.503 | 2,067.273 | 1,919.252 | 2,393.022 | 2,200.715 | 2,190.231 | 2,119.349 | 2,168.727 | 2,246.611 | 832.422 | 1,735.789 | 2,351.641 | 2,241.858 | 2,577.332 | 1,314.748 | 1,674.209 | 2,608.713 | 2,999.858 | 3,030.687 | 1,480.808 | 1,506.965 | 1,506.965 | 1,459.443 | 1,459.443 | 1,459.443 | 1,459.443 | 1,338.464 | 1,338.464 | 1,338.464 | 1,338.464 | 1,163.312 | 1,163.312 | 1,163.312 | 1,163.312 | 1,596.338 | 1,596.338 | 1,596.338 | 1,596.338 | 1,397.65 | 1,397.65 | 1,397.65 | 1,397.65 | 1,496.501 | 1,496.501 | 1,496.501 | 1,496.501 |
| Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.46 | 0.519 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 98.666 | 0 | 97.268 | 0 | 104.863 | 0 | 107.915 | 0 | 99.443 | 0 | 96.672 | 0 | 87.12 | 0 | 86.877 | 0 | 90.249 | 0 | 0 | 0 | 46.021 | 44.625 | 44.625 | 47.861 | 47.861 | 47.861 | 47.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| -47.749 | 0 | -32.23 | 0 | -7.828 | 0 | -10.374 | 0 | -43.961 | 0 | -24.079 | 0 | -27.828 | 0 | -58.079 | 0 | -87.993 | 0 | 0 | 0 | 252.77 | 258.725 | 258.725 | 243.476 | 243.476 | 243.476 | 243.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 50.917 | 362.41 | 65.039 | 328.565 | 97.036 | 297.061 | 97.541 | 278.029 | 55.482 | 0.281 | 72.592 | 272.599 | 59.292 | 255.829 | 28.798 | 253.591 | 2.256 | 288.574 | 335.531 | 319.703 | 317.837 | 349.149 | 303.349 | 291.337 | 291.337 | 291.337 | 291.337 | 113.303 | 113.303 | 113.303 | 113.303 | -186.208 | -186.208 | -186.208 | -186.208 | 212.596 | 212.596 | 212.596 | 212.596 | 193.655 | 193.655 | 193.655 | 193.655 | 207.16 | 207.16 | 207.16 | 207.16 |
| Overige kosten
| -106.34 | 139.299 | -316.321 | -1,878.457 | 88.665 | 580.178 | 447.282 | -1,062.672 | 206.653 | 434.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 106.34 | -139.299 | 316.321 | 1,878.457 | -88.665 | -580.178 | -447.282 | 1,062.672 | -206.653 | -434.51 | 775.896 | 1,697.983 | 2,264.621 | 2,183.111 | 2,530.2 | 1,276.494 | 1,640.866 | 2,559.343 | 2,944.915 | 2,943.661 | 3,159.486 | 2,839.794 | 303.349 | 291.337 | 291.337 | 291.337 | 291.337 | 113.303 | 113.303 | 113.303 | 113.303 | -186.208 | -186.208 | -186.208 | -186.208 | 212.596 | 212.596 | 212.596 | 212.596 | 193.655 | 193.655 | 193.655 | 193.655 | 207.16 | 207.16 | 207.16 | 207.16 |
| Bedrijfsresultaat
| -55.542 | -40.361 | -34.553 | -70.824 | -59.368 | -44.114 | -162.169 | 112.668 | -60.249 | 17.281 | -66.883 | 15.897 | 19.725 | 29.914 | -21.925 | -16.302 | -7.718 | -22.762 | 53.376 | 87.026 | 71.329 | 62.365 | 34.13 | 37.673 | 37.673 | 37.673 | 37.673 | 28.516 | 28.516 | 28.516 | 28.516 | 24.176 | 24.176 | 24.176 | 24.176 | 14.892 | 14.892 | 14.892 | 14.892 | 5.603 | 5.603 | 5.603 | 5.603 | 34.839 | 34.839 | 34.839 | 34.839 |
| Bedrijfsresultaat ratio
| -0.026 | -0.02 | -0.017 | -0.037 | -0.025 | -0.02 | -0.074 | 0.053 | -0.028 | 0.008 | -0.08 | 0.009 | 0.008 | 0.013 | -0.009 | -0.012 | -0.005 | -0.009 | 0.018 | 0.029 | 0.022 | 0.021 | 0.023 | 0.026 | 0.026 | 0.026 | 0.026 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.023 | 0.023 | 0.023 | 0.023 |
| Totaal overige inkomsten en kosten netto
| 20.939 | 33.084 | 40.705 | 13.326 | 33.886 | 35.417 | 26.75 | 63.35 | 39.821 | 38.375 | 123.408 | 21.909 | 67.295 | 28.833 | 69.057 | 54.556 | 41.06 | 72.132 | -1.84 | -3.745 | -17.002 | -5.455 | -6.32 | -7.317 | -7.317 | -7.317 | -7.317 | -6.488 | -6.488 | -6.488 | -6.488 | -7.216 | -7.216 | -7.216 | -7.216 | 0.027 | 0.027 | 0.027 | 0.027 | 0.524 | 0.524 | 0.524 | 0.524 | 0.313 | 0.313 | 0.313 | 0.313 |
| Inkomen voor belasting
| 20.939 | 33.084 | 40.705 | 13.326 | 33.886 | 35.417 | 26.75 | 63.35 | 39.821 | 38.375 | 56.526 | 37.806 | 87.02 | 58.747 | 47.132 | 38.254 | 33.343 | 49.37 | 51.536 | 83.281 | 54.327 | 56.91 | 27.809 | 30.356 | 30.356 | 30.356 | 30.356 | 22.028 | 22.028 | 22.028 | 22.028 | 16.96 | 16.96 | 16.96 | 16.96 | 14.918 | 14.918 | 14.918 | 14.918 | 6.127 | 6.127 | 6.127 | 6.127 | 35.151 | 35.151 | 35.151 | 35.151 |
| Inkomen voor belasting ratio
| 0.01 | 0.016 | 0.02 | 0.007 | 0.014 | 0.016 | 0.012 | 0.03 | 0.018 | 0.017 | 0.068 | 0.022 | 0.037 | 0.026 | 0.018 | 0.029 | 0.02 | 0.019 | 0.017 | 0.027 | 0.017 | 0.02 | 0.018 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.023 | 0.023 | 0.023 | 0.023 |
| Belastingkosten
| 9.727 | 10.846 | -15.145 | -0.65 | 7.244 | -2.21 | -8.468 | 20.084 | -6.914 | 16.313 | 19.247 | 14.243 | 29.181 | 17.052 | 13.304 | 12.758 | 17.662 | 16.416 | 0.54 | 25.355 | 14.379 | 23.904 | 9.571 | 9.61 | 9.61 | 9.61 | 9.61 | 1.829 | 1.829 | 1.829 | 1.829 | 7.101 | 7.101 | 7.101 | 7.101 | 4.555 | 4.555 | 4.555 | 4.555 | -2.466 | -2.466 | -2.466 | -2.466 | 17.789 | 17.789 | 17.789 | 17.789 |
| Nettowinst
| 20.581 | 21.15 | 55.344 | 13.797 | 25.949 | 37.054 | 35.245 | 42.126 | 46.23 | 21.218 | 37.342 | 21.461 | 55.733 | 37.338 | 33.199 | 24.844 | 15.077 | 32.159 | 51.42 | 57.198 | 39.531 | 32.101 | 18.239 | 20.746 | 20.746 | 20.746 | 20.746 | 20.198 | 20.198 | 20.198 | 20.198 | 9.859 | 9.859 | 9.859 | 9.859 | 10.363 | 10.363 | 10.363 | 10.363 | 8.593 | 8.593 | 8.593 | 8.593 | 17.362 | 17.362 | 17.362 | 17.362 |
| Nettowinstmarge
| 0.01 | 0.01 | 0.027 | 0.007 | 0.011 | 0.017 | 0.016 | 0.02 | 0.021 | 0.009 | 0.045 | 0.012 | 0.024 | 0.017 | 0.013 | 0.019 | 0.009 | 0.012 | 0.017 | 0.019 | 0.012 | 0.011 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.012 | 0.012 | 0.012 | 0.012 |
| WPA (Winst Per Aandeel)
| 1.79 | 1.84 | 4.8 | 1.2 | 2.25 | 3.22 | 3.06 | 3.66 | 4.01 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 2.79 | 4.46 | 4.97 | 3.43 | 2.79 | 1.58 | 1.8 | 1.8 | 1.8 | 1.8 | 1.75 | 1.75 | 1.75 | 1.75 | 0.85 | 0.85 | 0.85 | 0.85 | 0.9 | 0.9 | 0.9 | 0.9 | 0.75 | 0.75 | 0.75 | 0.75 | 1.51 | 1.51 | 1.51 | 1.51 |
| Verwaterde WPA
| 1.79 | 1.84 | 4.8 | 1.2 | 2.25 | 3.22 | 3.06 | 3.66 | 4.01 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 2.79 | 4.46 | 4.97 | 3.43 | 2.79 | 1.58 | 1.8 | 1.8 | 1.8 | 1.8 | 1.75 | 1.75 | 1.75 | 1.75 | 0.85 | 0.85 | 0.85 | 0.85 | 0.9 | 0.9 | 0.9 | 0.9 | 0.75 | 0.75 | 0.75 | 0.75 | 1.51 | 1.51 | 1.51 | 1.51 |
| EBITDA
| 85.851 | 72.358 | 105.042 | 85.271 | 92.56 | 83.377 | 205.882 | -50.458 | 113.393 | 20.249 | 123.471 | 19.806 | 65.189 | 24.476 | 68.428 | 53.904 | 40.456 | 71.337 | -1.415 | -4.473 | -17.42 | -6.36 | 35.704 | 37.708 | 37.708 | 37.708 | 37.708 | 28.516 | 28.516 | 28.516 | 28.516 | 24.176 | 24.176 | 24.176 | 24.176 | 14.892 | 14.892 | 14.892 | 14.892 | 5.774 | 5.774 | 5.774 | 5.774 | 34.859 | 34.859 | 34.859 | 34.859 |
| EBITDA ratio
| 0.04 | 0.035 | 0.051 | 0.044 | 0.039 | 0.038 | 0.094 | -0.024 | 0.052 | 0.009 | 0.148 | 0.011 | 0.028 | 0.011 | 0.027 | 0.041 | 0.024 | 0.027 | -0 | -0.001 | -0.005 | -0.002 | 0.024 | 0.026 | 0.026 | 0.026 | 0.026 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | 0.023 | 0.023 | 0.023 | 0.023 |