NAXS AB (publ)
SSE:NAXS.ST
68 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -41.463 | -31.937 | 1.084 | -14.161 | 11.303 | 3.269 | 3.943 | 86.703 | 34.716 | 18.552 | 40.117 | 56.25 | 26.647 | 36.429 | 44.621 | 30.109 | 54.969 | -57.01 | -3.95 | 10.755 | 11.68 | -1.144 | 15.839 | -3.692 | 10.61 | -9.472 | 21.042 | -2.707 | -16.425 | 49.245 | 10.583 | 38.938 | 9.866 | 20.015 | 25.193 | -25.006 | 30.822 | 34.585 | 23.777 | 23.622 | 61.342 | 11.316 | 33.124 | 24.41 | 9.195 | 25.349 | -5.956 | 17.234 | 5.297 | 23.708 | 9.439 | -28.822 | 9.789 | -5.535 | 15.724 | -6.549 | 4.135 | 5.512 | -3.7 | 12.513 | -6.611 | -14.73 | -7.857 | 3.151 | -1.419 | 0.294 | 3.222 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.91 | 0.04 | 1.262 | 4.174 | -6.728 | 3.946 | -1.406 | 0.635 | 0.213 | -0.411 | -0.518 | 0.316 | 0.079 | 0.05 | 0.266 | 0.122 | -0.08 | 0.236 | -0.252 | 0.039 | -0.245 | -0.311 | 12.71 | -11.943 | -0.136 | -8.46 | 8.428 | -0.025 | -0.314 | 0.888 | -0.426 | 0.11 | -0.159 | -0.01 | 0.303 | -0.176 | 0.141 | -1.735 | -1.014 | 3.499 | -0.255 | -0.201 | -0.857 | 1.277 | -0.532 | 0.078 | -0.495 | 2.78 | -0.58 | -0.794 | -1.398 | 2.743 | -1.241 | 0.138 | -1.401 | 0.693 | -1.991 | 0.751 | 2.221 | 0.548 | -0.048 | -1.541 | 2.695 | 10.822 | -6.495 | -1.032 | -6.174 |
Vorderingen
| 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 12.539 | 0 | 0 | 0 | -12.17 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.91 | 0.04 | 1.262 | 4.463 | -6.728 | 3.946 | -1.406 | 0.578 | 0.213 | -0.411 | -0.657 | 0.259 | 0.079 | 0.05 | 0.266 | -12.077 | 12.209 | 0.236 | -0.252 | -12.5 | -0.245 | -0.311 | 12.71 | 0.227 | -0.136 | -8.46 | 8.428 | 0.057 | -0.314 | 0.888 | -0.426 | 0.074 | -0.159 | -0.01 | 0.303 | -0.263 | 0.141 | -1.735 | -1.014 | 3.496 | -0.255 | -0.201 | -0.857 | 1.331 | -0.532 | 0.078 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 40.041 | 27.362 | -5.592 | 12.24 | -12.688 | -5.443 | -7.964 | -100.868 | -51.279 | -27.669 | -14.49 | -78.631 | -31.235 | -21.947 | -43.011 | -34.054 | -57.568 | 53.487 | 1.656 | -4.597 | -1.941 | 7.603 | -20.134 | 5.435 | -1.145 | 28.8 | -28.112 | 3.645 | 34.052 | 43.108 | -3.54 | -17.218 | 8.806 | -16.801 | -10.797 | 58.138 | 34.053 | 25.221 | 10.693 | 0.645 | -60.815 | -11.292 | -16.193 | -2.82 | -6.158 | -21.751 | 3.85 | -20.071 | -1.088 | -25.557 | -9.453 | 30.553 | -6.288 | 7.695 | -16.073 | 3.689 | -0.935 | 5.053 | 1.144 | -16.889 | 16.204 | 2.676 | 7.294 | -2.591 | 5.299 | 4.836 | 0.319 |
Kasstroom uit Operationele Activiteiten
| -2.332 | -4.535 | -3.246 | 2.253 | -8.113 | 1.772 | -5.427 | -13.53 | -16.35 | -9.528 | 25.109 | -22.065 | -4.509 | 14.532 | 1.876 | -3.823 | -2.679 | -3.287 | -2.546 | 6.197 | 9.494 | 6.148 | 8.415 | -10.2 | 9.329 | 10.868 | 1.358 | 0.913 | 17.313 | 93.241 | 6.617 | 21.83 | 18.513 | 3.204 | 14.699 | 32.956 | 65.016 | 58.071 | 33.456 | 27.766 | 0.272 | -0.177 | 16.074 | 22.867 | 2.505 | 3.676 | -2.601 | -0.057 | 3.629 | -2.643 | -1.412 | 4.474 | 2.26 | 2.298 | -1.75 | -2.167 | 1.209 | 11.316 | -0.335 | -3.828 | 9.545 | -13.595 | 2.132 | 11.382 | -2.615 | 4.098 | -2.633 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.058 | 0 | 0 | 0 | 0 | 0 | -34.362 | 0 | 0 | 0 | 0 | 0 | -3.623 | 0 | 0 | 0 | -7.086 |
Aankoop van Beleggingen
| -27.795 | -4.711 | -1.066 | -21.078 | -4.328 | -54.761 | -6.944 | -30.214 | -15.192 | -24.973 | -2.163 | -20.956 | -9.607 | -6.102 | -10.686 | -26.062 | -3.19 | -5.634 | -18.312 | -3.525 | -47.971 | 12.119 | -15.381 | 0 | 0 | -37.119 | -19.32 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.743 | -29.737 | 0 | -22.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 65.017 | 7.874 | 30.474 | 1.676 | 18.273 | 26.031 | 89.731 | 11.13 | 18.069 | 4.018 | 43.47 | 42.822 | 12.067 | 79.248 | 3.134 | 33.886 | 13.58 | 27.919 | 13.387 | 32.081 | 28.791 | -4.663 | 6.1 | 0 | 0 | 0 | 7.952 | 0 | 0 | 0 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 3.163 | 29.408 | -19.402 | 18.273 | -28.73 | 82.787 | -30.484 | 3.629 | 4.885 | 41.307 | 21.866 | 2.46 | 73.146 | -7.552 | 28.023 | -9.809 | 22.285 | -4.925 | 28.556 | -19.18 | 7.456 | -9.281 | -4.829 | -17.506 | -7.952 | -11.368 | -5.957 | 0.63 | 14.155 | -0.846 | 19.09 | -7.434 | 4.773 | -3.053 | 6.584 | -2.349 | 18.92 | 5.227 | 12.804 | -1.821 | 1.367 | 10.807 | -19.979 | 43.084 | -1.743 | -29.737 | -5.864 | -22.135 | -6.998 | 0 | -17.966 | -5.287 | -35.884 | -16.15 | -45.016 | 0 | -23.406 | 0 | -13.22 | -121.224 | -18.537 | 99.264 | -30.134 | -245.173 | 166.049 | 0 |
Kasstroom uit Investeringsactiviteiten
| 37.222 | 3.163 | 29.408 | -19.402 | 13.945 | -28.73 | 82.787 | -19.084 | 2.877 | -20.955 | 41.307 | 21.866 | 2.46 | 73.146 | -7.552 | 7.824 | 10.39 | 22.285 | -4.925 | 28.556 | -19.18 | 7.456 | -9.281 | -4.829 | -17.506 | -45.071 | -11.368 | -5.957 | 0.63 | 14.155 | -0.846 | 19.09 | -7.434 | 4.773 | -3.053 | 6.584 | -2.349 | 18.92 | 5.227 | 12.804 | -1.821 | 1.367 | 10.807 | -19.979 | 43.084 | -1.743 | -29.737 | -5.864 | -22.135 | -6.998 | -36.058 | -17.966 | -5.287 | -35.884 | -16.15 | -45.016 | -34.362 | -23.406 | -12.255 | -13.22 | -121.224 | -18.537 | 95.641 | -30.134 | -245.173 | 166.049 | -7.086 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.001 | -4.649 | 0 | 0 | 0 | 0 | 0 | 0 | -39.276 | 0 | 0 | -0.889 | 0 | -38.182 | -0.205 | -0.104 | -40.633 | -44.571 | -3.1 | -0.319 | -21.592 | -0.172 | -38.151 | -1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.244 | -0.334 | -0.079 | -0.202 | 0 | -0.913 | -0.504 | -0.238 | 0 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -47.08 | 0 | 0 | 0 | -41.541 | 0 | 0 | 0 | -39.034 | 0 | 0 | 0 | 0 | -33.458 | -2.403 | -2.403 | 0 | -33.458 | 0 | 0 | -31.055 | 0 | 0 | 0 | -32.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.174 | 0 | 0 | 0 | -34.2 | 0 | 0 | 0 | -29.759 | 0 | 0 | 0 | -7.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.001 | -4.649 | 0 | 0 | 0 | 0 | 0 | 39.276 | 0 | 0 | 0 | 0 | 0 | -31.055 | 0 | 0 | 0 | -32.209 | 0 | 0 | 0 | 0 | 0 | -1.033 | 0 | 0 | 0 | 0 | 0 | -34.2 | 0 | 0 | 0 | -29.759 | 0 | 0 | 0 | -7.447 | 0 | -0.504 | -0.238 | -6.069 | 0 | -0.153 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -47.08 | 0 | 0 | 0 | -41.541 | 0 | -0.002 | 0.001 | -43.683 | 0 | 0 | 0 | 0 | -33.458 | 36.873 | -36.873 | 0 | -33.458 | -0.889 | 0 | -69.237 | -0.205 | -0.104 | -40.633 | -76.78 | -3.1 | -0.319 | -21.592 | -0.172 | -38.151 | -1.033 | 0 | -37.174 | 0 | 0 | 0 | -34.2 | 0 | 0 | -0.2 | -30.003 | -0.334 | -0.079 | -0.202 | -7.447 | -0.913 | -0.504 | -0.238 | -6.069 | -0.947 | -0.153 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.264 | 0 | 0 | 0 | 200 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.118 | 0.003 | 0.007 | -0.012 | 0.008 | 0.02 | -0.002 | 0.478 | -0.695 | 0.346 | -0.146 | 1.003 | -0.881 | -0.205 | 0.183 | 0.039 | -0.038 | 0.404 | -0.807 | 1.493 | -1.12 | 0.4 | 0.057 | -0.588 | -2.094 | 2.257 | 0.234 | 0.035 | 0.069 | -0.033 | -0.039 | -0.001 | 0.137 | -0.022 | -0.692 | 0.024 | -0.127 | -0.076 | 0.021 | 1.215 | -0.429 | -0.081 | -0.821 | -0.795 | 0.15 | -0.48 | 0.078 | 0.009 | -0.12 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.025 | 0.001 | 0.026 | -0.002 | -0.307 | -0.283 | -0.001 | 0.463 | 0.795 | -0.005 | -1.389 | 1.355 |
Netto Kasstroomverandering
| 34.772 | -48.449 | 26.169 | -17.161 | 5.84 | -68.479 | 77.358 | -32.138 | -14.167 | -73.82 | 66.27 | 0.804 | -2.93 | 87.473 | -38.951 | 4.04 | 7.673 | 19.402 | -41.736 | 35.357 | -10.806 | -55.233 | -1.014 | -15.721 | -50.904 | -108.726 | -12.876 | -5.328 | -3.58 | 107.191 | -32.419 | 39.886 | 11.216 | -29.219 | 10.954 | 39.564 | 62.54 | 42.715 | 38.704 | 41.785 | -2.178 | -28.894 | 25.726 | 2.014 | 45.537 | -5.994 | -33.173 | -6.414 | -18.864 | -15.71 | -38.417 | -13.645 | -3.156 | -33.585 | -17.9 | -47.208 | -33.152 | -12.064 | -12.592 | -17.355 | 187.302 | -32.133 | 98.236 | -17.957 | -47.793 | 168.758 | -8.364 |
Kaspositie aan het Einde van de Periode
| 221.718 | 186.946 | 235.395 | 209.226 | 226.387 | 220.547 | 289.026 | 211.668 | 243.806 | 257.973 | 331.793 | 265.523 | 264.719 | 267.649 | 180.176 | 219.127 | 215.087 | 207.414 | 188.012 | 229.748 | 194.391 | 205.197 | 260.43 | 261.444 | 277.165 | 328.069 | 436.795 | 449.671 | 454.999 | 458.579 | 351.388 | 383.807 | 343.921 | 332.705 | 361.924 | 350.97 | 311.406 | 248.866 | 206.151 | 167.447 | 125.662 | 127.84 | 156.734 | 131.008 | 128.994 | 83.457 | 89.451 | 122.623 | 129.037 | 147.901 | 163.611 | 202.028 | 215.673 | 218.829 | 252.414 | 270.314 | 317.522 | 350.674 | 362.738 | 375.33 | 392.685 | 205.383 | 237.516 | 438.544 | 456.501 | 504.294 | 335.536 |