Navin Fluorine International Limited
NSE:NAVINFLUOR.NS
3375.6 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,185.6 | 5,236.8 | 6,019.5 | 5,018.2 | 4,717.9 | 4,911.5 | 6,971 | 5,635.8 | 4,192 | 3,975.2 | 4,035.9 | 3,789.5 | 3,389.56 | 3,265.128 | 3,315.173 | 3,090.951 | 3,189.233 | 2,149.49 | 2,610.552 | 2,605 | 2,729.36 | 2,515.46 | 2,443.343 | 2,338.5 | 2,533.746 | 2,561.286 | 1,316.32 | 1,245.379 | 1,373.366 | 1,565.092 |
Kosten van de omzet
| 2,239.8 | 3,352.9 | 3,980.1 | 2,313.8 | 2,020.2 | 3,032 | 2,837.3 | 2,464.2 | 1,835.8 | 1,822.8 | 2,378 | 1,681.5 | 1,523.743 | 1,483.708 | 1,925.19 | 1,425.272 | 1,431.976 | 909.959 | 1,546.591 | 1,112.112 | 1,266.606 | 1,202.491 | 1,554.527 | 1,062.429 | 1,266.772 | 1,163.476 | 642.64 | 931.672 | 967.362 | 1,068.505 |
Brutowinst
| 2,945.8 | 1,883.9 | 2,039.4 | 2,704.4 | 2,697.7 | 1,879.5 | 4,133.7 | 3,171.6 | 2,356.2 | 2,152.4 | 1,657.9 | 2,108 | 1,865.817 | 1,781.42 | 1,389.983 | 1,665.679 | 1,757.257 | 1,239.531 | 1,063.961 | 1,492.888 | 1,462.754 | 1,312.969 | 888.816 | 1,276.071 | 1,266.974 | 1,397.81 | 673.68 | 313.707 | 406.004 | 496.587 |
Brutowinstmarge
| 0.568 | 0.36 | 0.339 | 0.539 | 0.572 | 0.383 | 0.593 | 0.563 | 0.562 | 0.541 | 0.411 | 0.556 | 0.55 | 0.546 | 0.419 | 0.539 | 0.551 | 0.577 | 0.408 | 0.573 | 0.536 | 0.522 | 0.364 | 0.546 | 0.5 | 0.546 | 0.512 | 0.252 | 0.296 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 449.4 | 0 | 0 | 0 | 307.4 | 0 | 0 | 0 | 262.2 | 0 | 0 | 0 | 207.6 | 0 | 0 | 0 | 215.237 | 0 | 0 | 0 | 168.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.792 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,102.8 | 1,147.5 | 1,196 | 1,202.4 | 1,105.7 | 950.5 | 1,386.5 | 930.2 | 845.7 | 654.3 | 706.8 | 653.7 | 587.736 | 565.606 | 546.058 | 361.699 | 339.78 | 346.373 | 358.915 | 330.242 | 320.755 | 305.423 | 351.707 | 292.528 | 288.345 | 293.506 | 0 | 0 | 0 | 31.792 |
Overige kosten
| 2,151.3 | 102.6 | 125.2 | 119.2 | 231.1 | 83 | 40 | 99.2 | 109 | 1,284.8 | -128.5 | 74.8 | 104.72 | 88.755 | -158.076 | 90.279 | 96.523 | 361.812 | -139.511 | 116.058 | 91.912 | 68.44 | -77.712 | 109.467 | 82.002 | 40.001 | 906.779 | 116.502 | 105.545 | 110.123 |
Bedrijfskosten
| 2,151.3 | 1,147.5 | 1,196 | 2,196.5 | 1,956.8 | 950.5 | 2,192 | 1,865.9 | 1,594.5 | 1,284.8 | 816.4 | 1,243.5 | 1,142.781 | 1,123.613 | 659.508 | 970.956 | 958.607 | 808.413 | 433.997 | 929.892 | 866.475 | 784.249 | 412.835 | 824.222 | 824.507 | 832.388 | 906.779 | 116.502 | 105.545 | 141.915 |
Bedrijfsresultaat
| 794.5 | 736.4 | 843.4 | 627.1 | 972 | 929 | 1,981.7 | 1,404.9 | 870.7 | 976.7 | 823.8 | 864.5 | 723.036 | 657.807 | 728.973 | 694.723 | 798.65 | 431.118 | 620.3 | 562.996 | 596.279 | 528.72 | 474.191 | 451.849 | 442.467 | 565.422 | -233.099 | 197.205 | 300.459 | 354.672 |
Bedrijfsresultaat ratio
| 0.153 | 0.141 | 0.14 | 0.125 | 0.206 | 0.189 | 0.284 | 0.249 | 0.208 | 0.246 | 0.204 | 0.228 | 0.213 | 0.201 | 0.22 | 0.225 | 0.25 | 0.201 | 0.238 | 0.216 | 0.218 | 0.21 | 0.194 | 0.193 | 0.175 | 0.221 | -0.177 | 0.158 | 0.219 | 0.227 |
Totaal overige inkomsten en kosten netto
| -27 | -53.4 | -49.2 | 344.4 | -200 | -111.3 | -140.1 | -92 | -40.2 | -2.9 | 117.6 | 71.1 | 100.788 | 83.802 | 378.175 | 95.484 | 92.652 | 358.549 | 8.514 | 109.868 | 88.056 | 63.355 | 84.008 | 107.079 | 80.56 | 38.551 | 191.504 | -17.261 | -22.621 | -71.354 |
Inkomen voor belasting
| 767.5 | 683 | 794.2 | 971.5 | 772 | 817.7 | 1,841.6 | 1,312.9 | 830.5 | 973.8 | 941.4 | 935.6 | 823.824 | 741.609 | 1,107.148 | 790.207 | 891.302 | 789.667 | 628.814 | 672.864 | 684.335 | 592.075 | 558.199 | 558.928 | 523.027 | 603.973 | -41.595 | 179.944 | 277.838 | 283.318 |
Inkomen voor belasting ratio
| 0.148 | 0.13 | 0.132 | 0.194 | 0.164 | 0.166 | 0.264 | 0.233 | 0.198 | 0.245 | 0.233 | 0.247 | 0.243 | 0.227 | 0.334 | 0.256 | 0.279 | 0.367 | 0.241 | 0.258 | 0.251 | 0.235 | 0.228 | 0.239 | 0.206 | 0.236 | -0.032 | 0.144 | 0.202 | 0.181 |
Belastingkosten
| 179.3 | 171 | 90.4 | 191.3 | 166.2 | 202.4 | 477.9 | 247.3 | 252.4 | 229.3 | 189.7 | 247.7 | 191.585 | 182.438 | 374.923 | 225.731 | 247.097 | 260.021 | -2,072.069 | 221.556 | 218.831 | 196.117 | 222.886 | 172.651 | 177.453 | 196.665 | 25.061 | 55.448 | 87.973 | 90.001 |
Nettowinst
| 588.2 | 512 | 703.7 | 780.2 | 605.8 | 615.3 | 1,363.6 | 1,065.6 | 578.1 | 744.5 | 751.6 | 687.9 | 632.227 | 559.159 | 747.944 | 588.918 | 678.112 | 560.255 | 2,726.946 | 454.165 | 473.364 | 431.381 | 351.818 | 386.374 | 372.592 | 380.196 | -73.824 | 124.496 | 189.865 | 193.317 |
Nettowinstmarge
| 0.113 | 0.098 | 0.117 | 0.155 | 0.128 | 0.125 | 0.196 | 0.189 | 0.138 | 0.187 | 0.186 | 0.182 | 0.187 | 0.171 | 0.226 | 0.191 | 0.213 | 0.261 | 1.045 | 0.174 | 0.173 | 0.171 | 0.144 | 0.165 | 0.147 | 0.148 | -0.056 | 0.1 | 0.138 | 0.124 |
WPA (Winst Per Aandeel)
| 11.86 | 10.32 | 14.2 | 15.74 | 12.22 | 12.41 | 27.51 | 21.5 | 11.67 | 15.04 | 15.18 | 13.89 | 12.77 | 11.29 | 15.11 | 11.9 | 13.7 | 11.32 | 55.09 | 9.18 | 9.57 | 8.72 | 7.11 | 7.81 | 7.54 | 7.7 | -1.49 | 2.55 | 3.89 | 3.96 |
Verwaterde WPA
| 11.85 | 10.32 | 14.18 | 15.71 | 12.18 | 12.37 | 27.28 | 21.49 | 11.66 | 15.01 | 15.16 | 13.88 | 12.75 | 11.28 | 15.11 | 11.88 | 13.69 | 11.31 | 55.09 | 9.18 | 9.56 | 8.72 | 7.11 | 7.81 | 7.53 | 7.69 | -1.49 | 2.55 | 3.89 | 3.96 |
EBITDA
| 1,185.1 | 1,003.5 | 1,100.5 | 875.9 | 1,214.5 | 1,142.2 | 2,057.7 | 1,655 | 1,047.3 | 1,100.4 | 1,066.6 | 1,060.6 | 946.534 | 866.615 | 1,230.596 | 903.896 | 1,003.825 | 900.056 | 744.538 | 770.814 | 773.285 | 679.499 | 628.285 | 627.904 | 591.679 | 679.645 | 40.149 | 242.497 | 343.31 | 342.81 |
EBITDA ratio
| 0.229 | 0.192 | 0.183 | 0.175 | 0.257 | 0.233 | 0.295 | 0.294 | 0.25 | 0.277 | 0.264 | 0.28 | 0.279 | 0.265 | 0.371 | 0.292 | 0.315 | 0.419 | 0.285 | 0.296 | 0.283 | 0.27 | 0.257 | 0.269 | 0.234 | 0.265 | 0.031 | 0.195 | 0.25 | 0.219 |