Navient Corporation
NASDAQ:NAVI
14.2 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,143 | 4,006 | 2,948 | 2,793 | 977 | 1,317 | 570 | 1,535 | 1,364 | 976 | 708 | 905 | 1,050 | 1,453 | 1,497 | 1,183 | 1,775 | 1,632 | 1,084 | 1,233 | 1,583 | 1,746 | 1,206 | 1,286 | 2,143 | 1,875 | 2,641 | 1,788 | 1,544 | 1,468 | 1,678 | 1,603 | 2,265 | 1,922 | 1,595 | 2,095 | 1,990 | 2,257 | 2,654 | 2,076 | 2,564 | 2,294 | 3,742 | 5,190 | 4,329 | 3,327 | 3,685 | 3,900 | 3,083 |
Kortetermijnbeleggingen
| 1,650 | -369 | 0 | 0 | 1,824 | 1,951 | 0 | 452 | 176 | 452 | 456 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 135 | 109 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,793 | 4,006 | 2,948 | 2,793 | 2,801 | 3,268 | 570 | 1,535 | 1,540 | 976 | 708 | 905 | 1,050 | 1,453 | 1,497 | 1,183 | 1,775 | 1,632 | 1,084 | 1,233 | 1,583 | 1,746 | 1,206 | 1,286 | 2,145 | 1,624 | 2,400 | 1,520 | 1,251 | 1,156 | 1,367 | 1,256 | 1,827 | 1,381 | 1,173 | 1,599 | 1,311 | 1,620 | 2,057 | 1,449 | 1,949 | 1,643 | 3,877 | 5,299 | 4,329 | 3,327 | 3,685 | 3,900 | 3,083 |
Nettovorderingen
| 1,913 | 1,893 | 2,063 | 2,304 | 2,284 | 2,278 | 2,232 | 2,246 | 2,169 | 2,170 | 2,198 | 2,409 | 2,375 | 2,376 | 2,315 | 2,505 | 2,520 | 2,589 | 2,504 | 2,329 | 2,273 | 2,368 | 2,292 | 2,365 | 2,239 | 2,342 | 2,390 | 2,453 | 2,562 | 2,645 | 2,377 | 2,483 | 2,425 | 2,559 | 2,604 | 2,881 | 3,024 | 3,322 | 3,498 | 3,768 | 3,551 | 3,830 | 4,074 | 4,341 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 489 | 2,716 | 3,184 | 2,667 | 6,921 | 3,767 | 5,410 | 5,157 | 5,618 | 2,965 | 3,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,913 | -5,899 | -5,011 | -2,793 | -5,000 | -5,462 | -4,899 | -6,921 | -5,936 | -5,410 | -5,157 | -5,618 | -5,340 | -5,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,793 | 1,088 | 2,948 | 2,793 | 2,801 | 3,268 | 570 | 3,781 | 1,540 | 3,146 | 2,906 | 3,314 | 1,050 | 1,453 | 1,497 | 1,183 | 1,775 | 1,632 | 1,084 | 1,233 | 1,583 | 1,746 | 1,206 | 1,286 | 2,143 | 1,622 | 2,398 | 4,764 | 4,634 | 4,742 | 5,084 | 4,853 | 5,440 | 4,990 | 4,986 | 5,332 | 5,601 | 5,564 | 5,850 | 5,369 | 5,625 | 5,249 | 7,536 | 9,640 | 4,329 | 3,327 | 3,685 | 3,900 | 3,083 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54 | 59 | 61 | 62 | 67 | 68 | 69 | 74 | 77 | 91 | 91 | 95 | 114 | 113 | 113 | 116 | 127 | 129 | 132 | 135 | 134 | 136 | 136 | 136 | 138 | 144 | 150 | 156 | 152 | 152 | 157 | 160 | 156 | 160 | 161 | 162 | 155 | 152 | 154 | 152 | 148 | 159 | 244 | 237 | 240 | 232 | 226 | 215 | 212 |
Goodwill
| 0 | 0 | 0 | 670 | 0 | 0 | 0 | 670 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 665 | 0 | 0 | 0 | 701 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 395 | 0 |
Immateriële activa
| 0 | 690 | 692 | 695 | 697 | 700 | 703 | 35 | 708 | 718 | 722 | 54 | 721 | 726 | 731 | 70 | 741 | 746 | 752 | 92 | 763 | 769 | 780 | 121 | 792 | 798 | 802 | 109 | 727 | 658 | 664 | 125 | 683 | 696 | 702 | 154 | 544 | 546 | 549 | 16 | 371 | 373 | 421 | 30 | 436 | 440 | 444 | 53 | 462 |
Goodwill en immateriële activa
| 438 | 690 | 692 | 695 | 697 | 700 | 703 | 705 | 708 | 718 | 722 | 725 | 721 | 726 | 731 | 735 | 741 | 746 | 752 | 757 | 763 | 769 | 780 | 786 | 792 | 798 | 802 | 810 | 727 | 658 | 664 | 670 | 683 | 696 | 702 | 705 | 544 | 546 | 549 | 369 | 371 | 373 | 421 | 424 | 436 | 440 | 444 | 448 | 462 |
Langetermijnbeleggingen
| 140 | 132 | 618 | 146 | 149 | 158 | 153 | 167 | 176 | 201 | 210 | 267 | 295 | 313 | 303 | 285 | 311 | 316 | 316 | 211 | 241 | 222 | 207 | 226 | 296 | 847 | 837 | 751 | 783 | 810 | 805 | 838 | 928 | 1,028 | 911 | 992 | 1,175 | 1,131 | 1,091 | 1,118 | 1,107 | 1,141 | 1,267 | 1,369 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 116 | 128 | 117 | -62 | -67 | -68 | 111 | 132 | 145 | 196 | 255 | 2,011 | 346 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -310 | 54,525 | -796 | 2,914 | -149 | -158 | -180 | 320 | -398 | 256 | 201 | -1,549 | -755 | -784 | -416 | -401 | -438 | -445 | -448 | -346 | -375 | -358 | -343 | -362 | -434 | -991 | -987 | -907 | -935 | -962 | -962 | -998 | -1,084 | -1,188 | -1,072 | -1,154 | -1,330 | -1,283 | -1,245 | -1,270 | -1,255 | -1,300 | -1,511 | -2,030 | 156,565 | 157,469 | 169,731 | -663 | -674 |
Totaal niet-vlottende activa
| 438 | 55,534 | 692 | 3,755 | 697 | 700 | 856 | 1,398 | 708 | 1,462 | 1,479 | 1,549 | 721 | 726 | 731 | 735 | 741 | 746 | 752 | 757 | 763 | 769 | 780 | 786 | 792 | 798 | 802 | 810 | 727 | 658 | 664 | 670 | 683 | 696 | 702 | 705 | 544 | 546 | 549 | 369 | 371 | 373 | 421 | 2,030 | 157,241 | 158,141 | 170,401 | 663 | 674 |
Totaal activa
| 53,440 | 56,622 | 59,029 | 61,375 | 63,414 | 65,598 | 66,913 | 70,795 | 73,625 | 76,065 | 78,158 | 80,605 | 81,939 | 83,348 | 84,957 | 87,412 | 89,664 | 91,045 | 93,245 | 94,903 | 96,553 | 98,320 | 100,579 | 104,176 | 106,493 | 108,949 | 113,209 | 114,991 | 117,085 | 120,354 | 117,890 | 121,136 | 125,312 | 128,372 | 131,377 | 134,112 | 137,666 | 140,220 | 143,872 | 146,352 | 140,345 | 142,976 | 156,472 | 159,543 | 161,570 | 161,468 | 174,086 | 181,260 | 184,203 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3,527 | 5,326 | 4,427 | 4,226 | 4,662 | 4,838 | 5,753 | 5,870 | 5,677 | 4,609 | 3,802 | 2,490 | 2,781 | 4,068 | 5,684 | 6,613 | 7,078 | 7,310 | 8,452 | 8,483 | 7,004 | 6,785 | 7,505 | 5,422 | 5,007 | 4,752 | 5,131 | 4,771 | 3,281 | 3,918 | 2,160 | 2,334 | 2,637 | 2,370 | 2,363 | 2,570 | 2,816 | 2,951 | 4,090 | 2,663 | 5,994 | 4,316 | 16,610 | 19,906 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -3,527 | -5,326 | 0 | -4,226 | 0 | 0 | -5,753 | -405 | 0 | 310 | 1,256 | 1,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,984 | -19,906 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 5,305 | 5,326 | 4,427 | 4,226 | 4,662 | 4,838 | 5,753 | 5,465 | 5,677 | 4,919 | 5,058 | 3,792 | 2,781 | 4,068 | 5,684 | 6,613 | 7,078 | 7,310 | 8,452 | 8,483 | 7,004 | 6,785 | 7,505 | 5,422 | 5,007 | 4,752 | 5,131 | 4,771 | 3,281 | 3,918 | 2,160 | 2,334 | 2,637 | 2,370 | 2,363 | 2,570 | 2,816 | 2,951 | 4,090 | 2,663 | 5,994 | 4,316 | 11,626 | 19,906 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45,835 | 47,545 | 50,848 | 53,402 | 54,907 | 56,936 | 57,388 | 61,026 | 63,998 | 67,738 | 70,825 | 74,488 | 75,629 | 75,814 | 75,674 | 77,332 | 79,137 | 80,260 | 81,297 | 81,715 | 84,769 | 86,776 | 88,140 | 93,519 | 96,089 | 98,690 | 102,797 | 105,012 | 108,557 | 110,778 | 109,586 | 112,368 | 116,540 | 119,637 | 122,920 | 124,833 | 128,293 | 130,387 | 132,330 | 136,866 | 127,669 | 131,919 | 129,060 | 128,454 | 136,944 | 135,879 | 147,887 | 152,401 | 154,786 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -45,835 | -47,545 | 988 | 987 | 947 | 894 | -51,635 | -55,561 | 977 | -62,819 | -65,767 | -70,696 | 795 | 754 | 862 | 1,020 | 1,184 | 1,349 | 1,448 | 1,356 | 1,528 | 1,447 | 1,491 | 1,688 | 1,642 | 1,762 | 1,613 | 1,723 | 1,697 | 2,094 | 2,472 | 2,711 | 2,401 | 2,662 | 2,255 | 2,710 | 2,670 | 2,949 | 3,361 | 2,625 | 2,526 | 2,720 | 10,188 | -128,454 | 0 | 0 | 0 | -152,401 | -154,786 |
Totaal niet-vlottende verplichtingen
| 45,441 | 47,545 | 51,836 | 54,389 | 55,854 | 57,830 | 5,753 | 5,465 | 64,975 | 4,919 | 5,058 | 3,792 | 76,424 | 76,568 | 76,536 | 78,352 | 80,321 | 81,609 | 82,745 | 83,071 | 86,297 | 88,223 | 89,631 | 95,207 | 97,731 | 100,452 | 104,410 | 106,735 | 110,254 | 112,872 | 112,058 | 115,079 | 118,941 | 122,299 | 125,175 | 127,543 | 130,963 | 133,336 | 135,691 | 139,491 | 130,195 | 134,639 | 139,248 | 128,454 | 136,944 | 135,879 | 147,887 | 152,401 | 154,786 |
Totaal passiva
| 50,746 | 53,874 | 56,263 | 58,615 | 60,516 | 62,668 | 63,955 | 67,818 | 70,652 | 73,138 | 75,328 | 77,997 | 79,205 | 80,636 | 82,220 | 84,965 | 87,399 | 88,919 | 91,197 | 91,554 | 93,301 | 95,008 | 97,136 | 100,629 | 102,738 | 105,204 | 109,541 | 111,506 | 113,535 | 116,790 | 114,218 | 117,413 | 121,578 | 124,669 | 127,538 | 130,113 | 133,779 | 136,287 | 139,781 | 142,154 | 136,189 | 138,955 | 150,874 | 153,901 | 136,944 | 135,879 | 147,887 | 152,401 | 154,786 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 565 | 565 | 565 | 565 | 565 | 565 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 110 | 109 | 109 | 109 | 108 | 107 | 107 |
Ingehouden winsten
| 4,690 | 4,710 | 4,691 | 4,638 | 4,685 | 4,625 | 4,579 | 4,490 | 4,406 | 4,323 | 4,167 | 3,939 | 3,975 | 3,828 | 3,670 | 3,331 | 3,175 | 2,999 | 2,905 | 3,664 | 3,527 | 3,418 | 3,303 | 3,218 | 3,186 | 3,114 | 3,073 | 3,004 | 3,130 | 2,997 | 2,930 | 2,890 | 2,858 | 2,677 | 2,604 | 2,480 | 2,251 | 2,072 | 1,951 | 1,724 | 1,521 | 1,224 | 2,733 | 2,584 | 2,385 | 2,195 | 1,723 | 1,451 | 1,165 |
Overige gereserveerde algehele resultaten
| 3 | 10 | 15 | 19 | 43 | 65 | 66 | 87 | 84 | 30 | -19 | -133 | -189 | -209 | -226 | -274 | -294 | -317 | -300 | -91 | -124 | -80 | 43 | 113 | 227 | 203 | 173 | 61 | 16 | 7 | 22 | 6 | -126 | -171 | -132 | -51 | -82 | -26 | -36 | 9 | 8 | 7 | 7 | 13 | 8 | 9 | -4 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,003 | -1,976 | -1,944 | -1,905 | -1,834 | -1,764 | -1,691 | -1,604 | -1,521 | -1,430 | -1,328 | -1,213 | -1,067 | -922 | -725 | -628 | -631 | -571 | -574 | -241 | -167 | -41 | 80 | 184 | 307 | 393 | 387 | 385 | 376 | 532 | 692 | 799 | 974 | 1,169 | 1,339 | 1,542 | 1,710 | 1,879 | 2,168 | 2,461 | 2,623 | 2,786 | 2,178 | 2,366 | 2,560 | 2,551 | 2,756 | 2,937 | -1,272 |
Totaal eigen vermogen van aandeelhouders
| 2,694 | 2,748 | 2,766 | 2,756 | 2,898 | 2,930 | 2,958 | 2,977 | 2,973 | 2,927 | 2,824 | 2,597 | 2,723 | 2,701 | 2,723 | 2,433 | 2,254 | 2,115 | 2,035 | 3,336 | 3,240 | 3,301 | 3,430 | 3,519 | 3,724 | 3,714 | 3,637 | 3,454 | 3,526 | 3,540 | 3,648 | 3,699 | 3,710 | 3,679 | 3,815 | 3,975 | 3,883 | 3,929 | 4,087 | 4,198 | 4,156 | 4,021 | 5,593 | 5,637 | 5,627 | 5,429 | 5,148 | 5,060 | 1,272 |
Totaal eigen vermogen
| 2,694 | 2,748 | 2,766 | 2,756 | 2,898 | 2,930 | 2,958 | 2,977 | 2,973 | 2,927 | 2,830 | 2,608 | 2,734 | 2,712 | 2,737 | 2,447 | 2,265 | 2,126 | 2,048 | 3,349 | 3,252 | 3,312 | 3,443 | 3,547 | 3,755 | 3,745 | 3,668 | 3,485 | 3,550 | 3,564 | 3,672 | 3,723 | 3,734 | 3,703 | 3,839 | 3,999 | 3,887 | 3,933 | 4,091 | 4,198 | 4,156 | 4,021 | 5,598 | 5,642 | 5,632 | 5,434 | 5,154 | 5,066 | 1,272 |
Totaal passiva en aandeelhoudersvermogen
| 53,440 | 56,622 | 59,029 | 61,375 | 63,414 | 65,598 | 66,913 | 70,795 | 73,625 | 76,065 | 78,158 | 80,605 | 81,939 | 83,348 | 84,957 | 87,412 | 89,664 | 91,045 | 93,245 | 94,903 | 96,553 | 98,320 | 100,579 | 104,176 | 106,493 | 108,949 | 113,209 | 114,991 | 117,085 | 120,354 | 117,890 | 121,136 | 125,312 | 128,372 | 131,377 | 134,112 | 137,666 | 140,220 | 143,872 | 146,352 | 140,345 | 142,976 | 156,472 | 159,543 | 142,576 | 141,313 | 153,041 | 0 | 0 |