National Aluminium Company Limited
NSE:NATIONALUM.NS
235.03 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,751.5 | 632.9 | 4,128 | 2,135.2 | 184.7 | 1,716 | 253.5 | 248.3 | 49,390.1 | 46,229.8 | 33,713 | 28,958.9 | 41,645.3 | 37,952.3 | 31,523.5 | 28,690.4 | 35,164.6 | 36,865.3 | 21,937.1 | 7,552.1 | 983.6 |
Kortetermijnbeleggingen
| 1,729.1 | 22,493.7 | 32,421.8 | 17,113.8 | 14,595.6 | 30,534.6 | 33,308.4 | 36,400.2 | 660 | 9,500 | 12,440 | 13,290.2 | 7,532.4 | 9,152.3 | 7,855.9 | 6,160.2 | 5,411 | 4,064.2 | 3,645.5 | 3,519.5 | 2,229.2 |
Liquide middelen en kortetermijnbeleggingen
| 27,480.6 | 23,126.6 | 36,549.8 | 19,249 | 14,780.3 | 32,250.6 | 33,561.9 | 36,648.5 | 50,050.1 | 55,729.8 | 46,153 | 42,249.1 | 49,177.7 | 47,104.6 | 39,379.4 | 34,850.6 | 40,575.6 | 40,929.5 | 25,582.6 | 11,071.6 | 3,212.8 |
Nettovorderingen
| 1,815.5 | 1,488 | 11,856.6 | 9,069.1 | 13,847.1 | 11,675.5 | 10,662 | 8,375.9 | 10,460.2 | 9,489.1 | 16,142.3 | 15,093.1 | 0 | 1,124 | 1,817.8 | 265 | 606.5 | 341.3 | 294.2 | 928.1 | 1,022.4 |
Voorraad
| 18,297.2 | 18,402.2 | 16,461.7 | 14,763.2 | 16,969 | 12,100.1 | 11,940.8 | 11,559.3 | 11,269.7 | 11,655.6 | 11,736.6 | 13,806.4 | 12,127 | 10,584.7 | 9,449.2 | 8,419 | 6,866.5 | 6,349.6 | 5,915.8 | 5,290.6 | 4,804.8 |
Overige vlottende activa
| 13,705.5 | 9,944.9 | -18.1 | -18 | -18.4 | -19.2 | -25.7 | -25.8 | 146.5 | 247.3 | 230.1 | 251.1 | 7,918.6 | 1,638.4 | 1,450 | 1,753.5 | 2,364.7 | 2,120.4 | 1,178.2 | 820.1 | 865.1 |
Totaal vlottende activa
| 61,298.8 | 52,961.7 | 64,850 | 43,063.3 | 45,578 | 56,007 | 56,139 | 56,557.9 | 71,926.5 | 77,121.8 | 74,262 | 71,399.7 | 69,223.3 | 60,451.7 | 52,096.4 | 45,288.1 | 50,413.3 | 49,740.8 | 32,970.8 | 18,110.4 | 9,905.1 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 109,817.3 | 96,613.4 | 95,121 | 91,689.8 | 88,384.1 | 80,912.1 | 79,882.8 | 76,451.1 | 71,048.1 | 71,666.6 | 75,473.6 | 76,164.6 | 72,795.1 | 72,370.6 | 70,787.1 | 68,996.6 | 58,664 | 45,524.9 | 41,766.7 | 43,456.1 | 46,948.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,740.8 | 9,104.1 | 659.3 | 674.8 | 730.6 | 772.8 | 664 | 653.2 | 248.4 | 284.9 | 133.2 | 143.5 | 172.8 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9,740.8 | 9,104.1 | 659.3 | 674.8 | 730.6 | 772.8 | 664 | 653.2 | 248.4 | 284.9 | 133.2 | 143.5 | 172.8 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,480.8 | -20,146.5 | -29,086.8 | -13,998.2 | -11,734 | -28,668.8 | -30,499.5 | -35,903.4 | 7,440.3 | -9,489.6 | -12,429.6 | -11,679.8 | -7,522.2 | 4,164.4 | 2,011.6 | 2,799.1 | -4,260.7 | 0 | 0 | 0 | -229.2 |
Belastingvorderingen
| -0 | 29,668.9 | 41,215.2 | 25,664.7 | 5,221.8 | 4,294.5 | 3,502.7 | 2,473.9 | 2,365.5 | 0 | 0 | 0 | 19,538.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,012.6 | 8,064.5 | -3.3 | -5.5 | 17,300 | 38,156.3 | 36,440.4 | 44,777.4 | 12,264.8 | 22,193 | 28,045.9 | 27,883.1 | 1,000 | 9,152.3 | 7,855.9 | 6,160.2 | 5,411 | 0 | 8 | 0 | 2,229.2 |
Totaal niet-vlottende activa
| 131,051.5 | 123,304.4 | 107,905.4 | 104,025.6 | 99,902.5 | 95,466.9 | 89,990.4 | 88,452.2 | 93,367.1 | 84,654.9 | 91,223.1 | 92,511.4 | 85,984.5 | 85,687.3 | 80,664.6 | 77,955.9 | 59,814.3 | 45,524.9 | 41,774.7 | 43,456.1 | 48,948.2 |
Totaal activa
| 192,350.3 | 176,266.1 | 172,755.4 | 147,088.9 | 145,480.5 | 151,473.9 | 146,129.4 | 145,010.1 | 165,293.6 | 161,776.7 | 165,485.1 | 163,269.5 | 155,207.8 | 146,139 | 132,761 | 123,244 | 110,227.6 | 95,265.7 | 74,745.5 | 61,566.5 | 58,853.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 14,962.5 | 12,633.4 | 14,571 | 7,141.5 | 5,420.9 | 4,376 | 5,120.3 | 6,568.9 | 5,813.8 | 4,554.6 | 5,311.2 | 5,035.6 | 6,939.8 | 0 | 952.7 | 1,492.9 | 5,977.2 | 3,628.3 | 2,673.6 | 2,341 | 2,262.9 |
Kortlopende schulden
| 453.8 | 536.2 | 261.9 | 516 | 175.3 | 667.9 | 449.9 | 510.9 | -38.7 | 0 | 0 | 0 | 0 | 0 | 86.1 | 0 | 0 | 0 | 0 | 0 | 166.9 |
Belastingschulden
| 539.8 | 320.7 | 3,920.6 | 930.6 | 3,803.4 | 1,026.6 | 944.4 | 1,297.2 | 320.9 | 371 | 267.8 | 448.2 | 421.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 539.8 | 7,993.7 | 11,843.2 | 8,947.2 | 12,958 | 16,032 | 14,970.5 | 9,909.2 | 38.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,781.5 |
Overige kortlopende verplichtingen
| 15,820.7 | 7,693.2 | 4,315.3 | 3,893.3 | 8,646 | 7,975.3 | 3,868.6 | 9,530.3 | 16,282 | 15,115.8 | 27,116.3 | 27,083.7 | 19,829.1 | 27,409.5 | 21,160.5 | 17,839.5 | 9,431.6 | 8,557.8 | 6,727.9 | 5,722.9 | 2,431.5 |
Totaal kortlopende verplichtingen
| 31,776.8 | 28,856.5 | 30,991.4 | 20,498 | 27,200.2 | 29,051.2 | 24,409.3 | 26,519.3 | 22,095.8 | 19,670.4 | 32,427.5 | 32,119.3 | 26,768.9 | 27,409.5 | 22,199.3 | 19,332.4 | 15,408.8 | 12,186.1 | 9,401.5 | 8,063.9 | 8,642.8 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 510 | 509.9 | 509.1 | 504.8 | 502.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,543.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,918.1 | 0 | 7,071.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,414.3 | 9,577.7 | 8,681.8 | 8,937.2 | 10,606.1 | 11,306.7 | 11,514.5 | 12,455.8 | 11,100.9 | 11,052.7 | 9,101.3 | 9,031.3 | 8,491.1 | 0 | 6,605.9 | 6,213.5 | 6,074.3 | 6,127.4 | 6,417.3 | 6,524.5 | 6,099.9 |
Overige niet-vlottende verplichtingen
| 7,768.3 | 3,140.2 | 7,049.2 | 3,287.7 | 7,306.7 | 6,266.6 | 5,166.1 | 3,983.5 | 2,931.9 | 3,080.6 | 2,731.8 | 2,794.4 | 2,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 16,692.6 | 16,145.9 | 16,240.1 | 19,800.8 | 18,415.3 | 17,573.3 | 16,680.6 | 16,439.3 | 14,032.8 | 14,133.3 | 11,833.1 | 11,825.7 | 11,288.1 | 0 | 6,605.9 | 6,213.5 | 6,074.3 | 6,127.4 | 6,417.3 | 6,524.5 | 12,643.8 |
Totaal passiva
| 48,469.4 | 45,002.4 | 47,231.5 | 40,298.8 | 45,615.5 | 46,624.5 | 41,089.9 | 42,958.6 | 36,128.6 | 33,803.7 | 44,260.6 | 43,945 | 38,057 | 27,409.5 | 28,805.2 | 25,545.9 | 21,483.1 | 18,313.5 | 15,818.8 | 14,588.4 | 21,286.6 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,183.2 | 9,183.2 | 9,183.2 | 9,183.2 | 9,328.1 | 9,328.1 | 9,664.6 | 9,664.6 | 12,886.2 | 12,886.2 | 12,886.2 | 12,886.2 | 12,886.2 | 12,886.2 | 6,443.1 | 6,443.1 | 6,443.1 | 6,443.1 | 6,443.1 | 6,443.1 | 6,443.1 |
Ingehouden winsten
| 51,564.9 | 38,947.8 | 33,207.9 | 14,474.1 | 5,847.8 | 10,832.2 | 5,948 | 2,960 | 4,450.8 | 115,084.4 | 108,335.9 | 106,435.3 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 134,697.7 | 83,132.7 | 83,132.8 | 83,132.8 | -23,030.2 | -18,085.5 | -13,477.9 | -8,880.7 | -90,118.6 | -86,204.1 | -80,527.2 | -75,341.5 | -70,380.8 | 0 | -61,784.8 | -58,683 | -56,063.1 | -53,231.8 | -50,167.1 | -46,455.5 | -41,893.9 |
Overige totale aandeelhoudersvermogen
| -51,564.9 | 0 | 0 | 0 | 107,719.3 | 102,774.6 | 102,904.8 | 98,307.6 | 201,946.6 | 86,206.5 | 80,529.6 | 75,344.5 | 174,645.4 | 105,843.3 | 159,231.5 | 149,938 | 138,364.5 | 123,740.9 | 102,650.7 | 86,990.5 | 73,017.5 |
Totaal eigen vermogen van aandeelhouders
| 143,880.9 | 131,263.7 | 125,523.9 | 106,790.1 | 99,865 | 104,849.4 | 105,039.5 | 102,051.5 | 129,165 | 127,973 | 121,224.5 | 119,324.5 | 117,150.8 | 118,729.5 | 103,955.8 | 97,698.1 | 88,744.5 | 76,952.2 | 58,926.7 | 46,978.1 | 37,566.7 |
Totaal eigen vermogen
| 143,880.9 | 131,263.7 | 125,523.9 | 106,790.1 | 99,865 | 104,849.4 | 105,039.5 | 102,051.5 | 129,165 | 127,973 | 121,224.5 | 119,324.5 | 117,150.8 | 118,729.5 | 103,955.8 | 97,698.1 | 88,744.5 | 76,952.2 | 58,926.7 | 46,978.1 | 37,566.7 |
Totaal passiva en aandeelhoudersvermogen
| 192,350.3 | 176,266.1 | 172,755.4 | 147,088.9 | 145,480.5 | 151,473.9 | 146,129.4 | 145,010.1 | 165,293.6 | 161,776.7 | 165,485.1 | 163,269.5 | 155,207.8 | 146,139 | 132,761 | 123,244 | 110,227.6 | 95,265.7 | 74,745.5 | 61,566.5 | 58,853.3 |