Nathan's Famous, Inc.
NASDAQ:NATH
87.27 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41.109 | 44.767 | 28.991 | 28.89 | 38.744 | 41.985 | 27.414 | 26.154 | 37.497 | 39.72 | 24.772 | 25.913 | 32.878 | 31.319 | 18.284 | 18.03 | 21.839 | 17.686 | 21.705 | 21.376 | 29.726 | 30.518 | 22.129 | 20.222 | 29.33 | 30.168 | 19.594 | 22.083 | 31.606 | 30.918 | 19.286 | 19.937 | 28.013 | 29.416 | 19.053 | 20.564 | 30.619 | 30.654 | 20.275 | 22.332 | 28.899 | 27.606 | 17.252 | 18.465 | 23.575 | 23.31 | 14.792 | 14.935 | 21.26 | 20.082 | 14.27 | 14.676 | 18.984 | 17.719 | 11.46 | 12.884 | 16.065 | 15.626 | 10.524 | 11.224 | 14.896 | 14.232 | 10.034 | 10.62 | 14.525 | 14.042 | 10.274 | 10.28 | 14.062 | 12.544 | 9.868 | 10.554 | 13.124 | 12.244 | 8.848 | 9.505 | 11.652 | 11.355 | 7.648 | 7.3 | 9.903 | 9.484 | 6.379 | 6.528 | 8.692 | 8.766 | 4.761 | 8.236 | 10.712 | 10.914 | 19.458 | 7.268 | 11.742 | 11.484 | 11.08 | 10.856 | 12.471 | 9.901 | 7.9 | 9.3 | 6.7 | 6.6 | 5.3 | 5.8 | 6.8 | 6.6 | 5.4 | 5.6 | 6.6 | 5.9 | 9.6 | 5.3 | 6 | 5.8 | 5.7 | 6.5 | 7.2 | 6.8 | 5.2 | 6.6 | 7.2 | 6.6 | 5.5 | 6 | 7.2 | 6.5 | 4.3 | 5.5 | 6 | 5.9 |
Kosten van de omzet
| 26.029 | 27.047 | 18.073 | 18.768 | 26.096 | 26.151 | 18.437 | 15.857 | 24.211 | 24.351 | 14.973 | 17.066 | 21.9 | 16.881 | 9.235 | 10.086 | 11.341 | 6.438 | 11.255 | 13.599 | 18.464 | 16.823 | 12.869 | 12.017 | 17.073 | 16.851 | 11.324 | 13.359 | 19.146 | 18.429 | 10.973 | 11.48 | 16.567 | 16.396 | 10.817 | 12.781 | 18.882 | 19.075 | 13.463 | 15.492 | 19.391 | 17.352 | 12.224 | 13.52 | 16.355 | 14.115 | 9.468 | 10.28 | 12.913 | 12.985 | 9.064 | 9.497 | 11.909 | 11.636 | 7.703 | 7.961 | 9.415 | 9.488 | 6.076 | 6.235 | 8.093 | 8.109 | 2.958 | 7.007 | 9.565 | 9.244 | 3.31 | 6.598 | 8.896 | 8.266 | 5.644 | 6.404 | 7.763 | 7.463 | 5.408 | 5.912 | 6.156 | 7.078 | 4.816 | 4.391 | 4.905 | 5.6 | 3.945 | 3.866 | 4.344 | 4.335 | 2.877 | 5.369 | 7.566 | 7.285 | 7.101 | 6.874 | 7.903 | 7.553 | 6.554 | 7.617 | 8.452 | 8.871 | 7.922 | 8.7 | 5.6 | 5.6 | 4.9 | 5.2 | 5.6 | 5.5 | 5.2 | 4.9 | 5.6 | 5.1 | 9.5 | 3.3 | 3.5 | 3.3 | 0 | 0 | 5.2 | 0 | 0 | 0 | 5.1 | 0 | 4 | 4.1 | 4.6 | 2.9 | 0 | 0 | 0 | 0 |
Brutowinst
| 15.08 | 17.72 | 10.918 | 10.122 | 12.648 | 15.834 | 8.977 | 10.297 | 13.286 | 15.369 | 9.799 | 8.847 | 10.978 | 14.438 | 9.049 | 7.944 | 10.498 | 11.248 | 10.45 | 7.777 | 11.262 | 13.695 | 9.26 | 8.205 | 12.257 | 13.317 | 8.27 | 8.724 | 12.46 | 12.489 | 8.313 | 8.457 | 11.446 | 13.02 | 8.236 | 7.783 | 11.737 | 11.579 | 6.812 | 6.84 | 9.508 | 10.254 | 5.028 | 4.945 | 7.22 | 9.195 | 5.324 | 4.655 | 8.347 | 7.097 | 5.206 | 5.179 | 7.075 | 6.083 | 3.757 | 4.923 | 6.65 | 6.138 | 4.448 | 4.989 | 6.803 | 6.123 | 7.076 | 3.613 | 4.96 | 4.798 | 6.964 | 3.682 | 5.166 | 4.278 | 4.224 | 4.15 | 5.361 | 4.781 | 3.44 | 3.593 | 5.496 | 4.277 | 2.832 | 2.909 | 4.998 | 3.884 | 2.434 | 2.662 | 4.348 | 4.431 | 1.884 | 2.867 | 3.146 | 3.629 | 12.357 | 0.394 | 3.839 | 3.931 | 4.526 | 3.239 | 4.019 | 1.03 | -0.022 | 0.6 | 1.1 | 1 | 0.4 | 0.6 | 1.2 | 1.1 | 0.2 | 0.7 | 1 | 0.8 | 0.1 | 2 | 2.5 | 2.5 | 5.7 | 6.5 | 2 | 6.8 | 5.2 | 6.6 | 2.1 | 6.6 | 1.5 | 1.9 | 2.6 | 3.6 | 4.3 | 5.5 | 6 | 5.9 |
Brutowinstmarge
| 0.367 | 0.396 | 0.377 | 0.35 | 0.326 | 0.377 | 0.327 | 0.394 | 0.354 | 0.387 | 0.396 | 0.341 | 0.334 | 0.461 | 0.495 | 0.441 | 0.481 | 0.636 | 0.481 | 0.364 | 0.379 | 0.449 | 0.418 | 0.406 | 0.418 | 0.441 | 0.422 | 0.395 | 0.394 | 0.404 | 0.431 | 0.424 | 0.409 | 0.443 | 0.432 | 0.378 | 0.383 | 0.378 | 0.336 | 0.306 | 0.329 | 0.371 | 0.291 | 0.268 | 0.306 | 0.394 | 0.36 | 0.312 | 0.393 | 0.353 | 0.365 | 0.353 | 0.373 | 0.343 | 0.328 | 0.382 | 0.414 | 0.393 | 0.423 | 0.444 | 0.457 | 0.43 | 0.705 | 0.34 | 0.341 | 0.342 | 0.678 | 0.358 | 0.367 | 0.341 | 0.428 | 0.393 | 0.408 | 0.39 | 0.389 | 0.378 | 0.472 | 0.377 | 0.37 | 0.398 | 0.505 | 0.41 | 0.382 | 0.408 | 0.5 | 0.505 | 0.396 | 0.348 | 0.294 | 0.333 | 0.635 | 0.054 | 0.327 | 0.342 | 0.408 | 0.298 | 0.322 | 0.104 | -0.003 | 0.065 | 0.164 | 0.152 | 0.075 | 0.103 | 0.176 | 0.167 | 0.037 | 0.125 | 0.152 | 0.136 | 0.01 | 0.377 | 0.417 | 0.431 | 1 | 1 | 0.278 | 1 | 1 | 1 | 0.292 | 1 | 0.273 | 0.317 | 0.361 | 0.554 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.252 | 3.975 | 4.116 | 4.209 | 3.229 | 4.058 | 3.939 | 3.161 | 3.372 | 3.589 | 3.443 | 2.975 | 3.269 | 3.458 | 3.332 | 3.253 | 2.612 | 2.844 | 3.663 | 3.62 | 3.559 | 3.937 | 3.497 | 3.031 | 3.438 | 3.885 | 3.427 | 3.034 | 3.359 | 3.671 | 3.35 | 3.394 | 3.066 | 3.849 | 3.47 | 3.045 | 2.978 | 3.624 | 3.642 | 2.76 | 2.693 | 3.108 | 2.941 | 2.898 | 2.619 | 3.002 | 10.437 | 2.688 | 2.296 | 0 | 0 | 0 | 0 | 0 | 9.708 | 0 | 0 | 0 | 9.299 | 0 | 0 | 0 | 9.299 | 0 | 0 | 0 | 8.942 | 0 | 0 | 0 | 7.519 | 0 | 0 | 0 | 8.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.428 | -0 | 0.508 | 0 | 0.424 | -1.679 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.609 | 0 | 1.053 | 0 | 0 | 0 | 0 | 0 | -6.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.829 | 0 | 0 | 0 | -3.13 | 0 | 0 | 0 | -5.252 | 0 | 0 | 0 | -6.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.252 | 3.975 | 4.116 | 4.717 | 3.229 | 4.058 | 2.26 | 3.662 | 3.372 | 3.589 | 3.443 | 2.975 | 3.269 | 3.458 | 3.332 | 3.253 | 2.612 | 2.844 | 3.663 | 3.62 | 3.559 | 3.937 | 3.497 | 3.031 | 3.438 | 3.885 | 3.427 | 3.034 | 3.359 | 3.671 | 3.35 | 3.394 | 3.066 | 3.849 | 3.47 | 3.045 | 2.978 | 3.624 | 3.642 | 2.76 | 2.693 | 3.108 | 2.941 | 2.898 | 2.619 | 3.002 | 2.828 | 2.688 | 3.349 | 3.5 | 3.232 | 2.986 | 3.118 | 3.331 | 3.164 | 3.065 | 3.599 | 3.389 | -0.168 | 3.213 | 2.239 | 2.628 | 2.47 | 2.135 | 2.249 | 2.445 | 5.812 | 2.172 | 2.145 | 2.078 | 2.267 | 2.294 | 2.476 | 2.214 | 2.232 | 2.094 | 2.972 | 2.105 | 2.316 | 1.959 | 2.881 | 2.024 | 1.996 | 1.907 | 2.662 | 3.101 | 2.483 | 1.957 | 2.378 | 2.102 | 2.8 | 2.322 | 2.051 | 2.119 | 2.297 | 2.302 | 2.138 | 2.241 | 3.422 | 2.3 | 1.2 | 1.3 | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.1 | 1.2 | 1.1 | -3.9 | 2.7 | 2.7 | 2.6 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.3 | 0 | 1.3 | 1.2 | 1 | 2.4 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.021 | 0.021 | 0.021 | 0.023 | 0.021 | 0.298 | 0.303 | 0.034 | 0.022 | 0.247 | 0.003 | 0.005 | 0.016 | 0.016 | 0.009 | 0.022 | 0.31 | 0.025 | 0.022 | 0.02 | 0.021 | 0.02 | 0.005 | 0.519 | 0.021 | 0.035 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.022 | 0.027 | 0.021 | 0.025 | 0.026 | 0.268 | 0.298 | 0.341 | 0.346 | 0.312 | 0.306 | 0.294 | 0.245 | 0.184 | 0.215 | 0.267 | 0.274 | 0.247 | 0.246 | 0.245 | 0.227 | 0.227 | 0.231 | 0.225 | 0.232 | 3.501 | 0.214 | 1.174 | 1.022 | 3.562 | 0.21 | -0.241 | 0.198 | 0.208 | 0.198 | 0.201 | 0.19 | 0.262 | 0.26 | 0.264 | 0.262 | 0.292 | 0.26 | 0.258 | 0.264 | 0.322 | 0.285 | 0.291 | 0.283 | 0.287 | 0.303 | 0.32 | 0.322 | -0.088 | 0.692 | 0.543 | 0.48 | 0.609 | 0.684 | 0.614 | 0.642 | 0.577 | 0.712 | 0.672 | 0.669 | 0.574 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | -32.9 | 0 | 0.6 | 0 | -26.8 | 0 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0.4 | -19 | 0 | 0 | 0 |
Bedrijfskosten
| 3.252 | 3.975 | 4.116 | 4.985 | 3.544 | 4.371 | 2.558 | 3.965 | 3.372 | 3.589 | 3.69 | 3.234 | 3.539 | 3.736 | 3.615 | 3.541 | 2.914 | 3.154 | 3.955 | 3.914 | 3.896 | 4.247 | 3.747 | 3.309 | 3.777 | 4.23 | 3.724 | 3.354 | 3.726 | 4.039 | 3.642 | 3.703 | 3.415 | 4.196 | 3.75 | 3.348 | 3.311 | 3.963 | 3.91 | 3.058 | 3.034 | 3.454 | 3.253 | 3.204 | 2.913 | 3.247 | 3.012 | 2.903 | 3.616 | 3.774 | 3.479 | 3.232 | 3.363 | 3.558 | 3.391 | 3.296 | 3.824 | 3.621 | 3.333 | 3.427 | 3.413 | 3.65 | 6.032 | 2.345 | 2.008 | 2.643 | 6.02 | 2.37 | 2.346 | 2.268 | 2.529 | 2.554 | 2.74 | 2.476 | 2.524 | 2.354 | 3.23 | 2.369 | 2.638 | 2.244 | 3.172 | 2.307 | 2.283 | 2.21 | 2.982 | 3.423 | 2.395 | 2.649 | 2.921 | 2.582 | 3.409 | 3.006 | 2.665 | 2.761 | 2.874 | 3.014 | 2.81 | 2.91 | 3.996 | 3.1 | 1.6 | 1.7 | 1.5 | 1.5 | 1.6 | 1.6 | 1.8 | 1.5 | 1.6 | 1.4 | -3.5 | 3.1 | 3 | 3 | -32.9 | 0 | 1.7 | 0 | -26.8 | 0 | 1.8 | 0 | 1.8 | 1.7 | 1.5 | 2.8 | -19 | 0 | 0 | 0 |
Bedrijfsresultaat
| 9.632 | 13.745 | 6.802 | 5.137 | 9.104 | 11.463 | 6.419 | 6.332 | 9.914 | 11.78 | 4.805 | 5.613 | 7.439 | 10.702 | 5.434 | 4.403 | 7.584 | 8.094 | 6.495 | 3.863 | 7.366 | 9.448 | 5.513 | 4.896 | 8.48 | 9.087 | 4.546 | 5.37 | 8.734 | 8.45 | 4.671 | 4.754 | 8.031 | 8.824 | 4.486 | 4.435 | 8.426 | 7.616 | 2.765 | 3.803 | 6.528 | 6.862 | 1.854 | 1.809 | 4.394 | 6.039 | 2.312 | 1.752 | 4.731 | 3.423 | 1.727 | 1.947 | 3.712 | 2.525 | 0.366 | 1.627 | 2.826 | 2.517 | 1.115 | 1.562 | 3.39 | 2.473 | 1.044 | 1.268 | 2.952 | 2.155 | 0.944 | 1.312 | 2.82 | 2.01 | 1.695 | 1.596 | 2.621 | 2.305 | 0.916 | 1.239 | 2.266 | 1.908 | 0.194 | 0.665 | 1.826 | 1.577 | 0.151 | 0.452 | 1.366 | 1.008 | -0.511 | 0.218 | 0.225 | 1.047 | 8.948 | -2.612 | 1.174 | 1.17 | 1.652 | 0.225 | 1.209 | -1.88 | -4.018 | -2.5 | -0.5 | -0.7 | -1.1 | -0.9 | -0.4 | -0.5 | -1.6 | -0.8 | -0.6 | -0.6 | 3.6 | -1.1 | -0.5 | -0.5 | -27.2 | 6.5 | 0.3 | 6.8 | -21.6 | 6.6 | 0.3 | 6.6 | -0.3 | 0.2 | 1.1 | 0.8 | -14.7 | 5.5 | 6 | 5.9 |
Bedrijfsresultaat ratio
| 0.234 | 0.307 | 0.235 | 0.178 | 0.235 | 0.273 | 0.234 | 0.242 | 0.264 | 0.297 | 0.194 | 0.217 | 0.226 | 0.342 | 0.297 | 0.244 | 0.347 | 0.458 | 0.299 | 0.181 | 0.248 | 0.31 | 0.249 | 0.242 | 0.289 | 0.301 | 0.232 | 0.243 | 0.276 | 0.273 | 0.242 | 0.238 | 0.287 | 0.3 | 0.235 | 0.216 | 0.275 | 0.248 | 0.136 | 0.17 | 0.226 | 0.249 | 0.107 | 0.098 | 0.186 | 0.259 | 0.156 | 0.117 | 0.223 | 0.17 | 0.121 | 0.133 | 0.196 | 0.143 | 0.032 | 0.126 | 0.176 | 0.161 | 0.106 | 0.139 | 0.228 | 0.174 | 0.104 | 0.119 | 0.203 | 0.153 | 0.092 | 0.128 | 0.201 | 0.16 | 0.172 | 0.151 | 0.2 | 0.188 | 0.104 | 0.13 | 0.194 | 0.168 | 0.025 | 0.091 | 0.184 | 0.166 | 0.024 | 0.069 | 0.157 | 0.115 | -0.107 | 0.026 | 0.021 | 0.096 | 0.46 | -0.359 | 0.1 | 0.102 | 0.149 | 0.021 | 0.097 | -0.19 | -0.509 | -0.269 | -0.075 | -0.106 | -0.208 | -0.155 | -0.059 | -0.076 | -0.296 | -0.143 | -0.091 | -0.102 | 0.375 | -0.208 | -0.083 | -0.086 | -4.772 | 1 | 0.042 | 1 | -4.154 | 1 | 0.042 | 1 | -0.055 | 0.033 | 0.153 | 0.123 | -3.419 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1.533 | -0.961 | -1.082 | -1.402 | -1.24 | -1.331 | -2.066 | -1.846 | -1.829 | -1.9 | -3.488 | -2.623 | -2.618 | -2.598 | -2.579 | -2.552 | -2.526 | -2.533 | -2.342 | -2.29 | -2.263 | -2.263 | -2.434 | 8.453 | -2.017 | -2.568 | -3.318 | -12.456 | -3.607 | -3.607 | -3.609 | -3.607 | -3.606 | -3.654 | -3.577 | -3.687 | -3.637 | -3.678 | -0.755 | 0 | 0 | 0.083 | 0 | -1.047 | 0.064 | -0.512 | 0.064 | -0.022 | -0.009 | -0.112 | -0.005 | 0.012 | 0.023 | -0.929 | 0.482 | -1.801 | -2.697 | 0 | -0.25 | 0 | 0 | 0 | 2.461 | 0 | 0 | 0 | 2.237 | 0.026 | 0.028 | 0.209 | 0 | 0 | 0 | -0.334 | -0.001 | -0.01 | -0.009 | -0.011 | 0.003 | -0.012 | -0.012 | -0.012 | -0.198 | -0.042 | 0.037 | 0.238 | -2.032 | -0.051 | -0.039 | -0.258 | -10.079 | -0.04 | -0.005 | 0.543 | -1.859 | 2.804 | 0.322 | 3.131 | 0.998 | 2.2 | 1.506 | 1.5 | 1.2 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.6 | 1.4 | -4.1 | 1.4 | 1.4 | 1.2 | 27.2 | -6.5 | 0.1 | -6.8 | 21.6 | -6.6 | 0 | -6.6 | -0.3 | 0.5 | 0.1 | 0.3 | 14.7 | -5.5 | -6 | -5.9 |
Inkomen voor belasting
| 8.099 | 12.784 | 5.72 | 3.735 | 7.864 | 10.132 | 4.353 | 4.486 | 8.085 | 9.88 | 2.621 | 2.99 | 4.821 | 8.104 | 2.855 | 1.851 | 5.058 | 5.561 | 4.153 | 1.573 | 5.103 | 7.185 | 3.079 | 13.349 | 6.463 | 6.519 | 1.228 | -7.086 | 5.127 | 4.843 | 1.062 | 1.147 | 4.425 | 5.17 | 0.909 | 0.748 | 4.789 | 3.938 | 2.212 | 3.803 | 6.528 | 6.862 | 1.854 | 1.809 | 4.371 | 5.527 | 2.376 | 1.73 | 4.722 | 3.311 | 1.722 | 1.959 | 3.735 | 2.591 | 0.848 | -0.174 | 0.129 | 2.517 | 0.865 | 1.562 | 3.39 | 2.473 | 1.044 | 1.268 | 2.952 | 2.155 | 0.944 | 1.312 | 2.82 | 2.245 | 1.695 | 1.596 | 2.621 | 2.269 | 0.915 | 1.229 | 2.257 | 1.897 | 0.197 | 0.653 | 1.814 | 1.565 | -0.047 | 0.392 | 1.403 | 1.246 | -2.543 | -0.087 | 0.186 | 0.587 | -1.131 | 0.46 | 1.169 | 1.713 | -0.207 | 0.447 | 1.531 | 1.251 | -3.02 | -0.3 | 1 | 0.8 | 0.1 | 0.5 | 1 | 0.8 | -0.4 | 0.4 | 1 | 0.8 | -0.5 | 0.3 | 0.9 | 0.7 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | -0.6 | 0.7 | 1.2 | 1.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.197 | 0.286 | 0.197 | 0.129 | 0.203 | 0.241 | 0.159 | 0.172 | 0.216 | 0.249 | 0.106 | 0.115 | 0.147 | 0.259 | 0.156 | 0.103 | 0.232 | 0.314 | 0.191 | 0.074 | 0.172 | 0.235 | 0.139 | 0.66 | 0.22 | 0.216 | 0.063 | -0.321 | 0.162 | 0.157 | 0.055 | 0.058 | 0.158 | 0.176 | 0.048 | 0.036 | 0.156 | 0.128 | 0.109 | 0.17 | 0.226 | 0.249 | 0.107 | 0.098 | 0.185 | 0.237 | 0.161 | 0.116 | 0.222 | 0.165 | 0.121 | 0.133 | 0.197 | 0.146 | 0.074 | -0.014 | 0.008 | 0.161 | 0.082 | 0.139 | 0.228 | 0.174 | 0.104 | 0.119 | 0.203 | 0.153 | 0.092 | 0.128 | 0.201 | 0.179 | 0.172 | 0.151 | 0.2 | 0.185 | 0.103 | 0.129 | 0.194 | 0.167 | 0.026 | 0.089 | 0.183 | 0.165 | -0.007 | 0.06 | 0.161 | 0.142 | -0.534 | -0.011 | 0.017 | 0.054 | -0.058 | 0.063 | 0.1 | 0.149 | -0.019 | 0.041 | 0.123 | 0.126 | -0.382 | -0.032 | 0.149 | 0.121 | 0.019 | 0.086 | 0.147 | 0.121 | -0.074 | 0.071 | 0.152 | 0.136 | -0.052 | 0.057 | 0.15 | 0.121 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.042 | 0 | -0.109 | 0.117 | 0.167 | 0.169 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.069 | 3.507 | 1.81 | 1.128 | 2.153 | 2.744 | 1.088 | 1.223 | 2.127 | 2.743 | 0.463 | 0.86 | 1.276 | 2.341 | 0.794 | 0.492 | 1.403 | 1.561 | 0.958 | 0.36 | 1.445 | 1.816 | 0.587 | 3.627 | 1.979 | 1.724 | 0.861 | -3.307 | 2.007 | 1.921 | 0.333 | 0.448 | 1.918 | 1.62 | 0.402 | 0.316 | 1.942 | 1.628 | 0.675 | 1.562 | 2.674 | 2.791 | 0.636 | 0.702 | 1.723 | 2.173 | 0.821 | 0.668 | 1.877 | 1.305 | 0.64 | 0.748 | 1.466 | 0.995 | 0.293 | -0.021 | -0.022 | 0.857 | 0.074 | 0.51 | 1.227 | 0.91 | 0.157 | 0.411 | 1.093 | 0.8 | 0.17 | 0.435 | 1.046 | 0.821 | 0.469 | 0.557 | 1.039 | 0.873 | 0.301 | 0.459 | 0.871 | 0.722 | -0.024 | 0.177 | 0.715 | 0.615 | -0.104 | 0.155 | 0.547 | 0.502 | -0.593 | -0.035 | 0.076 | 0.241 | -0.501 | 0.197 | 0.515 | 0.751 | 0.01 | 0.302 | 0.598 | 0.506 | -0.85 | -0.1 | 0.4 | 0.3 | -0.9 | 0.1 | 0.2 | 0.2 | -0.6 | 0.2 | 0.4 | 0.3 | -0.2 | 0.1 | 0.4 | 0.3 | 6.9 | 0 | 0.2 | -0.2 | 1 | -0.1 | 0.1 | -0.2 | -0.2 | 0.1 | 0.5 | 0.5 | 0.3 | -0.6 | -0.7 | -0.8 |
Nettowinst
| 6.03 | 9.277 | 3.91 | 2.607 | 5.711 | 7.388 | 3.265 | 3.263 | 5.958 | 7.137 | 2.158 | 2.13 | 3.545 | 5.763 | 2.061 | 1.359 | 3.655 | 4 | 3.195 | 1.213 | 3.658 | 5.369 | 2.492 | 9.722 | 4.484 | 4.795 | 0.367 | -3.779 | 3.12 | 2.922 | 0.729 | 0.699 | 2.507 | 3.55 | 0.507 | 0.432 | 2.847 | 2.31 | 1.537 | 2.241 | 3.854 | 4.071 | 1.218 | 1.107 | 2.648 | 3.354 | 1.555 | 1.062 | 2.845 | 2.006 | 1.082 | 1.211 | 2.269 | 1.596 | 0.555 | -0.153 | 0.151 | 1.66 | 0.791 | 1.052 | 2.163 | 1.563 | 0.944 | 0.857 | 1.859 | 3.822 | 0.752 | 0.877 | 1.774 | 3.152 | 1.242 | 1.061 | 1.844 | 1.396 | 16.218 | 0.77 | 3.108 | 1.175 | 0.221 | 0.476 | 1.09 | 0.95 | 0.057 | 0.237 | 0.856 | 0.744 | -1.98 | -0.106 | 0.11 | -11.992 | -0.63 | 0.263 | 0.654 | 0.962 | -0.217 | 0.145 | 0.933 | 0.745 | -2.17 | -0.2 | 0.6 | 0.5 | 1 | 0.4 | 0.8 | 0.6 | 0.2 | 0.2 | 0.6 | 0.5 | -0.3 | 0.2 | 0.5 | 0.4 | -6.9 | 0 | 0.2 | 0.2 | -1 | 0.1 | 0.2 | 0.2 | -0.4 | 0.6 | 0.7 | 0.6 | -0.3 | 0.6 | 0.7 | 0.8 |
Nettowinstmarge
| 0.147 | 0.207 | 0.135 | 0.09 | 0.147 | 0.176 | 0.119 | 0.125 | 0.159 | 0.18 | 0.087 | 0.082 | 0.108 | 0.184 | 0.113 | 0.075 | 0.167 | 0.226 | 0.147 | 0.057 | 0.123 | 0.176 | 0.113 | 0.481 | 0.153 | 0.159 | 0.019 | -0.171 | 0.099 | 0.095 | 0.038 | 0.035 | 0.089 | 0.121 | 0.027 | 0.021 | 0.093 | 0.075 | 0.076 | 0.1 | 0.133 | 0.147 | 0.071 | 0.06 | 0.112 | 0.144 | 0.105 | 0.071 | 0.134 | 0.1 | 0.076 | 0.083 | 0.12 | 0.09 | 0.048 | -0.012 | 0.009 | 0.106 | 0.075 | 0.094 | 0.145 | 0.11 | 0.094 | 0.081 | 0.128 | 0.272 | 0.073 | 0.085 | 0.126 | 0.251 | 0.126 | 0.101 | 0.141 | 0.114 | 1.833 | 0.081 | 0.267 | 0.103 | 0.029 | 0.065 | 0.11 | 0.1 | 0.009 | 0.036 | 0.098 | 0.085 | -0.416 | -0.013 | 0.01 | -1.099 | -0.032 | 0.036 | 0.056 | 0.084 | -0.02 | 0.013 | 0.075 | 0.075 | -0.275 | -0.022 | 0.09 | 0.076 | 0.189 | 0.069 | 0.118 | 0.091 | 0.037 | 0.036 | 0.091 | 0.085 | -0.031 | 0.038 | 0.083 | 0.069 | -1.211 | 0 | 0.028 | 0.029 | -0.192 | 0.015 | 0.028 | 0.03 | -0.073 | 0.1 | 0.097 | 0.092 | -0.07 | 0.109 | 0.117 | 0.136 |
WPA (Winst Per Aandeel)
| 1.48 | 2.27 | 0.96 | 0.64 | 1.4 | 1.81 | 0.8 | 0.8 | 1.46 | 1.74 | 0.52 | 0.52 | 0.86 | 1.4 | 0.5 | 0.33 | 0.89 | 0.97 | 0.76 | 0.29 | 0.87 | 1.28 | 0.59 | 2.32 | 1.07 | 1.15 | 0.088 | -0.9 | 0.75 | 0.7 | 0.17 | 0.17 | 0.6 | 0.85 | 0.12 | 0.1 | 0.64 | 0.5 | 0.34 | 0.5 | 0.86 | 0.91 | 0.27 | 0.25 | 0.59 | 0.76 | 0.35 | 0.24 | 0.65 | 0.46 | 0.23 | 0.24 | 0.45 | 0.31 | 0.11 | -0.029 | 0.03 | 0.3 | 0.14 | 0.19 | 0.4 | 0.28 | 0.16 | 0.15 | 0.31 | 0.62 | 0.12 | 0.14 | 0.29 | 0.52 | 0.19 | 0.18 | 0.32 | 0.24 | 0.095 | 0.14 | 0.56 | 0.21 | 0.035 | 0.09 | 0.21 | 0.18 | 0.01 | 0.04 | 0.16 | 0.14 | -0.36 | -0.018 | 0.02 | -1.89 | -0.099 | 0.04 | 0.09 | 0.14 | -0.031 | 0.02 | 0.13 | 0.11 | -0.31 | -0.028 | 0.13 | 0.1 | 0.21 | 0.09 | 0.16 | 0.12 | 0.043 | 0.05 | 0.13 | 0.1 | -0.064 | 0.04 | 0.1 | 0.08 | -1.38 | 0 | 0.05 | 0.05 | -0.2 | 0.02 | 0.04 | 0.04 | -0.087 | 0.13 | 0.14 | 0.13 | -0.067 | 0.2 | 0.23 | 0.26 |
Verwaterde WPA
| 1.47 | 2.27 | 0.96 | 0.64 | 1.4 | 1.81 | 0.8 | 0.79 | 1.46 | 1.74 | 0.52 | 0.52 | 0.86 | 1.4 | 0.5 | 0.33 | 0.89 | 0.97 | 0.76 | 0.29 | 0.87 | 1.28 | 0.59 | 2.3 | 1.06 | 1.13 | 0.088 | -0.9 | 0.74 | 0.69 | 0.17 | 0.17 | 0.6 | 0.85 | 0.12 | 0.1 | 0.64 | 0.5 | 0.34 | 0.49 | 0.84 | 0.89 | 0.27 | 0.24 | 0.57 | 0.73 | 0.35 | 0.23 | 0.62 | 0.44 | 0.23 | 0.24 | 0.44 | 0.31 | 0.11 | -0.029 | 0.03 | 0.29 | 0.14 | 0.19 | 0.39 | 0.27 | 0.16 | 0.14 | 0.29 | 0.59 | 0.12 | 0.14 | 0.27 | 0.48 | 0.19 | 0.17 | 0.3 | 0.22 | 0.095 | 0.12 | 0.48 | 0.18 | 0.035 | 0.08 | 0.18 | 0.16 | 0.01 | 0.04 | 0.15 | 0.14 | -0.36 | -0.018 | 0.02 | -1.89 | -0.099 | 0.04 | 0.09 | 0.14 | -0.031 | 0.02 | 0.13 | 0.11 | -0.31 | -0.028 | 0.13 | 0.1 | 0.21 | 0.09 | 0.16 | 0.12 | 0.043 | 0.05 | 0.13 | 0.1 | -0.061 | 0.04 | 0.1 | 0.08 | -1.38 | 0 | 0.05 | 0.05 | -0.2 | 0.02 | 0.04 | 0.04 | -0.087 | 0.13 | 0.14 | 0.13 | -0.067 | 0.2 | 0.23 | 0.26 |
EBITDA
| 6.905 | 14.093 | 7.095 | 5.395 | 9.592 | 11.859 | 6.562 | 6.733 | 10.329 | 12.057 | 5.052 | 5.899 | 7.742 | 11.032 | 5.788 | 4.789 | 8.011 | 8.587 | 7.095 | 4.517 | 8.091 | 10.145 | 6.17 | 16.277 | 9.453 | 9.514 | 4.14 | -3.116 | 9.157 | 8.874 | 5.017 | 5.119 | 8.437 | 9.193 | 4.693 | 4.759 | 8.831 | 7.986 | 3.296 | 4.101 | 6.869 | 7.208 | 2.166 | 2.115 | 4.688 | 5.884 | 2.68 | 2.057 | 5.098 | 3.697 | 2.111 | 2.317 | 4.091 | 2.93 | 5.353 | 2.053 | 3.268 | 2.749 | 1.344 | 1.776 | 3.591 | 2.672 | 1.242 | 1.478 | 3.139 | 2.432 | 0.799 | 1.575 | 3.083 | 2.338 | 2.049 | 1.577 | 2.78 | 2.183 | 1.291 | 1.58 | 2.598 | 2.267 | 0.648 | 0.996 | 2.154 | 1.895 | 0.473 | 0.835 | 1.702 | 1.344 | -0.085 | 1.23 | 0.831 | 1.235 | 9.557 | 1.257 | 1.788 | 2.204 | 2.229 | -1.645 | 1.881 | -1.211 | -3.444 | -3.9 | 1.305 | 1.2 | -0.7 | -0.5 | 1.4 | -0.1 | -1.2 | 0.8 | 1.2 | -0.3 | 4 | -0.7 | -0.2 | -0.1 | -27.2 | 6.5 | 0.9 | 6.8 | -21.6 | 6.6 | 0.8 | 6.6 | 0.2 | 0.7 | 1.6 | 1.2 | -14.7 | 5.5 | 6 | 5.9 |
EBITDA ratio
| 0.168 | 0.313 | 0.243 | 0.189 | 0.245 | 0.282 | 0.253 | 0.253 | 0.272 | 0.302 | 0.204 | 0.228 | 0.235 | 0.352 | 0.317 | 0.266 | 0.367 | 0.482 | 0.327 | 0.211 | 0.272 | 0.332 | 0.279 | 0.27 | 0.322 | 0.315 | 0.252 | 0.261 | 0.29 | 0.287 | 0.26 | 0.257 | 0.301 | 0.313 | 0.246 | 0.231 | 0.288 | 0.261 | 0.163 | 0.184 | 0.238 | 0.261 | 0.126 | 0.115 | 0.199 | 0.27 | 0.181 | 0.138 | 0.24 | 0.184 | 0.148 | 0.158 | 0.215 | 0.165 | -0.306 | 0.159 | 0.203 | 0.176 | 0.128 | 0.158 | 0.241 | 0.188 | 0.13 | 0.138 | 0.216 | 0.172 | 0.12 | 0.153 | 0.217 | 0.186 | 0.202 | 0.179 | 0.22 | 0.211 | 0.146 | 0.166 | 0.142 | -0.071 | 0.14 | 0.121 | 0.202 | -0.094 | 0.083 | 0.125 | 0.196 | 0.132 | 0.391 | 0.147 | 0.078 | 0.167 | 0.793 | -0.693 | 0.149 | 0.105 | 0.217 | 0.058 | 0.119 | -0.446 | -0.587 | -0.419 | -0.254 | -0.273 | -0.321 | -0.345 | -0.221 | -0.197 | -0.463 | -0.304 | -0.258 | -0.305 | 0.417 | -0.377 | -0.267 | -0.224 | -4.772 | 1 | 0.097 | 1 | -4.154 | 1 | 0.111 | 1 | 0.091 | 0.017 | 0.208 | 0.154 | -3.419 | 1 | 1 | 1 |