Nathan's Famous, Inc.
NASDAQ:NATH
85.35 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.207 | 25.979 | 21.027 | 16.732 | 36.978 | 31.936 | 29.861 | 55.454 | 53.857 | 47.668 | 50.063 | 86.168 | 86.756 | 79.526 | 81.064 | 76.602 | 81.519 | 76.941 | 77.117 | 77.395 | 79.471 | 73.903 | 75.446 | 72.832 | 66.154 | 53.018 | 57.339 | 67.288 | 61.677 | 60.817 | 56.915 | 56.403 | 55.125 | 52.838 | 50.228 | 59.708 | 59.423 | 51.603 | 51.393 | 34.537 | 32.161 | 25.105 | 22.077 | 18.121 | 19.144 | 14.085 | 13.403 | 14.3 | 12.375 | 8.634 | 6.029 | 15.832 | 15.209 | 9.686 | 8.94 | 10.9 | 14.9 | 12.448 | 11.609 | 9.004 | 8.691 | 9.011 | 8.679 | 7.535 | 14.693 | 17.369 | 14.381 | 10.143 | 8.199 | 7.786 | 6.932 | 5.538 | 3.696 | 3.648 | 3.009 | 3.811 | 5.24 | 4.831 | 2.935 | 3.009 | 3.882 | 3.641 | 3.449 | 2.592 | 2.515 | 1.858 | 1.415 | 1.117 | 2.241 | 1.839 | 1.834 | 1.475 | 4.494 | 2.882 | 4.325 | 4.665 | 4.7 | 7.047 | 2.397 | 2.7 | 1.7 | 1.6 | 2.2 | 2 | 0.5 | 1.1 | 1.3 | 0.7 | 0.6 | 0.2 | 0.6 | 1.9 | 2.1 | 0.7 | 0.8 | 0.4 | 4.1 | 1.6 | 1.9 | 10.2 | 9.9 | 10.4 | 8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.832 | 7.091 | 6.819 | 7.105 | 9.415 | 11.187 | 11.297 | 11.055 | 11.399 | 12.307 | 12.416 | 12.546 | 12.629 | 14.71 | 15.8 | 16.894 | 18.954 | 18.906 | 22 | 24 | 24.328 | 24.317 | 24.918 | 25.789 | 25.265 | 25.67 | 27.003 | 22.581 | 20.15 | 20.95 | 23.141 | 23.537 | 23.601 | 22.785 | 21.336 | 21.44 | 16.731 | 16.882 | 17.405 | 16.124 | 11.262 | 11.641 | 10.673 | 7.793 | 6.654 | 7.477 | 7.392 | 7.116 | 5.229 | 4.623 | 5.159 | 5.453 | 5.583 | 8.819 | 8.232 | 6.342 | 6.002 | 4.648 | 5.324 | 5.135 | 2.269 | 2.997 | 2.9 | 3.2 | 3.3 | 3.3 | 4.1 | 9.3 | 8.2 | 8.5 | 8.5 | 8.1 | 7.9 | 7.6 | 6.5 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31.207 | 25.979 | 21.027 | 16.732 | 36.978 | 31.936 | 29.861 | 55.454 | 53.857 | 47.668 | 50.063 | 86.168 | 86.756 | 79.526 | 81.064 | 76.602 | 81.519 | 76.941 | 77.117 | 77.395 | 79.471 | 73.903 | 75.446 | 72.832 | 66.154 | 53.018 | 57.339 | 67.288 | 61.677 | 60.817 | 56.915 | 56.403 | 55.125 | 52.838 | 50.228 | 59.708 | 59.423 | 59.435 | 58.484 | 41.356 | 39.266 | 34.52 | 33.264 | 29.418 | 30.199 | 25.484 | 25.71 | 26.716 | 24.921 | 21.263 | 20.739 | 31.632 | 32.103 | 28.64 | 27.846 | 32.9 | 38.9 | 36.776 | 35.926 | 33.922 | 34.48 | 34.276 | 34.349 | 34.538 | 37.274 | 37.519 | 35.331 | 33.284 | 31.736 | 31.387 | 29.717 | 26.874 | 25.136 | 20.379 | 19.891 | 21.216 | 21.364 | 16.093 | 14.576 | 13.682 | 11.675 | 10.295 | 10.926 | 9.984 | 9.631 | 7.087 | 6.038 | 6.276 | 7.694 | 7.422 | 10.653 | 9.707 | 10.836 | 8.884 | 8.973 | 9.989 | 9.835 | 9.316 | 5.394 | 5.6 | 4.9 | 4.9 | 2.2 | 2 | 0.5 | 1.1 | 1.3 | 0.7 | 0.6 | 0.2 | 0.6 | 1.9 | 2.1 | 0.7 | 0.8 | 0.4 | 4.1 | 1.6 | 1.9 | 10.2 | 9.9 | 10.4 | 8 |
Nettovorderingen
| 15.672 | 20.625 | 14.731 | 13.592 | 15.762 | 20.965 | 15.066 | 13.042 | 16.171 | 20.851 | 13.374 | 14.175 | 14.817 | 19.184 | 11.652 | 12.338 | 8.967 | 8.224 | 11.108 | 10.436 | 12.17 | 14.974 | 10.173 | 9.589 | 10.72 | 15.619 | 10.502 | 11.873 | 11.527 | 13.861 | 8.948 | 10.21 | 9.103 | 12.89 | 8.932 | 9.035 | 10.384 | 13.074 | 9.499 | 10.405 | 10.568 | 10.442 | 7.823 | 9.353 | 8.996 | 9.795 | 6.917 | 6.816 | 7.275 | 8.741 | 6.535 | 6.807 | 5.386 | 7.698 | 7.041 | 6.5 | 5.2 | 6.784 | 5.34 | 6.725 | 6.321 | 7.237 | 5.159 | 5.392 | 5.282 | 6.148 | 4.436 | 4.705 | 4.283 | 4.962 | 3.261 | 4.631 | 4.635 | 5.727 | 3.908 | 4.254 | 3.461 | 4.924 | 3.591 | 3.224 | 3.502 | 3.458 | 2.352 | 2.647 | 2.457 | 3.076 | 2.607 | 2.849 | 2.833 | 3.231 | 2.808 | 4.049 | 3.523 | 4.941 | 4.178 | 3.642 | 3.563 | 4.632 | 2.618 | 3.9 | 2.1 | 1.8 | 1.6 | 1.5 | 1.8 | 1.6 | 1 | 1.3 | 1.3 | 1.4 | 1 | 1.3 | 1 | 1.2 | 1.1 | 1.7 | 1.3 | 10 | 9.1 | 1.5 | 1.4 | 1.3 | 0.9 |
Voorraad
| 1.005 | 0.931 | 0.842 | 0.554 | 0.921 | 0.764 | 0.539 | 0.336 | 0.723 | 0.889 | 0.522 | 0.371 | 0.948 | 0.751 | 0.624 | 0.415 | 0.557 | 0.745 | 0.378 | 0.599 | 0.615 | 0.748 | 0.535 | 0.482 | 0.552 | 0.607 | 0.384 | 0.406 | 0.604 | 0.725 | 0.579 | 0.394 | 0.507 | 0.79 | 0.687 | 0.569 | 0.785 | 1.12 | 0.822 | 0.792 | 0.766 | 1.105 | 0.947 | 0.989 | 1.151 | 1.517 | 1.046 | 0.987 | 1.022 | 1.411 | 1.125 | 0.827 | 0.926 | 1.494 | 1.139 | 0.9 | 1 | 1.112 | 1.018 | 0.693 | 0.843 | 1.002 | 0.668 | 0.592 | 0.666 | 0.99 | 0.822 | 0.798 | 1.171 | 0.812 | 0.79 | 0.528 | 0.628 | 1.25 | 0.817 | 0.662 | 0.641 | 0.69 | 0.688 | 0.468 | 0.481 | 0.644 | 0.743 | 0.344 | 0.373 | 0.382 | 0.389 | 0.488 | 0.498 | 0.541 | 0.592 | 0.636 | 0.676 | 0.59 | 0.523 | 0.643 | 0.597 | 0.598 | 0.543 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 |
Overige vlottende activa
| 0.806 | 1.333 | 2.176 | 1.587 | 0.846 | 1.361 | 1.895 | 1.109 | 0.868 | 1.308 | 1.441 | 0.821 | 0.54 | 0.794 | 1.325 | 0.763 | 0.548 | 1.104 | 1.181 | 0.849 | 0.595 | 0.773 | 1.007 | 0.603 | 1.116 | 2.498 | 1.859 | 0.601 | 0.473 | 0.782 | 1.093 | 0.7 | 0.449 | 0.658 | 1.132 | 1.191 | 0.651 | 1.105 | 1.007 | 1.656 | 0.446 | 0.715 | 1.096 | 2.122 | 1.256 | 8.574 | 7.315 | 7.044 | 6.448 | 6.498 | 7.151 | 7.071 | 7.543 | 7.853 | 8.393 | 2.6 | 1.9 | 1.029 | 1.539 | 1.88 | 1.388 | 1.396 | 1.535 | 1.651 | 1.39 | 1.628 | 2.203 | 1.934 | 1.882 | 2.134 | 3.707 | 2.041 | 1.592 | 1.467 | 2.383 | 1.628 | 1.586 | 2.302 | 2.763 | 2.675 | 2.339 | 2.363 | 2.296 | 1.866 | 2.697 | 2.901 | 3.52 | 2.954 | 3.605 | 4.018 | 4.528 | 2.244 | 2.057 | 2.372 | 4.198 | 2.415 | 2.151 | 2.237 | 2.213 | 1.1 | 1 | 0.9 | 4.2 | 5 | 10.1 | 8.8 | 9.2 | 9.3 | 8.8 | 8.5 | 8.7 | 7.7 | 7.4 | 7.5 | 7.8 | 9.3 | 5.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 |
Totaal vlottende activa
| 48.69 | 48.714 | 38.776 | 32.465 | 54.507 | 55.026 | 47.361 | 69.941 | 71.619 | 70.716 | 65.4 | 101.535 | 103.133 | 100.255 | 94.665 | 90.286 | 91.664 | 87.014 | 89.784 | 89.392 | 92.851 | 90.398 | 87.161 | 83.506 | 78.542 | 71.742 | 71.708 | 82.919 | 74.281 | 76.185 | 67.535 | 67.707 | 65.184 | 67.176 | 60.979 | 70.503 | 71.243 | 74.734 | 73.614 | 54.209 | 51.046 | 46.782 | 45.189 | 41.882 | 41.602 | 45.37 | 40.988 | 41.563 | 39.666 | 37.913 | 35.55 | 46.337 | 45.958 | 46.585 | 44.419 | 42.9 | 47 | 45.701 | 43.823 | 43.22 | 43.032 | 43.911 | 42.198 | 42.173 | 44.612 | 46.285 | 42.782 | 40.721 | 39.072 | 39.295 | 36.821 | 34.074 | 31.991 | 28.823 | 26.999 | 27.76 | 27.052 | 24.009 | 21.618 | 20.049 | 17.997 | 16.76 | 16.317 | 14.841 | 15.158 | 13.446 | 12.554 | 12.567 | 14.63 | 15.212 | 18.581 | 16.636 | 17.092 | 16.787 | 17.872 | 16.689 | 16.146 | 16.783 | 10.768 | 11.3 | 8.4 | 8 | 8.4 | 8.9 | 12.7 | 11.9 | 11.9 | 11.6 | 10.9 | 10.3 | 10.5 | 11.1 | 10.8 | 9.6 | 9.9 | 12 | 11.5 | 12.8 | 12 | 12.6 | 12.2 | 12.6 | 9.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.888 | 8.387 | 8.876 | 9.191 | 9.587 | 9.228 | 9.742 | 10.117 | 10.554 | 10.937 | 11.201 | 11.406 | 11.714 | 12.073 | 12.427 | 12.664 | 13.02 | 13.476 | 13.791 | 13.639 | 11.97 | 12.339 | 4.889 | 5.018 | 5.202 | 5.435 | 6.642 | 8.276 | 8.466 | 8.68 | 8.844 | 9.009 | 8.923 | 8.943 | 9.013 | 8.832 | 8.817 | 9.072 | 9.257 | 8.68 | 8.632 | 8.844 | 8.97 | 9.172 | 8.668 | 8.261 | 5.788 | 5.296 | 5.912 | 5.997 | 6.179 | 5.704 | 5.844 | 5.797 | 5.786 | 5.5 | 5.7 | 5.639 | 5.467 | 5.504 | 4.039 | 4.11 | 4.126 | 4.244 | 4.309 | 4.399 | 4.428 | 4.418 | 4.439 | 4.378 | 4.27 | 4.285 | 4.406 | 4.518 | 4.568 | 4.42 | 4.445 | 4.538 | 4.583 | 4.761 | 4.908 | 5.138 | 5.094 | 5.758 | 5.992 | 6.136 | 6.263 | 7.504 | 8.097 | 8.27 | 8.925 | 10.62 | 10.868 | 10.911 | 11.279 | 13.113 | 13.788 | 14.181 | 13.977 | 11.5 | 6.1 | 6.2 | 6.3 | 6.7 | 6.6 | 6.3 | 6.2 | 6 | 6.1 | 5.9 | 5.5 | 5.5 | 5.7 | 5.8 | 5.6 | 8.6 | 8.1 | 8 | 7.5 | 7.4 | 7.5 | 6.5 | 6.4 |
Goodwill
| 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.1 | 0.1 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.608 | 0.652 | 0.695 | 0.739 | 0.782 | 0.826 | 0.869 | 0.913 | 0.956 | 1.015 | 1.043 | 1.071 | 1.099 | 1.128 | 1.156 | 1.184 | 1.212 | 1.24 | 1.269 | 1.297 | 1.325 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.4 | 1.4 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.353 | 1.747 | 1.756 | 1.764 | 1.773 | 3.628 | 3.694 | 3.76 | 3.822 | 3.884 | 2.698 | 2.764 | 2.83 | 2.895 | 2.961 | 3.027 | 3.092 | 3.158 | 3.224 | 3.289 | 3.349 | 3.414 | 3.722 | 3.791 | 3.86 | 17.123 | 17.345 | 17.567 | 17.789 | 18.011 | 19.375 | 18.743 | 18.891 | 19.092 | 19.7 | 12.5 | 12.6 | 10.9 | 11 | 11.1 | 11.2 | 11.3 | 11.4 | 11.5 | 11.6 | 11.6 | 11.7 | 11.8 | 11.9 | 12 | 12.3 | 12.5 | 12.7 | 12.9 | 12.9 | 13 | 13.1 | 13.2 |
Goodwill en immateriële activa
| 0.703 | 0.747 | 0.79 | 0.834 | 0.877 | 0.921 | 0.964 | 1.008 | 1.051 | 1.11 | 1.138 | 1.166 | 1.194 | 1.223 | 1.251 | 1.279 | 1.307 | 1.335 | 1.364 | 1.392 | 1.42 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.5 | 1.5 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.448 | 1.842 | 1.851 | 1.859 | 1.868 | 3.723 | 3.789 | 3.855 | 3.917 | 3.979 | 2.698 | 2.764 | 2.83 | 2.895 | 2.961 | 3.027 | 3.092 | 3.158 | 3.224 | 3.289 | 3.349 | 3.414 | 3.722 | 3.791 | 3.86 | 17.123 | 17.345 | 17.567 | 17.789 | 18.011 | 19.375 | 18.743 | 18.891 | 19.092 | 19.7 | 12.5 | 12.6 | 10.9 | 11 | 11.1 | 11.2 | 11.3 | 11.4 | 11.5 | 11.6 | 11.6 | 11.7 | 11.8 | 11.9 | 12 | 12.3 | 12.5 | 12.7 | 12.9 | 12.9 | 13 | 13.1 | 13.2 |
Langetermijnbeleggingen
| 0 | 0.652 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.44 | 0 | -0.302 | -0.814 | -0.854 | -0.866 | -0.814 | -0.805 | -0.74 | -0.884 | 0 | -0.277 | 0 | -0.277 | -0.277 | -0.026 | -0.026 | -0.026 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.112 | 23.971 | 1.149 | 1.175 | 1.232 | 1.312 | 1.389 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | -0.032 | -0.042 | -0.002 | -0.048 | -0.024 | -0.035 | 0.031 | 0.003 | 0 | 4.6 | 4.5 | 4.4 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.295 | 0.28 | 2.393 | 0.268 | 0.467 | 0.486 | 0.375 | 0.584 | 0.567 | 0.565 | 0.582 | 0.148 | 0.154 | 0.146 | 0.138 | 0.005 | 0.007 | 0.001 | 0 | 0.052 | 0.359 | 0.351 | 0.343 | 0.456 | 0.406 | 0.45 | 0.302 | 0.814 | 0.854 | 0.866 | 0.814 | 0.805 | 0.74 | 0.884 | 0 | 0.277 | 0 | 0.277 | 0.277 | 0.026 | 0.026 | 0.026 | 0.026 | 0.298 | 0.345 | 0.345 | 0.48 | 0.759 | 0.752 | 0.733 | 0.878 | 0.963 | 0.919 | 0.905 | 0.912 | 0.112 | 0.112 | 1.102 | 1.093 | 0.356 | 0.236 | 0.431 | 0.428 | 0.613 | 0.704 | 0.577 | 0.665 | 1.151 | 1.004 | 1.103 | 1.477 | 1.318 | 1.469 | 1.521 | 1.484 | 1.772 | 1.757 | 1.729 | 1.792 | 2.446 | 2.448 | 2.507 | 2.452 | 2.231 | 2.639 | 2.63 | 2.647 | 2.523 | 2.553 | 2.567 | 1.539 | 2.081 | 2.081 | 2.081 | 2.081 | 0.024 | 0.035 | -0.031 | -0.003 | 0 | -4.6 | -4.5 | -4.4 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.127 | -0.253 | -0.554 | 0.148 | 0.154 | 0.161 | 0.168 | 0.175 | 0.182 | 0.189 | 0.195 | 0.2 | 0.318 | 0.323 | 0.328 | 0.329 | 0.334 | 0.338 | 0.343 | 0.455 | 0.46 | 0.465 | 0.465 | 0.341 | 0.343 | 0.345 | 0.293 | 0.293 | 0.293 | 0.293 | 0.298 | 0.094 | 0.094 | 0.094 | 0.109 | 0.213 | 0.343 | 0.343 | 0.347 | 0.855 | 0.422 | 0.48 | 0.402 | 0.165 | 0.118 | 0.116 | 0.458 | 0.459 | 0.462 | 0.465 | 0.465 | 0.451 | 0.379 | 0.39 | 0.393 | 2.8 | -21.583 | 0.414 | 0.368 | 0.368 | 0.158 | 0.158 | 0.158 | 1.69 | 1.763 | 1.546 | 1.485 | 1.733 | 1.908 | 2.058 | 0.284 | 0.336 | 0.307 | 0.331 | 0.393 | 0.36 | 0.378 | 0.382 | 0.381 | 0.405 | 0.48 | 0.51 | 0.563 | 0.691 | 0.659 | 1.137 | 1.008 | 1.932 | 2.051 | 2.472 | 2.577 | 2.831 | 2.583 | 2.52 | 2.631 | 4.056 | 4.324 | 4.631 | 4.746 | 7.2 | 5.8 | 5.6 | 5.7 | 4.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 |
Totaal niet-vlottende activa
| 9.013 | 9.813 | 12.2 | 10.441 | 11.085 | 10.796 | 11.249 | 11.884 | 12.354 | 12.801 | 13.116 | 12.92 | 13.38 | 13.765 | 14.144 | 14.277 | 14.668 | 15.149 | 15.498 | 15.538 | 14.209 | 14.603 | 7.145 | 7.663 | 7.839 | 7.678 | 8.383 | 10.017 | 10.207 | 10.421 | 10.59 | 10.551 | 10.465 | 10.485 | 10.57 | 10.493 | 10.608 | 10.863 | 11.052 | 10.983 | 10.502 | 10.772 | 10.946 | 11.183 | 10.679 | 10.27 | 8.674 | 8.462 | 9.074 | 8.643 | 8.97 | 8.566 | 8.59 | 8.54 | 8.539 | 9.8 | 9.7 | 9.752 | 9.551 | 8.908 | 7.193 | 7.536 | 7.626 | 7.995 | 8.224 | 7.97 | 8.42 | 9.153 | 9.21 | 9.407 | 9.754 | 9.728 | 10.037 | 10.287 | 10.424 | 9.25 | 9.344 | 9.479 | 9.651 | 10.573 | 10.863 | 11.247 | 11.267 | 11.904 | 12.579 | 13.252 | 13.332 | 15.681 | 16.539 | 17.169 | 30.164 | 32.845 | 33.057 | 33.299 | 33.954 | 36.544 | 36.855 | 37.703 | 37.815 | 38.4 | 24.4 | 24.4 | 22.9 | 22.2 | 17.8 | 17.6 | 17.6 | 17.6 | 17.8 | 17.7 | 17.3 | 17.5 | 17.8 | 17.9 | 17.9 | 21.1 | 20.9 | 21.1 | 20.7 | 20.7 | 20.8 | 19.8 | 19.8 |
Totaal activa
| 57.703 | 58.527 | 50.976 | 42.906 | 65.592 | 65.822 | 58.61 | 81.825 | 83.973 | 83.517 | 78.516 | 114.455 | 116.513 | 114.02 | 108.809 | 104.563 | 106.332 | 102.163 | 105.282 | 104.93 | 107.06 | 105.001 | 94.306 | 91.169 | 86.381 | 79.42 | 80.091 | 92.936 | 84.488 | 86.606 | 78.125 | 78.258 | 75.649 | 77.661 | 71.549 | 80.996 | 81.851 | 85.597 | 84.666 | 65.192 | 61.548 | 57.554 | 56.135 | 53.065 | 52.281 | 55.64 | 49.662 | 50.025 | 48.74 | 46.556 | 44.52 | 54.903 | 54.548 | 55.125 | 52.958 | 52.7 | 56.7 | 55.453 | 53.374 | 52.128 | 50.225 | 51.447 | 49.824 | 50.168 | 52.836 | 54.255 | 51.202 | 49.874 | 48.282 | 48.702 | 46.575 | 43.802 | 42.028 | 39.11 | 37.423 | 37.01 | 36.396 | 33.488 | 31.269 | 30.622 | 28.86 | 28.007 | 27.584 | 26.745 | 27.737 | 26.698 | 25.886 | 28.248 | 31.169 | 32.381 | 48.745 | 49.481 | 50.149 | 50.086 | 51.826 | 53.233 | 53.001 | 54.486 | 48.583 | 49.7 | 32.8 | 32.4 | 31.3 | 31.1 | 30.5 | 29.5 | 29.5 | 29.2 | 28.7 | 28 | 27.8 | 28.6 | 28.6 | 27.5 | 27.8 | 33.1 | 32.4 | 33.9 | 32.7 | 33.3 | 33 | 32.4 | 29.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.395 | 7.046 | 5.744 | 4.681 | 5.611 | 7.811 | 6.461 | 3.847 | 4.945 | 8.217 | 6.381 | 5.714 | 5.084 | 6.221 | 4.041 | 3.785 | 3.088 | 2.719 | 3.509 | 4.434 | 4.914 | 5.806 | 5.222 | 3.839 | 4.654 | 6.066 | 6.565 | 4.268 | 5.128 | 6.022 | 4.809 | 2.774 | 4.167 | 5.758 | 4.887 | 4.176 | 4.596 | 7.118 | 5.319 | 5.303 | 4.92 | 4.396 | 4.826 | 3.337 | 3.414 | 3.809 | 2.991 | 2.511 | 2.699 | 3.916 | 3.355 | 2.569 | 2.77 | 4.931 | 3.587 | 2.9 | 2.7 | 3.533 | 3.069 | 2.483 | 2.474 | 3.2 | 2.857 | 1.955 | 2.316 | 3.023 | 2.805 | 2.121 | 2.145 | 2.79 | 2.298 | 2.235 | 2.235 | 2.786 | 2.091 | 1.993 | 1.863 | 2.718 | 2.009 | 1.354 | 1.519 | 1.752 | 1.95 | 1.022 | 0.805 | 1.15 | 1.377 | 0.726 | 1.151 | 1.261 | 1.619 | 1.236 | 2.003 | 2.171 | 1.978 | 1.813 | 1.53 | 1.101 | 1.727 | 1.7 | 1 | 1.2 | 1.1 | 1 | 0.9 | 0.7 | 1 | 0.7 | 0.7 | 0.6 | 0.8 | 0.7 | 0.7 | 0.4 | 1 | 1 | 0.7 | 1.2 | 0.8 | 0.7 | 1.1 | 1 | 0.9 |
Kortlopende schulden
| 4.307 | 1.897 | 3.774 | 3.76 | 3.75 | 1.743 | 3.564 | 3.654 | 3.698 | 3.698 | 3.698 | 43.696 | 3.692 | 3.684 | 3.674 | 3.666 | 3.642 | 3.404 | 1.583 | 2.898 | 1.009 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.008 | 0.702 | 0.174 | 0.174 | 0.174 | 0.326 | 0.313 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.173 | 0.545 | 0.547 | 0.55 | 0.559 | 0.183 | 0.183 | 0.541 | 1.343 | 0.607 | 0.285 | 0.284 | 0.279 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingschulden
| 0 | 2.483 | 0.041 | 0.071 | 0.661 | 2.734 | 0.076 | 1.149 | 1.331 | 2.656 | 0.142 | 0.642 | 0.813 | 1.978 | 0.06 | 0.046 | 0.428 | 1.402 | 0.193 | 0.036 | 0.28 | 1.721 | 0.027 | 3.112 | 0.941 | 0.263 | 0.08 | 0.033 | 0.718 | 1.937 | 0.143 | 0.823 | 1.424 | 1.099 | 0.082 | 0.347 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.045 | 1.702 | 0.25 | 0.742 | 0.797 | 1.406 | 0.584 | 0.552 | 0.882 | 0.876 | 5.347 | 0.201 | 0.476 | 0.841 | 0.097 | 0.303 | 0.453 | 0.797 | 0.023 | 0.256 | 0.484 | 0.807 | 0.012 | 0.209 | 0.472 | 0.78 | 0.017 | 0.2 | 0.447 | 0.723 | 0.079 | 0.221 | 0.434 | 0.679 | 0.017 | 0.19 | 0.383 | 0.601 | 0.146 | 0.326 | 0.525 | 0.734 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0 | 0 | 0.342 | 0.697 | 0.292 | 0 | 0 | 0 | 0 | 0 | 4.814 | 5.606 | 0.2 | 5.947 | 5.346 | 5.088 | 5.349 | 4.993 | 4.638 | 4.836 | 4.622 | 6.154 | 5.059 | 4.942 | 4.574 | 5.07 | 5.539 | 6.506 | 7.096 | 6.855 | 6.811 | 8.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.37 | 6.067 | 6.014 | 2.903 | 4.438 | 5.445 | 6.608 | 2.878 | 5.057 | 2.972 | 6.191 | 3.279 | 6.277 | 3.378 | 6.818 | 3.517 | 5.528 | 3.085 | 8.537 | 4.263 | 7.213 | 4.197 | 8.55 | 5.551 | 9.89 | 6.051 | 10.388 | 26.594 | 4.266 | 7.501 | 4.999 | 8.216 | 4.346 | 7.969 | 5.552 | 8.588 | 4.526 | 8.116 | 6.089 | 4.269 | 3.629 | 3.563 | 4.251 | 4.307 | 4.551 | 10.117 | 9.869 | 10.313 | 9.581 | 9.4 | 9.328 | 9.322 | 8.897 | 8.964 | 9.378 | 8.188 | 6.488 | 3.887 | 4.086 | 3.996 | 3.609 | 3.628 | 4.038 | 5.148 | 5.173 | 4.748 | 4.327 | 4.814 | 4.455 | 5.266 | 7.148 | 6.231 | 6.001 | 5.207 | 5.825 | 5.827 | 6.271 | 5.701 | 5.426 | 5.523 | 5.167 | 4.94 | 5.009 | 4.827 | 6.299 | 5.19 | 5.069 | 4.909 | 5.451 | 5.86 | 6.838 | 7.567 | 7.467 | 7.433 | 9.341 | 10.52 | 10.63 | 13.224 | 9.084 | 7.2 | 4.2 | 4.1 | 3.6 | 4.5 | 4.5 | 4.4 | 4.8 | 4.8 | 4.7 | 4.8 | 4.9 | 5.2 | 5.4 | 5 | 5 | 3.6 | 3.6 | 3.7 | 3.4 | 3.2 | 3 | 3.1 | 2.7 |
Totaal kortlopende verplichtingen
| 16.072 | 18.216 | 15.573 | 11.415 | 14.46 | 18.869 | 16.709 | 11.528 | 15.031 | 17.543 | 16.412 | 53.331 | 15.866 | 15.261 | 14.593 | 11.014 | 12.686 | 10.61 | 14.619 | 11.631 | 13.973 | 13.854 | 14.924 | 12.833 | 16.253 | 13.42 | 18.006 | 31.11 | 10.512 | 16.126 | 10.772 | 12.033 | 10.259 | 15.26 | 11.2 | 13.128 | 10.47 | 15.617 | 12.009 | 9.718 | 8.875 | 8.484 | 9.811 | 7.644 | 7.965 | 13.926 | 13.463 | 12.824 | 12.28 | 13.316 | 13.561 | 11.891 | 11.667 | 13.895 | 12.965 | 11.2 | 9.3 | 7.42 | 7.155 | 6.479 | 6.083 | 6.828 | 6.895 | 7.103 | 7.489 | 8.113 | 7.132 | 7.227 | 6.6 | 8.056 | 9.446 | 8.466 | 8.236 | 8.03 | 7.924 | 8.722 | 8.308 | 8.593 | 7.609 | 7.203 | 6.999 | 6.865 | 7.132 | 6.022 | 7.277 | 6.513 | 6.619 | 6.18 | 7.149 | 7.671 | 9.016 | 8.986 | 9.653 | 10.145 | 12.662 | 12.94 | 12.445 | 14.609 | 11.09 | 9.2 | 5.2 | 5.3 | 4.7 | 5.5 | 5.4 | 5.1 | 5.8 | 5.5 | 5.4 | 5.4 | 5.7 | 5.9 | 6.1 | 5.4 | 6 | 4.6 | 4.3 | 4.9 | 4.2 | 4 | 4.2 | 4.2 | 3.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 61.271 | 64.144 | 64.499 | 69.831 | 90.048 | 84.198 | 89.86 | 114.147 | 114.189 | 114.432 | 121.157 | 120.709 | 154.044 | 161.432 | 161.937 | 162.102 | 162.26 | 162.729 | 154.672 | 163.294 | 160.297 | 160.238 | 145.449 | 145.276 | 145.104 | 144.931 | 144.758 | 144.626 | 132.074 | 131.775 | 131.475 | 131.176 | 130.877 | 130.577 | 130.266 | 129.969 | 129.673 | 129.437 | 129.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.033 | 0.605 | 0.649 | 0.692 | 0.736 | 0.779 | 0.823 | 0.866 | 0.909 | 0.953 | 1.01 | 1.053 | 1.097 | 1.14 | 1.183 | 1.22 | 1.647 | 1.693 | 1.739 | 1.789 | 2.59 | 2.987 | 3.056 | 3.131 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.824 | 0.899 | 1.014 | 1.08 | 1.217 | 1.272 | 1.378 | 1.486 | 1.606 | 1.748 | 1.663 | 1.768 | 1.851 | 1.536 | 1.553 | 1.609 | 1.627 | 1.687 | 2.036 | 2.215 | 2.62 | 3.357 | 3.975 | 3.669 | 3.284 | 0.915 | 0.854 | 0.839 | 0.874 | 0.978 | 1.121 | 1.183 | 1.055 | 1.272 | 1.449 | 1.732 | 1.638 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.485 | 2.583 | -1.014 | 0.459 | -1.217 | 2.258 | -1.378 | 5.752 | 6.122 | 0.674 | 0.733 | 0.713 | 0.695 | 0.653 | 0.614 | 0.61 | 0.589 | 0.576 | 0.565 | 0.537 | 0.509 | 0.496 | 0.491 | 0.467 | 0.491 | 0.769 | 1.17 | 1.258 | 1.247 | 1.18 | 1.241 | 1.189 | 1.307 | 1.14 | 1.604 | 1.554 | 1.608 | 1.583 | 1.42 | 1.348 | 1.386 | 1.354 | 0.575 | 0.605 | 0.701 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.644 | 0.359 | 0.345 | -3.361 | -3.545 | 1.979 | -3.397 | 2.115 | 2.21 | 2.307 | -4.065 | -4.284 | 2.602 | -4.547 | -5.243 | -5.426 | -5.539 | -5.863 | 2.392 | -5.826 | -4.263 | -3.943 | 4.077 | 4.677 | 4.347 | 3.986 | 1.895 | 1.065 | 2.309 | 2.332 | 2.369 | 2.369 | 2.379 | 2.37 | 2.419 | 2.042 | 1.562 | 2.193 | 2.397 | 1.569 | 1.582 | 1.628 | 1.693 | 2.05 | 2.015 | 2.131 | 2.051 | 2.226 | 2.251 | 2.146 | 2.122 | 2.131 | 2.126 | 1.981 | 1.915 | 2.1 | 2 | 1.904 | 1.907 | 1.472 | 1.397 | 1.039 | 1.08 | 1.142 | 1.14 | 1.181 | 1.462 | 1.567 | 1.71 | 1.791 | 1.25 | 1.473 | 1.353 | 1.386 | 1.42 | 1.486 | 1.504 | 1.528 | 1.612 | 1.796 | 1.905 | 2.104 | 2.234 | 2.144 | 2.026 | 2.244 | 1.831 | 1.838 | 2.087 | 2.194 | 2.364 | 2.051 | 2.156 | 2.209 | 2.344 | 2.454 | 2.466 | 2.729 | 1.015 | 1.8 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.5 | 0.5 | 0.6 | 0.7 | 0.4 | 0.4 | 0.6 | 0.2 | 0.8 | 1 | 1.1 | 1.1 |
Totaal niet-vlottende verplichtingen
| 62.915 | 65.812 | 68.326 | 66.47 | 86.503 | 86.177 | 86.463 | 116.262 | 116.399 | 116.739 | 117.092 | 116.425 | 156.646 | 156.885 | 156.694 | 156.676 | 156.721 | 156.866 | 157.064 | 157.468 | 156.034 | 156.295 | 149.526 | 149.953 | 149.451 | 148.917 | 146.653 | 146.861 | 134.383 | 134.107 | 133.844 | 133.545 | 133.256 | 132.947 | 132.685 | 133.029 | 132.967 | 132.69 | 132.565 | 2.323 | 2.277 | 2.384 | 2.427 | 2.625 | 2.62 | 2.832 | 2.051 | 2.226 | 2.251 | 2.146 | 2.122 | 2.131 | 2.126 | 1.981 | 1.915 | 2.1 | 2 | 1.904 | 1.907 | 1.472 | 1.397 | 1.039 | 1.08 | 1.142 | 1.14 | 1.181 | 1.462 | 1.567 | 1.71 | 1.791 | 1.25 | 1.473 | 1.353 | 1.386 | 1.451 | 1.519 | 2.109 | 2.177 | 2.304 | 2.532 | 2.684 | 2.927 | 3.1 | 3.053 | 2.979 | 3.254 | 2.884 | 2.935 | 3.227 | 3.377 | 3.584 | 3.698 | 3.849 | 3.948 | 4.133 | 5.044 | 5.453 | 5.785 | 4.146 | 5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.9 | 1.1 | 1.2 | 1.3 |
Totaal passiva
| 78.987 | 84.028 | 83.899 | 77.885 | 100.963 | 105.046 | 103.172 | 127.79 | 131.43 | 134.282 | 133.504 | 169.756 | 172.512 | 172.146 | 171.287 | 167.69 | 169.407 | 167.476 | 171.683 | 169.099 | 170.007 | 170.149 | 164.45 | 162.786 | 165.704 | 162.337 | 164.659 | 177.971 | 144.895 | 150.233 | 144.616 | 145.578 | 143.515 | 148.207 | 143.885 | 146.157 | 143.437 | 148.307 | 144.574 | 12.041 | 11.152 | 10.868 | 12.238 | 10.269 | 10.585 | 16.758 | 15.514 | 15.05 | 14.531 | 15.462 | 15.683 | 14.022 | 13.793 | 15.876 | 14.88 | 13.3 | 11.3 | 9.324 | 9.062 | 7.951 | 7.48 | 7.867 | 7.975 | 8.245 | 8.629 | 9.294 | 8.594 | 8.794 | 8.31 | 9.847 | 10.696 | 9.939 | 9.589 | 9.416 | 9.375 | 10.241 | 10.417 | 10.77 | 9.913 | 9.735 | 9.683 | 9.792 | 10.232 | 9.075 | 10.256 | 9.767 | 9.503 | 9.115 | 10.376 | 11.048 | 12.6 | 12.684 | 13.502 | 14.093 | 16.795 | 17.984 | 17.898 | 20.394 | 15.236 | 14.2 | 5.4 | 5.6 | 5 | 5.7 | 5.6 | 5.3 | 5.9 | 5.9 | 5.6 | 5.5 | 5.8 | 6.4 | 6.6 | 6 | 6.7 | 5.1 | 4.9 | 5.5 | 4.7 | 4.9 | 5.3 | 5.4 | 5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.091 | 0.091 | 0.091 | 0.091 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.088 | 0.088 | 0.088 | 0.1 | 0.1 | 0.088 | 0.088 | 0.088 | 0.085 | 0.083 | 0.083 | 0.083 | 0.082 | 0.082 | 0.082 | 0.081 | 0.081 | 0.079 | 0.079 | 0.078 | 0.078 | 0.077 | 0.076 | 0.075 | 0.075 | 0.075 | 0.074 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.07 | 0.07 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1.931 | -2.057 | -9.291 | -11.16 | -11.727 | -15.398 | -20.559 | -21.785 | -23.212 | -27.334 | -32.619 | -32.924 | -33.614 | -35.719 | -40.042 | -40.662 | -40.581 | -42.796 | -45.356 | -47.076 | -46.81 | -48.989 | -52.879 | -54.323 | -63 | -66.437 | -68.181 | -68.548 | -43.821 | -46.941 | -49.863 | -50.592 | -51.291 | -53.798 | -57.348 | -57.855 | -58.287 | -61.134 | -63.444 | 51.129 | 48.888 | 45.034 | 40.963 | 39.745 | 38.638 | 35.99 | 32.636 | 31.081 | 30.019 | 27.174 | 25.168 | 24.086 | 22.875 | 20.606 | 19.01 | 18.5 | 18.6 | 18.457 | 16.797 | 16.006 | 14.954 | 12.791 | 11.228 | 10.284 | 9.427 | 7.568 | 3.746 | 2.994 | 2.117 | 0.343 | -2.654 | -3.896 | -4.957 | -6.801 | -8.197 | -8.827 | -9.597 | -12.704 | -13.874 | -14.095 | -14.571 | -15.661 | -16.611 | -16.668 | -16.905 | -17.761 | -18.505 | -16.525 | -16.419 | -16.529 | -4.537 | -3.907 | -4.17 | -4.824 | -5.786 | -5.569 | -5.714 | -6.647 | -7.392 | -5.3 | -5 | -5.7 | -6.1 | -7.1 | -7.5 | -8.3 | -8.9 | -9.1 | -9.3 | -9.9 | -10.4 | -10.1 | -10.3 | -10.8 | -11.2 | -4.3 | -4.8 | -3.9 | -4.3 | -3.8 | -4.5 | -5.1 | -5.7 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -10.028 | -9.779 | -0 | 0 | -9.751 | -9.468 | -9.481 | -9.221 | -8.916 | -8.611 | -8.963 | -8.3 | -8 | -8.3 | -8.5 | -8.2 | -47 | -7.5 | -8.2 | -7.9 | -7.5 | -0 | -0 | -0 | 0.042 | 0.047 | 0.066 | 0.085 | 0.117 | 0.149 | 0.189 | 0.222 | 0.252 | 0.329 | 0.378 | 0.433 | 0.468 | 0.497 | 0.54 | 0.567 | 0.543 | 0.481 | 1 | 1 | 0.666 | 0.616 | 0.636 | 0.752 | 0.396 | 0.335 | 0.147 | -0.071 | 0.037 | 0.162 | 0.044 | -0.08 | -0.281 | -0.18 | -0.207 | -0.205 | -0.412 | -0.372 | -0.305 | -0.288 | -0.25 | -0.351 | 0.032 | 0.043 | -0.02 | 0.067 | 0.067 | 0.065 | 0.079 | 0.064 | 0.062 | 0.065 | 0.035 | -9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -23.309 | -23.538 | -23.726 | -23.913 | -23.738 | -23.92 | -24.097 | -24.274 | -24.339 | -23.525 | -22.463 | -22.471 | -22.479 | -22.501 | -22.53 | -22.559 | -22.588 | -22.611 | -21.139 | -17.187 | -16.231 | -16.253 | -17.358 | -17.387 | -16.416 | -16.573 | -16.48 | -16.58 | -16.679 | -16.779 | -16.721 | -16.821 | -16.668 | -16.841 | -15.081 | -7.399 | -3.392 | -1.711 | 3.396 | 1.865 | 1.332 | 1.444 | 2.694 | 2.772 | 2.746 | 2.55 | 1.093 | 3.427 | 3.668 | 3.363 | 3.083 | 16.167 | 17.225 | 18.012 | 18.499 | 19.8 | 25.8 | 26.918 | 26.811 | 27.447 | 26.954 | 30.31 | 30.203 | 31.409 | 34.769 | 37.274 | 38.555 | 37.961 | 37.854 | 38.714 | 38.634 | 37.888 | 37.523 | 36.83 | 36.541 | 35.826 | 35.789 | 35.597 | 35.507 | 34.877 | 33.634 | 33.825 | 33.825 | 34.2 | 34.25 | 34.542 | 34.753 | 35.525 | 37.076 | 37.756 | 40.611 | 40.633 | 40.746 | 40.746 | 40.746 | 40.747 | 40.746 | 40.669 | 40.669 | 40.7 | 32.4 | 32.5 | 32.4 | 32.5 | 32.4 | 32.5 | 32.5 | 32.4 | 32.4 | 32.4 | 32.4 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.2 | 32.2 | 32.1 | 30.2 |
Totaal eigen vermogen van aandeelhouders
| -21.284 | -25.501 | -32.923 | -34.979 | -35.371 | -39.224 | -44.562 | -45.965 | -47.457 | -50.765 | -54.988 | -55.301 | -55.999 | -58.126 | -62.478 | -63.127 | -63.075 | -65.313 | -66.401 | -64.169 | -62.947 | -65.148 | -70.144 | -71.617 | -79.323 | -82.917 | -84.568 | -85.035 | -60.407 | -63.627 | -66.491 | -67.32 | -67.866 | -70.546 | -72.336 | -65.161 | -61.586 | -62.71 | -59.908 | 53.151 | 50.396 | 46.686 | 43.897 | 42.796 | 41.696 | 38.882 | 34.148 | 34.975 | 34.209 | 31.094 | 28.837 | 40.881 | 40.755 | 39.249 | 38.078 | 39.4 | 45.5 | 46.129 | 44.312 | 44.177 | 42.745 | 43.58 | 41.849 | 41.923 | 44.207 | 44.961 | 42.608 | 41.08 | 39.972 | 38.855 | 35.879 | 33.863 | 32.439 | 29.694 | 28.048 | 26.769 | 25.979 | 22.718 | 21.356 | 20.887 | 19.177 | 18.215 | 17.352 | 17.67 | 17.481 | 16.931 | 16.383 | 19.133 | 20.793 | 21.333 | 36.145 | 36.797 | 36.647 | 35.993 | 35.031 | 35.249 | 35.103 | 34.092 | 33.347 | 35.5 | 27.4 | 26.8 | 26.3 | 25.4 | 24.9 | 24.2 | 23.6 | 23.3 | 23.1 | 22.5 | 22 | 22.2 | 22 | 21.5 | 21.1 | 28 | 27.5 | 28.4 | 28 | 28.4 | 27.7 | 27 | 24.5 |
Totaal eigen vermogen
| -21.284 | -25.501 | -32.923 | -34.979 | -35.371 | -39.224 | -44.562 | -45.965 | -47.457 | -50.765 | -54.988 | -55.301 | -55.999 | -58.126 | -62.478 | -63.127 | -63.075 | -65.313 | -66.401 | -64.169 | -62.947 | -65.148 | -70.144 | -71.617 | -79.323 | -82.917 | -84.568 | -85.035 | -60.407 | -63.627 | -66.491 | -67.32 | -67.866 | -70.546 | -72.336 | -65.161 | -61.586 | -62.71 | -59.908 | 53.151 | 50.396 | 46.686 | 43.897 | 42.796 | 41.696 | 38.882 | 34.148 | 34.975 | 34.209 | 31.094 | 28.837 | 40.881 | 40.755 | 39.249 | 38.078 | 39.4 | 45.5 | 46.129 | 44.312 | 44.177 | 42.745 | 43.58 | 41.849 | 41.923 | 44.207 | 44.961 | 42.608 | 41.08 | 39.972 | 38.855 | 35.879 | 33.863 | 32.439 | 29.694 | 28.048 | 26.769 | 25.979 | 22.718 | 21.356 | 20.887 | 19.177 | 18.215 | 17.352 | 17.67 | 17.481 | 16.931 | 16.383 | 19.133 | 20.793 | 21.333 | 36.145 | 36.797 | 36.647 | 35.993 | 35.031 | 35.249 | 35.103 | 34.092 | 33.347 | 35.5 | 27.4 | 26.8 | 26.3 | 25.4 | 24.9 | 24.2 | 23.6 | 23.3 | 23.1 | 22.5 | 22 | 22.2 | 22 | 21.5 | 21.1 | 28 | 27.5 | 28.4 | 28 | 28.4 | 27.7 | 27 | 24.5 |
Totaal passiva en aandeelhoudersvermogen
| 57.703 | 58.527 | 50.976 | 42.906 | 65.592 | 65.822 | 58.61 | 81.825 | 83.973 | 83.517 | 78.516 | 114.455 | 116.513 | 114.02 | 108.809 | 104.563 | 106.332 | 102.163 | 105.282 | 104.93 | 107.06 | 105.001 | 94.306 | 91.169 | 86.381 | 79.42 | 80.091 | 92.936 | 84.488 | 86.606 | 78.125 | 78.258 | 75.649 | 77.661 | 71.549 | 80.996 | 81.851 | 85.597 | 84.666 | 65.192 | 61.548 | 57.554 | 56.135 | 53.065 | 52.281 | 55.64 | 49.662 | 50.025 | 48.74 | 46.556 | 44.52 | 54.903 | 54.548 | 55.125 | 52.958 | 52.7 | 56.8 | 55.453 | 53.374 | 52.128 | 50.225 | 51.447 | 49.824 | 50.168 | 52.836 | 54.255 | 51.202 | 49.874 | 48.282 | 48.702 | 46.575 | 43.802 | 42.028 | 39.11 | 37.423 | 37.01 | 36.396 | 33.488 | 31.269 | 30.622 | 28.86 | 28.007 | 27.584 | 26.745 | 27.737 | 26.698 | 25.886 | 28.248 | 31.169 | 32.381 | 48.745 | 49.481 | 50.149 | 50.086 | 51.826 | 53.233 | 53.001 | 54.486 | 48.583 | 49.7 | 32.8 | 32.4 | 31.3 | 31.1 | 30.5 | 29.5 | 29.5 | 29.2 | 28.7 | 28 | 27.8 | 28.6 | 28.6 | 27.5 | 27.8 | 33.1 | 32.4 | 33.9 | 32.7 | 33.3 | 33 | 32.4 | 29.5 |