PT Andalan Perkasa Abadi Tbk
IDX:NASA.JK
17 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 2,093.472 | 1,901.454 | 3,294.89 | 1,323.074 | 1,126.063 | 595.715 | 1,178.96 | -5,523.836 | 166.842 | -588.144 | -2,104.385 | -972.098 | -822.341 | -1,034.162 | -2,989.83 | -327.25 | -1,794.348 | -1,415.16 | 7,272.333 | -2,181.801 | -3,065.228 | -2,417.631 | 11,876.4 | -3,604.075 | -3,444.299 | -1,988.089 | -9,260.123 | -3,799.308 | -2,296.422 | -2,019.614 | 41.563 |
Afschrijvingen & Amortisatie
| 124.997 | 123.804 | 127.76 | 196.771 | 62.428 | 131.492 | 218.409 | 49.522 | 62.431 | 132.244 | 67.49 | 74.897 | 74.897 | 255.147 | 641.544 | 62.431 | 619.755 | 62.431 | 503.055 | 68.066 | 727.588 | 61.884 | 290.713 | 1,044.162 | 1,037.766 | 1,037.766 | 938.188 | 0 | 0 | 1,354.693 | 10,656.46 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4,496.833 | -2,166.304 | -4,270.301 | 976.728 | 4,086.082 | -131.492 | -218.409 | 5,474.315 | -229.273 | 455.901 | 2,104.385 | 972.098 | 822.341 | 1,034.162 | 2,989.83 | 327.25 | 1,794.348 | 1,415.16 | -7,272.333 | 2,181.801 | 3,065.228 | 2,417.631 | -11,876.4 | 3,604.075 | 3,444.299 | 1,988.089 | 9,260.123 | 3,799.308 | 2,296.422 | 2,019.614 | -41.563 |
Kasstroom uit Operationele Activiteiten
| -2,528.358 | -264.851 | -847.65 | 2,496.574 | 5,274.572 | 595.715 | 1,178.96 | -5,474.315 | 229.273 | 132.244 | 5,288.284 | -166.111 | -601.092 | 751.304 | 154.804 | 542.064 | 3,972.18 | -2,267.879 | 8,221.318 | -3,144.368 | -178.852 | -882.557 | -5,504.843 | -7,008.545 | -324.228 | -5,597.618 | -12,668.642 | 0 | 0 | -3,007.456 | 70.959 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -71.572 | 0 | 0.412 | -4.19 | -19.852 | 0 | 229.988 | 2.168 | -16.249 | -1,597 | -2,058.7 | 0 | 0 | 0 | 3,359.48 | -500 | -2,859.48 | -10.95 | -8.65 | 0 | -12.665 | 0 | -66,228.49 | 289.579 | -5,133.82 | -2,869.263 | 342,341.9 | -165,805.368 | -176,800 | -729.734 | -475,869.677 |
Netto Overnames
| -10.368 | 10.368 | -1.278 | 0 | 1.278 | 0 | 0 | 0 | 0 | 0 | 3,320.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73,704.777 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 5,000 | 0 | 20,000 | 20,000 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -25.548 | 10.368 | 2.912 | -4.19 | -18.574 | 0 | 24.881 | -24.881 | -5 | -10 | 3,320.4 | 75,000 | 0 | 0 | -3,359.48 | 0 | 0 | 0 | 2.454 | 10,000 | 10,000 | 5,000 | -1,097.458 | 20,000 | 20,000 | 10,000 | -476,800 | 0 | 176,800 | -176,800 | -475,869.677 |
Kasstroom uit Investeringsactiviteiten
| -97.12 | 10.368 | -0.866 | -4.19 | -18.574 | 0 | 254.869 | -22.713 | -16.249 | -1,597 | 1,261.7 | 75,000 | 0 | 0 | 0 | -500 | -2,859.48 | -10.95 | -6.196 | 10,000 | 9,987.335 | 5,000 | -67,325.948 | 20,289.579 | 14,866.18 | 7,130.737 | -134,458.1 | -165,805.368 | -176,800 | -177,529.734 | -549,574.454 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -2,617.896 | -6,283.195 | -6,251.182 | -6,251.182 | -6,251.182 | -6,251.182 | -6,251.182 | -5,685 | 0 | 0 | 0 | -25 | 0 | -4,191 | -4,166 | -6,249 | -6,249 | -10,120 | -2,378 | -24,522.272 | -16,582.179 | -3,505.437 | -8,046.764 | -4,609.828 | -5,331.389 | 0 | -1,930.888 | -169,679.787 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.436 | 0.539 | 105.118 | 37.895 | 267.584 | 0 | 300,000 | 0 | 0 | 800,000 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -2,617.896 | -6,283.195 | -6,251.182 | -6,251.182 | -6,251.182 | -6,251.182 | 0 | -5,685 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 1.436 | 100,020 | -411.837 | -6,148.722 | 6,560.559 | 1,973.544 | 28,765.432 | 0 | 101,939.451 | 0.005 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -2,617.896 | -6,283.195 | -6,251.182 | -6,251.182 | -6,251.182 | -6,251.182 | -6,251.182 | -5,685 | 0 | 0 | 0 | 25 | 0 | -4,191 | -4,166 | -6,249 | -6,249 | -10,120 | -2,376.564 | 75,498.267 | -16,888.899 | -9,616.265 | -1,218.621 | -2,636.284 | 323,434.043 | 0 | 100,008.563 | 630,320.218 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 4,326.253 | 11,883.15 | 4,955.449 | 5,748.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2,625.478 | -254.483 | -848.516 | -125.512 | -1,027.197 | 62.901 | -491.099 | 134.941 | -1,082.708 | -1,967.663 | 864.984 | 74,833.889 | -601.092 | 751.304 | 179.804 | 42.064 | -3,078.3 | -6,444.829 | 1,966.122 | 606.632 | -311.517 | 1,740.88 | 1,287.774 | -3,607.864 | 4,925.686 | 314.498 | -149,763.026 | 152,307.5 | 0 | -80,528.627 | 80,916.723 |
Kaspositie aan het Einde van de Periode
| 68,552.793 | 71,178.271 | 71,432.753 | 72,281.269 | 72,406.781 | 73,433.978 | 73,371.077 | 73,862.175 | 73,727.235 | 74,809.943 | 76,777.607 | 75,912.622 | 1,078.733 | 1,679.825 | 928.521 | 748.717 | 706.653 | 3,784.952 | 10,229.781 | 8,263.659 | 7,657.027 | 7,968.544 | 6,227.664 | 4,939.891 | 8,547.755 | 3,622.068 | 3,307.57 | 153,070.596 | 763.096 | 763.096 | 81,291.723 |