Northern Dynasty Minerals Ltd.
AMEX:NAK
0.3932 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.026 | 0.026 | 0.041 | 0.041 | 0.025 | 0.026 | 0.024 | 0.027 | 0.026 | 0.061 | 0.025 | 0.026 | 0.053 | 0.058 | 0.055 | 0 | 0.058 | 0.061 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.894 | 0 | 0 | 0 | 34.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0.653 | 0 | 0 | 0 | 0.011 | 0 | 0 | -140.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.026 | -0.026 | -0.041 | -0.041 | -0.025 | -0.026 | -0.024 | -0.027 | -0.026 | -0.061 | -0.025 | -0.026 | -0.053 | -0.058 | -0.055 | 0 | -0.058 | -0.061 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.894 | 0 | 0 | 0 | -34.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | -0.653 | 0 | 0 | 0 | -0.011 | 0 | 0 | 140.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.905 | 3.12 | 3.524 | 0.555 | 2.561 | 4.452 | 4.859 | 3.37 | 5.687 | 4.018 | 2.158 | 1.238 | 5.72 | 5.624 | 6.016 | 4.539 | 10.965 | 3.98 | 3.841 | 3.357 | 4.827 | 3.623 | 3.944 | 4.285 | 4.89 | 2.866 | 3.764 | 4.769 | 6.929 | 25.542 | 4.36 | 3.009 | 4.669 | 5.348 | 6.14 | 8.661 | 7.561 | 4.53 | 5.424 | 7.573 | 4.634 | 4.13 | 4.924 | 1.81 | 1.552 | 1.712 | 1.812 | 2.431 | 3.868 | 2.751 | 2.955 | 3.609 | 3.895 | 4.911 | 7.9 | 2.493 | 2.61 | 5.666 | 1.922 | 2.001 | 2.271 | 2.353 | 5.998 | 0 | 2.318 | 4.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1.748 | 4.684 | 0 | 0 | 0 | 0 | 0 | 2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.292 | 2.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.905 | 3.12 | 5.272 | 4.685 | 2.561 | 4.452 | 4.859 | 3.37 | 5.687 | 6.165 | 2.158 | 1.238 | 5.72 | 5.624 | 6.016 | 4.539 | 10.965 | 3.98 | 3.841 | 3.357 | 4.827 | 3.623 | 3.944 | 4.285 | 4.89 | 2.866 | 3.764 | 4.769 | 6.929 | 25.542 | 4.36 | 3.009 | 4.669 | 5.348 | 6.14 | 8.661 | 7.561 | 4.53 | 5.424 | 7.573 | 4.634 | 4.13 | 4.924 | 1.81 | 1.552 | 1.712 | 1.812 | 2.431 | 3.868 | 2.751 | 2.955 | 3.609 | 3.895 | 4.911 | 7.9 | 2.493 | 2.61 | 5.666 | 1.922 | 2.001 | 2.271 | 2.353 | 5.998 | 4.905 | 5.61 | 6.991 | 2.349 | 8.223 | 4.084 | 4.85 | 5.888 | 2.91 | 2.282 | 3.915 | 2 | 1.384 | 2.555 | 1.912 | 1.588 | 1.861 | 1.501 | 0.477 | 1.841 | 1.404 | 0.608 | 0.387 | 0.099 | 0.252 | 0.139 | 0.274 | 0.107 |
Overige kosten
| 0.705 | 0.823 | 0 | 0 | 0.008 | 0.013 | 2.274 | 2.947 | 1.839 | 0 | 2.301 | 2.731 | 2.96 | 0.001 | 0.015 | -0.001 | 0.393 | 10.332 | 7.234 | 11.998 | 14.265 | 14.701 | 12.05 | 9.114 | 16.847 | 0.617 | 0.021 | 7.078 | 9.807 | 3.929 | 1.78 | 2.61 | 2.006 | 1.294 | 2.025 | 3.374 | 1.786 | 1.484 | 2.074 | 3.461 | 2.436 | 2.952 | 4.028 | 1.076 | 0.27 | 0.246 | 0.399 | 0.663 | 1.255 | 1.274 | 1.269 | -0.086 | 0.448 | 0.158 | 0.395 | 0.112 | 0.11 | 0.045 | 0.168 | 0.241 | 0.087 | 0.104 | 0.019 | 30.441 | 48.225 | 34.636 | 18.051 | 19.692 | 28.368 | 21.807 | 13.768 | 16.626 | 16.142 | 11.074 | 7.277 | 10.507 | 15.359 | 11.692 | 6.186 | 7.542 | 18.783 | 7.169 | 2.282 | 2.43 | 2 | 1.364 | 0.138 | 0.737 | 1.426 | 1.456 | 0.711 |
Bedrijfskosten
| 3.61 | 3.969 | 5.272 | 4.685 | 4.148 | 6.265 | 7.133 | 6.317 | 7.526 | 6.165 | 4.459 | 4.135 | 8.627 | 8.969 | 9.302 | 11.722 | 25.435 | 14.312 | 11.075 | 15.355 | 19.092 | 18.324 | 15.994 | 13.399 | 21.737 | 19.593 | 11.485 | 11.847 | 16.736 | 29.471 | 6.14 | 5.619 | 6.675 | 6.642 | 8.165 | 12.035 | 9.347 | 6.014 | 7.498 | 11.034 | 7.07 | 7.082 | 8.952 | 2.886 | 1.822 | 1.958 | 2.211 | 3.094 | 5.123 | 4.025 | 4.224 | 3.523 | 4.343 | 5.069 | 8.295 | 2.605 | 2.72 | 5.711 | 2.09 | 2.242 | 2.358 | 2.457 | 6.017 | 35.346 | 53.835 | 41.626 | 20.399 | 27.915 | 32.453 | 26.658 | 19.655 | 19.536 | 18.423 | 14.989 | 9.277 | 11.892 | 17.914 | 13.604 | 7.774 | 9.402 | 20.284 | 7.646 | 4.123 | 3.834 | 2.609 | 1.75 | 0.237 | 0.989 | 1.564 | 1.73 | 0.818 |
Bedrijfsresultaat
| -3.636 | -3.969 | -5.313 | -4.726 | -4.173 | -6.291 | -7.157 | -6.344 | -7.552 | -6.226 | -4.484 | -4.161 | -8.68 | -9.027 | -9.357 | -11.722 | -25.435 | -14.312 | -11.075 | -15.355 | -19.092 | -18.324 | -15.994 | -13.399 | -21.737 | -19.593 | -11.485 | -11.847 | -16.736 | -29.471 | -6.14 | -5.619 | -6.675 | -6.642 | -8.165 | -12.035 | -9.347 | -6.014 | -7.498 | -11.034 | -7.07 | -7.082 | -8.952 | -2.886 | -1.822 | -1.958 | -2.211 | -3.094 | -5.123 | -4.025 | -4.224 | -3.699 | -4.071 | -5.069 | -8.295 | -3.455 | -3.373 | -5.711 | -2.09 | -2.268 | -2.358 | -2.41 | -6.017 | -34.078 | -53.835 | -41.626 | -20.399 | -27.915 | -32.453 | -26.658 | -19.655 | -19.536 | -18.423 | -14.989 | -9.277 | -11.892 | -17.914 | -13.604 | -7.774 | -9.402 | -20.284 | -7.997 | -4.123 | -3.834 | -2.609 | -1.75 | -0.237 | -0.989 | -1.564 | -1.73 | -0.818 |
Bedrijfsresultaat ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.917 | 0.311 | -0.015 | 1.073 | -0.012 | 0.083 | 0.097 | 0.074 | 0.137 | 0.038 | 0.022 | 0.028 | 0.014 | -0.197 | -0.162 | -1.218 | -0.326 | -0.144 | 0.36 | -0.235 | -0.026 | 0.05 | -0.217 | 0.902 | -0.21 | 49.172 | 0.393 | 0.464 | -1.152 | -0.712 | 0.729 | 0.095 | 0.068 | 0.054 | -0.098 | -0.373 | -0.05 | 0.04 | -0.066 | -0.068 | -0.004 | 0.103 | 0.471 | 5.658 | 0.12 | 0.44 | 0.32 | 0 | 0.104 | 0.338 | 0.081 | 0.27 | 0.252 | 0.225 | 0.197 | 0.198 | 0.175 | 0.09 | 0.081 | 0.089 | 0.111 | 0.047 | 0.088 | -2.437 | 0.15 | 0.235 | 1.562 | 70.283 | -0.716 | -1.126 | 38.241 | 0.746 | 0.23 | -0.268 | 0.259 | 0.689 | -0.435 | 0.047 | -0.02 | -0.045 | -0.103 | -0.445 | -0.01 | 0.011 | 0.02 | 0.032 | 0.004 | -0.003 | -0.012 | -0.02 | -0.002 |
Inkomen voor belasting
| -4.553 | -3.658 | -5.328 | -3.653 | -4.185 | -6.208 | -7.06 | -6.27 | -7.415 | -6.188 | -4.462 | -4.133 | -8.666 | -9.224 | -9.519 | -12.94 | -25.761 | -14.456 | -10.715 | -15.59 | -19.118 | -18.274 | -16.211 | -12.497 | -21.947 | 29.579 | -11.092 | -11.383 | -17.888 | -30.183 | -5.411 | -5.524 | -6.607 | -6.588 | -8.263 | -12.408 | -9.397 | -5.974 | -7.564 | -11.102 | -7.074 | -6.979 | -8.481 | 2.772 | -1.702 | -1.518 | -1.891 | -2.944 | -4.883 | -3.774 | -4.061 | -3.429 | -3.819 | -4.844 | -8.098 | -3.257 | -3.198 | -5.621 | -2.009 | -2.179 | -2.247 | -2.41 | 5.929 | -36.514 | -52.862 | -41.724 | -18.838 | 187.361 | -33.17 | -27.784 | 18.585 | -18.79 | -18.193 | -15.256 | -9.018 | -11.203 | -18.349 | -13.557 | -7.794 | -9.448 | -20.386 | -8.441 | -4.132 | -3.823 | -2.589 | -1.719 | -0.233 | -0.992 | -1.576 | -1.75 | -0.821 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.065 | 0 | -0.002 | -0.12 | 0.01 | 0.027 | -0.014 | 0.125 | -0.137 | 0 | -0.022 | 0.018 | 0.017 | 0.011 | 0.037 | 0.023 | 0.419 | 0.028 | 0.039 | 0.058 | 0.035 | 0.027 | 0.027 | -0.902 | 0.21 | -48.555 | -0.372 | -0.464 | 1.152 | 0.712 | -0.729 | 0.011 | 0 | -0.054 | 0.098 | 1.514 | 0.053 | -0.196 | -1.318 | -1.177 | -0.986 | -0.108 | -0.018 | 0.184 | -0.234 | -0.265 | -0.224 | 0.002 | -0.002 | 0 | 0 | -0.051 | 0.02 | 0 | 0 | 0.021 | 0.041 | 0.003 | -0.035 | -0.025 | 0 | -0.047 | 0 | -0.093 | 0.005 | 0.02 | 0.035 | -0.044 | -0.832 | -1.956 | -0.982 | -2.368 | -1.173 | 0.09 | -0.391 | -0.802 | 0.283 | -0.248 | -0.099 | -0.032 | 0 | 0.335 | -0.058 | -0.037 | -0.054 | -0.034 | -0.006 | 0.003 | 0.009 | 0.004 | -0.006 |
Nettowinst
| -4.618 | -3.658 | -5.328 | -3.533 | -4.195 | -6.208 | -7.046 | -6.395 | -7.278 | -6.188 | -4.44 | -4.133 | -8.666 | -9.224 | -9.519 | -12.94 | -25.761 | -14.456 | -10.715 | -15.59 | -19.118 | -18.274 | -16.211 | -12.497 | -21.947 | 29.579 | -11.092 | -11.383 | -17.888 | -30.183 | -5.411 | -5.524 | -6.607 | -6.588 | -8.263 | -12.408 | -9.397 | -5.778 | -6.246 | -9.925 | -6.088 | -6.871 | -8.463 | 2.588 | -1.702 | -1.518 | -1.891 | -2.946 | -4.881 | -3.774 | -4.061 | -3.378 | -3.819 | -4.844 | -8.098 | -3.278 | -3.239 | -5.624 | -1.974 | -2.154 | -2.247 | -2.41 | 5.929 | -36.422 | -52.867 | -41.744 | -18.873 | -28.239 | -32.338 | -25.828 | -17.603 | -17.168 | -17.25 | -15.079 | -8.886 | -11.089 | -18.197 | -13.356 | -7.676 | -9.37 | -20.284 | -7.98 | -4.064 | -3.797 | -2.555 | -1.716 | -0.231 | -0.992 | -1.574 | -1.734 | -0.813 |
Nettowinstmarge
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | -0.007 | -0.01 | -0.007 | -0.008 | -0.012 | -0.013 | -0.012 | -0.014 | -0.012 | -0.008 | -0.051 | -0.016 | -0.018 | -0.019 | -0.026 | -0.052 | -0.032 | -0.025 | -0.036 | -0.051 | -0.053 | -0.05 | -0.04 | -0.07 | 0.09 | -0.036 | -0.037 | -0.059 | -0.1 | -0.019 | -0.021 | -0.025 | -0.029 | -0.037 | -0.091 | -0.069 | -0.044 | -0.048 | -0.1 | -0.064 | -0.072 | -0.089 | 0.027 | -0.018 | -0.016 | -0.02 | -0.031 | -0.051 | -0.04 | -0.043 | -0.036 | -0.04 | -0.051 | -0.086 | -0.035 | -0.035 | -0.06 | -0.021 | -0.023 | -0.024 | -0.026 | 0.064 | -0.39 | -0.57 | -0.45 | -0.2 | -0.31 | -0.35 | -0.28 | -0.19 | -0.2 | -0.2 | -0.21 | -0.15 | -0.19 | -0.32 | -0.24 | -0.16 | -0.21 | -0.46 | -0.22 | -0.13 | -0.14 | -0.096 | -0.09 | -0.014 | -0.058 | -0.12 | -0.14 | -0.086 |
Verwaterde WPA
| 0 | -0.007 | -0.01 | -0.007 | -0.008 | -0.012 | -0.013 | -0.012 | -0.014 | -0.012 | -0.008 | -0.051 | -0.016 | -0.018 | -0.019 | -0.026 | -0.052 | -0.032 | -0.025 | -0.036 | -0.051 | -0.053 | -0.05 | -0.038 | -0.07 | 0.09 | -0.036 | -0.037 | -0.059 | -0.1 | -0.019 | -0.021 | -0.025 | -0.029 | -0.037 | -0.091 | -0.069 | -0.044 | -0.048 | -0.1 | -0.064 | -0.072 | -0.089 | 0.027 | -0.018 | -0.016 | -0.02 | -0.031 | -0.051 | -0.04 | -0.043 | -0.036 | -0.04 | -0.051 | -0.086 | -0.035 | -0.035 | -0.06 | -0.021 | -0.023 | -0.024 | -0.026 | 0.064 | -0.39 | -0.57 | -0.45 | -0.2 | -0.31 | -0.35 | -0.28 | -0.19 | -0.2 | -0.2 | -0.21 | -0.15 | -0.19 | -0.32 | -0.24 | -0.16 | -0.21 | -0.46 | -0.22 | -0.13 | -0.14 | -0.096 | -0.09 | -0.014 | -0.058 | -0.12 | -0.14 | -0.086 |
EBITDA
| -4.307 | -3.416 | -5.103 | -1.497 | -4.13 | -6.153 | -7.004 | -6.169 | -7.416 | -6.11 | -4.385 | -4.055 | -8.561 | -9.123 | -9.407 | -12.805 | -25.613 | -14.287 | -10.874 | -15.102 | -18.924 | -18.082 | -16.021 | -13.34 | -21.888 | -19.535 | -11.034 | -11.795 | -16.697 | -29.428 | -6.098 | -5.568 | -6.625 | -6.594 | -8.109 | -11.966 | -9.265 | -5.959 | -7.422 | -10.963 | -7.006 | -7.013 | -8.878 | -2.886 | -1.708 | -1.958 | -2.211 | -3.094 | -4.987 | -4.112 | -4.142 | -3.523 | -4.615 | -5.069 | -8.295 | -2.367 | -3.373 | -5.711 | -2.09 | -1.598 | -2.356 | -2.456 | -6.008 | 105.349 | -1.288 | -4.641 | -20.359 | -27.881 | -32.418 | -26.611 | -19.625 | -19.475 | -18.397 | -14.969 | -9.26 | -11.867 | -17.89 | -13.579 | -7.755 | -9.376 | -20.272 | -7.64 | -4.12 | -3.831 | -2.608 | -1.75 | -0.237 | -0.989 | -1.564 | -1.73 | -0.818 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |