
Natural Alternatives International, Inc.
NASDAQ:NAII
3.22 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.981 | 13.604 | 21.833 | 32.133 | 30.478 | 25.04 | 23.613 | 27.843 | 19.747 | 18.551 | 19.512 | 16.697 | 14.478 | 15.461 | 8.547 | 3.995 | 3.518 | 4.876 | 2.157 | 1.916 | 7.495 | 5.482 | 0.64 | 0.499 | 0.815 | 1.1 | 4.7 | 3.5 | 1.9 | 2.5 | 0.8 | 1.1 | 1.2 | 0.5 | 0.7 | 0.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.981 | 13.604 | 21.833 | 32.133 | 30.478 | 25.04 | 23.613 | 27.843 | 19.747 | 18.551 | 19.512 | 16.697 | 14.478 | 15.461 | 8.547 | 4.694 | 3.518 | 4.876 | 2.157 | 1.916 | 7.495 | 5.482 | 0.64 | 0.499 | 0.815 | 1.1 | 4.7 | 3.5 | 1.9 | 2.5 | 0.8 | 1.1 | 1.2 | 0.5 | 0.7 | 0.3 |
Nettovorderingen
| 16.891 | 7.327 | 17.489 | 17.946 | 17.849 | 16.865 | 14.621 | 8.671 | 13.231 | 10.211 | 7.063 | 6.765 | 9.107 | 3.176 | 5.774 | 5.687 | 7.755 | 5.49 | 12.839 | 10.834 | 8.889 | 5.668 | 3.536 | 3.331 | 6.412 | 7.5 | 13 | 7 | 6 | 5.6 | 5.9 | 2.3 | 1.6 | 1.5 | 1.5 | 1.2 |
Voorraad
| 24.249 | 29.694 | 32.475 | 27.006 | 27.972 | 26.003 | 23.567 | 13.729 | 20.768 | 12.564 | 12.84 | 10.035 | 8.355 | 6.499 | 7.31 | 9.32 | 14.135 | 14.099 | 17.054 | 12.987 | 12.863 | 7.845 | 7.871 | 6.201 | 7.627 | 9.9 | 11.5 | 5.7 | 6.4 | 5.2 | 3.5 | 1.7 | 1.6 | 1 | 1 | 0.5 |
Overige vlottende activa
| 8.489 | 6.385 | 4.949 | 3.263 | 2.725 | 3.478 | 3.382 | 1.456 | 2.136 | 2.274 | 1.488 | 1.826 | 2.579 | 3.634 | 1.354 | 2.446 | 8.956 | 4.953 | 2.975 | 1.433 | 1.643 | 0.766 | 2.805 | 1.006 | 2.646 | 4.7 | 2.3 | 2.7 | 1.4 | 1.4 | 1.7 | 0.7 | 0.5 | 0.2 | 0.1 | 0.2 |
Totaal vlottende activa
| 61.61 | 57.01 | 76.746 | 80.348 | 79.024 | 71.386 | 65.183 | 51.699 | 55.882 | 43.6 | 40.903 | 35.323 | 34.519 | 27.828 | 22.985 | 22.147 | 33.756 | 27.884 | 35.025 | 27.17 | 30.89 | 19.761 | 14.852 | 11.037 | 17.456 | 23.2 | 31.5 | 18.9 | 15.7 | 14.7 | 11.9 | 5.8 | 4.9 | 3.2 | 3.3 | 2.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 95.748 | 74.21 | 66.274 | 38.148 | 39.877 | 21.085 | 19.29 | 18.136 | 15.167 | 7.633 | 8.811 | 9.205 | 10.647 | 11.411 | 12.968 | 14.133 | 12.823 | 15.059 | 15.943 | 16.507 | 11.38 | 10.82 | 12.439 | 13.478 | 15.037 | 12.3 | 10.5 | 8.3 | 7.3 | 5.8 | 5 | 3.7 | 2.3 | 2.1 | 1.4 | 0.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 7.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81 | 4.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 |
Goodwill en immateriële activa
| 0 | -0.532 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.268 | 11.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 |
Langetermijnbeleggingen
| 0 | 0.532 | 0.453 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.441 | -1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.355 | 0 | 0.214 | 0.196 | 1.018 | 0.532 | 2.002 | 2.227 | 1.663 | 1.593 | 1.527 | 1.471 | 1.388 | 0 | 0 | 0.271 | 1.441 | 1.059 | 0.276 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.984 | 2.577 | 2.53 | 1.571 | 1.106 | 0.001 | 0.202 | 0.774 | 0.899 | 0.92 | 0.951 | 0.585 | 0.56 | 0.517 | 0.195 | 0.159 | 0.16 | 0.169 | 0.182 | 0.185 | -0.812 | 0.143 | 0.219 | 0.553 | 2.382 | 3.1 | 1 | 0.5 | 0.6 | 0.7 | 0.6 | 1 | 0.8 | 0.3 | 0.5 | 0 |
Totaal niet-vlottende activa
| 100.732 | 77.142 | 69.257 | 39.933 | 41.179 | 22.104 | 20.024 | 20.912 | 18.293 | 10.216 | 11.355 | 11.317 | 12.678 | 13.316 | 13.163 | 14.292 | 13.254 | 19.496 | 27.428 | 16.968 | 11.578 | 10.963 | 12.658 | 14.031 | 17.419 | 15.4 | 11.5 | 8.8 | 7.9 | 6.5 | 5.6 | 4.7 | 3.1 | 2.6 | 2 | 0.9 |
Totaal activa
| 162.342 | 134.152 | 146.003 | 120.281 | 120.203 | 93.49 | 85.207 | 72.611 | 74.175 | 53.816 | 52.258 | 46.64 | 47.197 | 41.144 | 36.148 | 36.439 | 47.01 | 47.38 | 62.453 | 44.138 | 42.468 | 30.724 | 27.51 | 25.068 | 34.875 | 38.6 | 43 | 27.7 | 23.6 | 21.2 | 17.5 | 10.5 | 8 | 5.8 | 5.3 | 3.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.74 | 7.778 | 16.011 | 11.893 | 12.509 | 8.634 | 9.649 | 5.116 | 12.821 | 4.647 | 6.418 | 3.539 | 3.918 | 2.232 | 2.049 | 4.327 | 7.245 | 6.071 | 5.221 | 7.973 | 7.567 | 5.001 | 4.112 | 4.149 | 4.422 | 8.3 | 12.3 | 6.8 | 3.7 | 5 | 4.5 | 2.4 | 1.3 | 1.4 | 0 | 0 |
Kortlopende schulden
| 4.89 | 2.76 | 0.936 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 2.73 | 1.825 | 11.34 | 0.861 | 0.831 | 0.57 | 0.587 | 1.131 | 5.034 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.6 | 0.1 | 0.1 | 0.5 | 0.3 | 0.4 |
Belastingschulden
| 0.505 | 0.374 | 0.174 | 0.619 | 1.01 | 1.219 | 0.787 | 1.207 | 1.34 | 0.489 | 0.379 | 0.466 | 0.328 | 0.472 | 0.289 | 0.49 | 0.409 | 0.27 | 1.063 | 3.409 | 0.32 | 0.046 | 0.131 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.317 | 0.14 | 1.721 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.655 | 2.38 | 3.243 | 4.229 | 3.274 | 4.704 | 1.823 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.33 | 4.972 | 6.14 | 7.839 | 2.722 | 4.397 | 3.844 | 3.947 | 5.044 | 3.957 | 2.803 | 1.937 | 2.59 | 2.243 | 2.294 | 2.764 | 5.262 | 3.502 | 4.229 | 0.529 | 4.704 | 1.823 | -1.593 | 0.32 | 0.405 | 0.7 | 0.8 | 0.4 | 0.7 | 1.3 | 0.2 | 0.2 | 0.1 | 0.1 | 2 | 0.7 |
Totaal kortlopende verplichtingen
| 23.465 | 15.884 | 23.261 | 23.717 | 27.806 | 14.25 | 14.28 | 10.27 | 19.205 | 9.093 | 9.6 | 5.942 | 6.836 | 4.947 | 4.632 | 8.25 | 15.646 | 11.668 | 21.853 | 12.772 | 13.422 | 7.44 | 6.127 | 5.672 | 9.861 | 9.1 | 13.2 | 7.4 | 4.7 | 6.5 | 5.3 | 2.7 | 1.5 | 2 | 2.3 | 1.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 55.401 | 28.17 | 31.54 | 16.481 | 18.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0 | 2.756 | 4.596 | 2.979 | 3.841 | 2.386 | 1.576 | 3.567 | 3.345 | 0.9 | 1 | 1.1 | 1.3 | 1.1 | 1 | 0.8 | 0.5 | 0.7 | 0.2 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.22 | 0 | 0 | 1.018 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62 | 1.26 | 0 | 0.717 | 0 | 0 | 0 | 0.766 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.881 | 1.326 | 1.462 | 1.645 | 2.24 | 2.138 | 2.679 | 1.193 | 1.244 | 0.863 | 0.22 | 0.359 | 0.493 | 0.719 | 0 | 0.505 | 1.301 | 1.314 | 1.453 | 1.47 | 0.36 | 0.121 | 3.089 | 0.225 | -0.349 | 2.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 56.282 | 29.496 | 34.222 | 16.481 | 21.022 | 3.156 | 2.679 | 1.193 | 1.244 | 0.863 | 0.22 | 0.359 | 0.493 | 0.719 | 0.906 | 2.157 | 1.362 | 5.69 | 7.309 | 4.449 | 4.918 | 2.507 | 1.775 | 3.792 | 4.528 | 4.4 | 2.1 | 1.6 | 1.7 | 1.4 | 1 | 0.9 | 0.5 | 0.8 | 0.2 | 0.3 |
Totaal passiva
| 79.747 | 45.38 | 57.483 | 40.198 | 48.828 | 17.406 | 16.959 | 11.463 | 20.449 | 9.956 | 9.82 | 6.301 | 7.329 | 5.666 | 5.538 | 10.407 | 17.008 | 17.358 | 29.162 | 17.221 | 18.34 | 9.947 | 7.902 | 9.464 | 14.389 | 13.5 | 15.3 | 9 | 6.4 | 7.9 | 6.3 | 3.6 | 2 | 2.8 | 2.5 | 1.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.093 | 0.091 | 0.089 | 0.088 | 0.087 | 0.087 | 0.085 | 0.079 | 0.077 | 0.075 | 0.074 | 0.073 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.069 | 0.067 | 0.061 | 0.06 | 0.061 | 0.061 | 0.06 | 0.06 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 72.966 | 80.183 | 77.661 | 66.949 | 56.181 | 57.38 | 50.839 | 45.788 | 38.553 | 29.007 | 25.661 | 23.667 | 22.097 | 17.939 | 12.853 | 8.726 | 12.806 | 13.177 | 18.462 | 15.792 | 13.593 | 10.593 | 9.488 | 5.609 | 10.498 | 15 | 17.9 | 12 | 10.9 | 7.7 | 5.7 | 3.8 | 2.8 | 2.2 | 1.9 | 0.8 |
Overige gereserveerde algehele resultaten
| -0.022 | -0.083 | 1.699 | -0.561 | -1.183 | 0.292 | -0.578 | -0.905 | -0.68 | -0.766 | -0.469 | -0.43 | 0.099 | -0.365 | -0.415 | -0.565 | -0.261 | -0.184 | -0.276 | -0.137 | -0.096 | -17.083 | -15.231 | -0.089 | -0.061 | -0.1 | -7.2 | -5.8 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9.558 | 8.581 | 9.071 | 13.607 | 16.29 | 18.325 | 17.902 | 16.186 | 15.776 | 15.544 | 17.172 | 17.029 | 17.6 | 17.832 | 18.1 | 17.8 | 17.386 | 16.96 | 15.038 | 11.201 | 10.571 | 27.206 | 34.778 | 10.024 | 9.989 | 10.1 | 17 | 12.5 | 10.9 | 5.6 | 5.5 | 3.1 | 3.2 | 0.8 | 0.9 | 0.9 |
Totaal eigen vermogen van aandeelhouders
| 82.595 | 88.772 | 88.52 | 80.083 | 71.375 | 76.084 | 68.248 | 61.148 | 53.726 | 43.86 | 42.438 | 40.339 | 39.868 | 35.478 | 30.61 | 26.032 | 30.002 | 30.022 | 33.291 | 26.917 | 24.128 | 20.777 | 19.608 | 15.604 | 20.486 | 25.1 | 27.7 | 18.7 | 17.2 | 13.3 | 11.2 | 6.9 | 6 | 3 | 2.8 | 1.7 |
Totaal eigen vermogen
| 82.595 | 88.772 | 88.52 | 80.083 | 71.375 | 76.084 | 68.248 | 61.148 | 53.726 | 43.86 | 42.438 | 40.339 | 39.868 | 35.478 | 30.61 | 26.032 | 30.002 | 30.022 | 33.291 | 26.917 | 24.128 | 20.777 | 19.608 | 15.604 | 20.486 | 25.1 | 27.7 | 18.7 | 17.2 | 13.3 | 11.2 | 6.9 | 6 | 3 | 2.8 | 1.7 |
Totaal passiva en aandeelhoudersvermogen
| 162.342 | 134.152 | 146.003 | 120.281 | 120.203 | 93.49 | 85.207 | 72.611 | 74.175 | 53.816 | 52.258 | 46.64 | 47.197 | 41.144 | 36.148 | 36.439 | 47.01 | 47.38 | 62.453 | 44.138 | 42.468 | 30.724 | 27.51 | 25.068 | 34.875 | 38.6 | 43 | 27.7 | 23.6 | 21.2 | 17.5 | 10.5 | 8 | 5.8 | 5.3 | 3.1 |