NACL Industries Limited
NSE:NACLIND.NS
53.93 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 659.3 | 414.8 | 699.4 | 680.5 | 835.8 | 68.4 | 67.1 | 80.244 | 136.296 | 124.958 | 169.568 | 224.221 | 250.739 | 234.594 | 224.947 | 185.781 | 0 | 0 |
Kortetermijnbeleggingen
| 337.4 | 319.7 | 39.1 | 50 | 1.3 | 1.5 | 1.5 | 27.495 | -16.7 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 659.3 | 734.5 | 738.5 | 730.5 | 837.1 | 69.9 | 68.6 | 80.244 | 136.296 | 124.958 | 169.568 | 224.221 | 250.739 | 234.594 | 224.947 | 185.781 | 0 | 0 |
Nettovorderingen
| 7,666.9 | 7,715.1 | 5,520.8 | 3,429.5 | 3,728.1 | 2,977.7 | 2,980.9 | 2,722.162 | 2,118.376 | 2,448.851 | 1,855.352 | 1,832.576 | 2,131.069 | 1,673.605 | 1,630.516 | 1,113.436 | 0 | 0 |
Voorraad
| 3,473.2 | 4,910.1 | 4,107.1 | 2,283 | 1,645 | 2,240.1 | 2,020.8 | 2,117.289 | 1,831.449 | 1,864.22 | 1,763.05 | 1,726.145 | 1,642.002 | 1,457.502 | 1,594.452 | 950.38 | 0 | 0 |
Overige vlottende activa
| 1,080.7 | 755.9 | 6,405.8 | 483 | 4,428 | 259.5 | 227.7 | 16.727 | 74.006 | 102.572 | 201.578 | 195.687 | 4.284 | 1.699 | 258.386 | 0.829 | 1,502.925 | 1,537.425 |
Totaal vlottende activa
| 12,880.1 | 14,115.6 | 11,251.4 | 6,926 | 6,910.1 | 5,547.2 | 5,298 | 4,936.422 | 4,160.127 | 4,540.601 | 3,989.548 | 3,978.629 | 4,028.094 | 3,367.4 | 3,708.301 | 2,250.426 | 1,655.775 | 1,638.112 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 4,619.5 | 4,557.5 | 3,416.8 | 2,466.7 | 2,237 | 1,519 | 1,511.3 | 1,384.972 | 1,623.625 | 1,797.96 | 1,966.244 | 1,856.325 | 2,075.242 | 2,148.587 | 1,835.005 | 1,616.35 | 1,560.757 | 1,434.587 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.02 | 8.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 231.6 | 173.2 | 128.8 | 94.8 | 92.5 | 102.4 | 114.2 | 105.693 | 100.616 | 68.676 | 29.165 | 16.394 | 2.526 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 231.6 | 173.2 | 128.8 | 94.8 | 92.5 | 102.4 | 114.2 | 105.693 | 100.616 | 77.696 | 37.19 | 16.394 | 2.526 | 0 | 5.393 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 220.8 | -109.9 | 87.2 | 105.9 | 149 | 139 | 99.5 | 108.1 | 141.781 | 115.942 | 91.494 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 100.7 | 14.4 | 0 | 136.8 | 0 | 10.3 | 56 | 82.5 | 7.148 | -115.942 | -91.494 | -35.5 | 0 | 0 | 0 | 0 | 3.802 | 3.232 |
Overige niet-vlottende activa
| 130 | 401.9 | 220.6 | 25.7 | 156.5 | 106.9 | 51.2 | -1.821 | 79.219 | 236.209 | 214.577 | 171.778 | 202.282 | 0.505 | 0.5 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5,302.6 | 5,037.1 | 3,853.4 | 2,829.9 | 2,635 | 1,877.6 | 1,832.2 | 1,679.444 | 1,952.389 | 2,111.865 | 2,218.011 | 2,044.497 | 2,280.05 | 2,149.092 | 1,840.898 | 1,616.35 | 1,564.56 | 1,437.82 |
Totaal activa
| 18,182.7 | 19,152.7 | 15,104.8 | 9,755.9 | 9,545.1 | 7,424.8 | 7,130.2 | 6,615.866 | 6,112.516 | 6,652.466 | 6,207.559 | 6,023.126 | 6,308.144 | 5,516.492 | 5,549.199 | 3,866.776 | 3,220.335 | 3,075.932 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 3,295.9 | 5,607.4 | 3,889.1 | 2,745.1 | 2,682.6 | 2,091 | 1,828.3 | 1,350.654 | 1,068.807 | 1,639.651 | 1,218.485 | 1,715.863 | 0 | 0 | 1,169.111 | 0 | 0 | 0 |
Kortlopende schulden
| 6,396.8 | 5,201 | 3,551.3 | 1,282.6 | 2,427.8 | 1,987.1 | 2,166.4 | 1,676.123 | 1,803.011 | 1,832.646 | 1,556.907 | 1,214.466 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 14.8 | 128.4 | 39.8 | 45.2 | 24.5 | 13.6 | 0 | 46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.8 | 168.5 | 108.2 | 370.1 | 73.3 | 231 | 322 | 208.065 | 252.092 | 384.01 | 413.765 | 7.275 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,720.3 | 173.8 | 598.1 | 134.5 | 349.9 | 4.3 | 0.3 | 473.037 | 440.524 | 552.742 | 570.143 | 476.157 | 3,371.302 | 1,192.907 | 278.046 | 1,314.686 | 930.719 | 856.882 |
Totaal kortlopende verplichtingen
| 11,427.8 | 11,150.7 | 8,146.7 | 4,532.3 | 5,533.6 | 4,313.4 | 4,317 | 3,707.879 | 3,564.434 | 4,409.049 | 3,759.3 | 3,413.761 | 3,371.302 | 1,192.907 | 1,447.157 | 1,314.686 | 930.719 | 856.882 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 1,494 | 2,038.8 | 1,750.4 | 737.5 | 249.1 | 117.7 | 202.4 | 300.776 | 355.491 | 141.041 | 382.243 | 330.69 | 462.659 | 2,050.022 | 1,853.783 | 813.507 | 971.922 | 1,096.229 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 116.4 | 106.6 | 109 | 114.2 | 122.4 | 26.588 | 20.236 | 14.988 | 14.117 | 10.442 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 91.5 | 101.3 | 107.6 | 10.1 | 0 | 67.8 | 218.583 | 180.089 | 184.769 | 193.447 | 215.131 | 287.8 | 247.034 | 226.374 | 227.112 | 211.72 | 195.865 |
Overige niet-vlottende verplichtingen
| 149.9 | 132.3 | 106.3 | 85.9 | 73.7 | 38.2 | 29.9 | 130.393 | 135.973 | 124.919 | 115.057 | 106.136 | 112.707 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,643.9 | 2,262.6 | 2,074.4 | 1,037.6 | 441.9 | 270.1 | 422.5 | 676.34 | 691.789 | 465.717 | 704.864 | 662.399 | 863.166 | 2,297.056 | 2,080.157 | 1,040.62 | 1,183.641 | 1,292.094 |
Totaal passiva
| 13,071.7 | 13,413.3 | 10,221.1 | 5,569.9 | 5,975.5 | 4,583.5 | 4,739.5 | 4,384.219 | 4,256.223 | 4,874.766 | 4,464.164 | 4,076.16 | 4,234.468 | 3,489.964 | 3,527.314 | 2,355.306 | 2,114.36 | 2,148.976 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 199.2 | 198.8 | 198.3 | 196.2 | 192.6 | 167.4 | 156.3 | 156.144 | 155.912 | 155.912 | 155.912 | 148.982 | 148.982 | 148.982 | 148.982 | 148.982 | 148.982 | 148.982 |
Ingehouden winsten
| 3,120.6 | 3,769.3 | 2,947.6 | 2,327.3 | 1,868.3 | 1,745.9 | 1,839.1 | 1,632.708 | 1,261.321 | 1,182.728 | 1,148.423 | 1,353.606 | 0 | 0 | 1,436.026 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 399.8 | 395.8 | 387 | 393.8 | -2,992.5 | -2,799.8 | -2,633.3 | -2,463.626 | -2,223.703 | -1,969.173 | -1,681.758 | -1,512.584 | -1,413.899 | -1,171.139 | -935.741 | -745.65 | -565.428 | -414.509 |
Overige totale aandeelhoudersvermogen
| 1,391.4 | 1,375.5 | 1,350.8 | 1,268.7 | 4,501.2 | 3,727.8 | 3,028.6 | 2,906.421 | 2,662.763 | 2,408.233 | 2,120.818 | 1,956.962 | 3,338.593 | 3,048.686 | 1,372.619 | 2,108.139 | 1,522.421 | 1,192.483 |
Totaal eigen vermogen van aandeelhouders
| 5,111 | 5,739.4 | 4,883.7 | 4,186 | 3,569.6 | 2,841.3 | 2,390.7 | 2,231.647 | 1,856.293 | 1,777.7 | 1,743.395 | 1,946.966 | 2,073.676 | 2,026.529 | 2,021.885 | 1,511.47 | 1,105.975 | 926.955 |
Totaal eigen vermogen
| 5,111 | 5,739.4 | 4,883.7 | 4,186 | 3,569.6 | 2,841.3 | 2,390.7 | 2,231.647 | 1,856.293 | 1,777.7 | 1,743.395 | 1,946.966 | 2,073.676 | 2,026.529 | 2,021.885 | 1,511.47 | 1,105.975 | 926.955 |
Totaal passiva en aandeelhoudersvermogen
| 18,182.7 | 19,152.7 | 15,104.8 | 9,755.9 | 9,545.1 | 7,424.8 | 7,130.2 | 6,615.866 | 6,112.516 | 6,652.466 | 6,207.559 | 6,023.126 | 6,308.144 | 5,516.492 | 5,549.199 | 3,866.776 | 3,220.335 | 3,075.932 |