NAOS Ex-50 Opportunities Company Limited
ASX:NAC.AX
0.45 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.256 | -5.256 | -2.801 | -1.4 | 6.27 | 3.135 | -0.446 | -0.223 | -9.582 | -9.582 | 0.438 | 0.438 | 5.825 | 5.825 | 3.858 | 3.858 | -1.621 | -1.621 | 3.678 | 3.678 | 1.033 | 1.033 | -1.563 | -1.563 | -0.369 | -0.369 | 2.309 | 2.309 | -0.502 | -0.502 | 1.044 | 1.044 | 0.813 | 0.813 | 1.125 | 1.125 | 0.278 | 0.278 | 0.278 | -0 | -0 |
Afschrijvingen & Amortisatie
| 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.004 | 0.004 | 0 | 0 | 1.396 | 1.396 | 0 | 0 | -1.309 | -1.309 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.108 | 0.108 | 0 | 0 | -0.264 | -0.264 | 0 | 0 | 0.931 | 0.931 | 0 | 0 | 0.249 | 0.249 | 0 | 0 | -0.252 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.004 | 0.004 | 0 | 0 | 1.396 | 1.396 | 0 | 0 | -1.309 | -1.309 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.108 | 0.108 | 0 | 0 | -0.264 | -0.264 | 0 | 0 | 0.931 | 0.931 | 0 | 0 | 0.249 | 0.249 | 0 | 0 | -0.252 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.224 | 6.224 | 4.582 | 2.291 | -3.593 | -3.192 | -0.008 | -0.004 | 13.122 | 13.122 | -0.46 | -0.46 | -4.641 | -4.641 | -10.9 | -10.9 | 1.817 | 1.817 | -2.523 | -2.523 | -3.342 | -3.342 | 6.204 | 6.204 | -0.109 | -0.109 | -2.035 | -2.035 | 0.165 | 0.165 | -1.306 | -1.306 | -0.91 | -0.91 | -1.316 | -1.316 | -0.278 | -0.278 | -0.278 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 1.013 | 1.013 | 1.781 | 0.89 | 2.677 | 1.338 | -0.454 | -0.227 | 2.231 | 2.231 | -0.022 | -0.022 | 1.188 | 1.188 | -7.042 | -7.042 | 0.304 | 0.304 | 1.155 | 1.155 | -2.573 | -2.573 | 4.642 | 4.642 | 0.454 | 0.454 | 0.274 | 0.274 | -0.088 | -0.088 | -0.262 | -0.262 | -0.349 | -0.349 | -0.191 | -0.191 | 0 | 0 | 0 | -0 | -0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.542 | -31.542 | -31.542 | 0 | -43.412 | -43.412 | -43.412 | 0 | -38.37 | -38.37 | -38.37 | -24.664 | -24.664 | -24.664 | -24.664 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.437 | 31.437 | 31.437 | 0 | 39.142 | 39.142 | 39.142 | 0 | 36.248 | 36.248 | 36.248 | 20.327 | 20.327 | 20.327 | 20.327 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0.729 | 0.729 | 0.729 | 0 | 1.034 | 1.034 | 1.034 | 0 | -1.988 | -1.988 | 1.988 | 1.988 | -5.68 | -5.68 | -2.86 | -2.86 | -1.883 | -1.883 | -2.362 | -2.362 | 4.307 | 4.307 | 4.307 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0.729 | 0.729 | 0.729 | 0 | 1.034 | 1.034 | 1.034 | 0 | -1.988 | -1.988 | 1.988 | 1.988 | -5.68 | -5.68 | -2.86 | -2.86 | -1.883 | -1.883 | -2.362 | -2.362 | -0.03 | -0.03 | -0.03 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.375 | 6.375 | 6.375 | 0 | 0 | 0 | 0 | 5.375 | 5.375 | 5.375 | 5.375 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.152 | -0.152 | -0.841 | -0.421 | -0.894 | -0.447 | -0.348 | -0.174 | -0.824 | -0.824 | -0.637 | -0.637 | -0.779 | -0.779 | -1.114 | -1.114 | -0.875 | -0.875 | -1.492 | -1.492 | -0.252 | -0.252 | -0.098 | -0.098 | -0.07 | -0.07 | -0.068 | -0.068 | -0.088 | -0.088 | -0.044 | 0 | -0.095 | -0.095 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.58 | -0.58 | -1.212 | -0.606 | -1.158 | -0.579 | -0.993 | -0.496 | -0.659 | -0.659 | -0.641 | -0.641 | -0.583 | -0.583 | -0.526 | -0.526 | -0.574 | -0.574 | -0.592 | -0.592 | -0.638 | -0.638 | -0.916 | -0.916 | -0.615 | -0.615 | -0.628 | -0.628 | -0.553 | -0.553 | -0.469 | -0.469 | -0.174 | -0.174 | -0.179 | -0.179 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.027 | 0.027 | 0.606 | 0 | 0.579 | 0 | -0.174 | 0 | 0.076 | 0.076 | 1.531 | 1.531 | 0.116 | 0.116 | 8.722 | 8.722 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.685 | 0 | -0 | 0 | 9.683 | 5.162 | 7.481 | 7.481 | 3.266 | 3.266 | 0.004 | 0.004 | -0.03 | -0.03 | -0.03 | 10.75 | 10.75 |
Kasstroom uit Financieringsactiviteiten
| -0.705 | -0.705 | -2.053 | -1.027 | -2.052 | -1.026 | -1.341 | -0.67 | -1.406 | -1.406 | 0.252 | 0.252 | -1.246 | -1.246 | 7.082 | 7.082 | -1.448 | -1.448 | -2.085 | -2.085 | -0.889 | -0.889 | -1.015 | -1.015 | -0.685 | -0.685 | -0.696 | -0.696 | 4.521 | 4.521 | 7.012 | 7.012 | 2.997 | 2.997 | -0.175 | -0.175 | -0.03 | -0.03 | -0.03 | 10.75 | 10.75 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.616 | 0.308 | -0.273 | -0.136 | 0.625 | -0.238 | -1.795 | -0.897 | 0.825 | 0.825 | 0.231 | 0.231 | -0.058 | -0.058 | 0.04 | -1.037 | -1.037 | -2.492 | 1.455 | -0.93 | 0.082 | -10.239 | 10.321 | 3.627 | -0.327 | -7.505 | 7.179 | 1.566 | 1.321 | -6.54 | 7.862 | 3.889 | -0.981 | 1.448 | -2.429 | -0.06 | -0.06 | -0.06 | -0.06 | 10.75 | 10.75 |
Kaspositie aan het Einde van de Periode
| 1.519 | 0.308 | 0.902 | -0.136 | 1.175 | 0.312 | 0.55 | -0.897 | 0.825 | 1.52 | 0.695 | 0.231 | -0.058 | 0.292 | 0.35 | 0.068 | 0.068 | 0.068 | 2.559 | -0.93 | 1.105 | 1.105 | 11.344 | 3.627 | 1.022 | 1.022 | 8.528 | 1.566 | 1.349 | 1.349 | 7.889 | 3.889 | 0.028 | 0.028 | -1.42 | 1.009 | 1.009 | 1.009 | 1.009 | 21.5 | 10.75 |