NAOS Ex-50 Opportunities Company Limited
ASX:NAC.AX
0.45 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.519 | 1.519 | 0.902 | 0.902 | 1.175 | 1.175 | 0.55 | 0.55 | 2.345 | 2.345 | 0.695 | 0.695 | 0.234 | 0.234 | 0.35 | 0.35 | 0.271 | 0.271 | 2.559 | 2.559 | 4.419 | 4.419 | 11.344 | 11.344 | 4.089 | 4.089 | 8.607 | 8.607 | 5.403 | 5.403 | 8.41 | 8.41 | 2.169 | 2.169 | 6.713 | 6.713 | 21.5 | 21.5 |
Kortetermijnbeleggingen
| 39.24 | 39.24 | 55.428 | 55.428 | 62.041 | 62.041 | 55.496 | 55.496 | 54.916 | 54.916 | 87.78 | 87.78 | 0.055 | 90.857 | 75.646 | 75.646 | 49.883 | 49.883 | 55.394 | 55.394 | 47.166 | 47.166 | 39.691 | 39.691 | 54.406 | 54.406 | 54.048 | 54.048 | 54.797 | 54.797 | 44.013 | 44.013 | 30.81 | 30.81 | 31.699 | 31.699 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.759 | 40.759 | 56.33 | 56.33 | 1.175 | 63.216 | 56.046 | 56.046 | 2.345 | 57.26 | 88.475 | 88.475 | 0.289 | 91.091 | 75.996 | 75.996 | 0.271 | 50.154 | 57.953 | 57.953 | 4.419 | 51.585 | 51.034 | 51.034 | 4.089 | 58.495 | 62.654 | 62.654 | 5.403 | 60.2 | 52.423 | 52.423 | 2.169 | 32.979 | 38.412 | 38.412 | 21.5 | 21.5 |
Nettovorderingen
| 0.012 | 0.012 | 0.069 | 0.069 | 0 | 0 | 0.294 | 0.294 | 2.796 | 2.796 | 0.136 | 0.136 | 0.459 | 0.134 | 0.265 | 0.265 | 0.398 | 0.398 | 0.209 | 0.209 | 0.592 | 0.592 | 0.111 | 0.111 | 0 | 0 | 0.265 | 0.265 | 1.881 | 1.881 | 0.401 | 0.401 | 6.828 | 6.828 | 0.159 | 0.159 | 0 | 0 |
Voorraad
| 0 | 0.028 | -55.428 | -55.428 | -62.114 | 0 | -55.496 | -55.496 | -54.916 | -54.916 | -87.78 | -87.78 | -90.857 | -90.857 | -75.646 | -75.646 | -49.883 | -49.883 | -55.394 | -55.394 | -47.166 | -47.166 | -39.691 | -39.691 | -54.592 | 0 | -54.048 | -54.048 | -54.797 | -54.797 | -44.013 | -44.013 | -30.81 | -30.81 | -31.699 | -31.699 | 0 | 0 |
Overige vlottende activa
| 0.053 | 0.053 | 0 | 0 | 0.073 | 0.073 | 0 | 0 | 0.327 | 0.358 | 0 | 0 | 0.341 | 0.38 | 0 | 0 | 0.069 | 0.069 | 0 | 0 | 0.091 | 0.091 | 0 | 0 | 0.186 | 0.186 | 0 | 0 | 0.47 | 0.47 | 0 | 0 | 1.399 | 1.399 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 40.824 | 40.824 | 56.399 | 56.399 | 1.248 | 63.289 | 56.341 | 56.341 | 5.423 | 60.414 | 88.611 | 88.611 | 0.748 | 91.605 | 76.262 | 76.262 | 0.739 | 50.622 | 58.162 | 58.162 | 5.102 | 52.268 | 51.145 | 51.145 | 4.276 | 58.681 | 62.92 | 62.92 | 7.755 | 62.552 | 52.824 | 52.824 | 10.397 | 41.207 | 38.571 | 38.571 | 21.5 | 21.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 62.041 | 0 | 0 | 0 | 54.991 | 0 | 0 | 0 | 90.912 | 0 | 0 | 0 | 49.692 | 0 | 0 | 0 | 46.976 | 0 | 0 | 0 | 54.406 | 0 | 0 | 0 | 54.797 | 0 | 0 | 0 | 30.81 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 3.686 | 0 | 0.293 | 0 | 2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 5.914 | 0 | 3.686 | -0.293 | 0.293 | 0 | 2.658 | -54.991 | 2.303 | 0.068 | 0.068 | -90.912 | 1.129 | 0.488 | 0.488 | -49.692 | 1.484 | 0.826 | 0.826 | -46.976 | 1.276 | 1.391 | 1.391 | -54.406 | 0.534 | 0.381 | 0.381 | -54.797 | 0.943 | 0.493 | 0.493 | -30.81 | 0.353 | 0.26 | 0.26 | 0 | 0 |
Totaal niet-vlottende activa
| 5.914 | 5.914 | 3.686 | 3.686 | 62.041 | 0.293 | 2.658 | 2.658 | 54.991 | 2.303 | 0.068 | 0.068 | 90.912 | 1.129 | 0.488 | 0.488 | 49.692 | 1.484 | 0.826 | 0.826 | 46.976 | 1.276 | 1.391 | 1.391 | 54.406 | 0.534 | 0.381 | 0.381 | 54.797 | 0.943 | 0.493 | 0.493 | 30.81 | 0.353 | 0.26 | 0.26 | 0 | 0 |
Totaal activa
| 46.738 | 46.738 | 60.085 | 60.085 | 63.582 | 63.582 | 58.999 | 58.999 | 62.717 | 62.717 | 88.679 | 88.679 | 92.734 | 92.734 | 76.75 | 76.75 | 52.106 | 52.106 | 58.988 | 58.988 | 53.544 | 53.544 | 52.536 | 52.536 | 59.216 | 59.216 | 63.3 | 63.3 | 63.494 | 63.494 | 53.317 | 53.317 | 41.56 | 41.56 | 38.83 | 38.83 | 21.5 | 21.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.125 | 0.125 | 0.487 | 0.487 | 0.439 | 0.338 | 0.569 | 0.569 | 1.757 | 2.103 | 0.517 | 0.517 | 0.156 | 0.01 | 1.805 | 1.805 | 0.452 | 0.556 | 0.401 | 0.401 | 0.103 | 0.18 | 0.129 | 0.129 | 0.094 | 0 | 1.248 | 1.248 | 0.091 | 0.398 | 0.67 | 0.67 | 1.655 | 1.655 | 0.901 | 0.901 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.008 | 0.008 | 0.521 | 0.521 | 2.059 | 2.059 | 8.133 | 8.133 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.53 | 0 | 0 | 0 | -4.646 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.125 | 0.601 | 1.722 | 1.722 | -0.439 | 0.463 | 0 | 0 | -1.757 | 0.439 | 1.705 | 1.705 | -0.156 | 4.932 | 0.866 | 0.866 | -0.452 | 0.185 | 0.006 | 0.006 | -0.103 | 0.16 | 0 | 0 | -0.094 | 0.409 | 0.137 | 0.137 | -0.099 | 5.53 | 2.454 | 2.454 | -3.714 | 4.646 | 4.474 | 4.474 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.125 | 0.727 | 2.21 | 2.21 | 0.439 | 0.801 | 0.569 | 0.569 | 2.195 | 2.541 | 2.222 | 2.222 | 0.156 | 4.942 | 2.671 | 2.671 | 0.636 | 0.741 | 0.406 | 0.406 | 0.263 | 0.34 | 0.129 | 0.129 | 0.094 | 0.409 | 1.464 | 1.464 | 0.099 | 5.936 | 3.645 | 3.645 | 5.768 | 8.36 | 13.508 | 13.508 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.233 | 17.233 | 17.193 | 17.193 | 17.151 | 17.151 | 17.11 | 17.11 | 17.069 | 17.069 | 17.028 | 17.028 | 16.987 | 16.987 | 16.947 | 16.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.184 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.095 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -17.418 | 0 | 0 | 0 | -17.246 | 0.095 | 0 | 0 | -17.069 | 0 | 4.35 | 4.35 | 0 | 7.095 | 2.536 | 2.536 | -1.743 | 0 | 0 | 0 | -0.632 | 0 | 0 | 0 | -1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.418 | 17.233 | 17.193 | 17.193 | 17.246 | 17.246 | 17.11 | 17.11 | 17.069 | 17.069 | 21.378 | 21.378 | 24.082 | 24.082 | 19.483 | 19.483 | 1.743 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 17.96 | 17.96 | 19.402 | 19.402 | 18.047 | 18.047 | 17.68 | 17.68 | 19.61 | 19.61 | 23.6 | 23.6 | 29.024 | 29.024 | 22.154 | 22.154 | 2.484 | 0.741 | 0.406 | 0.406 | 0.972 | 0.34 | 0.129 | 0.129 | 1.775 | 0.409 | 1.464 | 1.464 | 7.176 | 5.936 | 3.645 | 3.645 | 9.477 | 8.36 | 13.508 | 13.508 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 44.647 | 44.647 | 44.751 | 44.751 | 45.446 | 45.446 | 46.187 | 46.187 | 46.407 | 46.407 | 47.765 | 47.765 | 45.835 | 45.835 | 47.121 | 47.121 | 48.675 | 48.675 | 50.413 | 50.413 | 53.159 | 53.159 | 53.528 | 53.528 | 53.528 | 53.528 | 53.528 | 53.528 | 53.528 | 53.528 | 43 | 43 | 26.74 | 26.74 | 19.642 | 19.642 | 19.634 | 19.634 |
Ingehouden winsten
| -33.567 | -15.869 | -23.055 | -4.068 | -20.254 | 0.089 | -26.523 | -4.867 | -26.077 | -3.3 | 17.314 | 17.314 | -6.914 | 17.876 | 7.475 | 7.475 | -6.914 | 0.947 | 5.471 | 5.471 | -2.801 | -0.587 | -1.235 | -1.235 | -1.742 | 3.913 | 6.095 | 6.095 | -1.005 | 2.79 | 5.105 | 5.105 | 4.044 | 4.044 | 2.932 | 2.932 | -0 | -0 |
Overige gereserveerde algehele resultaten
| 17.697 | 0 | 18.987 | 0 | 20.343 | 0 | 21.656 | -0 | 22.777 | -0 | 0 | 0 | 24.79 | 0 | 0 | 0 | 7.861 | 0 | -0 | -0 | 2.214 | 0 | 0 | 0 | 5.655 | 0 | 0 | 0 | 3.795 | 0 | 0 | 0 | 1.299 | 1.299 | 1.866 | 1.866 | 1.866 | 1.866 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 18.987 | 0 | 0 | 0 | 21.656 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 28.778 | 28.778 | 40.683 | 40.683 | 45.535 | 45.535 | 41.319 | 41.319 | 43.106 | 43.106 | 65.079 | 65.079 | 63.71 | 63.71 | 54.596 | 54.596 | 49.622 | 49.622 | 55.884 | 55.884 | 52.572 | 52.572 | 52.293 | 52.293 | 57.441 | 57.441 | 59.623 | 59.623 | 56.318 | 56.318 | 48.105 | 48.105 | 32.082 | 32.082 | 24.439 | 24.439 | 21.5 | 21.5 |
Totaal eigen vermogen
| 28.778 | 28.778 | 40.683 | 40.683 | 45.535 | 45.535 | 41.319 | 41.319 | 43.106 | 43.106 | 65.079 | 65.079 | 63.71 | 63.71 | 54.596 | 54.596 | 49.622 | 49.622 | 55.884 | 55.884 | 52.572 | 52.572 | 52.293 | 52.293 | 57.441 | 57.441 | 59.623 | 59.623 | 56.318 | 56.318 | 48.105 | 48.105 | 32.082 | 32.082 | 24.439 | 24.439 | 21.5 | 21.5 |
Totaal passiva en aandeelhoudersvermogen
| 46.738 | 46.738 | 60.085 | 60.085 | 63.582 | 63.582 | 58.999 | 58.999 | 62.717 | 62.717 | 88.679 | 88.679 | 92.734 | 92.734 | 76.75 | 76.75 | 52.106 | 50.362 | 56.291 | 56.291 | 53.544 | 52.912 | 52.422 | 52.422 | 59.216 | 57.85 | 61.087 | 61.087 | 63.494 | 62.254 | 51.75 | 51.75 | 41.56 | 40.442 | 37.947 | 37.947 | 21.5 | 21.5 |