N-able, Inc.
NYSE:NABL
7.15 (USD) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 114.375 | 116.442 | 119.447 | 113.749 | 108.415 | 107.567 | 106.08 | 99.818 | 95.755 | 93.527 | 91.627 | 90.86 | 89.503 | 88.423 | 85.34 | 83.19 | 79.88 | 76.299 | 73.424 | 73.268 |
| Kosten van de omzet
| 21.184 | 19.9 | 19.179 | 18.311 | 17.597 | 17.356 | 17.022 | 16.209 | 15.075 | 15.103 | 14.169 | 14.263 | 13.308 | 12.296 | 12.82 | 14.008 | 16.751 | 16.02 | 15.373 | 15.03 |
| Brutowinst
| 93.191 | 96.542 | 100.268 | 95.438 | 90.818 | 90.211 | 89.058 | 83.609 | 80.68 | 78.424 | 77.458 | 76.597 | 76.195 | 76.127 | 72.52 | 69.182 | 63.129 | 60.279 | 58.051 | 58.238 |
| Brutowinstmarge
| 0.815 | 0.829 | 0.839 | 0.839 | 0.838 | 0.839 | 0.84 | 0.838 | 0.843 | 0.839 | 0.845 | 0.843 | 0.851 | 0.861 | 0.85 | 0.832 | 0.79 | 0.79 | 0.791 | 0.795 |
| Onderzoek- en ontwikkelingskosten
| 23.246 | 22.995 | 22.391 | 22.082 | 19.297 | 19.752 | 20.234 | 18.81 | 16.82 | 16.038 | 15.241 | 15.385 | 14.767 | 14.649 | 12.501 | 12.042 | 10.786 | 10.413 | 10.077 | 11.443 |
| Algemene en administratieve kosten
| 19.087 | 17.33 | 23.048 | 17.049 | 16.008 | 18.438 | 18.091 | 17.348 | 17.006 | 18.05 | 18.44 | 17.629 | 19.095 | 19.888 | 21.364 | 20.228 | 22.141 | 13.661 | 9.632 | 11.897 |
| Verkoop- en marketingkosten
| 34.632 | 32.294 | 32.85 | 35.816 | 33.579 | 33.66 | 34.889 | 32.563 | 31.078 | 31.149 | 32.02 | 31.054 | 32.288 | 30.178 | 24.498 | 25.714 | 23.61 | 21.017 | 18.939 | 18.468 |
| Verkoop-, algemene en administratieve kosten
| 53.719 | 49.624 | 61.076 | 53.584 | 49.581 | 52.098 | 52.98 | 49.911 | 48.084 | 49.199 | 50.46 | 48.683 | 51.383 | 50.066 | 45.862 | 45.942 | 45.751 | 34.678 | 28.571 | 30.365 |
| Overige kosten
| 0 | 0.015 | 1.142 | 0.285 | 2.69 | -0.423 | 1.004 | 0.564 | 1.467 | -1.795 | 1.46 | 1.461 | 0.201 | -0.884 | -0.054 | -0.529 | -0.315 | -0.292 | 0.096 | -0.262 |
| Bedrijfskosten
| 76.965 | 72.634 | 83.467 | 75.666 | 68.878 | 71.861 | 73.224 | 69.285 | 66.371 | 66.702 | 67.161 | 65.529 | 67.697 | 66.355 | 62.639 | 64.003 | 62.624 | 51.118 | 44.517 | 47.673 |
| Bedrijfsresultaat
| 15.992 | 23.908 | 16.801 | 19.772 | 21.94 | 18.35 | 15.834 | 14.324 | 14.309 | 11.722 | 10.297 | 11.068 | 8.498 | 9.772 | 9.881 | 5.179 | 0.505 | 9.161 | 13.534 | 10.565 |
| Bedrijfsresultaat ratio
| 0.14 | 0.205 | 0.141 | 0.174 | 0.202 | 0.171 | 0.149 | 0.144 | 0.149 | 0.125 | 0.112 | 0.122 | 0.095 | 0.111 | 0.116 | 0.062 | 0.006 | 0.12 | 0.184 | 0.144 |
| Totaal overige inkomsten en kosten netto
| -9.034 | -5.266 | -6.464 | -7.336 | -5.03 | -8.225 | -6.526 | -6.212 | -3.951 | -6.883 | -3.67 | -2.467 | -4.56 | -3.995 | -6.136 | -7.047 | -6.993 | -7.016 | -7.017 | -7.884 |
| Inkomen voor belasting
| 6.958 | 18.642 | 15.515 | 13.155 | 16.781 | 10.125 | 9.308 | 8.112 | 10.358 | 4.839 | 6.627 | 8.601 | 3.938 | 5.777 | 3.745 | -1.868 | -6.488 | 2.145 | 6.517 | 2.681 |
| Inkomen voor belasting ratio
| 0.061 | 0.16 | 0.13 | 0.116 | 0.155 | 0.094 | 0.088 | 0.081 | 0.108 | 0.052 | 0.072 | 0.095 | 0.044 | 0.065 | 0.044 | -0.022 | -0.081 | 0.028 | 0.089 | 0.037 |
| Belastingkosten
| 3.668 | 7.885 | 6.06 | 5.699 | 7.43 | 4.112 | 4.799 | 4.573 | 3.373 | 4.545 | 2.3 | 3.5 | 1.882 | 3.904 | 3.283 | 2.41 | 3.454 | 3.274 | 3.293 | 1.993 |
| Nettowinst
| 3.29 | 10.757 | 9.455 | 7.456 | 9.351 | 6.013 | 4.509 | 3.539 | 6.985 | 0.294 | 4.327 | 5.101 | 2.056 | 1.873 | 0.462 | -4.278 | -9.942 | -1.129 | 3.224 | 0.688 |
| Nettowinstmarge
| 0.029 | 0.092 | 0.079 | 0.066 | 0.086 | 0.056 | 0.043 | 0.035 | 0.073 | 0.003 | 0.047 | 0.056 | 0.023 | 0.021 | 0.005 | -0.051 | -0.124 | -0.015 | 0.044 | 0.009 |
| WPA (Winst Per Aandeel)
| 0.018 | 0.058 | 0.051 | 0.041 | 0.051 | 0.033 | 0.025 | 0.02 | 0.039 | 0.002 | 0.024 | 0.028 | 0.01 | 0.01 | 0.003 | -0.014 | -0.032 | -0.004 | 0.01 | 0.002 |
| Verwaterde WPA
| 0.018 | 0.057 | 0.051 | 0.04 | 0.05 | 0.032 | 0.024 | 0.019 | 0.038 | 0.002 | 0.024 | 0.028 | 0.01 | 0.01 | 0.003 | -0.014 | -0.032 | -0.004 | 0.01 | 0.002 |
| EBITDA
| 15.992 | 32.231 | 29.025 | 26.595 | 29.982 | 23.256 | 21.582 | 21.019 | 22.906 | 15.235 | 16.367 | 17.573 | 14.864 | 16.464 | 17.786 | 15.98 | 14.88 | 14.353 | 27.479 | 23.811 |
| EBITDA ratio
| 0.14 | 0.277 | 0.19 | 0.225 | 0.253 | 0.216 | 0.207 | 0.21 | 0.239 | 0.171 | 0.179 | 0.203 | 0.195 | 0.166 | 0.208 | 0.192 | 0.186 | 0.304 | 0.376 | 0.325 |