MYR Group Inc.
NASDAQ:MYRG
149.91 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.899 | 51.04 | 82.092 | 22.668 | 12.397 | 7.507 | 5.343 | 23.846 | 39.797 | 77.636 | 76.454 | 19.825 | 34.013 | 62.623 | 37.576 | 42.076 | 34.547 | 26.2 | 28.9 | 7.458 | 1.4 | 3.8 | 1 | 0.7 | 6.1 | 5.7 | 5.7 | 4.4 | 0.9 | 2.7 | 5.3 | 8 | 4.5 | 5.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.899 | 51.04 | 82.092 | 22.668 | 12.397 | 7.507 | 5.343 | 23.846 | 39.797 | 77.636 | 76.454 | 19.825 | 34.013 | 62.623 | 37.576 | 42.076 | 34.547 | 26.2 | 28.9 | 7.458 | 1.4 | 3.8 | 1 | 0.7 | 6.1 | 5.7 | 5.7 | 4.4 | 0.9 | 2.7 | 5.3 | 8 | 4.5 | 5.2 |
Nettovorderingen
| 954.81 | 791.427 | 620.734 | 585.134 | 613.976 | 459.28 | 365.88 | 310.851 | 255.628 | 217.08 | 226.662 | 241.437 | 137.917 | 117.738 | 111.77 | 128.982 | 112.064 | 85.226 | 103.218 | 92.157 | 85.2 | 90.3 | 53.5 | 51.1 | 14.1 | 17.7 | 16.7 | 16.2 | 14.1 | 10.6 | 10.8 | 10.9 | 12.5 | 13.6 |
Voorraad
| 0 | 0 | 44.677 | 0 | 0 | 0 | 0 | 0 | 0 | 11.905 | 14.55 | 12.742 | 4.003 | 10.544 | 10.186 | 10.621 | 10.11 | 27.6 | 36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 9.4 | 11.2 |
Overige vlottende activa
| 46.535 | 47.824 | 45.564 | 28.882 | 12.811 | 8.847 | 8.513 | 8.202 | 7.942 | 18.785 | 20.833 | 17.138 | 60.018 | 14.263 | 13.494 | 29.552 | 12.425 | 16.274 | 14.882 | 12.204 | 6.4 | 5.9 | 16.1 | 21.1 | 2.2 | 0.1 | 3.8 | 1.9 | 4.8 | 4.2 | 6.9 | 7 | 2.7 | 2.9 |
Totaal vlottende activa
| 1,026.244 | 890.291 | 748.39 | 636.684 | 639.184 | 475.634 | 379.736 | 357.591 | 303.367 | 313.501 | 323.949 | 278.4 | 235.951 | 223.923 | 193.58 | 185.41 | 186.887 | 155.3 | 183.7 | 111.819 | 93 | 100 | 70.6 | 72.9 | 22.4 | 23.5 | 28 | 22.5 | 19.8 | 17.5 | 23 | 25.9 | 29.1 | 32.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 303.99 | 263.719 | 217.063 | 207.405 | 208.302 | 161.892 | 148.084 | 154.891 | 160.678 | 148.654 | 142.931 | 128.911 | 117.178 | 96.591 | 88.032 | 75.873 | 57.609 | 39.5 | 17.6 | 15.817 | 16.1 | 17 | 22.2 | 23.1 | 14.7 | 13.2 | 12.5 | 8.4 | 4.4 | 2.8 | 2.6 | 3.6 | 4.1 | 6 |
Goodwill
| 116.953 | 115.847 | 66.065 | 66.065 | 66.06 | 56.588 | 46.994 | 46.781 | 47.124 | 46.599 | 46.599 | 46.599 | 46.599 | 46.599 | 46.599 | 46.599 | 46.599 | 46.6 | 32.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 83.516 | 87.557 | 49.054 | 51.365 | 54.94 | 33.266 | 10.852 | 11.566 | 11.362 | 9.865 | 10.199 | 10.534 | 10.869 | 11.204 | 11.539 | 11.874 | 12.208 | 13 | 8.1 | 0 | 0 | 0 | 2.5 | 2.7 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 200.469 | 203.404 | 115.119 | 117.43 | 121 | 89.854 | 57.846 | 58.347 | 58.486 | 56.464 | 56.798 | 57.133 | 57.468 | 57.803 | 58.138 | 58.473 | 58.807 | 59.6 | 40.2 | 0 | 0 | 0 | 2.5 | 2.7 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 8.707 | 3.697 | 3.978 | 3.04 | 4.722 | 1.324 | 0.168 | -18.565 | -14.382 | -11.905 | -14.55 | -12.742 | -13.253 | -10.544 | -10.186 | -10.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 45.775 | 32.443 | 27.043 | 30.976 | 17.398 | 13.452 | 18.565 | 14.382 | 11.905 | 14.55 | 12.742 | 13.253 | 10.544 | 10.186 | 10.621 | 0 | 14.3 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.336 | -8.028 | 4.099 | 4.257 | 3.687 | 2.653 | 4.502 | 2.666 | 2.394 | 1.467 | 1.744 | 1.904 | 1.971 | 1.831 | 1.899 | 2.307 | 2.488 | -12.2 | -7.2 | 2.07 | 1.1 | 0.4 | 3.2 | 3.1 | 2.1 | 2.3 | 1.4 | 1.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
Totaal niet-vlottende activa
| 552.502 | 508.567 | 372.702 | 359.175 | 368.687 | 273.121 | 224.052 | 215.904 | 221.558 | 206.585 | 201.473 | 187.948 | 176.617 | 156.225 | 148.069 | 136.653 | 118.904 | 101.2 | 59.9 | 17.887 | 17.2 | 17.4 | 27.9 | 28.9 | 17.2 | 16.1 | 13.9 | 10 | 4.9 | 3.3 | 3.1 | 4.1 | 4.7 | 6.6 |
Totaal activa
| 1,578.746 | 1,398.858 | 1,121.092 | 995.859 | 1,007.871 | 748.755 | 603.788 | 573.495 | 524.925 | 520.086 | 525.422 | 466.348 | 412.568 | 380.148 | 341.649 | 322.063 | 305.791 | 256.5 | 243.6 | 129.706 | 110.2 | 117.4 | 98.5 | 101.8 | 39.6 | 39.6 | 41.9 | 32.5 | 24.7 | 20.8 | 26.1 | 30 | 33.8 | 39.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 359.363 | 315.323 | 200.744 | 162.58 | 192.107 | 139.48 | 110.383 | 99.942 | 73.3 | 62.247 | 79.605 | 84.481 | 73.924 | 41.309 | 39.88 | 30.187 | 30.834 | 25.2 | 34.653 | 16.22 | 14.1 | 19.7 | 17.7 | 13.9 | 3.1 | 2.7 | 5.9 | 2.7 | 3.5 | 1.7 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 18.329 | 26.75 | 16.569 | 18.241 | 23.417 | 5.919 | 2.172 | 2.17 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 17.777 | 7.8 | 13.5 | 4.4 | 9.2 | 0.5 | 1 | 1.2 | 1 | 0.5 | 0.3 | 1.3 | 1.3 | 1 | 0.2 |
Belastingschulden
| 14.14 | 6.574 | 6.626 | 18.13 | 6.79 | 7.999 | 6.807 | 7.639 | 3.578 | 3.709 | 4.286 | 5.771 | 3.929 | 2.144 | 3.036 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 240.411 | 227.055 | 167.931 | 158.396 | 105.486 | 58.534 | 28.919 | 42.321 | 40.614 | 38.121 | 52.952 | 32.589 | 61.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 114.959 | 91.258 | 106.729 | 86.053 | 69.014 | 71.873 | 69.202 | 44.15 | 62.245 | 105.632 | 120.488 | 66.052 | 88.944 | 95.379 | 77.849 | 93.005 | 103.927 | 88.5 | 94.447 | 44.009 | 40.9 | 44.2 | 34.4 | 34.3 | 10.2 | 11.2 | 10 | 9.8 | 6 | 8 | 12 | 10.5 | 8.2 | 9.8 |
Totaal kortlopende verplichtingen
| 747.202 | 666.96 | 498.599 | 443.4 | 396.814 | 283.805 | 188.564 | 228.314 | 179.737 | 171.588 | 204.379 | 188.893 | 176.797 | 138.832 | 120.765 | 123.337 | 134.761 | 113.7 | 129.1 | 78.006 | 62.8 | 77.4 | 56.5 | 57.4 | 13.8 | 14.9 | 17.1 | 13.5 | 10 | 10 | 13.3 | 11.8 | 9.2 | 10 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 55.277 | 58.637 | 16.694 | 40.769 | 174.309 | 87.625 | 81.589 | 62.903 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 6.6 | 7.8 | 9 | 14.6 | 0.3 | 0.8 | 1.5 | 1.3 | 1.4 | 0.8 | 5.2 | 6 | 7 | 8 |
Uitgestelde opbrengsten niet-vlottend
| 33.802 | 0 | 50.816 | 45.428 | 48.024 | 97.791 | 32.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 24.7 | -3 | -2.9 | -1.3 | -0.9 | -0.3 | 0 | 0 | 0 | -1 | 0 | -1.4 | -1.3 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48.23 | 45.775 | 24.62 | 18.339 | 20.945 | 17.398 | 13.452 | 18.565 | 14.382 | 24.729 | 23.719 | 21.53 | 19.354 | 17.971 | 15.87 | 12.429 | 8.662 | 0 | 0 | 1.62 | 1.1 | 0.7 | 3 | 2.9 | 1.3 | 0.9 | 0.3 | 0 | 0 | 0 | 1 | 0 | 1.4 | 1.3 |
Overige niet-vlottende verplichtingen
| 110.637 | 113.061 | 86.697 | 82.398 | 72.273 | 52.861 | 46.596 | 19.104 | 0.926 | 1.216 | 1.233 | 1.235 | 0.679 | 0.636 | 0.899 | 0.938 | 1.432 | 15.1 | 9.5 | -1.62 | -7.7 | -24.3 | -12 | -17.5 | -1.6 | -1.7 | -1.8 | -1.3 | -1.4 | -0.8 | -6.2 | -6 | -8.4 | -9.3 |
Totaal niet-vlottende verplichtingen
| 214.144 | 171.698 | 103.391 | 123.167 | 246.582 | 140.486 | 128.185 | 82.007 | 15.308 | 25.945 | 24.952 | 22.765 | 20.033 | 48.607 | 46.769 | 43.367 | 40.094 | 15.1 | 9.5 | 2.004 | 8.1 | 8.9 | 12.4 | 17.8 | 2.2 | 2.7 | 3 | 3 | 2.1 | 1.7 | 6.3 | 10.5 | 12.9 | 10.2 |
Totaal passiva
| 927.544 | 838.658 | 601.99 | 566.567 | 643.396 | 424.291 | 316.749 | 310.321 | 195.045 | 197.533 | 229.331 | 211.658 | 196.83 | 187.439 | 167.534 | 166.704 | 174.855 | 128.8 | 138.6 | 80.01 | 70.9 | 86.3 | 68.9 | 75.2 | 16 | 17.6 | 20.1 | 16.5 | 12.1 | 11.7 | 19.6 | 22.3 | 22.1 | 20.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.167 | 0.165 | 0.168 | 0.167 | 0.166 | 0.165 | 0.163 | 0.162 | 0.198 | 0.206 | 0.21 | 0.206 | 0.203 | 0.2 | 0.198 | 0.197 | 0.342 | 0.2 | 0.2 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 492.529 | 404.908 | 355.007 | 270.48 | 212.219 | 174.736 | 143.241 | 123.345 | 168.224 | 171.223 | 134.679 | 99.92 | 65.658 | 47.36 | 31.238 | 14.003 | -9.63 | 0.9 | -27.3 | 42.002 | 34.3 | 27.2 | 22.1 | 19.3 | 16.5 | 14.8 | 13.7 | 8.4 | 4.6 | 1.4 | -1.2 | 0 | 4.1 | 11.6 |
Overige gereserveerde algehele resultaten
| -3.88 | -6.3 | 0.173 | 0.023 | -0.446 | -0.193 | -0.299 | -0.433 | 0.116 | -147.956 | -115.679 | -88.042 | -64.345 | -46.878 | -33.566 | -21.158 | -10.791 | -1 | -18.2 | -42.33 | -40.6 | -38 | -36.4 | -38.5 | -35.9 | -34.1 | -33.9 | -32.8 | -30.6 | -30.4 | -30.5 | -31.3 | -31.4 | -31.4 |
Overige totale aandeelhoudersvermogen
| 162.386 | 161.427 | 163.754 | 158.618 | 152.532 | 148.276 | 143.934 | 140.1 | 161.342 | 151.111 | 161.202 | 154.564 | 149.877 | 145.149 | 142.679 | 141.159 | 140.224 | 127.7 | 150.3 | 49.96 | 45.6 | 41.9 | 43.9 | 45.8 | 43 | 41.3 | 42 | 40.4 | 38.6 | 38.1 | 38.2 | 39 | 39 | 39.1 |
Totaal eigen vermogen van aandeelhouders
| 651.202 | 560.2 | 519.102 | 429.288 | 364.471 | 322.984 | 287.039 | 263.174 | 329.88 | 322.553 | 296.091 | 254.69 | 215.738 | 192.709 | 174.115 | 155.359 | 130.936 | 127.8 | 105 | 49.696 | 39.3 | 31.1 | 29.6 | 26.6 | 23.6 | 22 | 21.8 | 16 | 12.6 | 9.1 | 6.5 | 7.7 | 11.7 | 19.3 |
Totaal eigen vermogen
| 651.202 | 560.2 | 519.102 | 429.292 | 364.475 | 324.464 | 287.039 | 263.174 | 329.88 | 322.553 | 296.091 | 254.69 | 215.738 | 192.709 | 174.115 | 155.359 | 130.936 | 127.8 | 105 | 49.696 | 39.3 | 31.1 | 29.6 | 26.6 | 23.6 | 22 | 21.8 | 16 | 12.6 | 9.1 | 6.5 | 7.7 | 11.7 | 19.3 |
Totaal passiva en aandeelhoudersvermogen
| 1,578.746 | 1,398.858 | 1,121.092 | 995.859 | 1,007.871 | 748.755 | 603.788 | 573.495 | 524.925 | 520.086 | 525.422 | 466.348 | 412.568 | 380.148 | 341.649 | 322.063 | 305.791 | 256.6 | 243.6 | 129.706 | 110.2 | 117.4 | 98.5 | 101.8 | 39.6 | 39.6 | 41.9 | 32.5 | 24.7 | 20.8 | 26.1 | 30 | 33.8 | 39.5 |