Myer Holdings Limited
ASX:MYR.AX
0.905 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7 | 50.5 | -4.6 | 65 | 16.7 | 32.3 | 3.4 | 43 | -196.8 | 24.4 | -13.946 | 38.4 | -9.783 | -476.219 | -50.898 | 62.837 | 0.872 | 59.671 | -32.326 | 62.152 | 17.729 | 80.77 | 39.289 | 87.923 | 34.841 | 34.841 | 34.841 | 39.931 | 39.931 | 39.931 | 39.931 | 16.796 | 16.796 | 16.796 | 16.796 | 26 | 26 | 26 | 26 |
Afschrijvingen & Amortisatie
| 207.4 | 0 | 183.4 | 0 | 176 | 0 | 188.5 | 0 | 196.4 | 0 | 65.2 | 0 | 64.226 | 0 | 63.02 | 0 | 65.06 | 0 | 63.367 | 0 | 67.382 | 0 | 65.608 | 22.447 | 20.465 | 20.465 | 20.465 | 19.745 | 19.745 | 19.745 | 19.745 | 16.366 | 16.366 | 16.366 | 16.366 | 16.25 | 16.25 | 16.25 | 16.25 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -185 | 0 | 0 | 0 | -170.6 | 0 | -256.823 | 0 | -13.2 | 0 | -9.962 | 0 | -35.951 | 0 | 16.999 | 0 | 9.277 | 0 | 15.617 | 0 | -21.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.3 | 0 | 4.3 | 0 | 3.9 | 0 | 2.3 | 0 | 0.723 | 0 | -1.3 | 0 | 0.982 | 0 | 1.782 | 0 | 1.08 | 0 | 1.445 | 0 | 1.85 | 0 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.4 | 0 | 6.3 | 0 | -75.1 | 0 | -5.6 | 0 | 54.4 | 0 | 7.1 | 0 | -6.068 | 0 | 23.568 | 0 | -5.381 | 0 | -2.906 | 0 | -17.163 | 0 | 15.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.2 | 0 | 0 | 0 | -10 | 0 | 34.5 | 0 | -31.3 | 0 | -6.8 | 0 | 0.976 | 0 | 5.72 | 0 | -3.457 | 0 | -4.107 | 0 | -6.418 | 0 | -2.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.8 | 0 | -2.7 | 0 | -61.6 | 0 | -54.7 | 0 | 91 | 0 | 21.3 | 0 | 8.004 | 0 | 28.449 | 0 | -14.622 | 0 | -6.615 | 0 | -11.049 | 0 | 22.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6 | 0 | 9 | 0 | -3.5 | 0 | 14.6 | 0 | -5.3 | 0 | -7.4 | 0 | -15.048 | 0 | -10.601 | 0 | 12.698 | 0 | 7.816 | 0 | 0.304 | 0 | -3.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -168.1 | 168.2 | 34.6 | 147.4 | 70.1 | 156.3 | -13.7 | 244.6 | 155.1 | 209.3 | -43.24 | 134.2 | -104.56 | 640.623 | -82.481 | 131.45 | -109.268 | 137.456 | -99.424 | 104.607 | -98.003 | 139.011 | -125.934 | 140.784 | -10.327 | -10.327 | -10.327 | -2.914 | -2.914 | -2.914 | -2.914 | 27.101 | 27.101 | 27.101 | 27.101 | -42.25 | -42.25 | -42.25 | -42.25 |
Kasstroom uit Operationele Activiteiten
| 26.2 | 218.7 | 30 | 212.4 | 86.8 | 188.6 | -10.3 | 287.6 | -41.7 | 233.7 | -57.186 | 172.6 | -55.203 | 164.404 | -45.009 | 194.287 | -47.637 | 197.127 | -69.844 | 166.759 | -28.205 | 219.781 | -3.182 | 228.707 | 44.979 | 44.979 | 44.979 | 56.763 | 56.763 | 56.763 | 56.763 | 60.263 | 60.263 | 60.263 | 60.263 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17.7 | -34.3 | -47.8 | -52.5 | -43.4 | -25.1 | -26.4 | -30.6 | -22.6 | -22.4 | -18.098 | -26.9 | -4.488 | -38.502 | -31.283 | -57.169 | -22.171 | -18.308 | -19.387 | -43.712 | -20.134 | -29.978 | -24.984 | -29.784 | -16.829 | -16.829 | -16.829 | -36.561 | -36.561 | -36.561 | -36.561 | -33.634 | -33.634 | -33.634 | -33.634 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | -2.999 | -33.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.32 | 3.32 | 3.32 | 3.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.7 | -8.2 | 10.8 | 15 | 14.7 | 9.6 | 8.7 | 16.4 | 4.7 | -11.1 | 0.471 | 0 | -27.603 | -15.844 | -6.371 | -1.633 | -8.728 | -9.044 | 4.231 | -3.482 | -13.528 | -4.248 | -8.711 | -3.477 | 61.808 | 61.808 | 61.808 | 90.004 | 90.004 | 90.004 | 90.004 | 93.897 | 93.897 | 93.897 | 93.897 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -21.4 | -42.5 | -37 | -37.5 | -28.7 | -15.5 | -17.7 | -14.2 | -17.9 | -22.4 | -17.627 | -26.9 | -32.091 | -54.346 | -50.654 | -58.802 | -30.899 | -27.352 | -15.156 | -47.194 | -36.661 | -67.589 | -33.695 | -33.261 | 44.979 | 44.979 | 44.979 | 56.763 | 56.763 | 56.763 | 56.763 | 60.263 | 60.263 | 60.263 | 60.263 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -74.7 | 0 | -70 | -0.1 | -13.5 | -10 | -2.6 | 0 | -10 | -10.521 | -54.4 | 0 | -45 | 0 | -50 | 0 | -295.053 | 0 | -115 | 0 | -115.027 | -0.504 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -196.013 | -196.013 | -196.013 | -196.013 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 71.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.309 | 0 | 50.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.074 | 0.074 | 0.074 | 0.588 | 0.588 | 0.588 | 0.588 | 78.658 | 78.658 | 78.658 | 78.658 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1.2 | -1.9 | -0.6 | 0 | -0.2 | -0.2 | 0 | -0.7 | 0 | -0.2 | 0 | -0.309 | 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0.394 | -1.876 | -1.876 | -1.876 | -0.987 | -0.987 | -0.987 | -0.987 | -19.915 | -19.915 | -19.915 | -19.915 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.9 | -8.3 | -65.7 | -20.5 | -12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.426 | -24.638 | -24.638 | -16.426 | 0 | -40.998 | -32.213 | -52.711 | -46.759 | -58.345 | -52.502 | -31.351 | -31.351 | -31.351 | -32.745 | -32.745 | -32.745 | -32.745 | -15.258 | -15.258 | -15.258 | -15.258 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -76.8 | -74.7 | -72.8 | -71.9 | -75.4 | -64.1 | -69.7 | -80.6 | -34.2 | -67.7 | -0.106 | 0 | 50.173 | -0 | 45.015 | 0.019 | 0.155 | 211.969 | 133.169 | 0.236 | 114.768 | 4.497 | -3.082 | -1.228 | 78.131 | 78.131 | 78.131 | 89.907 | 89.907 | 89.907 | 89.907 | 212.79 | 212.79 | 212.79 | 212.79 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -101.7 | -83 | -139.7 | -92.4 | -88.3 | -77.6 | -69.9 | -83.4 | -34.2 | -78.4 | -10.627 | -54.6 | 50.173 | -61.735 | 20.377 | -74.815 | -16.271 | -83.084 | 92.171 | -146.977 | 62.057 | -157.289 | -61.427 | -53.73 | 44.979 | 44.979 | 44.979 | 56.763 | 56.763 | 56.763 | 56.763 | 60.263 | 60.263 | 60.263 | 60.263 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 179.7 | -179.7 | 243.9 | 0 | 178.6 | -178.6 | 86.5 | -86.5 | 47.4 | -47.4 | 41.8 | -41.793 | 30.591 | -30.591 | 45.207 | -45.207 | 53.323 | -53.323 | 73.564 | -73.564 | 81.47 | -158.291 | -158.291 | -134.74 | -134.74 | -134.74 | -187.428 | -187.428 | -187.428 | -187.428 | -200.523 | -200.523 | -200.523 | -200.523 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -96.9 | 93.2 | -146.7 | 82.5 | -30.2 | 95.5 | -97.9 | 190 | -93.8 | 132.85 | -85.45 | 132.9 | -78.914 | 78.914 | -105.877 | 105.877 | -140.014 | 140.014 | -46.152 | 46.152 | -76.373 | 76.373 | -159.407 | 170.26 | 0.196 | 0.196 | 0.196 | -17.14 | -17.14 | -17.14 | -17.14 | -19.735 | -19.735 | -19.735 | -19.735 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 176 | 272.9 | 179.7 | 326.4 | 243.9 | 274.1 | 178.6 | 276.5 | 86.5 | 180.3 | 47.45 | 132.9 | 0 | 78.914 | 0 | 105.877 | 0 | 140.014 | 0 | 46.152 | 0 | 76.373 | 20.368 | 179.774 | 9.515 | 9.515 | 9.515 | 9.319 | 9.319 | 9.319 | 9.319 | 26.459 | 26.459 | 26.459 | 26.459 | 0 | 0 | 0 | 0 |