PT Mayora Indah Tbk

IDX:MYOR.JK

2610 (IDR) • At close January 15, 2025
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 3,193,816.2771,942,229.7521,186,598.5912,060,631.8511,999,303.0121,716,355.871,594,441.0491,354,950.3121,220,020.581403,630.459996,905.689729,634.187471,027.872484,086.203372,157.912196,230.05141,589.13893,575.79845,730.497
Afschrijvingen & Amortisatie 911,616.001124,184.136923,148.602804,862.545588,189.01740,953.5236,909.99127,279.63221,214.77620,374.66618,741.62310,821.4850000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten 1,153,749.712-2,066,413.888-1,067,792.189850,338.053716,372.233-1,757,309.39-1,631,351.04-1,382,229.944-1,241,235.357-424,005.125-1,015,647.312-740,455.671-471,027.872-484,086.203-372,157.912-196,230.05-141,589.138-93,575.798-45,730.497
Kasstroom uit Operationele Activiteiten 5,259,181.992,066,413.8881,041,955.0033,715,832.4493,303,864.26240,953.5236,909.99127,279.63221,214.77620,374.66618,741.62310,821.485-607,939.546238,253.946446,429.846138,452.987178,699.35124,389.308157,011.36
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,525,729.079-1,509,214.778-977,435.99-1,155,602.412-1,898,335.618-1,239,109.903-560,552.062-765,201.953-551,306.885-853,429.601-638,659.721-745,880.982-965,174.173-150,365.496-229,431.09-369,928.175-185,996.625-52,759.119-217,628.036
Netto Overnames 06,993.088,029.3552,889.822,941.6042,599.7414,603.1482,710.5242,176.5950000000000
Aankoop van Beleggingen 0-75,851.945000000-8,472.027000000-14,955.853-11,657.95800
Verkoop/verval van Beleggingen 0-6,993.0800000000004,793.5697,871.63715,102.73500129.14725,128.461
Overige Investeringsactiviteiten 166,271.83738,503.29921,791.93441,697.35550,076.54243,108.49734,235.43118,650.28610,693.51737,837.32428,680.8846,520.67530,997.85-229,665.116-138,217.403-128,860.5885,031.32810,147.4485,915.14
Kasstroom uit Investeringsactiviteiten -2,359,457.242-1,546,563.425-947,614.702-1,111,015.237-1,845,317.473-1,196,001.406-526,316.631-746,551.666-540,613.368-815,592.277-609,978.841-699,360.307-929,382.753-372,158.975-352,545.758-513,744.616-192,623.255-42,482.524-186,584.435
Financieringsactiviteiten:
Schuldaflossingen -1,178,720.801483,877.448336,067.766-1,180,834.707-202,794.8721,559,501.667380,280265,132.941-795,566.17893,610.882-45,946.35979,126.0781,489,706.667374,456.737-40,000602,130.674105,000-20,000100,000
Uitgifte van Gewone Aandelen 0000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000
Uitgekeerde Dividenden -782,554.49-469,532.694-1,162,652.386-670,760.992-648,402.292-603,684.893-469,532.694-274,920.747-149,095.678-205,700.037-182,714.32-99,655.92-99,655.92-84,658.4-38,329.2-30,663.36-26,830.44-19,140.679-19,161.088
Overige Financieringsactiviteiten -14,703-63,568.813-44,109-14,252.5-14,252.5-14,345.458-12,787.35-7,856.350633,802.06165,00000000000
Kasstroom uit Financieringsactiviteiten -1,975,978.292-49,224.059-870,693.62-1,865,848.199-865,449.664941,471.316-102,040.044-11,027.806-944,661.856521,712.905-63,660.67879,470.1581,390,050.747289,798.337-78,329.2571,467.31478,169.56-39,140.67980,838.912
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -29,082.573228,911.4627,942.05556,817.56-106,747.28689,052.39711,556.232-40,680.847117,642.4798,649.039207,538.2973,899.714482.61-5,370.296-10,302.968152.9091,501.064-1,669.21675.66
Netto Kasstroomverandering 894,663.883252,694.617-768,411.264795,786.573486,349.84293,795.549658,730.225-138,946.121969,152.753-1,147,569.716520,922.0171,014,253.623-146,788.942150,523.0125,251.92196,328.59465,746.72-58,903.10651,941.498
Kaspositie aan het Einde van de Periode 4,156,738.6673,262,074.7853,009,380.1683,777,791.4322,982,004.8592,495,655.0192,201,859.471,543,129.2451,682,075.366712,922.6121,860,492.3291,339,570.312325,316.689472,105.632321,582.619316,330.699120,002.10554,255.385113,158.491