Myers Industries, Inc.
NYSE:MYE
11.71 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.878 | 10.279 | 3.503 | 12.539 | 12.747 | 10.605 | 12.976 | 13.428 | 13.671 | 15.831 | 17.337 | 7.255 | 7.903 | 11.075 | 7.305 | 2.99 | 8.685 | 8.368 | 16.726 | 5.747 | 5.219 | 6.606 | 6.77 | 2.338 | -21.139 | 8.608 | 6.844 | -18.253 | 3.257 | 1.993 | 3.114 | -1.458 | 0.414 | 5.494 | -3.393 | 0.18 | 0.333 | 11.419 | 5.239 | -10.057 | -2.743 | 5.749 | 0.68 | 3.319 | 6.488 | 8.312 | 7.883 | 8.521 | 5.796 | 5.658 | 9.985 | 5.914 | 7.214 | 4.658 | 6.719 | -50.484 | 3.219 | -1.099 | 5.53 | 2.042 | 1.252 | -1.401 | 5.102 | -59.072 | 1.318 | 2.88 | 10.38 | 18.193 | 1.505 | 2.513 | 32.525 | 14.1 | 6.056 | -99.978 | 10.797 | 8.69 | 4.946 | 5.15 | 7.769 | 6.93 | 3.82 | 6.103 | 8.856 | 4.35 | 1.507 | 3.276 | 7.192 | 4.044 | 3.068 | 6.801 | 10.046 | 2.332 | 1.691 | 3.181 | 7.987 | 4.46 | 3.149 | 8.058 | 8.332 | 9.8 | 4 | 9.1 | 8.3 | 9.2 | 4.9 | 7.6 | 7 | 8.2 | 4 | 5.3 | 4.8 | 6.5 | 3.7 | 5.6 | 5.2 | 4.6 | 3.3 | 4.3 | 3.8 | 5.3 | 3.9 | 5.1 | 3.5 | 4.6 | 3.2 | 4.3 | 3.3 | 4.1 | 2.6 | 3.9 | 2.5 | 3.3 | 2.2 | 3.1 | 1.9 | 3.3 | 2.4 | 3.2 | 1.9 | 3.1 | 2.3 |
Afschrijvingen & Amortisatie
| 10.196 | 10.067 | 8.497 | 5.882 | 5.609 | 5.677 | 5.618 | 5.253 | 5.28 | 5.362 | 5.321 | 5.254 | 4.879 | 5.491 | 5.261 | 5.023 | 4.146 | 5.937 | 5.824 | 5.895 | 5.591 | 6.059 | 6.038 | 6.339 | 6.427 | 6.712 | 6.645 | 5.316 | 7.195 | 7.809 | 8.518 | 8.572 | 8.629 | 8.765 | 8.499 | 7.909 | 8.501 | 9.442 | 9.127 | 8.75 | 9.533 | 3.158 | 9.333 | 8.658 | 10.422 | 9.041 | 9.151 | 8.389 | 8.367 | 7.949 | 8.302 | 7.902 | 8.774 | 8.795 | 8.743 | 8.851 | 8.195 | 8.191 | 8.313 | 8.749 | 7.642 | 9.997 | 9.88 | 10.079 | 10.09 | 10.083 | 10.095 | 8.865 | 10.621 | 9.525 | 8.715 | 6.599 | 4.626 | 8.385 | 8.603 | 7.513 | 9.463 | 9.301 | 9.721 | 9.557 | 10.191 | 9.608 | 9.819 | 7.564 | 10.24 | 9.54 | 9.212 | 9.357 | 8.887 | 8.764 | 8.706 | 10.712 | 11.045 | 11.074 | 11.074 | 9.794 | 11.11 | 10.926 | 10.998 | 9.5 | 11.9 | 7.9 | 8.2 | 5.2 | 4.2 | 4.2 | 4 | 3.3 | 3.4 | 3.4 | 3.1 | 2.5 | 3.1 | 2.9 | 2.8 | 2.2 | 3 | 2.6 | 2.7 | 2.6 | 2.4 | 2.3 | 2.2 | 1.7 | 2.2 | 1.7 | 2.1 | 1.5 | 1.6 | 1.6 | 1.7 | 1 | 1.5 | 1.6 | 1.6 | 0.8 | 1.6 | 1.5 | 1.5 | 1 | 1.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.039 | -0.022 | -0.083 | 0 | 2.072 | 0 | 0 | 0 | 2.826 | -0.15 | -0.996 | 0 | 8.732 | 0 | 0 | -11.931 | -0.922 | 0.011 | -0.055 | 8.17 | -1.784 | 15.437 | 3.44 | -2.465 | -5.764 | -2.763 | 0.187 | 0.101 | 1.742 | -0.631 | -0.493 | -0.861 | -1.995 | 2.203 | 0.031 | -1.919 | -5.734 | 3.123 | 0.035 | -0.766 | -8.392 | 1.929 | -0.087 | 2.227 | 0.624 | 0.446 | 0.014 | -0.032 | -0.819 | 0.705 | -0.03 | -0.04 | -12.355 | -0.854 | -0.038 | -0.038 | -4.65 | 3.34 | -0.035 | -0.06 | -9.637 | 2.136 | 1.6 | 0.231 | -1.551 | -0.626 | 0.218 | -1.424 | -0.057 | -0.19 | 0.118 | 0.028 | 1.358 | -1.081 | 0.985 | 0.896 | -2.726 | 0.578 | 0.555 | 1.522 | 2.226 | 0.627 | 0.577 | 0.985 | 3.193 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.19 | -0.135 | 0.682 | 1.593 | 0.686 | 2.488 | 1.904 | 2.268 | 1.308 | 2.133 | 1.727 | 0.595 | 0.772 | 0.676 | 1.153 | 0.771 | 1.417 | 0.693 | 0.653 | -1.633 | 1.128 | 1.262 | 0.958 | 0.725 | 1.227 | 1.207 | 1.098 | 0.753 | 1.056 | 0.923 | 0.894 | 0.553 | 0.74 | 0.782 | 1.282 | 0.945 | 2.351 | 0.672 | 0.966 | 0.702 | 0.82 | 0.805 | 0.788 | -1.304 | 0.61 | 1.094 | 0.438 | 0.241 | 0.578 | 0.889 | 0.667 | 0.444 | 0.544 | 0.971 | 0.636 | 0.53 | 0.663 | 0.616 | 0.517 | 0.716 | 0.813 | 0.624 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.733 | -8.048 | 4.315 | -4.086 | 3.055 | 0.768 | 6.01 | -2.854 | -3.388 | 3.725 | -17.147 | 14.983 | -19.767 | -2.119 | -5.843 | -2.93 | 4.864 | -8.406 | -6.486 | -1.972 | 11.269 | -3.24 | -8.898 | 0.21 | 11.756 | -1.907 | -1.441 | 7.87 | 4.073 | -1.348 | 2.003 | 5.277 | 12.517 | -6.918 | -23.66 | 34.26 | -1.891 | -3.588 | -30.089 | 47.402 | -5.782 | 39.139 | -69.726 | 46.006 | -3.104 | 17.979 | -27.024 | 21.321 | -0.776 | 0.506 | -25.117 | 9.363 | 11.865 | -5.365 | -18.411 | 12.544 | 5.934 | -0.789 | -23.089 | 35.728 | -12.485 | 22.689 | -19.136 | 32.298 | 4.462 | -8.407 | -28.222 | 31.015 | 10.86 | 22.773 | -13.204 | 15.79 | -0.73 | 4.608 | -9.359 | -2.258 | 12.141 | -1.727 | -4.584 | 0.979 | -11.642 | -0.06 | -6.143 | 1.736 | 6.309 | -0.554 | -13.652 | 4.339 | -7.759 | 15.876 | -11.15 | 7.014 | 4.488 | 2.742 | 1.828 | 8.383 | -0.865 | -8.558 | 0.584 | -0.4 | -4.8 | -16.2 | 6.6 | -2.8 | 2.7 | -5.8 | 1.9 | -0.9 | 4 | -4.6 | 1.9 | -0.9 | -0.7 | -1.5 | 4.9 | 2.5 | 0.6 | -1 | -5.4 | -1.2 | 0.3 | -2.9 | -1.3 | -1 | -2 | -3.6 | -3.4 | 1.4 | -0.8 | -3.3 | -4.3 | 1.2 | 0.5 | 0.3 | 0.4 | 0.6 | 0.1 | -1.4 | -1.1 | 0.7 | 2.4 |
Vorderingen
| 7.434 | 0.248 | 7.964 | -11.108 | -1.332 | 11.915 | 3.181 | -4.874 | 2.449 | 10.694 | -31.894 | 14.255 | -14.278 | -4.349 | -10.901 | 2.677 | -4.594 | -6.148 | -3.524 | 2.704 | 9.831 | -1.256 | 1.2 | -2.963 | -1.216 | 13.579 | -4.473 | 5.997 | -7.797 | -3.158 | -1.799 | 3.254 | -0.566 | 8.389 | -6.766 | 10.452 | 7.315 | -1.663 | -11.255 | 8.158 | 4.802 | 8.143 | -18.529 | -4.624 | -1.308 | 15.049 | -9.833 | -2.666 | -9.72 | 18.063 | -7.679 | -3.641 | -0.743 | 14.069 | -18.35 | 6.368 | -14.883 | 13.619 | -16.553 | -1.494 | 3.547 | 27.094 | -21.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.574 | -2.145 | 0.186 | 5.535 | 1.825 | 4.048 | -8.778 | 14.971 | 0.243 | -1.279 | -5.98 | -3.058 | -8.416 | -9.55 | -3.861 | -3.929 | 1.514 | -0.244 | -5.209 | -0.164 | 0.936 | 0.243 | 1.207 | 0.443 | 5.162 | -1.658 | -0.796 | 0.614 | -0.358 | 2.271 | -4.403 | 2.371 | 7.361 | 4.762 | -4.774 | 5.542 | 3.749 | 2.964 | -6.984 | 16.247 | -4.556 | 1.244 | -12.134 | 10.858 | -11.708 | 1.489 | -2.224 | 15.831 | -6.326 | -5.196 | -7.089 | 9.214 | 0.488 | -1.221 | -8.026 | -0.056 | 3.86 | 4.472 | -3.318 | 0.498 | -5.014 | 2.74 | 12.648 | 11.667 | -2.022 | -9.978 | 6.076 | 3.637 | -1.188 | 0.8 | 9.879 | 7.815 | -2.515 | 1.579 | 2.334 | -8.482 | -2.071 | 9.463 | 3.001 | -21.556 | 0.143 | -3.388 | -0.19 | -2.777 | 1.98 | 1.77 | 2.002 | -2.917 | -2.58 | 2.805 | 3.435 | -2.252 | 3.541 | 2.29 | 2.781 | 3.068 | -5.425 | -1.067 | 0.344 | -4.2 | -3.6 | -0.5 | 0.6 | -3.2 | -0.4 | -0.2 | -1.3 | -2.4 | 0 | 2.7 | -3.1 | -1.4 | -0.9 | 2.9 | 0.8 | 2.4 | 0.4 | 0.2 | -2.6 | -3.9 | 1.2 | -1 | -0.7 | -0.3 | 0.5 | -3.5 | -0.8 | 0 | -1.6 | -0.7 | -3.4 | -1 | 0.6 | 2.1 | 0.9 | -2.2 | 0 | 0 | 0.4 | 0.9 | 0.9 |
Crediteuren
| -16.301 | -0.623 | -4.72 | -0.717 | 0.787 | -10.147 | 10.387 | -2.585 | -6.87 | 0.626 | 20.113 | 28.088 | 0.286 | 11.953 | 13.765 | 4.664 | 0 | -2.596 | 2.569 | -20.687 | 0.628 | -5.362 | -12.417 | 12.06 | -2.263 | -13.888 | 3.504 | 18.299 | 12.164 | -0.316 | 6.234 | -27.319 | 5.427 | -18.916 | -13.69 | 17.804 | -11.102 | -4.652 | -19.617 | 23.675 | -6.206 | 29.589 | -38.567 | 39.101 | 10.208 | 0.273 | -13.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.643 | -5.528 | 0.885 | 2.204 | 1.775 | -5.048 | -4.79 | -10.366 | 0.79 | -5.69 | 0.614 | -24.302 | 2.927 | 11.78 | -4.846 | -6.342 | 7.944 | 0.582 | -0.322 | 16.175 | -0.126 | 3.135 | 1.112 | -9.33 | 10.073 | 0.06 | 0.324 | -17.04 | 0.064 | -0.145 | 1.971 | 26.971 | 0.295 | -1.153 | 1.57 | 0.462 | -1.853 | -0.237 | 7.767 | -0.678 | 0.178 | 0.163 | -0.496 | 0.671 | -0.296 | 1.168 | -1.071 | 8.156 | 15.27 | -12.361 | -10.349 | 3.79 | 12.12 | -18.213 | 7.965 | 6.232 | 16.957 | -18.88 | -3.218 | 36.724 | -11.018 | -7.145 | -10.022 | 20.631 | 6.484 | 1.572 | -34.298 | 27.378 | 12.048 | 21.973 | -23.082 | 7.974 | 1.785 | 3.029 | -11.693 | 6.224 | 14.212 | -11.19 | -7.584 | 22.535 | -11.785 | 3.329 | -5.953 | 4.513 | 4.328 | -2.324 | -15.654 | 7.256 | -5.179 | 13.07 | -14.584 | 9.267 | 0.947 | 0.453 | -0.953 | 5.315 | 4.56 | -7.491 | 0.24 | 3.8 | -1.2 | -15.7 | 6 | 0.4 | 3.1 | -5.6 | 3.2 | 1.5 | 0 | -7.3 | 5 | 0.5 | 0.2 | -4.4 | 4.1 | 0.1 | 0.2 | -1.2 | -2.8 | 2.7 | -0.9 | -1.9 | -0.6 | -0.7 | -2.5 | -0.1 | -2.6 | 0 | 0.8 | -2.6 | -0.9 | 2.2 | -0.1 | -1.8 | -0.5 | 2.8 | 0 | 0 | -1.5 | -0.2 | 1.5 |
Overige Niet-Contante Posten
| 14.086 | 24.703 | 17.519 | -1.567 | 0.059 | 3.397 | -0.722 | 1.695 | -0.411 | -0.044 | 0.054 | 0.457 | -1.394 | 0.586 | -1.288 | 0.587 | 0.437 | 0.166 | 0.241 | 0.419 | 0.101 | 0.24 | -0.44 | 11.445 | 0.067 | -0.609 | 0.072 | 18.407 | -0.342 | 1.021 | -1.581 | 0.435 | 0.003 | 0.615 | 6.816 | 0.625 | -1.048 | -2.405 | -13.536 | 14.879 | -0.809 | -9.243 | -0.978 | 0.938 | 0.361 | 0.301 | 0.822 | -1.685 | 1.01 | -0.686 | -0.215 | 1.123 | 2.392 | 0.13 | 1.945 | 72.014 | 0.001 | -0.001 | -0.733 | -7.799 | 6.661 | 0.82 | 1.342 | 70.705 | 0.56 | 0.435 | 0.323 | -26.36 | 0.329 | 0.329 | 0.329 | 0.255 | -109.823 | 110.016 | 0.108 | -1.049 | 0 | 0 | 0 | -1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.209 | 0 | 1.632 | 0 | 0 | 0 | 0.965 | 0 | 0 | 0 | 3.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | -0.1 | 0.1 | 0.6 | -0.2 | 0.1 | 0.1 | -0.4 | -0.1 | 0.1 | -0.1 | 0.8 | -0.2 | 0 | 0.1 | 0.8 | -0.5 | 0.4 | -0.1 | 0.5 | 0.3 | 0.3 | 0.4 | -0.2 | 0.1 | 0 | 0.4 | 0.2 | -0.1 | 0.2 | 0.6 | 0.9 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 17.327 | 14.347 | 20.27 | 15.4 | 22.134 | 22.852 | 25.786 | 21.862 | 16.46 | 27.007 | 7.292 | 31.37 | -7.757 | 14.713 | 6.588 | 15.173 | 19.549 | 6.758 | 5.027 | 7.534 | 23.319 | 10.872 | 12.598 | 19.273 | 13.775 | 17.451 | 10.753 | 8.329 | 12.476 | 10.585 | 13.049 | 15.121 | 21.672 | 8.245 | -11.317 | 41.924 | 10.449 | 15.571 | -30.212 | 55.942 | 4.142 | 39.643 | -60.669 | 49.225 | 16.706 | 36.64 | -6.503 | 37.411 | 15.421 | 14.33 | -6.41 | 23.927 | 31.494 | 9.159 | -0.408 | 31.1 | 17.158 | 6.88 | -9.5 | 34.786 | 7.223 | 32.694 | -2.365 | 44.75 | 18.45 | 6.334 | -7.585 | 31.884 | 22.689 | 34.359 | 8.137 | 36.278 | 11.343 | 23.149 | 10.178 | 14.253 | 25.469 | 13.709 | 13.803 | 13.216 | 2.947 | 16.207 | 14.055 | 15.876 | 18.682 | 12.839 | 3.737 | 20.933 | 4.321 | 32.65 | 7.602 | 21.691 | 17.224 | 16.998 | 20.889 | 23.602 | 13.394 | 10.427 | 19.914 | 22.5 | 11 | 0.8 | 23.1 | 11.6 | 11.8 | 6 | 12.9 | 10.9 | 11.4 | 4 | 9.9 | 8.7 | 5.9 | 7.1 | 13 | 8.9 | 6.8 | 6 | 1 | 7.5 | 6.4 | 4.5 | 4.5 | 6.1 | 2.9 | 2.8 | 1.9 | 7.5 | 3.7 | 2.5 | 0.3 | 5.3 | 4.3 | 5 | 4.3 | 4.9 | 4 | 3.5 | 2.9 | 5.7 | 6.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.178 | -4.417 | -5.707 | -3.563 | -4.076 | -6.125 | -9.091 | -6.677 | -6.672 | -5.883 | -5.06 | -3.603 | -6.044 | -2.982 | -5.238 | -4.466 | -3.366 | -3.099 | -2.49 | -4.625 | -1.263 | -1.473 | -2.933 | -1.563 | -1.242 | -1.112 | -1.206 | -0.686 | -2.783 | -1.847 | -0.498 | -1.033 | -0.925 | -3.425 | -7.14 | -6.058 | -8.288 | -4.724 | -4.657 | -13.31 | -3.889 | -2.318 | -4.653 | -9.998 | -9.787 | -5.708 | -4.508 | -11.741 | -6.85 | -5.248 | -3.138 | -8.593 | -7.572 | -3.225 | -2.54 | -6.025 | -5.188 | -4.092 | -5.228 | -9.55 | -2.581 | -2.461 | -1.403 | -25.585 | 2.592 | -14.947 | -3.036 | -7.273 | -6.623 | -4.351 | -1.562 | -3.775 | -1.487 | -2.579 | -4.54 | -10.145 | -6.223 | -6.729 | -3.759 | -9.961 | -5.124 | -5.438 | -5.375 | -6.606 | -4.903 | -2.773 | -5.728 | -7.199 | -9.186 | -6.638 | -5.366 | -5.397 | -3.659 | -6.689 | -9.437 | -20.919 | -7.752 | -7.087 | -7.848 | -15.6 | -64.6 | -16.1 | -144.8 | -18.7 | -10.2 | -5.6 | -15 | 0.2 | -7 | -12.4 | -7.5 | -7.9 | -4.4 | -4.8 | -4.4 | -4.9 | -2.7 | -1.9 | -2.5 | -3.7 | -1.7 | -3.1 | -4 | -5.1 | -2.2 | -3.8 | -3 | -5.5 | -4.3 | -2.3 | -4.6 | -1.5 | -2.2 | -1.4 | -1.2 | -2 | -3.3 | -2.4 | -2.4 | -1 | -2.6 |
Netto Overnames
| -0.084 | 0.587 | -348.815 | 0.116 | 0 | 0.109 | -0.16 | -3.373 | 0.026 | -24.253 | 1.076 | -0.285 | -34.25 | 2.848 | -1.223 | -62.618 | -0.025 | 0 | -0.691 | -18 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.034 | 0 | 0 | -4.034 | 0.975 | 0 | 0 | 69.787 | 1.191 | -157.811 | 0 | 0 | 0 | 0.011 | 0 | 0 | -12.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.025 | 0 | -3.588 | -92.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.011 | -4.562 | -1.104 | -33.815 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.112 | 0.009 | 0.075 | 0.116 | 0 | 0.109 | 0.033 | 0.012 | 0.026 | 0.423 | 1.076 | 0.285 | 0.203 | 2.848 | 0 | 0.002 | 0 | 0 | 1.2 | 18.023 | -18 | 3.028 | 4.486 | -1.563 | 0 | 0.28 | 2.353 | 1.876 | 6.155 | 0.803 | 1.117 | -3.76 | 0.016 | 0.172 | 0.006 | 1.116 | 0.109 | 0.021 | -0.566 | -1.232 | -1.192 | 14.568 | 0.048 | -0.204 | 0.875 | -0.707 | 0.096 | 0.961 | -3.011 | 0.327 | 1.329 | 0.003 | -0.958 | -0.009 | 0.857 | 0.149 | -0.227 | 0.334 | 4.904 | 15.7 | 1.217 | 0.863 | 0.217 | 14.092 | -13.236 | 5.73 | -4.602 | 0.918 | 0.298 | 0.09 | 67.605 | -1.457 | -0.046 | 0.212 | 0.336 | 5.297 | -0.567 | -0.407 | -0.955 | 2.161 | -0.692 | -0.421 | 0.7 | 0.481 | -0.233 | -0.427 | -0.158 | -0.393 | -1.057 | -2.075 | 0.406 | -0.707 | -0.45 | -7.617 | -0.514 | 0.989 | -0.183 | -0.885 | -0.283 | -0.6 | 0.1 | 3.3 | -3.1 | 0 | 0.2 | 0.1 | 0 | -0.7 | -0.3 | 0.1 | 0.4 | -0.9 | 0.9 | -0.4 | -0.5 | -1.6 | -14 | -0.9 | -0.3 | -0.8 | -0.7 | -0.5 | -0.6 | 0.7 | -0.5 | -0.6 | -1.1 | -1.3 | -4.9 | -0.3 | -0.3 | 0.1 | -0.3 | -0.3 | -0.4 | -0.1 | 0 | -0.2 | -0.3 | -0.2 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -7.15 | -3.83 | -354.522 | -3.447 | -4.076 | -6.016 | -9.218 | -10.038 | -6.646 | -29.713 | -3.984 | -3.603 | -40.091 | -0.134 | -6.461 | -67.082 | -3.391 | -3.099 | -1.981 | -4.602 | -19.263 | 1.555 | 1.553 | -1.563 | -1.242 | -0.832 | 1.147 | 1.19 | 3.372 | -1.044 | 0.619 | -0.759 | -0.909 | -3.253 | -11.168 | -3.967 | -8.179 | -4.703 | 64.564 | -13.351 | -162.892 | 12.25 | -4.605 | -10.202 | -8.912 | -6.415 | -4.412 | -23.393 | -9.861 | -4.921 | -1.809 | -8.59 | -8.53 | -3.234 | -1.683 | -5.876 | -5.415 | -3.758 | -0.324 | 6.15 | -1.364 | -1.598 | -1.186 | -11.493 | -10.645 | -9.216 | -7.637 | 26.67 | -6.326 | -7.85 | -26.592 | -5.233 | -1.533 | -2.368 | -4.204 | -4.847 | -6.79 | -7.136 | -4.714 | -9.811 | -10.379 | -6.963 | -38.49 | -6.124 | -5.136 | -3.2 | -5.887 | -7.592 | -10.243 | -8.712 | -4.96 | -6.104 | -4.109 | -14.306 | -9.951 | -37.056 | -7.935 | -7.972 | -8.131 | -16.2 | -64.5 | -12.8 | -147.9 | -18.7 | -10 | -5.5 | -15 | -0.5 | -7.3 | -12.3 | -7.1 | -8.8 | -3.5 | -5.2 | -4.9 | -6.5 | -16.7 | -2.8 | -2.8 | -4.5 | -2.4 | -3.6 | -4.6 | -4.4 | -2.7 | -4.4 | -4.1 | -6.8 | -9.2 | -2.6 | -4.9 | -1.4 | -2.5 | -1.7 | -1.6 | -2.1 | -3.3 | -2.6 | -2.7 | -1.2 | -2.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -342.392 | -1.149 | -341.685 | -2.139 | -19.145 | -9.929 | -5.329 | -4.126 | -6.125 | -11.375 | -1.376 | -0.121 | -0.12 | -0.121 | -40.04 | -0.207 | -0.054 | 0 | -0.362 | -0.023 | -0.007 | -0.004 | -0.974 | -74.557 | -2.066 | -65.769 | -6.722 | -8.875 | -12.455 | -9.632 | -9.31 | -8.003 | -19.09 | -1.161 | -24.999 | -20.953 | -15.391 | -3.848 | -27.7 | -36.899 | -139.113 | -16.7 | -16.7 | -42.168 | -17.324 | -7.59 | -10.763 | -3.425 | -26.028 | 0 | -0.305 | 0 | 0 | 0 | 0 | -65.38 | 0 | 0 | 0 | -39.747 | -17.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.295 | 0.35 | 2.408 | 0.39 | 0.379 | 0.437 | 1.132 | 0.261 | 0.221 | 1.367 | 0.471 | 0.558 | 0.815 | 0.52 | 1.9 | 1.365 | 0.132 | 0.11 | 0.125 | 2.581 | 0.39 | 0.219 | 0.146 | 0.028 | 1.95 | 79.945 | 0.452 | 2.003 | 0.523 | 1.754 | 0.247 | 0.792 | 1.972 | 0.563 | 0.047 | 1.371 | 0.038 | 0.551 | 0.964 | 0.402 | 0.398 | 0.345 | 1.781 | 0.041 | 2.503 | 1.556 | 1.706 | 0.096 | 0.204 | 2.425 | 0.397 | 0.578 | 0.103 | 0.039 | 0.031 | 0.035 | 0.031 | 0.041 | 0.031 | 0.029 | 0.03 | 0.103 | 0.109 | 0.115 | 0.116 | 0.161 | 0.132 | 0.182 | 0.27 | 0.353 | 0.507 | 0.265 | 0.552 | 0.287 | 1.22 | 0.218 | 0.496 | 0.316 | 0.317 | 0.778 | 0.667 | 0.776 | 0.252 | 0.297 | 0.36 | 0.191 | 0.162 | 0.152 | 0.545 | 1.222 | 0.361 | 0.349 | 0.145 | 0.481 | 0.189 | 0.17 | 0.131 | 0.287 | 0.213 | 0.5 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 1.974 | -0.1 | -1.874 | -0.017 | -0.022 | -0.034 | -1.999 | -0.001 | -0.103 | -0.003 | -0.344 | -0.035 | -0.105 | -0.085 | -0.663 | -0.207 | -0.054 | 0 | -0.362 | -0.023 | -0.007 | -0.004 | -0.974 | -0.268 | -0.075 | -0.012 | -0.359 | -0.347 | 0 | -0.002 | -0.271 | -0.241 | -0.308 | -0.115 | -0.502 | -11.41 | -12.036 | -0.415 | -7.137 | -6.591 | -3.907 | -39.337 | -5.062 | -2.141 | -1.973 | -2.027 | -1.955 | -4.204 | 0 | 0 | 0 | -2.125 | -15.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.664 | -2.246 | -2.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.025 | -5.022 | -5.345 | -4.974 | -4.97 | -5.022 | -5.274 | -4.925 | -4.938 | -4.995 | -4.939 | -4.895 | -4.892 | -4.903 | -4.906 | -4.855 | -4.834 | -4.837 | -4.899 | -4.792 | -4.791 | -4.793 | -4.94 | -4.823 | -4.752 | -4.126 | -4.161 | -4.111 | -4.083 | -4.058 | -4.089 | -4.078 | -4.031 | -4.033 | -4.079 | -4.125 | -4.183 | -4.183 | -4.184 | -4.105 | -4.122 | -4.362 | -3.118 | -3.057 | -3.027 | -3.019 | 0 | -5.364 | -2.675 | -2.651 | -2.316 | -2.36 | -2.448 | -2.445 | -2.27 | -2.294 | -2.304 | -2.333 | -2.278 | -2.087 | -2.118 | -2.116 | -2.115 | -2.114 | -2.114 | -2.112 | -11.962 | -2.111 | -1.846 | -1.845 | -1.843 | -1.841 | -1.838 | -1.75 | -1.745 | -1.74 | -1.738 | -1.736 | -1.733 | -1.732 | -1.721 | -1.515 | -1.511 | -1.509 | -1.507 | -1.506 | -1.504 | -1.504 | -1.503 | -1.44 | -1.432 | -1.431 | -1.429 | -1.299 | -1.296 | -1.295 | -1.295 | -1.185 | -1.195 | -1.3 | -1.2 | -1.1 | -1.1 | -1.1 | -1.1 | -0.9 | -0.9 | -0.9 | -0.9 | -0.9 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 327.215 | -0.1 | -1.874 | -0.017 | -0.022 | -0.034 | -1.999 | 0.09 | -0.497 | 1.367 | 0.471 | -20.4 | 53.5 | -13.1 | 31.905 | 0.207 | 0.054 | 0.11 | 0.362 | 0.023 | 0.007 | 0.004 | 0.974 | 74.557 | -0.075 | -0.012 | -0.359 | -0.347 | 0.523 | -0.055 | -1.246 | -0.316 | -0.164 | -1.175 | 24.391 | 1.198 | 0.034 | 0.552 | 1.178 | -0.004 | 278.221 | 37.366 | 88.371 | 9.93 | -3.056 | 0.013 | 10.8 | -2.963 | -7.964 | 22.112 | 6.262 | -6.476 | -9.764 | -3.747 | 6.577 | 41.031 | -9.852 | -3.357 | 15.909 | -4 | 0 | -23.037 | 11.309 | -23.728 | -6.297 | 7.257 | 30.129 | -56.865 | -20.559 | -24.923 | -0.691 | -23.478 | -9.336 | -14.961 | -2.189 | -10.014 | -10.84 | -6.246 | 2.326 | -6.125 | 4.206 | -2.783 | 29.469 | -11.661 | -8.447 | -9.898 | 8.2 | -16.259 | 1.085 | -19.163 | -1.436 | -13.419 | -10.542 | -2.988 | -6.196 | 10.744 | 1.005 | -3.264 | -3.945 | -12.2 | 49.9 | 11.9 | 103.9 | 39.1 | -2.5 | 3.5 | -1.5 | -4 | -4.5 | 2.9 | -0.1 | 2.2 | -2.2 | -2.1 | -6.8 | -3.3 | 8.3 | -0.1 | 2.8 | -3.5 | -4.4 | -0.1 | 0.3 | -3.1 | 2.2 | 0.8 | 0.3 | 1 | 4.8 | 0.8 | 3.2 | -2.8 | -2.2 | -2.7 | -3.3 | -2.4 | -0.8 | -0.1 | -1.3 | -3.4 | -4.7 |
Kasstroom uit Financieringsactiviteiten
| -17.933 | -5.921 | 336.874 | -6.74 | -23.758 | -14.548 | -11.47 | -8.962 | -11.663 | 7.744 | -3.436 | -24.893 | 49.198 | -17.689 | -11.804 | -3.697 | -4.756 | -4.727 | -5.136 | -2.234 | -4.408 | -4.578 | -5.768 | -5.063 | -4.943 | 10.038 | -10.79 | -11.33 | -16.015 | -11.993 | -14.398 | -11.846 | -21.621 | -4.645 | 20.359 | -35.29 | -0.794 | -7.894 | -37.843 | -47.197 | 131.477 | -22.688 | 65.272 | -37.395 | -22.877 | -11.067 | 10.551 | -15.86 | -36.463 | 21.886 | 4.038 | -10.383 | -27.208 | -6.153 | 4.338 | -26.608 | -12.125 | -5.649 | 13.662 | -45.805 | -19.723 | -25.05 | 9.303 | -25.727 | -8.294 | 5.305 | 18.299 | -58.794 | -22.134 | -26.416 | -2.027 | -25.054 | -10.622 | -16.423 | -2.713 | -11.536 | -12.082 | -7.665 | 0.91 | -7.079 | 3.152 | -3.522 | 28.21 | -12.873 | -9.595 | -11.213 | 6.858 | -17.611 | 0.127 | -19.381 | -2.506 | -14.501 | -11.826 | -3.805 | -7.303 | 9.618 | -0.822 | -6.409 | -7.547 | -13 | 48.9 | 11.3 | 103.1 | 38.3 | -3.3 | 2.8 | -2.3 | -4.6 | -5.2 | 2.3 | -0.8 | 1 | -2.2 | -2.1 | -6.8 | -3.3 | 8.3 | -0.1 | 2.8 | -3.5 | -4.4 | -0.1 | 0.3 | -3.1 | 2.2 | 0.8 | 0.3 | 1 | 4.8 | 0.8 | 3.2 | -2.8 | -2.2 | -2.7 | -3.3 | -2.4 | -0.8 | -0.1 | -1.3 | -3.4 | -4.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.121 | 0.019 | -0.182 | 0.309 | -0.224 | 0.163 | 0.004 | -0.147 | -0.161 | -0.18 | 0.049 | -0.048 | -0.064 | -0.013 | 0.042 | 0.161 | 0.022 | 0.176 | -0.223 | 0.015 | -0.039 | 0.04 | 0.039 | -0.258 | -0.025 | 0.6 | -0.606 | -0.18 | 0.005 | -0.2 | 0.167 | -0.166 | -0.103 | 0.551 | 0.383 | -0.563 | -0.123 | -2.807 | 2.535 | 0.924 | -0.161 | 0.849 | -0.799 | -2.093 | -0.171 | -0.953 | 0.469 | -0.678 | 1.759 | 1.021 | 0.676 | -1.004 | 0.159 | 0.111 | 0.101 | 0.269 | 0.146 | -0.206 | 0.223 | 1.782 | -1.139 | 0.967 | -0.364 | -9.185 | -0.615 | 0.088 | 0.03 | 0.211 | 0.072 | 0.404 | -0.453 | 1.125 | -0.203 | 0.642 | 0.203 | -0.843 | 0.295 | -1.183 | -0.501 | 0.772 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 13.2 | -13.1 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | -4.7 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -1.4 | 0 | 0 |
Netto Kasstroomverandering
| -7.635 | 4.615 | 2.44 | 5.522 | -5.924 | 2.451 | 5.102 | 2.715 | -2.01 | 4.858 | -0.079 | 2.826 | 1.286 | -3.123 | -11.635 | -55.445 | 11.424 | -0.892 | -2.313 | 0.713 | -0.391 | 7.889 | 8.422 | 12.389 | 7.565 | 27.257 | 0.504 | -1.991 | -0.162 | -2.652 | -0.563 | 2.35 | -0.961 | 0.898 | -1.743 | 2.104 | 1.353 | 0.167 | -0.956 | -3.682 | -27.434 | 30.054 | -0.801 | -0.465 | -15.254 | 18.205 | 0.105 | -2.52 | -29.144 | 32.316 | -3.505 | 3.95 | -4.085 | -0.117 | 2.348 | -1.115 | -0.235 | -2.734 | 4.061 | -3.087 | -15.003 | 7.013 | 5.388 | -1.655 | -1.103 | 2.511 | 3.106 | -0.029 | -5.699 | 0.498 | -20.934 | 7.116 | -1.015 | 5.001 | 3.463 | -2.973 | 6.891 | -2.275 | 9.497 | -2.902 | -4.243 | 5.721 | 3.775 | -3.121 | 3.951 | -1.573 | 4.708 | -4.27 | -5.795 | 4.557 | 0.136 | 1.086 | 1.289 | -1.113 | 3.635 | -3.836 | 4.637 | -3.954 | 4.236 | -6.8 | -4.6 | 12.5 | -34.8 | 31.2 | -1.5 | 3.3 | -6.3 | 5.8 | -1.1 | -6 | -5.6 | 0.9 | 0.2 | -0.2 | -3.4 | -0.9 | -1.6 | 3.1 | -1.8 | -0.5 | -0.4 | 0.8 | -1.7 | -1.4 | 2.4 | -0.8 | -3.4 | 1.7 | -0.7 | 0.7 | -3.2 | 1.1 | -0.4 | 0.6 | -2.5 | 0.4 | -0.1 | 0.8 | -2.5 | 1.1 | -1.2 |
Kaspositie aan het Einde van de Periode
| 29.71 | 37.345 | 32.73 | 30.29 | 24.768 | 30.692 | 28.241 | 23.139 | 20.424 | 22.434 | 17.576 | 17.655 | 14.829 | 13.543 | 16.666 | 28.301 | 83.746 | 72.322 | 73.214 | 75.527 | 74.814 | 75.205 | 67.316 | 58.894 | 46.505 | 38.94 | 11.683 | 2.52 | 4.511 | 4.673 | 7.325 | 7.888 | 5.538 | 6.499 | 5.601 | 7.344 | 5.24 | 3.887 | 3.72 | 4.676 | 8.358 | 35.792 | 5.738 | 6.539 | 7.004 | 22.258 | 4.053 | 3.948 | 6.468 | 35.612 | 3.296 | 6.801 | 2.851 | 6.936 | 7.053 | 4.705 | 5.82 | 6.055 | 8.789 | 4.728 | 7.815 | 22.818 | 15.805 | 10.417 | 12.072 | 13.175 | 10.665 | 7.559 | 7.588 | 13.288 | 12.79 | 33.724 | 26.608 | 27.623 | 22.622 | 19.159 | 22.132 | 15.241 | 17.516 | 8.019 | 10.921 | 15.164 | 9.442 | 5.667 | 8.788 | 4.837 | 6.41 | 1.702 | 5.972 | 11.768 | 7.211 | 7.075 | 5.989 | 4.7 | 5.813 | 2.178 | 6.014 | 1.377 | 5.33 | 1.1 | 7.9 | 12.5 | 0 | 31.2 | -1.5 | 3.3 | 0 | 5.8 | -1.1 | -6 | 0 | 0.9 | 0.2 | -0.2 | 0 | -0.9 | -1.6 | 3.1 | 0 | -0.5 | -0.4 | 0.8 | 0 | -1.4 | 2.4 | -0.8 | 0 | 1.7 | -0.7 | 0.7 | 0 | 1.1 | -0.4 | 0.6 | 0 | 0.4 | -0.1 | 0.8 | 0 | 1.1 | -1.2 |