Mycronic AB (publ)

SSE:MYCR.ST

329.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,1401,2746831,303655828.571812.667208.589897.732660.952487.289581.083536.369582.646276.586371.384450.662627.797561.9306.2587.564287.125
Kortetermijnbeleggingen 0000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,1401,2746831,303655828.571812.667208.589897.732660.952487.289581.083536.369582.646276.586371.384450.662627.797561.9306.2587.564287.125
Nettovorderingen 1,3031,4279339511,018664512747.278326.552420.032262.899225.1040000000078.612209.785
Voorraad 1,6021,4331,3631,1811,109868.18588.56574.774275.944232.725323.887329.191357.493321.175341.046309.702333.608353.309357.691344.409295.311327.646
Overige vlottende activa 2196145-157910.067650.7680.001-0.001-0.001308.553277.852283.514407.04318.117353.803310.181245.821345.138203.21318.31619.415
Totaal vlottende activa 5,3194,1953,2093,4342,8392,606.8182,051.9951,530.6421,500.2271,313.7081,119.7291,188.1261,177.3761,310.861935.7491,034.8891,094.4511,226.9271,264.729853.822979.803843.971
Niet-vlottende activa:
Materiële vaste activa, netto 495513429465447105.98569.52560.07238.07828.11733.51139.818123.42484.69959.05985.904246.359306.051331.203288.469293.735245.103
Goodwill 1,8011,8661,7409631,0461,019.642742.029748.47664.34464.34464.34464.3440000000000
Immateriële activa 351508556290320360.961294.924336.70358.55864.68668.42654.158144.191186.29252.266126.80483.928168.19266.289385.271311.594157.308
Goodwill en immateriële activa 2,1522,3742,2961,2531,3661,380.6031,036.9531,085.179122.902129.03132.77118.502144.191186.29252.266126.80483.928168.19266.289385.271311.594157.308
Langetermijnbeleggingen 5800405022.49817.08522.85440.0680000000000000
Belastingvorderingen 2581931451289783.40763.12456.50740.947100.82188.35696.406108.84796.827123.54890.77976.6163.3633.651000
Overige niet-vlottende activa 58655600-0.00100.001028.08127.11529.20232.87635.1237.838.0515.3095.24.97344.28755.45430.008
Totaal niet-vlottende activa 3,0213,1452,9261,8861,9601,592.4921,186.6871,224.613241.995286.049281.752283.928409.338402.936472.673341.538412.212482.804606.116718.027660.783432.419
Totaal activa 8,3407,3406,1365,3194,8004,199.313,238.6822,755.2551,742.2211,599.7561,401.4811,472.0541,586.7141,713.7971,408.4221,376.4271,506.6631,709.7311,870.8451,571.8491,640.5861,276.39
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 388310295261288236.425154.656185.80990.88775.66263.58277.176109.297106.75264.8642.54143.01163.28192.45853.76973.75256.365
Kortlopende schulden 78776279661.23912.64210.735-15.921002.3124.2135.79623.93515.17765.50664.85888.046000
Belastingschulden 885024147270.83848.90940.3899.7936.8733.8263.44921.57128.355.5945.2778.2578.9752.3021.740.2071.641
Uitgestelde opbrengsten 1,2108301,0841,00079870.838757.986658.46215.92100174.074158.798229.1695.594133.8848.2578.975244.483000
Overige kortlopende verplichtingen 831845128941381,251.236124.95153.743346.787300.951155.26330.40356.73227.43210.527118.432275.085194.587138.035301.479628.4141.134
Totaal kortlopende verplichtingen 2,5072,0621,5691,4341,2901,559.7381,050.2341,008.749437.674376.613218.845283.965329.04369.147304.916310.034391.859331.701563.022355.248702.152197.499
Langlopende verplichtingen:
Langetermijnschulden 15019318118525200000002.7276.4933.9260180.901230.842271.798125.52300
Uitgestelde opbrengsten niet-vlottend -44204805000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 442335329281226162.683118.8476.08615.2875.0125.937.35810.4912.18144.14122.02120.90332.3656.237000
Overige niet-vlottende verplichtingen 400471241497.927269.263258.80921.0311.03411.27412.44512.75811.2548.285155.7965.5364.9774.536183.08139.99447.538
Totaal niet-vlottende verplichtingen 550575570507532260.61388.103334.89536.31716.04617.20419.80325.97529.92856.352177.817207.34268.184282.571308.603139.99447.538
Totaal passiva 3,0572,6372,1391,9411,8221,820.3481,438.3371,343.644473.991392.659236.049303.768355.015399.075361.268487.851599.199599.885845.593663.851842.142645.037
Eigen vermogen:
Preferente aandelen 000150030.9670018.07638.28600000000000
Gewone aandelen 989898989897.91797.91797.91797.91797.91797.91797.91797.91797.91765.27839.16739.16739.16739.16739.16739.16719.215
Ingehouden winsten 3,4872,8532,4171,9381,453918.553396.039-31.606-164.553-210.13-231.585-245.33-201.358-112.528-149.657018.663221.753127.494109.839-158.666-63.378
Overige gereserveerde algehele resultaten 29035492-158422.214-30.9677.9141,435.303-18.076-38.28600000000000
Overige totale aandeelhoudersvermogen 1,3721,3581,3481,3281,3371,337.3861,306.4191,337.386-100.4371,319.311,299.11,315.6991,335.141,329.3331,131.533849.409849.634848.926858.591758.992917.943675.516
Totaal eigen vermogen van aandeelhouders 5,2474,6633,9553,3642,9722,376.071,800.3751,411.6111,268.231,207.0971,165.4321,168.2861,231.6991,314.7221,047.154888.576907.4641,109.8461,025.252907.998798.444631.353
Totaal eigen vermogen 5,2834,7033,9973,3782,9782,378.9621,800.3451,411.6111,268.231,207.0971,165.4321,168.2861,231.6991,314.7221,047.154888.576907.4641,109.8461,025.252907.998798.444631.353
Totaal passiva en aandeelhoudersvermogen 8,3407,3406,1365,3194,8004,199.313,238.6822,755.2551,742.2211,599.7561,401.4811,472.0541,586.7141,713.7971,408.4221,376.4271,506.6631,709.7311,870.8451,571.8491,640.5861,276.39