MaxLinear, Inc.
NASDAQ:MXL
14.79 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -75.785 | -39.266 | -72.309 | -38.5 | -39.829 | -4.351 | 9.533 | 31.08 | 28.408 | 31.966 | 33.586 | 28.176 | 9.258 | 0.733 | 3.802 | -24.672 | -36.645 | -21.807 | -15.469 | -8.104 | -4.714 | -2.229 | -4.851 | 0.311 | -13.935 | -14.422 | 1.847 | -19.448 | -9.167 | 10.965 | 8.463 | 8.348 | 9.679 | 24.149 | 19.116 | -8.544 | 1.582 | -30.647 | -4.722 | -2.362 | -3.205 | -0.612 | -0.862 | -2.647 | -4.882 | -2.904 | -2.3 | -4.581 | 0.45 | -2.559 | -6.562 | -4.692 | -11.388 | -4.796 | -1.148 | 5.662 | 1.352 | 1.766 | 1.334 | 1.918 | 2.166 | 0.153 | 0.092 | -0.803 |
| Afschrijvingen & Amortisatie
| 12.142 | 11.628 | 16.684 | 16.593 | 17.014 | 18.707 | 19.202 | 18.825 | 18.457 | 19.569 | 23.88 | 24.353 | 23.117 | 21.997 | 22.325 | 22.694 | 20.554 | 16.532 | 16.733 | 16.473 | 16.419 | 16.646 | 16.863 | 19.125 | 19.767 | 20.051 | 20.084 | 20.236 | 21.342 | 18.261 | 6.899 | 7.96 | 8.808 | 4.163 | 5.772 | 9.479 | 17.296 | 12.227 | 1.639 | 1.58 | 1.322 | 1.071 | 1.134 | 0.799 | 0.874 | 1.061 | 0.981 | 0.97 | 0.86 | 0.831 | 0.87 | 0.865 | 0.863 | 0.755 | 0.676 | 0.591 | 0.517 | 0.436 | 0.329 | 0.26 | 0.215 | 0.183 | 0.183 | 0.178 |
| Uitgestelde Inkomstenbelasting
| -8.32 | -2.053 | -2.685 | -10.954 | -2.384 | 0.758 | 8.128 | 0.133 | 15.962 | 0.517 | 6.842 | -4.64 | 6.866 | -6.002 | 0.541 | -13.235 | 3.834 | -2.879 | -6.208 | -3.238 | -1.379 | -4.6 | -6.476 | -8.827 | 0.304 | -1.289 | -2.332 | 16.65 | 4.725 | -53.297 | 0.155 | -0.114 | 0.082 | -0.1 | 0.233 | -0.197 | 0.251 | -1.96 | 0 | -2.292 | 0 | 0 | 0.011 | -0.166 | 0 | 0 | 0 | 0 | -0.193 | 2.86 | 6.811 | 4.977 | 8.211 | -0.852 | -0.691 | 0.445 | 0 | 0.352 | 0 | 0 | 0.001 | -0.001 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 12.788 | 17.359 | 17.061 | 16.413 | 5.118 | 17.197 | 16.448 | 23.55 | 20.131 | 19.469 | 18.554 | 16.415 | 16.022 | 13.966 | 12.955 | 14.54 | 14.145 | 12.085 | 6.827 | 7.747 | 8.359 | 8.207 | 7.747 | 7.999 | 7.94 | 7.309 | 8.473 | 7.77 | 7.796 | 11.628 | 5.474 | 5.29 | 6.264 | 5.102 | 5.109 | 5.364 | 5.032 | 6.301 | 3.719 | 3.928 | 4.002 | 3.685 | 3.393 | 3.395 | 3.463 | 3.339 | 2.789 | 2.819 | 2.609 | 2.333 | 2.223 | 2.162 | 2.169 | 1.432 | 1.605 | 1.238 | 1.227 | 1.131 | 0.619 | 0.485 | 0.202 | 0.135 | 0.137 | 0.127 |
| Verandering in Werkkapitaal
| 10.401 | 9.512 | 54.273 | -0.853 | 0.964 | -1.552 | -13.881 | -5.438 | -26.134 | 60.459 | 57.141 | -46.891 | 28.918 | -6.876 | 0.57 | 54.86 | -35.565 | 5.384 | 4.214 | 15.086 | 2.931 | -3.854 | 2.751 | 5.901 | 14.437 | 24.334 | -16.062 | -12.211 | 2.778 | 1.087 | 2.765 | 5.207 | -9.753 | 4.052 | 8.327 | -5.843 | -3.921 | -0.221 | 2.983 | -6.786 | 4.066 | 3.206 | 0.205 | 1.207 | 3.312 | 3.32 | -0.956 | 1.792 | 2.131 | 0.047 | 2.071 | -0.678 | -2.881 | 2.813 | -2.854 | -11.404 | 4.067 | -5.186 | -0.135 | 2.662 | 0.963 | 1.84 | -1.765 | 0.717 |
| Vorderingen
| 37.01 | 41.29 | 44.389 | -12.363 | -2.398 | 33.098 | -16.931 | 7.101 | -41.007 | -11 | -5.969 | -12.265 | 28.454 | -47.8 | -20.079 | 37.736 | -63.569 | 3.362 | 5.615 | 5.93 | 0.28 | 3.022 | -0.142 | -0.867 | 25.016 | 6.979 | -24.533 | 9.492 | 7.063 | -13.496 | -7.436 | -0.815 | -5.419 | -3.3 | 1.359 | -0.811 | -0.205 | 8.319 | -2.143 | 2.379 | 0.233 | 0.69 | -1.32 | -1.184 | -1.019 | 0.164 | -3.461 | 1.721 | -1.331 | -3.879 | -0.648 | -2.036 | -0.063 | -0.729 | -4.546 | 1.49 | 3.813 | -0.265 | 1.622 | -4.83 | -0.338 | -1.747 | -1.441 | 1.539 |
| Voorraden
| -1.325 | 1.387 | 3.783 | 15.034 | 11.21 | 23.433 | 10.959 | 5.426 | -19.539 | -7.39 | -7.338 | -4.249 | -28.844 | -6.254 | 5.658 | -11.657 | -17.349 | -3.184 | 0.353 | 6.224 | 5.108 | -0.122 | -1.015 | 0.019 | 2.581 | 1.42 | 7.676 | 0.543 | 5.06 | -2.289 | -5.102 | 2.882 | -0.454 | 4.425 | 2.984 | 3.667 | 1.581 | -9.659 | -1.991 | -1.213 | 0.187 | 1.279 | -1.01 | -0.357 | -0.32 | -0.693 | 1.229 | -0.945 | -0.409 | -1.771 | 1.316 | 1.146 | -2.553 | -1.439 | 2.189 | -1.068 | -2.116 | -1.364 | -0.027 | -0.881 | 0.502 | -0.106 | 1.31 | 0.364 |
| Crediteuren
| -3.77 | -21.546 | 9.275 | -11.514 | 9.347 | -26.378 | -0.886 | -16.574 | 19.768 | 29.669 | 32.952 | -22.283 | 28.743 | 28.343 | -22.032 | -10.099 | 61.958 | 6.02 | -0.785 | 2.692 | -6.313 | 2.961 | 1.921 | 0.648 | -10.606 | 11.54 | -0.421 | -2.494 | -14.986 | 7.61 | 7.952 | 0.752 | -2.47 | 1.887 | 3.08 | -14.502 | -9.37 | -2.53 | 2.832 | 0.017 | -1.086 | 0.562 | 0.59 | 0.022 | -0.685 | 3.749 | -3.713 | 3.981 | 2.021 | 5.152 | 1.766 | 6.768 | 2.929 | 3.882 | 1.159 | -1.937 | 2.311 | -3.617 | 0.2 | -2.656 | -9.551 | -4.713 | 0 | 0 |
| Overig Werkkapitaal
| -21.514 | -11.619 | -3.174 | 7.99 | -17.195 | -31.705 | -7.023 | -1.391 | 14.644 | 9.118 | 37.496 | -8.094 | 0.565 | 18.835 | 37.023 | 38.88 | -16.605 | -0.814 | -0.969 | 0.24 | 3.856 | -9.715 | 1.987 | 6.101 | -2.554 | 4.395 | 1.216 | -19.752 | 5.641 | 9.262 | 7.351 | 2.388 | -1.41 | 1.04 | 0.904 | 5.803 | 4.073 | 3.649 | 4.285 | -7.969 | 4.732 | 0.675 | 1.945 | 2.726 | 5.336 | 0.1 | 4.989 | -2.965 | 1.85 | 0.545 | -0.363 | -6.556 | -3.194 | 1.099 | -1.656 | -9.889 | 0.059 | 0.06 | -1.93 | 11.029 | 10.35 | 8.406 | -1.634 | -1.186 |
| Overige Niet-Contante Posten
| 18.043 | 19.608 | 0.119 | 0.728 | 6.325 | -0.181 | 2.729 | 1.207 | 4.942 | 0.471 | -5.837 | -1.38 | -0.104 | 4.033 | 0.079 | 20.082 | 17.093 | -0.055 | 0.551 | 0.143 | 0.136 | -1.726 | 0.011 | -0.336 | 2.208 | -0.159 | -0.039 | 8.746 | 10.265 | 4.266 | -1.084 | 0.912 | 3.335 | -5.021 | 0.397 | 24.299 | 1.718 | 18.934 | 0.149 | 0.164 | 0.176 | 0.2 | 0.21 | 0.235 | 0.294 | 1.389 | 0.287 | 0.362 | 0.45 | -2.557 | -6.493 | -4.571 | 0.312 | 0.284 | 0.318 | 0.003 | 0.461 | 0.032 | 0.001 | 0 | -0.001 | 0.033 | -0.001 | -0.013 |
| Kasstroom uit Operationele Activiteiten
| -30.731 | -2.696 | 15.97 | -16.573 | -12.792 | 30.578 | 42.159 | 69.357 | 61.766 | 123.437 | 134.166 | 16.033 | 84.077 | 27.851 | 40.272 | 74.269 | -16.584 | 9.26 | 6.648 | 28.107 | 21.752 | 12.444 | 16.045 | 24.173 | 30.721 | 35.824 | 11.971 | 21.743 | 37.739 | -7.09 | 22.672 | 27.603 | 18.415 | 32.345 | 38.954 | 24.558 | 21.958 | 4.634 | 3.768 | -5.768 | 6.361 | 7.55 | 4.091 | 2.823 | 3.061 | 6.205 | 0.801 | 1.362 | 6.307 | 0.955 | -1.08 | -1.937 | -2.714 | -0.364 | -2.094 | -3.465 | 7.624 | -1.469 | 2.148 | 5.325 | 3.546 | 2.343 | -1.354 | 0.206 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -5.95 | -5.788 | -8.71 | -1.431 | -2.601 | -9.931 | -5.846 | -17.372 | -14.355 | -11.273 | -9.437 | -13.207 | -15.128 | -11.158 | -7.264 | -4.766 | -5.571 | -3.914 | -1.035 | -2.989 | -1.305 | -0.524 | -2.155 | -1.412 | -1.609 | -2.423 | -2.381 | -3.07 | -2.553 | -6.36 | -0.863 | -1.684 | -2.118 | -1.878 | -3.222 | -1.516 | -0.12 | -0.436 | -1.024 | -1.033 | -3.126 | -3.196 | -1.445 | -0.529 | -1.111 | -1.935 | -0.542 | -2.029 | -1.595 | -0.778 | -1.043 | -0.976 | -0.445 | -1.078 | -0.664 | -1 | -1.441 | -0.667 | -1.127 | -0.353 | -0.587 | -0.367 | -0.102 | -0.103 |
| Netto Overnames
| 0 | 0 | 0 | -0.94 | 0 | -2.719 | -9.665 | 0 | 0 | 0 | 0 | -5 | -7.5 | -7.5 | 0 | -160 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -473.304 | 0 | -473.304 | 0.12 | -101 | -80 | 0.39 | 0 | -3.615 | 0.223 | -3.615 | 0 | -9.136 | 0 | 0 | 0 | 0 | 0.3 | 0.655 | 0 | 0 | 0.195 | 0 | 0.195 | 0.201 | 0 | 0 | 0 | -37.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | -1 | -5 | -23.325 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.577 | -10.044 | -32.986 | -9.504 | -37.773 | -27.697 | -25.712 | -3.815 | -16.153 | -20.245 | -6.693 | -11.065 | -18.699 | -13.82 | -9.683 | -14.945 | -32.172 | -21.528 | -8.909 | -25.07 | -32.39 | -40.402 | -12.12 | -30.205 | -28.642 | -34.468 | -2.717 | -48.97 | -25.652 | 0 | 0 | 0 | 0 | 3.7 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | -3.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.761 | 20.785 | 10.185 | 7.7 | 70.711 | 10.3 | 11.521 | 4.4 | 36.918 | 16.19 | 21.277 | 6.9 | 10.8 | 18.195 | 10.2 | 9.5 | 18.2 | 27.3 | 19.251 | 27.049 | 12.601 | 30.25 | 26.775 | 36.607 | 19.403 | 42.565 | 37.667 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 |
| Overige Investeringsactiviteiten
| -1.818 | -2.775 | -8.71 | 17.475 | -0.674 | -4.894 | -0.63 | 3.375 | -6.236 | -5.567 | -10 | -0.965 | -5.504 | -20 | -6.112 | 160 | -160 | -0.013 | -1.035 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 473.334 | -0.053 | -473.304 | -0.12 | 101 | -25.286 | -21.39 | -27.473 | 3.615 | -0.1 | -3.615 | 0.037 | 1.032 | 0.207 | -0.265 | -0.504 | -3.62 | -0.3 | -0.655 | -4.872 | -2.277 | -0.195 | 0 | -0.195 | -0.201 | 0 | 0 | 0 | 37.667 | 0 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -5.95 | -5.788 | -8.71 | 14.827 | -2.601 | -12.65 | -15.511 | -17.372 | -15.355 | -16.273 | -42.762 | -18.207 | -22.628 | -38.658 | -12.264 | -4.766 | -165.571 | -3.914 | -1.035 | -2.989 | -1.305 | -0.524 | -2.155 | -1.412 | -1.609 | -2.423 | -2.381 | -3.04 | -2.553 | -415.903 | -10.655 | -1.543 | -107.404 | 38.329 | -30.695 | -17.692 | -21.309 | 29.052 | -0.987 | -9.137 | -2.919 | -3.461 | -1.949 | -4.149 | -1.294 | 1.32 | -5.414 | -4.306 | 16.545 | -13.247 | -3.183 | -14.603 | 24.042 | -11.88 | 13.259 | 2.199 | -4.158 | -49.637 | -26.779 | -0.353 | -0.587 | -0.367 | 1.698 | 3.597 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | -18.325 | -18.325 | 0 | 0 | -50 | -75 | -40 | -20 | -20 | -20 | -349.813 | -20 | -17.188 | 0 | 0 | 0 | -50 | -20 | -15 | -15 | -15 | -35 | -18 | -25 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.001 | -0.001 | -0.002 | -0.001 | -0.005 | -0.024 | -0.024 | -0.022 | -0.011 | -0.025 | -0.03 | -0.032 | -0.031 | -0.03 | -0.029 | -0.025 | -0.027 | -0.027 | -0.025 |
| Uitgifte van Gewone Aandelen
| -1.579 | 1.579 | 0 | 1.391 | 0.092 | 3.073 | 0.003 | 1.792 | 0.081 | 3.046 | 0.087 | 2.494 | 0.192 | 4.796 | 1.298 | 2.798 | 0.628 | 4.154 | 0.488 | 2.382 | 0.288 | 3.305 | 2.628 | 2.732 | 0.091 | 3.036 | 0.98 | 2.96 | 1.074 | 7.657 | 0.361 | 2.199 | 0.165 | 2.558 | 1.727 | 3.604 | 2.891 | 3.207 | 0.248 | 1.72 | 0.025 | 1.51 | 0.049 | 1.401 | 0.133 | 1.09 | 0.023 | 0.961 | 0.507 | 1.008 | 0.055 | 1.06 | 0.279 | 1.035 | 0.441 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 1.656 | 0.447 | -2.103 | -0.22 | -3.232 | -2.965 | -6.173 | -0.369 | -0.38 | -5.214 | -26.297 | -15.403 | -1.008 | -4.464 | -2.673 | -0.643 | -1.393 | -1.024 | -0.475 | -0.82 | -1.339 | -5.408 | -4.419 | -2.606 | -1.178 | -1.448 | -2.391 | -1.718 | -1.426 | -3.496 | -0.334 | -1.132 | -2.591 | -2.501 | -0.003 | -0.101 | -1.367 | -2.997 | -0.265 | -0.169 | -0.653 | -2.852 | -0.136 | -0.129 | -0.123 | -1.075 | -0.048 | -2.84 | -9.284 | 0 | 0 | 0 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -0.058 | 0.447 | -2.103 | 18.105 | 21.557 | -2.965 | -6.173 | 0.369 | 0.38 | -3.698 | -24.449 | -2.097 | -0.993 | 693.21 | -7.442 | -0.643 | 170.911 | -1.024 | -0.475 | 49.18 | -1.339 | -5.408 | -4.419 | -2.606 | -1.178 | -1.448 | -2.391 | -1.718 | -51.426 | 413.35 | -4.903 | -1.132 | -2.591 | -2.501 | -1.092 | -0.512 | -1.367 | -3.005 | -0.962 | -0.169 | -0.653 | -2.852 | -0.136 | -0.127 | -0.123 | -1.075 | -0.048 | 9.264 | -9.236 | 0 | 0 | 0.034 | 0 | 0 | -0.025 | -0.183 | 0.076 | 0.042 | 75.615 | -0.409 | 0.209 | 0.022 | 0.036 | 0.009 |
| Kasstroom uit Financieringsactiviteiten
| -0.058 | 2.026 | -2.103 | 1.171 | -21.465 | 0.108 | -6.17 | -48.577 | -75.299 | -45.866 | -70.659 | -35.006 | -21.809 | -6.271 | -28.817 | -15.033 | 171.539 | 3.13 | 0.013 | 1.562 | -21.051 | -17.103 | -16.791 | -14.874 | -36.087 | -16.412 | -26.411 | -18.758 | -50.352 | 421.007 | -4.876 | 1.067 | -2.426 | 0.057 | 0.632 | 2.991 | 1.524 | 0.202 | -0.714 | 1.551 | -0.628 | -1.342 | -0.087 | 1.272 | 0.01 | 0.014 | -0.026 | -1.881 | -8.73 | 1.003 | 0.031 | 1.036 | 0.257 | 1.024 | 0.416 | 1.53 | 0.044 | 0.011 | 75.585 | -0.438 | 0.184 | -0.005 | 0.009 | -0.016 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.094 | -0.335 | -0.583 | 0.779 | -0.633 | -1.229 | 0.001 | 2.456 | -1.038 | -1.132 | -0.23 | -1.636 | -0.52 | -0.681 | -0.032 | -1.178 | -0.071 | 0.513 | -0.303 | -0.087 | 0.09 | 0.354 | 0.577 | -1.939 | 0.103 | 0.793 | -0.258 | 0.371 | -0.829 | 0.839 | 1.201 | -0.307 | -0.091 | 0.011 | -0.007 | -0.05 | -0.755 | 0.074 | 0.006 | -0.005 | -0.007 | 0.001 | -0.005 | 0.004 | 0.005 | 0.005 | 0.003 | 0.001 | 0 | 0.005 | 0.002 | 0.009 | 0.002 | 0.007 | 0.003 | 0.009 | 0 | 0 | 0 | 0.004 | -0.001 | 0 | -0.002 | -0.002 |
| Netto Kasstroomverandering
| -36.645 | -6.796 | 4.574 | 0.204 | -37.491 | 16.807 | 20.479 | 5.864 | -29.926 | 60.166 | 20.515 | -38.816 | 39.12 | -17.759 | -0.841 | 53.292 | -10.687 | 8.989 | 5.323 | 26.593 | -0.514 | -4.829 | -2.324 | 5.948 | -6.872 | 17.782 | -17.079 | 0.316 | -15.995 | -1.147 | 8.342 | 26.82 | -91.506 | 70.742 | 8.884 | 9.807 | 1.418 | 33.962 | 2.073 | -13.359 | 2.807 | 2.748 | 2.05 | -0.05 | 1.782 | 7.544 | -4.636 | -4.824 | 14.122 | -11.284 | -4.23 | -15.495 | 21.587 | -11.213 | 11.584 | 0.273 | 3.51 | -51.095 | 50.954 | 4.538 | 3.142 | 1.971 | 0.351 | 3.785 |
| Kaspositie aan het Einde van de Periode
| 149.492 | 186.114 | 192.93 | 188.356 | 188.152 | 225.643 | 208.836 | 188.357 | 182.493 | 212.419 | 152.253 | 131.738 | 170.554 | 131.434 | 149.193 | 150.034 | 96.742 | 107.429 | 98.44 | 93.117 | 66.524 | 67.038 | 71.867 | 74.191 | 68.243 | 75.115 | 57.333 | 74.412 | 74.096 | 90.091 | 91.238 | 82.896 | 56.076 | 147.582 | 76.84 | 67.956 | 58.149 | 56.731 | 22.769 | 20.696 | 34.055 | 31.248 | 28.5 | 26.45 | 26.5 | 24.718 | 17.174 | 21.81 | 26.634 | 12.512 | 23.796 | 28.026 | 43.521 | 21.934 | 33.147 | 21.563 | 21.29 | 17.78 | 68.875 | 17.921 | 13.383 | 10.241 | 8.27 | 7.919 |