MaxiPARTS Limited (MXI.AX)

Home
MXI.AX
Financiële Gegevens

1.812 (AUD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	13.627	13.952	11.852	22.442	25.523	11.925	9.692	6.14	10.831	4.345	5.041	1.617	3.791	6.382	2.134	2.357	1.968	1.321	0.587	0.39	0.01	0.007	0.586	1.551	0.157	1.369	3.903	1.212	2.611	4.411	1.019
Kortetermijnbeleggingen Numbers are in millions	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.006	-0.02	-0.015	-0.295	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	13.627	13.952	11.852	22.442	25.523	11.925	9.692	6.14	10.831	4.345	5.041	1.617	3.791	6.382	2.134	2.357	1.968	1.321	0.587	0.39	0.01	0.007	0.586	1.551	0.157	1.369	3.903	1.212	2.611	4.411	1.019
Nettovorderingen Numbers are in millions	35.2	31.086	28.933	33.068	28.499	43.149	39.312	44.294	37.019	41.581	42.223	41.228	34.486	24.353	26.409	20.727	32.623	30.712	22.276	31.579	19.436	13.367	8.128	10.613	13.821	13.359	16.459	3.237	4.248	3.522	4.243
Voorraad Numbers are in millions	67.095	51.759	45.124	27.148	58.361	59.267	57.7	60.368	53.341	53.735	54.587	54.483	46.726	34.428	34.442	34.636	45.07	35.394	35.31	35.418	23.683	12.626	11.559	13.168	11.307	13.556	9.236	2.793	4.198	2.747	2.193
Overige vlottende activa Numbers are in millions	4.652	5.823	0.327	111.185	1.898	3.779	23.442	3.685	5.35	4.58	3.226	4.193	1.328	2.736	1.402	1.675	0.004	0.543	0.427	0.296	0.295	0.123	0.083	0.171	0.233	0.264	0.211	0.542	0	0	0
Totaal vlottende activa Numbers are in millions	120.574	102.62	86.236	193.843	114.281	118.12	130.146	114.487	106.541	104.241	105.077	100.47	86.331	67.899	64.387	59.395	80.335	68.435	58.6	67.683	43.424	26.123	20.356	25.503	25.518	28.548	30.182	7.784	11.057	10.68	7.455
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	41.391	36.998	26.625	18.747	54.696	41.68	93.733	88.526	78.563	73.354	63.197	53.598	50.051	47.972	56.131	55.465	57.768	49.429	51.108	43.957	30.256	25.722	20.582	15.62	20.044	21.805	21.636	11.837	10.336	8.295	9.076
Goodwill Numbers are in millions	28.451	12.433	9.026	7.633	7.633	12.556	21.892	24.645	24.645	24.645	24.945	21.99	20.267	6.368	3.615	3.615	9.752	0	9.077	10.249	3.615	3.988	4.363	4.737	5.111	5.484	5.724	1.886	1.873	2.029	2.185
Immateriële activa Numbers are in millions	0	18.801	9.026	7.633	21.565	34.961	12.373	12.872	12.414	17.587	20.993	22.112	23.395	20.702	21.466	22.398	23.33	34.015	34.271	39.037	33.867	26.704	28.263	29.823	31.419	33.154	33.931	1.929	0.003	0.003	0.003
Goodwill en immateriële activa Numbers are in millions	28.451	31.234	18.052	15.266	29.198	47.517	34.265	37.517	37.059	42.232	45.938	44.102	43.662	27.07	25.081	26.013	33.082	34.015	34.271	39.037	33.867	26.704	28.263	29.823	31.419	33.154	33.931	1.929	1.876	2.032	2.188
Langetermijnbeleggingen Numbers are in millions	0	43.366	4	18.747	11.154	11.356	4.826	4.442	4.187	3.926	3.994	3.83	3.212	2.833	5.026	4.365	3.977	3.263	3.143	2.913	3.168	3.867	2.759	2.567	2.189	2.118	1.564	1.431	0	0	0
Belastingvorderingen Numbers are in millions	12.714	14.842	19.741	20.924	19.846	10.858	1.249	0.472	1.78	0.933	0	0	0	0	0	0	0	0	0.023	2.053	1.768	1.095	0.862	1.448	0	1.123	1.703	0.721	0.576	0.427	0.395
Overige niet-vlottende activa Numbers are in millions	9.143	-55.799	-9.026	-26.38	-7.633	-12.556	-1.249	-0.472	-1.78	-0.933	-113.129	0.796	0.981	0.925	0.92	0.81	0.81	0.4	0.644	0.8	0.497	0.384	0.24	0.379	1.927	-0.123	0.016	-0.001	0	0	0
Totaal niet-vlottende activa Numbers are in millions	91.699	70.641	59.392	47.304	107.261	98.855	132.824	130.485	119.809	119.512	113.129	102.326	97.906	78.8	87.158	86.653	95.637	87.107	89.189	88.76	69.556	57.772	52.706	49.837	55.579	58.077	58.85	15.917	12.788	10.754	11.659
Totaal activa Numbers are in millions	212.273	173.261	145.628	241.147	221.542	216.975	264.219	246.579	229.286	225.842	219.024	202.796	184.237	146.699	151.545	146.048	175.972	155.542	147.789	156.443	112.98	83.895	73.062	75.34	81.097	86.625	89.032	23.701	23.845	21.434	19.114
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	26.839	25.606	19.966	35.658	29.862	35.821	34.853	39.776	35.113	31.871	29.613	29.168	28.167	18.772	20.031	17.148	27.09	27.873	24.033	27.072	17.69	16.234	12.47	13.273	11.34	14.038	16.855	3.066	5.334	3.554	3.807
Kortlopende schulden Numbers are in millions	8.826	4.166	4.491	3.379	7.509	0.255	0.752	2.563	1.829	5.266	4.399	5.033	1.87	1.668	1.784	1.248	7.787	1.907	1.312	1.533	2.11	0.653	0.146	2.126	10.008	3.864	4.824	2.438	0.747	0.038	0.08
Belastingschulden Numbers are in millions	0.152	0.347	0	0.576	0	0	0	0.118	0.253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0.152	0.347	0	0.576	-9.425	3.133	4.09	3.086	-1.829	-5.266	-4.399	-2.139	0	0	0	0	0	-4.326	-2.878	-3.19	-1.301	-0.741	-1.746	3.113	-11.715	-6.111	-6.096	-3.058	-0.747	-0.038	-0.08
Overige kortlopende verplichtingen Numbers are in millions	14.376	11.975	11.313	87.251	37.32	20.557	35.15	25.363	27.721	29.667	26.665	28.805	23.601	14.832	12.911	12.137	17.301	10.75	9.734	10.042	7.432	6.589	3.601	0.082	13.871	10.18	12.493	4.818	2.839	4.384	3.257
Totaal kortlopende verplichtingen Numbers are in millions	50.193	42.094	35.77	126.864	65.266	59.766	74.845	70.788	62.834	61.538	56.278	60.867	53.638	35.272	34.726	30.533	52.178	36.204	32.201	35.457	25.931	22.735	14.471	18.594	23.504	21.971	28.076	7.264	8.173	7.938	7.064
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	27.5	15	10	17.25	37.5	43.67	49.5	44.485	40.452	41	37.25	21.185	28.014	14.493	22.255	25.345	26.755	38.799	35.783	42.101	17.162	15.078	10.339	10.584	12.089	16.792	13.722	0.85	1.49	0	0.144
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	47.091	43.733	40.006	40.74	35.689	1.099	0.883	0	0	0	0	0	0	0	0	-1.608	-0.339	-0.184	-0.189	-0.48	-0.572	-0.85	-1.49	0	-0.144
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	2.409	0.752	0.446	0.26	1.561	1.125	1.833	4.562	5.06	5.357	5.355	3.549	3.462	2.354	2.138	1.912	1.533	1.18	0.671	0.545	0.401	0.344	0.237	0.132	0.167
Overige niet-vlottende verplichtingen Numbers are in millions	32.593	31.279	20.299	14.533	40.695	1.034	-49.5	-44.485	-40.452	-41	-37.25	2.756	1.174	0.65	0.991	0.659	0.626	0.308	0.307	0.267	0.424	0.378	1.146	0.871	0.788	0.953	1.558	1.21	1.786	0.222	0.195
Totaal niet-vlottende verplichtingen Numbers are in millions	60.093	46.279	30.299	31.783	78.195	44.704	49.5	44.485	40.452	41	37.25	26.165	31.904	19.705	28.306	31.361	32.736	42.656	39.552	44.722	19.724	15.76	12.679	12.451	13.359	17.81	15.109	1.554	2.023	0.354	0.362
Totaal passiva Numbers are in millions	110.286	88.373	66.069	158.647	143.461	104.47	128.4	117.852	105.949	105.23	97.211	87.032	85.542	54.977	63.032	61.894	84.914	78.86	71.753	80.179	45.655	38.495	27.15	31.045	36.863	39.781	43.185	8.818	10.196	8.292	7.426
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	6	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	99.075	81.766	81.288	56.386	56.386	56.386	56.386	56.386	56.386	56.386	56.386	56.386	56.386	56.386	56.034	55.492	53.406	53.406	53.406	53.406	52.538	34.919	31.359	30.965	30.965	36.449	27.798	10.077	10.021	9.934	9.509
Ingehouden winsten Numbers are in millions	-74.956	-74.956	70.539	61.938	50.978	40.841	57.097	53.539	48.337	46.805	50.457	48.142	34.137	27.02	22.73	18.778	26.951	18.002	17.104	11.317	7.463	3.092	0.713	-0.684	-0.474	2.448	2.27	2.037	1.288	0.917	0.821
Overige gereserveerde algehele resultaten Numbers are in millions	75.964	76.609	-72.268	-35.823	-29.283	15.278	20.998	17.481	16.643	15.583	13.069	9.379	7.071	8.316	9.749	9.884	10.701	5.274	5.526	6.864	7.324	7.389	7.84	8.014	7.743	7.74	15.779	2.769	2.34	2.291	1.358
Overige totale aandeelhoudersvermogen Numbers are in millions	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.207	0	0	0	0	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	100.083	83.419	79.559	82.5	78.081	112.505	134.481	127.406	121.366	118.774	119.912	113.907	97.594	91.722	88.513	84.154	91.058	76.682	76.036	71.587	67.325	45.4	45.912	44.295	44.234	46.844	45.847	14.883	13.649	13.142	11.688
Totaal eigen vermogen Numbers are in millions	101.987	84.888	79.559	82.5	78.081	112.505	135.819	128.727	123.337	120.612	121.813	115.764	98.695	91.722	88.513	84.154	91.058	76.682	76.036	76.264	67.325	45.4	45.912	44.295	44.234	46.844	45.847	14.883	13.649	13.142	11.688
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	212.273	173.261	145.628	241.147	221.542	216.975	264.219	246.579	229.286	225.842	219.024	202.796	184.237	146.699	151.545	146.048	175.972	155.542	147.789	156.443	112.98	83.895	73.062	75.34	81.097	86.625	89.032	23.701	23.845	21.434	19.114

MaxiPARTS Limited

ASX:MXI.AX Add to watchlist

ASX:MXI.AX