MaxCyte, Inc.
NASDAQ:MXCT
4.24 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.557 | -9.375 | -9.526 | -5.277 | -11.252 | -10.512 | -10.882 | -4.809 | -6.434 | -8.26 | -4.067 | -4.874 | -2.68 | -4.422 | -7.106 | -2.652 | -3.099 | -3.004 | -3.062 | -1.71 | -1.71 | -4.737 | -4.737 | -2.041 | -2.041 | -2.393 | -2.393 | -2.808 | -2.808 | -2.15 | -2.15 | -1.039 | -1.039 | -0.633 | -0.633 | -0.242 | -0.242 | -0.481 | -0.481 | -0.345 | -0.345 | -0.573 | -0.573 |
Afschrijvingen & Amortisatie
| 1.066 | 1.081 | 1.111 | 1.102 | 1.081 | 1.026 | 0.962 | 0.92 | 0.743 | 0.548 | 0.487 | 0.417 | 0.366 | 0.326 | 0.316 | 0.279 | 0.29 | 0.257 | 0.222 | 0.178 | 0.178 | 0.128 | 0.128 | 0.089 | 0.089 | 0.083 | 0.083 | 0.043 | 0.043 | 0.028 | 0.028 | 0.027 | 0.027 | 0.025 | 0.025 | 0.024 | 0.024 | 0.023 | 0.023 | 0.025 | 0.025 | 0.021 | 0.021 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -2.534 | -1.488 | -1.681 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0.245 | 0.018 | 0.362 | 0.188 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.37 | 3.564 | 3.015 | 3.575 | 3.609 | 3.519 | 3.277 | 3.118 | 3.199 | 2.973 | 2.462 | 2.448 | 2.285 | 1.905 | 1.32 | 0.767 | 0.598 | 0.559 | 0.548 | 0.614 | 0.614 | 0.262 | 0.262 | 0.473 | 0.473 | 0.189 | 0.189 | 0.197 | 0.197 | 0.06 | 0.06 | 0.044 | 0.044 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0.001 | 0.001 |
Verandering in Werkkapitaal
| 2.225 | 1.213 | -3.438 | 2.497 | -0.202 | -2.506 | 4.032 | -3.832 | -2.616 | 5.813 | -2.576 | 1.054 | -0.931 | -2.226 | 0.459 | -0.545 | 1.201 | -0.142 | -0.912 | -0.335 | -0.335 | 0.163 | 0.163 | -0.878 | -0.878 | -0.853 | -0.853 | 0.554 | 0.554 | -1.188 | -1.188 | 0.006 | 0.006 | -0.629 | -0.629 | -0.081 | -0.081 | 0.031 | 0.031 | -0.003 | -0.003 | -0.445 | -0.445 |
Vorderingen
| 0.021 | 1.67 | -0.343 | 1.959 | -0.55 | 1.453 | 4.276 | -5.358 | -0.3 | 2.839 | -3.87 | -0.919 | -0.239 | -1.425 | 0.878 | -1.431 | 0.006 | 0.312 | -0.697 | -0.183 | -0.183 | 0.979 | 0.979 | -0.69 | -0.69 | -0.284 | -0.284 | 0.273 | 0.273 | -0.666 | -0.666 | -0.092 | -0.092 | -0.388 | -0.388 | -0.109 | -0.109 | 0.085 | 0.085 | -0.079 | -0.079 | -0.238 | -0.238 |
Voorraden
| 0.001 | 0.664 | 0.169 | -0.446 | -1.546 | -0.836 | -1.706 | -0.613 | -0.241 | -1.263 | -1.377 | -1.106 | -0.118 | 0.106 | -0.288 | -0.108 | -0.173 | -0.083 | -0.526 | -0.184 | -0.184 | -0.761 | -0.761 | -0.217 | -0.217 | -0.428 | -0.428 | 0.005 | 0.005 | -0.093 | -0.093 | -0.032 | -0.032 | -0.092 | -0.092 | -0.054 | -0.054 | -0.018 | -0.018 | 0.055 | 0.055 | -0.162 | -0.162 |
Crediteuren
| 0 | -0.211 | -3.286 | 1.732 | 1 | -2.067 | 1.227 | -1.306 | 0.216 | 1.09 | -0.151 | 2.522 | 0.561 | 0.428 | -1.42 | 0.94 | 1.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.203 | -0.91 | 0.022 | -0.748 | 0.893 | -1.057 | 0.235 | 3.445 | -1.019 | 3.146 | 2.821 | 0.556 | -1.136 | -1.335 | 1.29 | 0.055 | -0.418 | -0.37 | 0.311 | 0.032 | 0.032 | -0.055 | -0.055 | 0.029 | 0.029 | -0.142 | -0.142 | 0.276 | 0.276 | -0.43 | -0.43 | 0.13 | 0.13 | -0.149 | -0.149 | 0.082 | 0.082 | -0.036 | -0.036 | 0.021 | 0.021 | -0.044 | -0.044 |
Overige Niet-Contante Posten
| 0.505 | 2.286 | 6.971 | 1.62 | 0.014 | 0.049 | -1.713 | -1.484 | 0.011 | -0.154 | -0 | 0.012 | 0.025 | 0.012 | 0.007 | 0.05 | 0.029 | 1.789 | -2.294 | 0.028 | 0.028 | 1.007 | 1.007 | 0.343 | 0.343 | -0.255 | -0.255 | -0.166 | -0.166 | 0.591 | 0.591 | 0.821 | 0.821 | 0.177 | 0.177 | 0.305 | 0.305 | 0.331 | 0.331 | 0.205 | 0.205 | 0.104 | 0.104 |
Kasstroom uit Operationele Activiteiten
| -4.391 | -4.834 | -10.564 | 0.982 | -8.238 | -10.105 | -4.325 | -6.086 | -5.921 | 0.919 | -3.694 | -0.96 | -0.69 | -4.387 | -4.642 | -1.912 | -0.83 | -0.542 | -5.498 | -1.225 | -1.225 | -3.176 | -3.176 | -2.015 | -2.015 | -3.229 | -3.229 | -2.18 | -2.18 | -2.659 | -2.659 | -0.14 | -0.14 | -1.027 | -1.027 | 0.006 | 0.006 | -0.096 | -0.096 | -0.071 | -0.071 | -0.891 | -0.891 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.406 | -0.294 | -0.804 | -0.915 | -0.72 | -0.507 | -1.558 | -2.195 | -3.478 | -6.805 | -6 | -1.122 | -1.441 | -0.963 | -0.309 | -0.359 | -0.663 | -0.344 | -0.706 | -0.369 | -0.369 | -0.266 | -0.266 | -0.21 | -0.21 | -0.145 | -0.145 | -0.233 | -0.233 | -0.071 | -0.071 | -0.086 | -0.086 | -0.023 | -0.023 | -0.028 | -0.028 | -0.019 | -0.019 | -0.047 | -0.047 | -0.026 | -0.026 |
Netto Overnames
| 0 | 0 | 0 | -0 | -3.535 | -27.179 | 0.009 | -0 | 0 | 125.048 | 0 | -0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -38.986 | -31.311 | -48.042 | -69.474 | -80.665 | -47.141 | -57.814 | -77.401 | -81.994 | -131.548 | 0 | -65.816 | -166.905 | -35.963 | 0 | -5.518 | -15.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 43 | 50.99 | 34.45 | 66.25 | 84.2 | 74.32 | 89 | 52.5 | 24.8 | 6.5 | 200.796 | 55.5 | 6 | 0 | 16 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 19.679 | -13.592 | -3.225 | 3.535 | 27.179 | 31.195 | 0 | -57.194 | -125.048 | 200.796 | 0.005 | -160.905 | -35.959 | 16 | -0.018 | -15.987 | 1.001 | 0.498 | 0.981 | 0.981 | -0.118 | -0.118 | -0.195 | -0.195 | -1.366 | -1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.608 | 19.385 | -14.396 | -4.139 | 2.815 | 26.672 | 29.637 | -27.095 | -60.672 | -131.853 | 194.797 | -11.438 | -162.346 | -36.921 | 15.692 | -0.376 | -16.651 | 0.657 | -0.208 | 0.612 | 0.612 | -0.385 | -0.385 | -0.405 | -0.405 | -1.512 | -1.512 | -0.233 | -0.233 | -0.071 | -0.071 | -0.086 | -0.086 | -0.023 | -0.023 | -0.028 | -0.028 | -0.019 | -0.019 | -0.047 | -0.047 | -0.026 | -0.026 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.025 | -4.947 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -1.416 | 0.713 | 0.703 | 0.493 | 0.037 | 0 | 1.457 | 2,888.5 | 0 | 0.326 | 0.893 | 51.625 | 184.268 | 0.052 | 51.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.265 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.228 | 0.713 | 0.703 | 0.493 | 0.037 | 0 | 1.457 | 1.226 | 0.444 | 0.326 | 0.893 | 1.207 | 0.335 | 0.052 | 2.037 | 0.115 | 0.286 | 28.552 | 0 | 2.484 | 2.484 | 3.671 | 3.671 | 0.032 | 0.032 | 0.081 | 0.081 | 0.002 | 0.002 | 11.948 | 11.948 | -0.001 | -0.001 | 5.935 | 5.935 | -0.279 | -0.279 | -0.082 | -0.082 | 1.329 | 1.329 | 1.029 | 1.029 |
Kasstroom uit Financieringsactiviteiten
| 0.228 | 0.713 | 0.703 | 0.493 | 0.037 | 0.157 | 1.457 | 1.226 | 0.444 | 0.326 | 0.893 | 1.207 | 184.586 | 0.027 | 48.899 | 0.091 | 0.262 | 28.552 | 0 | 2.484 | 2.484 | 3.671 | 3.671 | 0.032 | 0.032 | 0.081 | 0.081 | 0.002 | 0.002 | 11.948 | 11.948 | -0.001 | -0.001 | 5.935 | 5.935 | -0.279 | -0.279 | -0.082 | -0.082 | 1.329 | 1.329 | 1.029 | 1.029 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.555 | 15.264 | -24.257 | -2.664 | -5.387 | 16.724 | 26.769 | -31.956 | -66.148 | -130.609 | 191.995 | -11.191 | 21.55 | -41.281 | 59.949 | -2.198 | -17.219 | 28.667 | -5.706 | 1.871 | 1.871 | 0.11 | 0.11 | -2.387 | -2.387 | -4.66 | -4.66 | -2.411 | -2.411 | 9.218 | 9.218 | -0.227 | -0.227 | 4.884 | 4.884 | -0.301 | -0.301 | -0.198 | -0.198 | 1.211 | 1.211 | 0.111 | 0.111 |
Kaspositie aan het Einde van de Periode
| 36.958 | 37.513 | 22.249 | 46.506 | 49.17 | 54.557 | 37.833 | 11.065 | 43.02 | 109.168 | 239.777 | 47.782 | 58.974 | 37.423 | 78.704 | 18.755 | 20.953 | 38.172 | 9.505 | 15.211 | 13.34 | 11.469 | 0.11 | -2.387 | 13.635 | 16.022 | -4.66 | -2.411 | 27.752 | 30.163 | 9.218 | -0.227 | 11.954 | 12.181 | 4.884 | -0.301 | 2.713 | 3.014 | -0.198 | 1.211 | 2.198 | 0.988 | 0.111 |