MaxCyte, Inc.
NASDAQ:MXCT
4.24 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.958 | 37.513 | 22.249 | 46.506 | 49.17 | 54.557 | 37.833 | 11.065 | 43.02 | 109.168 | 239.777 | 47.782 | 58.974 | 37.423 | 78.704 | 18.755 | 38.172 | -16.709 | 15.211 | 15.211 | 11.469 | 11.469 | 11.248 | 11.248 | 16.022 | 16.022 | 25.342 | 25.342 | 30.163 | 30.163 | 11.727 | 11.727 | 12.181 | 12.181 | 2.412 | 2.412 | 14.279 | 3.014 | 3.409 | 3.409 | -0.765 |
Kortetermijnbeleggingen
| 116.874 | 119.817 | 135.264 | 121.782 | 141.07 | 161.552 | 186.819 | 216.275 | 189.865 | 131.719 | 6.499 | 207.261 | 196.915 | 35.969 | 0 | 16.008 | 0 | 33.417 | 1.498 | 1.498 | 3.44 | 3.44 | 3.191 | 3.191 | 2.733 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.53 |
Liquide middelen en kortetermijnbeleggingen
| 153.832 | 157.33 | 157.513 | 168.288 | 190.24 | 216.109 | 224.653 | 227.34 | 232.886 | 240.888 | 246.276 | 255.044 | 255.888 | 73.392 | 78.704 | 34.763 | 38.172 | 16.709 | 16.709 | 16.709 | 14.908 | 14.908 | 14.439 | 14.439 | 18.755 | 18.755 | 25.342 | 25.342 | 30.163 | 30.163 | 11.727 | 11.727 | 12.181 | 12.181 | 2.412 | 2.412 | 14.279 | 3.014 | 3.409 | 3.409 | 0.765 |
Nettovorderingen
| 4.56 | 4.581 | 5.991 | 5.778 | 8.167 | 7.608 | 9.291 | 11.175 | 8.209 | 7.909 | 10.747 | 6.877 | 5.958 | 5.719 | 4.294 | 5.172 | 3.747 | 0 | 3.245 | 3.245 | 2.792 | 2.792 | 4.905 | 4.905 | 3.763 | 3.763 | 3.196 | 3.196 | 3.742 | 3.742 | 2.411 | 2.411 | 2.227 | 2.227 | 1.451 | 1.451 | 1.233 | 1.233 | 1.402 | 1.402 | 0 |
Voorraad
| 10.393 | 11.159 | 11.96 | 12.229 | 12.533 | 11.02 | 10.265 | 8.581 | 7.912 | 7.722 | 6.582 | 5.205 | 4.148 | 4.17 | 4.464 | 4.316 | 4.157 | 0 | 3.702 | 3.702 | 3.495 | 3.495 | 2.243 | 2.243 | 2.039 | 2.039 | 1.347 | 1.347 | 1.52 | 1.52 | 1.335 | 1.335 | 1.237 | 1.237 | 1.086 | 1.086 | 0.977 | 0.977 | 0.941 | 0.941 | 0 |
Overige vlottende activa
| 4.124 | 2.577 | 3.21 | 3.899 | 3.4 | 1.882 | 2.231 | 6.037 | 3.276 | 1.312 | 2.19 | 3.307 | 3.542 | 1.346 | 0.985 | 1.003 | 0.787 | 0 | 0.797 | 0.797 | 0.916 | 0.916 | 0.864 | 0.864 | 1.1 | 1.1 | 0.666 | 0.666 | 1.195 | 1.195 | 0.318 | 0.318 | 0.55 | 0.55 | 1.245 | 1.245 | 0.306 | 0.429 | 0.276 | 0.194 | 0 |
Totaal vlottende activa
| 172.909 | 175.647 | 178.674 | 190.194 | 214.339 | 236.619 | 246.44 | 252.266 | 252.282 | 257.83 | 265.795 | 270.433 | 269.537 | 84.626 | 88.447 | 45.253 | 46.863 | 16.709 | 24.452 | 24.452 | 22.111 | 22.111 | 22.45 | 22.45 | 25.656 | 25.656 | 30.55 | 30.55 | 36.619 | 36.619 | 15.791 | 15.791 | 16.195 | 16.195 | 6.194 | 6.194 | 16.795 | 5.652 | 6.028 | 5.946 | 0.765 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.855 | 32.728 | 33.93 | 34.754 | 33.34 | 33.988 | 34.706 | 33.578 | 32.941 | 31.026 | 24.106 | 13.371 | 7.835 | 6.817 | 6.478 | 6.493 | 6.414 | 0 | 5.533 | 5.533 | 2.371 | 2.371 | 1.818 | 1.818 | 1.116 | 1.116 | 0.848 | 0.848 | 0.341 | 0.341 | 0.282 | 0.282 | 0.227 | 0.227 | 0.207 | 0.207 | 0.202 | 0.202 | 0.236 | 0.236 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 42.797 | 42.481 | 45.031 | 42.938 | 18.429 | 161,390.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.051 | 0.64 | 0.295 | 0.388 | 0.619 | -161,389.951 | 0.399 | 0.809 | 1.19 | 0.921 | 1.055 | 0.317 | 0.318 | 1.704 | 0.083 | 0.034 | 0.1 | -16.709 | 0 | 0 | 0.292 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.037 | 0 | -0.765 |
Totaal niet-vlottende activa
| 75.703 | 75.849 | 79.256 | 78.08 | 52.388 | 34.585 | 35.105 | 34.387 | 34.13 | 31.947 | 25.161 | 13.687 | 8.153 | 8.521 | 6.561 | 6.527 | 6.514 | -16.709 | 5.533 | 5.533 | 2.662 | 2.662 | 1.818 | 1.818 | 1.116 | 1.116 | 0.848 | 0.848 | 0.341 | 0.341 | 0.282 | 0.281 | 0.227 | 0.227 | 0.207 | 0.207 | 0.265 | 0.265 | 0.273 | 0.236 | -0.765 |
Totaal activa
| 248.612 | 251.496 | 257.93 | 268.274 | 266.727 | 271.204 | 281.544 | 286.653 | 286.412 | 289.777 | 290.955 | 284.12 | 277.69 | 93.147 | 95.008 | 51.78 | 53.377 | 0 | 29.985 | 29.985 | 24.773 | 24.773 | 24.268 | 24.268 | 26.772 | 26.772 | 31.398 | 31.398 | 36.96 | 36.96 | 16.072 | 16.072 | 16.422 | 16.422 | 6.401 | 6.401 | 17.06 | 5.917 | 6.301 | 6.182 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.865 | 0.953 | 1.674 | 0.743 | 0.447 | 1.603 | 3.502 | 0.292 | 2.087 | 2.456 | 4.366 | 1.82 | 0.723 | 0.645 | 0.418 | 0.89 | 0.704 | 0 | 2.089 | 2.089 | 4.292 | 4.292 | 1.032 | 1.032 | 3.037 | 3.037 | 4.331 | 4.331 | 3.234 | 3.234 | 3.175 | 3.175 | 1.585 | 1.585 | 2.257 | 2.257 | 1.385 | 1.385 | 1.373 | 1.373 | 0 |
Kortlopende schulden
| 0.907 | 1.756 | 0.825 | 1.548 | 0.699 | 0.499 | 0.475 | 0.157 | 0.152 | 0.439 | 0.48 | 0.527 | 0.572 | 0.617 | 0.691 | 0.673 | 0.539 | 0 | 0.509 | 0.509 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0.854 | 0.003 | 0.011 | 0.011 | 0.014 | 0.014 | 0.013 | 0.013 | 0.822 | 0.822 | 0.022 | 0.022 | 1.47 | 1.47 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.653 | 3.368 | 4.476 | 5.069 | 5.586 | 4.693 | 5.749 | 6.713 | 6.292 | 7.311 | 6.832 | 6.747 | 6.326 | 6.755 | 6.067 | 4.843 | 5.072 | 0 | 3.193 | 0 | 3.768 | 0 | 2.449 | 0 | 2.8 | 0 | 2.055 | 0 | 3.539 | 0 | 2.463 | 0 | 2.646 | 0 | 2.012 | 0 | 1.856 | 0 | 1.354 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.196 | 5.32 | 6.502 | 9.721 | 9.918 | 6.411 | 6.913 | 8.265 | 8.232 | 7.902 | 3.871 | 6.524 | 4.956 | 4.518 | 10.323 | 5.209 | 2.85 | 0 | 3.552 | 6.745 | 4.087 | 3.768 | 3.091 | 5.541 | 0 | 2.8 | 2.055 | 2.055 | 0 | 3.539 | 0 | 2.463 | 0 | 2.646 | 0 | 2.012 | 0 | 1.856 | 0.082 | 1.354 | 0 |
Totaal kortlopende verplichtingen
| 17.621 | 12.275 | 13.477 | 17.855 | 16.649 | 13.205 | 16.639 | 15.427 | 16.763 | 18.107 | 15.548 | 15.618 | 12.577 | 12.534 | 11.432 | 11.614 | 9.166 | 0 | 9.343 | 9.343 | 8.379 | 8.379 | 6.573 | 6.573 | 5.837 | 5.837 | 7.24 | 6.389 | 6.784 | 6.784 | 5.652 | 5.652 | 4.245 | 4.245 | 5.091 | 5.091 | 3.264 | 3.264 | 4.279 | 4.197 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.412 | 17.65 | 17.815 | 17.969 | 15.383 | 15.708 | 15.777 | 15.938 | 14.872 | 14.053 | 12.771 | 5.155 | 0.5 | 0.607 | 1.08 | 6.294 | 6.434 | 0 | 6.702 | 6.702 | 0 | 0 | 5.056 | 5.056 | 5.046 | 5.046 | 5.027 | 5.027 | 5.008 | 5.008 | 4.992 | 4.992 | 4.981 | 4.981 | 4.221 | 4.221 | 5.112 | 5.112 | 3.443 | 3.443 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.277 | 0.31 | 0.279 | 0.283 | 1.318 | 1.308 | 1.309 | 1.322 | 0 | 0.393 | 0.451 | 0.45 | 0.497 | 1.185 | 1.21 | 0.647 | 0.568 | 0 | 0.338 | 0.338 | 0.315 | 0 | 0.357 | 0.357 | 0.535 | 0.535 | -0.466 | 0.385 | 0.362 | 0.362 | 0.345 | 0.345 | 0.128 | 0.128 | 0.171 | 0.086 | 0.043 | 0.043 | 0.226 | 0.083 | 0 |
Totaal niet-vlottende verplichtingen
| 17.689 | 17.96 | 18.094 | 18.252 | 16.702 | 17.017 | 17.086 | 17.26 | 15.216 | 14.446 | 13.222 | 5.605 | 0.997 | 1.792 | 2.29 | 6.94 | 7.002 | 0 | 7.041 | 7.041 | 0.315 | 0 | 5.414 | 5.414 | 5.582 | 5.582 | 4.561 | 5.412 | 5.37 | 5.37 | 5.337 | 5.337 | 5.109 | 5.109 | 4.392 | 4.307 | 5.156 | 5.156 | 3.669 | 3.527 | 0 |
Totaal passiva
| 35.31 | 30.235 | 31.571 | 36.107 | 33.351 | 30.221 | 33.726 | 32.686 | 31.98 | 32.554 | 28.77 | 21.223 | 13.574 | 14.326 | 13.722 | 18.555 | 16.167 | 0 | 16.384 | 16.384 | 8.694 | 8.379 | 11.986 | 11.986 | 11.419 | 11.419 | 11.801 | 11.801 | 12.153 | 12.153 | 10.989 | 10.989 | 9.354 | 9.354 | 9.484 | 9.398 | 8.42 | 8.42 | 7.948 | 7.724 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.277 | 45.363 | 44.611 | 44.611 | 43.747 | 43.853 | 32.308 |
Gewone aandelen
| 1.053 | 1.048 | 1.044 | 1.04 | 1.036 | 1.031 | 1.029 | 1.024 | 1.019 | 1.017 | 1.015 | 1.012 | 1.004 | 0.847 | 0.847 | 0.774 | 0.766 | 0 | 0.574 | 0.574 | 0.574 | 0.574 | 0.513 | 0.513 | 0.513 | 0.513 | 0.509 | 0.509 | 0.508 | 0.508 | 0.435 | 0.435 | 0.435 | 0.435 | 0.02 | 0.02 | 0.434 | 0.019 | 0.019 | 0.019 | 0 |
Ingehouden winsten
| -206.256 | -194.699 | -185.324 | -175.798 | -170.521 | -159.269 | -148.757 | -137.875 | -133.066 | -126.632 | -118.372 | -114.305 | -109.43 | -106.75 | -102.328 | -95.222 | -89.472 | 0 | -83.406 | -83.406 | -79.985 | -79.985 | -70.511 | -70.511 | -66.428 | -66.428 | -61.642 | -61.642 | -56.025 | -56.025 | -51.725 | -51.725 | -49.646 | -49.646 | -48.379 | -48.379 | -47.133 | -47.133 | -45.413 | -45.413 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 13.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.611 | 0 | 0 | 0 | -33.851 |
Overige totale aandeelhoudersvermogen
| 418.505 | 414.912 | 410.639 | 406.925 | 402.862 | 399.22 | 395.547 | 390.819 | 386.479 | 382.838 | 379.542 | 376.19 | 372.542 | 184.724 | 182.767 | 127.674 | 125.916 | 0 | 96.434 | 96.434 | 95.491 | 95.491 | 82.279 | 82.279 | 81.269 | 81.269 | 80.729 | 80.729 | 80.324 | 80.324 | 56.373 | 56.373 | 56.279 | 56.279 | 0 | 0 | 10.728 | 0 | 0 | -0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 213.302 | 221.261 | 226.359 | 232.167 | 233.377 | 240.983 | 247.819 | 253.967 | 254.432 | 257.223 | 262.185 | 262.897 | 264.116 | 78.821 | 81.286 | 33.225 | 37.21 | 13.602 | 13.602 | 13.602 | 16.079 | 16.079 | 12.282 | 12.282 | 15.353 | 15.353 | 19.597 | 19.597 | 24.807 | 24.807 | 5.083 | 5.083 | 7.068 | 7.068 | -3.083 | -2.997 | 8.64 | -2.503 | -1.647 | -1.542 | -1.543 |
Totaal eigen vermogen
| 213.302 | 221.261 | 226.359 | 232.167 | 233.377 | 240.983 | 247.819 | 253.967 | 254.432 | 257.223 | 262.185 | 262.897 | 264.116 | 78.821 | 81.286 | 33.225 | 37.21 | 13.602 | 13.602 | 13.602 | 16.079 | 16.079 | 12.282 | 12.282 | 15.353 | 15.353 | 19.597 | 19.597 | 24.807 | 24.807 | 5.083 | 5.083 | 7.068 | 7.068 | -3.083 | -2.997 | 8.64 | -2.503 | -1.647 | -1.542 | -1.543 |
Totaal passiva en aandeelhoudersvermogen
| 248.612 | 251.496 | 257.93 | 268.274 | 266.727 | 271.204 | 281.544 | 286.653 | 286.412 | 289.777 | 290.955 | 284.12 | 277.69 | 93.147 | 95.008 | 51.78 | 53.377 | 13.602 | 29.985 | 29.985 | 24.773 | 24.458 | 24.268 | 24.268 | 26.772 | 26.772 | 31.398 | 31.398 | 36.96 | 36.96 | 16.072 | 16.072 | 16.422 | 16.422 | 6.401 | 6.401 | 17.06 | 5.917 | 6.301 | 6.182 | -1.543 |