Magnachip Semiconductor Corporation
NYSE:MX
4.15 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 66.46 | 53.698 | 49.067 | 44.826 | 61.245 | 60.979 | 57.005 | 60.99 | 71.199 | 101.376 | 104.093 | 110.335 | 127 | 113.876 | 123.019 | 142.945 | 124.813 | 118.828 | 120.473 | 199.993 | 229.677 | 205.145 | 157.38 | 179.394 | 206 | 199.685 | 165.819 | 174.58 | 176.697 | 166.685 | 161.71 | 180.462 | 192.296 | 167.106 | 148.105 | 152.43 | 154.382 | 162.015 | 164.885 | 167.652 | 194.332 | 172.07 | 164.164 | 95.766 | 217.824 | 215.289 | 205.298 | 218.084 | 221.872 | 202.634 | 177.002 | 180.826 | 200.405 | 203.679 | 187.921 | 186.772 | 209.448 | 194.7 | 179.485 | 162.287 | 156.627 | 139.693 | 101.459 | 176.012 | 194.676 | 203.052 | 246.475 | 200.045 | 194.053 | 151.783 | 162.313 | 171.283 | 197.613 | 213.143 | 245.154 | 243.089 | 236.023 | 213.39 | 243.582 | 277.408 | 300.374 |
Kosten van de omzet
| 50.999 | 41.57 | 40.099 | 39.295 | 46.764 | 47.441 | 44.911 | 44.892 | 53.974 | 72.431 | 65.097 | 71.731 | 80.413 | 79.906 | 88.637 | 104.484 | 96.225 | 86.69 | 91.343 | 146.789 | 168.811 | 161.305 | 134.679 | 135.482 | 150.251 | 145.831 | 121.238 | 125.229 | 126.387 | 120.023 | 120.14 | 134.373 | 153.157 | 130.357 | 113.856 | 122.528 | 119.683 | 126.729 | 129.908 | 133.154 | 151.702 | 136.613 | 123.887 | 149.377 | 145.936 | 144.241 | 139.555 | 143.796 | 145.432 | 139.776 | 127.087 | 129.287 | 140.284 | 137.497 | 131.447 | 126.421 | 140.133 | 130.166 | 130.127 | 125.16 | 104.465 | 91.362 | 80.56 | 135.505 | 145.522 | 155.186 | 182.926 | 168.702 | 166.299 | 136.86 | 144.332 | 150.422 | 177.342 | 172.815 | 184.765 | 181.177 | 175.619 | 187.438 | 204.461 | 220.589 | 226.228 |
Brutowinst
| 15.461 | 12.128 | 8.968 | 5.531 | 14.481 | 13.538 | 12.094 | 16.098 | 17.225 | 28.945 | 38.996 | 38.604 | 46.587 | 33.97 | 34.382 | 38.461 | 28.588 | 32.138 | 29.13 | 53.204 | 60.866 | 43.84 | 22.701 | 43.912 | 55.749 | 53.854 | 44.581 | 49.351 | 50.31 | 46.662 | 41.57 | 46.089 | 39.139 | 36.749 | 34.249 | 29.902 | 34.699 | 35.286 | 34.977 | 34.498 | 42.63 | 35.457 | 40.277 | -53.611 | 71.888 | 71.048 | 65.743 | 74.288 | 76.44 | 62.858 | 49.915 | 51.539 | 60.121 | 66.182 | 56.474 | 60.351 | 69.315 | 64.534 | 49.358 | 37.127 | 52.162 | 48.331 | 20.899 | 40.507 | 49.154 | 47.866 | 63.549 | 31.343 | 27.754 | 14.923 | 17.981 | 20.861 | 20.271 | 40.328 | 60.389 | 61.912 | 60.404 | 25.952 | 39.121 | 56.819 | 74.146 |
Brutowinstmarge
| 0.233 | 0.226 | 0.183 | 0.123 | 0.236 | 0.222 | 0.212 | 0.264 | 0.242 | 0.286 | 0.375 | 0.35 | 0.367 | 0.298 | 0.279 | 0.269 | 0.229 | 0.27 | 0.242 | 0.266 | 0.265 | 0.214 | 0.144 | 0.245 | 0.271 | 0.27 | 0.269 | 0.283 | 0.285 | 0.28 | 0.257 | 0.255 | 0.204 | 0.22 | 0.231 | 0.196 | 0.225 | 0.218 | 0.212 | 0.206 | 0.219 | 0.206 | 0.245 | -0.56 | 0.33 | 0.33 | 0.32 | 0.341 | 0.345 | 0.31 | 0.282 | 0.285 | 0.3 | 0.325 | 0.301 | 0.323 | 0.331 | 0.331 | 0.275 | 0.229 | 0.333 | 0.346 | 0.206 | 0.23 | 0.252 | 0.236 | 0.258 | 0.157 | 0.143 | 0.098 | 0.111 | 0.122 | 0.103 | 0.189 | 0.246 | 0.255 | 0.256 | 0.122 | 0.161 | 0.205 | 0.247 |
Onderzoek- en ontwikkelingskosten
| 14.373 | 12.691 | 11.163 | 15.383 | 11.627 | 11.255 | 13.298 | 13.653 | 13.321 | 13.41 | 11.954 | 12.197 | 12.27 | 13.322 | 13.423 | 11.604 | 12.477 | 11.108 | 10.509 | 18.981 | 17.368 | 18.989 | 20.018 | 18.536 | 18.918 | 21.005 | 19.58 | 18.083 | 17.554 | 16.928 | 17.958 | 17.748 | 18.439 | 18.178 | 17.815 | 18.879 | 20.45 | 21.931 | 22.16 | 22.147 | 23.422 | 24.059 | 23.137 | 24.957 | 21.192 | 21.131 | 20.582 | 19.66 | 19.47 | 19.762 | 19.831 | 18.652 | 19.003 | 20.614 | 18.498 | 19.331 | 23.119 | 20.543 | 20.531 | 19.957 | 17.704 | 16.242 | 16.986 | 32.199 | 35.494 | 36.347 | 37.774 | 33.437 | 32.534 | 35.118 | 35.384 | 32.016 | 33.934 | 29.918 | 26.96 | 27.043 | 27.488 | 26.099 | 22.058 | 27.453 | 24.282 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.576 | 0 | 12.408 | 12.656 | 19.78 | 16.812 | 16.975 | 18.07 | 17.516 | 18.566 | 18.935 | 17.622 | 23.631 | 17.266 | 17.73 | 23.148 | 23.112 | 20.082 | 25.948 | 19.952 | 18.653 | 22.107 | 28.588 | 25.03 | 32.491 | 38.69 | 30.746 | 25.027 | 26.196 | 20.071 | 19.709 | 19.791 | 19.281 | 21.388 | 20.093 | 18.209 | 17.627 | 17.881 | 17.458 | 15.401 | 16.566 | 16.202 | 15.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.086 | 23.644 | 25.531 | 22.729 | 21.309 | 22.812 | 43.523 | 0.033 | 34.048 | 28.166 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.498 | 21.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.091 | 11.734 | 11.264 | 12.079 | 12.089 | 12.137 | 12.165 | 12.562 | 11.411 | 12.736 | 14.163 | 13.255 | 12.55 | 14.001 | 12.634 | 12.576 | 12.888 | 12.408 | 12.102 | 19.78 | 16.812 | 16.975 | 18.07 | 17.516 | 18.566 | 18.935 | 17.622 | 23.631 | 17.266 | 17.73 | 23.148 | 23.112 | 20.082 | 25.948 | 19.952 | 18.653 | 22.107 | 28.588 | 25.03 | 32.491 | 38.69 | 30.746 | 25.027 | 26.196 | 20.071 | 19.709 | 19.791 | 19.281 | 21.388 | 20.093 | 18.209 | 17.627 | 17.881 | 17.458 | 15.401 | 16.566 | 16.202 | 15.964 | 17.908 | 20.017 | 17.175 | 18.353 | 15.283 | 21.226 | 23.01 | 19.224 | 21.086 | 23.644 | 25.531 | 22.729 | 21.309 | 22.812 | 22.025 | 21.531 | 34.048 | 28.166 | 32.518 | 28.479 | 29.784 | 18.029 | 16.063 |
Overige kosten
| 0 | 0.108 | 0.044 | -0.042 | 0.087 | 0.003 | -0.035 | -0.042 | 1.958 | 0.797 | 0.933 | 0.947 | 1.608 | 0.611 | 0.62 | 0.767 | 0.714 | 0.791 | 0.838 | 0.866 | 0.785 | 0.656 | 0.673 | 0.555 | 0.15 | -0.96 | 0.519 | 1.006 | 0.198 | 0.083 | 1.611 | 0.561 | 0.887 | 1.007 | 0.535 | 0.617 | 0.256 | 0.234 | 0.556 | 0.626 | 0.572 | 0.597 | 0.561 | 2.597 | 0.763 | -0.23 | -0.26 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.464 | 24.425 | 22.427 | 27.462 | 23.716 | 23.392 | 25.463 | 26.215 | 27.233 | 26.943 | 26.117 | 25.452 | 26.586 | 32.343 | 36.473 | 24.18 | 25.365 | 23.516 | 23.165 | 38.761 | 34.18 | 35.964 | 38.088 | 36.052 | 37.484 | 39.94 | 37.202 | 41.714 | 34.82 | 34.658 | 41.106 | 40.86 | 38.521 | 44.126 | 37.767 | 37.532 | 42.557 | 50.519 | 47.19 | 54.638 | 62.112 | 54.805 | 48.164 | 51.153 | 41.263 | 40.84 | 40.373 | 38.941 | 40.858 | 39.855 | 38.04 | 36.279 | 36.884 | 38.072 | 46.045 | 35.897 | 39.321 | 36.507 | 38.439 | 39.974 | 34.879 | 34.595 | 32.269 | 53.425 | 58.504 | 55.571 | 58.86 | 57.081 | 58.065 | 57.847 | 56.693 | 54.828 | 55.959 | 51.449 | 61.008 | 55.209 | 60.006 | 54.578 | 51.842 | 45.482 | 40.345 |
Bedrijfsresultaat
| -11.003 | -12.297 | -13.459 | -21.931 | -9.235 | -10.656 | -13.369 | -10.117 | -10.008 | 3.274 | 12.879 | 63.87 | 20.001 | 1.627 | -2.091 | 9.206 | 3.223 | 8.622 | 5.965 | 10.035 | 25.923 | 6.746 | -18.281 | 7.86 | 18.265 | 13.914 | 7.379 | 7.637 | 15.49 | 9.742 | 6.367 | 5.229 | 0.618 | -7.377 | 4.267 | -7.63 | -7.858 | -15.233 | -12.213 | -30.409 | -19.482 | -19.348 | -7.887 | -110.525 | 30.625 | 30.208 | 22.924 | 35.347 | 35.582 | 23.003 | 11.875 | 15.26 | 21.616 | 25.635 | 10.429 | 23.496 | 29.552 | 27.76 | 10.583 | -2.847 | 17.283 | 13.351 | -11.424 | -12.918 | -9.35 | -6.83 | 4.689 | -25.738 | -42.395 | -42.924 | -39.03 | -34.231 | -129.372 | -11.121 | -28.133 | 6.703 | -8.322 | -28.626 | -12.721 | 11.337 | 33.801 |
Bedrijfsresultaat ratio
| -0.166 | -0.229 | -0.274 | -0.489 | -0.151 | -0.175 | -0.235 | -0.166 | -0.141 | 0.032 | 0.124 | 0.579 | 0.157 | 0.014 | -0.017 | 0.064 | 0.026 | 0.073 | 0.05 | 0.05 | 0.113 | 0.033 | -0.116 | 0.044 | 0.089 | 0.07 | 0.045 | 0.044 | 0.088 | 0.058 | 0.039 | 0.029 | 0.003 | -0.044 | 0.029 | -0.05 | -0.051 | -0.094 | -0.074 | -0.181 | -0.1 | -0.112 | -0.048 | -1.154 | 0.141 | 0.14 | 0.112 | 0.162 | 0.16 | 0.114 | 0.067 | 0.084 | 0.108 | 0.126 | 0.055 | 0.126 | 0.141 | 0.143 | 0.059 | -0.018 | 0.11 | 0.096 | -0.113 | -0.073 | -0.048 | -0.034 | 0.019 | -0.129 | -0.218 | -0.283 | -0.24 | -0.2 | -0.655 | -0.052 | -0.115 | 0.028 | -0.035 | -0.134 | -0.052 | 0.041 | 0.113 |
Totaal overige inkomsten en kosten netto
| 6.512 | -1.775 | -2.982 | 7.535 | -0.303 | 3.732 | -0.879 | 19.601 | -11.129 | -6.239 | 0.132 | 0.962 | -6.084 | 0.776 | -5.092 | 11.632 | 4.093 | 3.83 | -35.74 | 15.031 | -14.489 | -15.454 | -15.003 | -9.71 | 0.565 | -33.898 | -3.626 | 34.843 | -8.949 | -17.263 | 38.224 | -53.12 | 30.006 | -10.167 | 4.673 | 13.616 | -47.958 | -15.995 | -6.683 | -33.668 | -27.014 | 35.014 | -12.915 | 15.536 | 6.753 | -27.697 | -22.155 | 28.635 | 16.731 | -15.504 | 5.618 | 10.326 | -75.833 | 7.965 | 14.414 | -7.016 | 34.4 | -55.78 | 19.515 | 823.504 | 38.672 | 17.614 | -54.865 | -123.556 | -46.965 | -58.559 | -31.671 | -10.481 | -1.084 | -21.807 | -4.181 | -11.789 | -93.516 | 9.504 | 6.799 | -20.417 | -26.786 | -0.3 | 13.621 | -4.825 | -3.344 |
Inkomen voor belasting
| -4.491 | -14.599 | -16.441 | -8.4 | -9.538 | -6.924 | -22.697 | 9.484 | -21.137 | -4.237 | 13.011 | 64.832 | 13.917 | 2.403 | -7.183 | 20.838 | 7.316 | 12.452 | -29.775 | 25.066 | -0.153 | -8.708 | -33.284 | -1.85 | 18.83 | -19.984 | 3.753 | 42.48 | 6.541 | -7.521 | 44.591 | -47.891 | 30.624 | -17.544 | 8.94 | 5.986 | -55.816 | -31.228 | -18.896 | -64.077 | -46.496 | 15.666 | -20.802 | -94.989 | 37.378 | 3.121 | -5.743 | 63.982 | 52.313 | 7.499 | 17.493 | 25.586 | -54.217 | 33.6 | 24.843 | 16.48 | 63.952 | -28.02 | 30.098 | 820.657 | 55.955 | 30.965 | -66.289 | -136.474 | -56.315 | -65.389 | -26.982 | -36.219 | -43.479 | -64.731 | -43.211 | -46.02 | -129.204 | -1.617 | -21.334 | -13.714 | -35.108 | -28.926 | 0.9 | 6.512 | 30.457 |
Inkomen voor belasting ratio
| -0.068 | -0.272 | -0.335 | -0.187 | -0.156 | -0.114 | -0.398 | 0.156 | -0.297 | -0.042 | 0.125 | 0.588 | 0.11 | 0.021 | -0.058 | 0.146 | 0.059 | 0.105 | -0.247 | 0.125 | -0.001 | -0.042 | -0.211 | -0.01 | 0.091 | -0.1 | 0.023 | 0.243 | 0.037 | -0.045 | 0.276 | -0.265 | 0.159 | -0.105 | 0.06 | 0.039 | -0.362 | -0.193 | -0.115 | -0.382 | -0.239 | 0.091 | -0.127 | -0.992 | 0.172 | 0.014 | -0.028 | 0.293 | 0.236 | 0.037 | 0.099 | 0.141 | -0.271 | 0.165 | 0.132 | 0.088 | 0.305 | -0.144 | 0.168 | 5.057 | 0.357 | 0.222 | -0.653 | -0.775 | -0.289 | -0.322 | -0.109 | -0.181 | -0.224 | -0.426 | -0.266 | -0.269 | -0.654 | -0.008 | -0.087 | -0.056 | -0.149 | -0.136 | 0.004 | 0.023 | 0.101 |
Belastingkosten
| 5.126 | -1.602 | -1.024 | -2.36 | -4.373 | -2.977 | -1.227 | 6.513 | -3.942 | -0.897 | 3.483 | 11.221 | 3.149 | 2.601 | 0.29 | -47.064 | -1.145 | 0.678 | 1.303 | 1.64 | 1.454 | 0.812 | 0.841 | 0.53 | 1.608 | 1.521 | 0.99 | -1.173 | 0.937 | 0.538 | 0.853 | 1.899 | 0.758 | 0.272 | 0.815 | -16.868 | 1.25 | -0.602 | 1.133 | -0.247 | 0.311 | 0.656 | 0.803 | 12.916 | -9.293 | -1.315 | 1.662 | -61.304 | 3.901 | 3.159 | 2.23 | 1.881 | 1.793 | 1.97 | 2.375 | 4.209 | 2.457 | 2.727 | -1.003 | 1.802 | 2.434 | 2.387 | 2.618 | 3.317 | 3.278 | 2.508 | 2.496 | 2.547 | 1.845 | 2.251 | 2.427 | 1.698 | 2.859 | 2.274 | 1.56 | -0.472 | -1.624 | 2.352 | 6.725 | 0.764 | 1 |
Nettowinst
| -9.617 | -12.997 | -15.417 | -6.04 | -5.165 | -3.947 | -21.47 | 2.971 | -17.195 | -3.34 | 9.528 | 53.611 | 10.768 | -0.198 | -7.473 | 66.581 | 272.962 | 29.171 | -31.078 | 23.426 | -1.607 | -9.52 | -34.125 | -2.38 | 17.222 | -21.505 | 2.763 | 43.653 | 5.604 | -8.059 | 43.738 | -49.79 | 29.866 | -17.816 | 8.125 | 22.854 | -57.066 | -30.626 | -20.029 | -63.83 | -46.807 | 15.01 | -21.605 | -107.905 | 46.671 | 4.436 | -7.405 | 125.286 | 48.412 | 4.34 | 15.263 | 23.705 | -56.01 | 31.63 | 22.468 | 12.271 | 61.495 | -30.747 | 31.101 | 818.786 | 62.437 | 27.612 | -69.692 | -143.097 | -59.593 | -67.897 | -29.478 | -38.766 | -45.324 | -66.982 | -45.638 | -47.718 | -132.063 | -3.891 | -22.894 | -13.242 | -33.484 | -31.278 | -5.825 | 5.748 | 29.457 |
Nettowinstmarge
| -0.145 | -0.242 | -0.314 | -0.135 | -0.084 | -0.065 | -0.377 | 0.049 | -0.242 | -0.033 | 0.092 | 0.486 | 0.085 | -0.002 | -0.061 | 0.466 | 2.187 | 0.245 | -0.258 | 0.117 | -0.007 | -0.046 | -0.217 | -0.013 | 0.084 | -0.108 | 0.017 | 0.25 | 0.032 | -0.048 | 0.27 | -0.276 | 0.155 | -0.107 | 0.055 | 0.15 | -0.37 | -0.189 | -0.121 | -0.381 | -0.241 | 0.087 | -0.132 | -1.127 | 0.214 | 0.021 | -0.036 | 0.574 | 0.218 | 0.021 | 0.086 | 0.131 | -0.279 | 0.155 | 0.12 | 0.066 | 0.294 | -0.158 | 0.173 | 5.045 | 0.399 | 0.198 | -0.687 | -0.813 | -0.306 | -0.334 | -0.12 | -0.194 | -0.234 | -0.441 | -0.281 | -0.279 | -0.668 | -0.018 | -0.093 | -0.054 | -0.142 | -0.147 | -0.024 | 0.021 | 0.098 |
WPA (Winst Per Aandeel)
| -0.26 | -0.34 | -0.4 | -0.16 | -0.13 | -0.095 | -0.49 | 0.067 | -0.38 | -0.074 | 0.21 | 1.16 | 0.23 | -0.004 | -0.19 | 1.87 | 7.74 | 0.65 | -0.89 | 0.68 | -0.047 | -0.28 | -1 | -0.07 | 0.5 | -0.62 | 0.08 | 1.28 | 0.16 | -0.24 | 1.3 | -1.42 | 0.86 | -0.51 | 0.23 | 0.66 | -1.65 | -0.9 | -0.59 | -1.87 | -1.37 | 0.44 | -0.63 | -3.17 | 1.32 | 0.13 | -0.21 | 3.5 | 1.34 | 0.12 | 0.41 | 0.63 | -1.43 | 0.81 | 0.59 | 0.32 | 1.63 | -0.81 | 0.82 | 21.64 | 1.65 | 0.65 | -1.84 | -3.78 | -1.58 | -1.79 | -0.78 | -1.02 | -1.2 | -1.77 | -1.21 | -1.26 | -3.49 | -0.1 | -0.43 | -0.35 | -0.88 | -0.83 | -0.15 | 0.15 | 0.78 |
Verwaterde WPA
| -0.26 | -0.34 | -0.4 | -0.16 | -0.13 | -0.095 | -0.49 | 0.066 | -0.38 | -0.074 | 0.2 | 1.12 | 0.23 | -0.004 | -0.19 | 1.45 | 5.89 | 0.65 | -0.89 | 0.54 | -0.047 | -0.28 | -1 | -0.069 | 0.41 | -0.62 | 0.08 | 0.99 | 0.15 | -0.24 | 1.05 | -1.42 | 0.85 | -0.51 | 0.23 | 0.66 | -1.65 | -0.9 | -0.59 | -1.87 | -1.37 | 0.43 | -0.63 | -3.17 | 1.24 | 0.12 | -0.21 | 3.38 | 1.3 | 0.12 | 0.4 | 0.63 | -1.43 | 0.78 | 0.57 | 0.32 | 1.57 | -0.81 | 0.81 | 21.64 | 1.65 | 0.63 | -1.78 | -3.66 | -1.52 | -1.73 | -0.75 | -0.99 | -1.16 | -1.71 | -1.17 | -1.22 | -3.37 | -0.099 | -0.43 | -0.34 | -0.86 | -0.8 | -0.15 | 0.15 | 0.75 |
EBITDA
| 0.139 | -10.029 | -12.104 | -4.116 | -5.268 | -2.579 | -18.084 | -6.342 | -17.236 | -0.027 | 16.77 | 68.627 | 24.631 | 10.197 | -2.694 | 17.429 | 6.077 | 11.166 | -21.582 | 38.864 | 35.627 | 5.249 | -6.819 | 12.058 | 26.178 | -6.483 | 15.337 | 15.094 | 22.648 | 4.693 | 7.222 | -37.213 | 7.157 | 4.396 | 2.506 | -9.677 | -45.342 | -15.233 | -5.343 | -12.371 | -11.658 | -11.594 | -0.619 | -83.808 | -1.837 | 38.337 | 33.632 | 78.187 | 21.548 | 32.888 | 8.151 | -10.27 | -35.304 | 16.454 | 2.973 | 38.517 | 44.341 | 42.535 | 26.396 | 868.927 | 29.724 | 25.49 | -0.957 | -12.918 | -0.009 | -7.705 | -39.01 | 27.93 | 17.505 | -6.373 | 13.996 | 10.898 | -62.647 | 63.42 | 41.247 | 49.194 | 30.361 | 26.68 | 33.134 | 109.991 | 34.187 |
EBITDA ratio
| 0.002 | -0.154 | -0.191 | -0.398 | -0.044 | -0.049 | -0.109 | -0.065 | -0.062 | 0.069 | 0.17 | 0.161 | 0.198 | 0.051 | 0.016 | 0.127 | 0.054 | 0.101 | 0.122 | 0.117 | 0.155 | 0.082 | -0.041 | 0.092 | 0.128 | 0.105 | 0.096 | 0.092 | 0.129 | 0.113 | 0.055 | 0.069 | 0.042 | -0.001 | 0.021 | -0.004 | -0.008 | -0.051 | -0.029 | -0.074 | -0.057 | -0.064 | -0 | -0.993 | 0.184 | 0.178 | 0.164 | 0.204 | 0.097 | 0.162 | 0.046 | -0.151 | 0.538 | 0.081 | 0.016 | 0.212 | 0.015 | 0.473 | 0.029 | 0.266 | -0.074 | -0.033 | 0.387 | -0.073 | 0.058 | 0.067 | 0.119 | 0.115 | 0.081 | 0.007 | 0.027 | 0.053 | 0.084 | 0.184 | 0.194 | 0.225 | 0.22 | 0.125 | 0.136 | 0.397 | 0.114 |