Mueller Water Products, Inc.
NYSE:MWA
25.68 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 348.2 | 356.7 | 353.4 | 256.4 | 301.4 | 326.6 | 332.9 | 314.8 | 331.4 | 333.2 | 310.5 | 272.3 | 295.6 | 310.5 | 267.5 | 237.4 | 265.3 | 228.5 | 257.7 | 212.6 | 266.9 | 274.3 | 234 | 192.8 | 254.3 | 250.2 | 233.2 | 178.3 | 226.9 | 232.2 | 199.7 | 167.2 | 215.6 | 310.1 | 283.6 | 242.7 | 311.4 | 301 | 290.3 | 261.8 | 320.7 | 318.5 | 288.1 | 257.4 | 293.2 | 299.4 | 283.1 | 245.1 | 281.1 | 275.9 | 251.5 | 311.5 | 373.6 | 366.7 | 311.3 | 287.6 | 346.7 | 375.9 | 301.8 | 313.1 | 374.8 | 363.2 | 322.2 | 367.7 | 496.9 | 528.5 | 421.6 | 412.3 | 474.9 | 502.5 | 459.7 | 411.9 | 518.1 | 500 | 434.9 | 480.4 | 162 | 124.7 | 130.3 |
Kosten van de omzet
| 237.3 | 225.3 | 223 | 170.1 | 213 | 226.5 | 235.1 | 221.6 | 245.8 | 234.9 | 217.7 | 184.7 | 209.3 | 205.1 | 179.1 | 159 | 171.4 | 152.8 | 171.7 | 140 | 178.1 | 177.1 | 159.2 | 132.7 | 168.8 | 175.7 | 158.7 | 122.9 | 146 | 149.7 | 147.3 | 115.5 | 137.8 | 203 | 198.7 | 174 | 213.7 | 204.8 | 208.2 | 190.5 | 219.4 | 221.2 | 205.9 | 190.3 | 204.4 | 209.4 | 205.8 | 188 | 204.5 | 196.3 | 189.4 | 259.7 | 309.4 | 296.4 | 261.3 | 238 | 275 | 305.3 | 263.6 | 257.2 | 305.6 | 305.4 | 267.3 | 292.7 | 374.5 | 405.1 | 322.8 | 317.9 | 356.7 | 383 | 341.9 | 304.2 | 383 | 365.5 | 340.3 | 436.9 | 139.2 | 114.1 | 117.6 |
Brutowinst
| 110.9 | 131.4 | 130.4 | 86.3 | 88.4 | 100.1 | 97.8 | 93.2 | 85.6 | 98.3 | 92.8 | 87.6 | 86.3 | 105.4 | 88.4 | 78.4 | 93.9 | 75.7 | 86 | 72.6 | 88.8 | 97.2 | 74.8 | 60.1 | 85.5 | 74.5 | 74.5 | 55.4 | 80.9 | 82.5 | 52.4 | 51.7 | 77.8 | 107.1 | 84.9 | 68.7 | 97.7 | 96.2 | 82.1 | 71.3 | 101.3 | 97.3 | 82.2 | 67.1 | 88.8 | 90 | 77.3 | 57.1 | 76.6 | 79.6 | 62.1 | 51.8 | 64.2 | 70.3 | 50 | 49.6 | 71.7 | 70.6 | 38.2 | 55.9 | 69.2 | 57.8 | 54.9 | 75 | 122.4 | 123.4 | 98.8 | 94.4 | 118.2 | 119.5 | 117.8 | 107.7 | 135.1 | 134.5 | 94.6 | 43.5 | 22.8 | 10.6 | 12.7 |
Brutowinstmarge
| 0.318 | 0.368 | 0.369 | 0.337 | 0.293 | 0.306 | 0.294 | 0.296 | 0.258 | 0.295 | 0.299 | 0.322 | 0.292 | 0.339 | 0.33 | 0.33 | 0.354 | 0.331 | 0.334 | 0.341 | 0.333 | 0.354 | 0.32 | 0.312 | 0.336 | 0.298 | 0.319 | 0.311 | 0.357 | 0.355 | 0.262 | 0.309 | 0.361 | 0.345 | 0.299 | 0.283 | 0.314 | 0.32 | 0.283 | 0.272 | 0.316 | 0.305 | 0.285 | 0.261 | 0.303 | 0.301 | 0.273 | 0.233 | 0.273 | 0.289 | 0.247 | 0.166 | 0.172 | 0.192 | 0.161 | 0.172 | 0.207 | 0.188 | 0.127 | 0.179 | 0.185 | 0.159 | 0.17 | 0.204 | 0.246 | 0.233 | 0.234 | 0.229 | 0.249 | 0.238 | 0.256 | 0.261 | 0.261 | 0.269 | 0.218 | 0.091 | 0.141 | 0.085 | 0.097 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 15.5 | 0 | 0 | 0 | 17.1 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 62.5 | 64.7 | 57.9 | 49.5 | 61.5 | 65.2 | 63.8 | 58.1 | 0 | 0 | 0 | 49.2 | 0 | 0 | 49.2 | 146.3 | 47.1 | 49.3 | 49.9 | 48.5 | 47.5 | 45.7 | 41 | 42.9 | 41.3 | 42.7 | 39.8 | 42.2 | 38.7 | 39 | 36.5 | 39 | 72.5 | 54.7 | 53 | 53.2 | 52.9 | 55.8 | 55 | 58.2 | 55.3 | 54.2 | 53 | 55.4 | 56.9 | 52.6 | 49.5 | 53.9 | 53.2 | 50.6 | 53.4 | 58.4 | 54.7 | 54.8 | 52 | 56.3 | 57.2 | 50.6 | 55.2 | 54.4 | 62.4 | 60 | 62.3 | 73.9 | 69.6 | 69.3 | 61.8 | 69.1 | 62.1 | 64.9 | 58.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -1 | -1 | 0 | 4.7 | -0.9 | -1 | -0.9 | 5.5 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | -94.2 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 63.1 | 61.5 | 63.7 | 57.9 | 54.2 | 60.6 | 64.2 | 62.9 | 63.6 | 60.8 | 58 | 56.3 | 56.6 | 58.8 | 54.2 | 49.2 | 52.1 | 47.1 | 49.3 | 49.9 | 48.5 | 47.5 | 45.7 | 41 | 42.9 | 41.3 | 42.7 | 39.8 | 42.2 | 38.7 | 39 | 36.5 | 39 | 72.5 | 54.7 | 53 | 53.2 | 52.9 | 55.8 | 55 | 58.2 | 55.3 | 54.2 | 53 | 55.4 | 56.9 | 52.6 | 49.5 | 53.9 | 53.2 | 50.6 | 53.4 | 58.4 | 54.7 | 54.8 | 52 | 56.3 | 57.2 | 50.6 | 55.2 | 54.4 | 62.4 | 60 | 62.3 | 73.9 | 69.6 | 69.3 | 61.8 | 69.1 | 62.1 | 64.9 | 58.7 | 69.6 | 62.6 | 62.8 | 57.1 | 10.7 | 5.1 | 13.2 |
Overige kosten
| 19.4 | 2.9 | 3.2 | -1.6 | -0.9 | -0.9 | -1 | -0.9 | 1 | 0.9 | 1 | 1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.5 | 16.8 | -0.4 | -1.5 | -37.3 | -0.3 | -0.2 | -0.3 | -0.2 | 5.4 | 1.2 | 2.5 | 1.3 | 1.7 | 4.9 | 0.9 | 0.8 | 9.2 | 11.6 | 0.7 | 8.2 | 3.1 | 0 | 2.7 | 0.1 | 1.5 | 0 | 0.4 | 0.7 | 3.6 | 0 | 0.9 | 1.3 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 16.2 | -38.1 | 0 | 6.3 | 1.6 | -6.1 | 2.3 | 0 | 25.9 | 1.8 | 1.8 | 1.9 |
Bedrijfskosten
| 82.5 | 61.5 | 63.7 | 57.9 | 54.2 | 60.6 | 64.2 | 62.9 | 63.6 | 60.8 | 58 | 56.3 | 56.6 | 58.8 | 54.2 | 49.2 | 52.1 | 47.1 | 49.3 | 49.9 | 48.5 | 47.5 | 45.7 | 41 | 42.9 | 41.3 | 42.7 | 39.8 | 47.6 | 39.9 | 41.5 | 37.8 | 40 | 77.4 | 54.7 | 53 | 53.2 | 64.5 | 55.8 | 55 | 58.2 | 55.3 | 54.2 | 53 | 55.4 | 56.9 | 52.6 | 49.5 | 53.9 | 53.2 | 50.6 | 53.4 | 58.4 | 54.7 | 54.8 | 52 | 56.3 | 57.2 | 50.6 | 55.2 | 54.4 | 62.4 | 60 | 62.3 | 73.9 | 69.6 | 69.3 | 61.8 | 31 | 62.1 | 64.9 | 58.7 | 63.5 | 64.9 | 62.8 | 83 | 12.5 | 6.9 | 15.1 |
Bedrijfsresultaat
| 28.4 | 69.9 | 66.7 | 22.8 | 24.9 | 35.6 | 32.9 | 34 | 11.6 | 36.9 | 34.2 | 28.9 | 27.8 | 42.7 | 33.4 | 27.8 | 40.7 | 20 | 35.8 | 20.3 | 39 | 47.2 | 22.2 | 15.9 | 40.5 | 30.6 | 29.9 | 20.7 | 33.3 | 42.6 | 10.9 | 13.9 | 37.8 | 29.7 | 29.3 | 14.9 | 44.4 | 31.5 | 25.6 | 8.1 | 43 | 41.8 | 25.3 | 14 | 33.2 | 32.9 | 24.3 | 6.9 | 21.9 | 25.7 | 10.6 | -2.9 | 4 | 13.9 | -6.9 | -4.3 | 14.1 | 12.5 | -22.9 | 0.3 | 12.9 | -8.5 | -618.2 | -387.1 | 48.1 | 53.6 | 28 | 16.4 | 50.7 | 57.4 | 52.9 | 49 | 71.6 | 69.4 | 27.5 | -39.5 | 10.3 | 3.7 | -2.4 |
Bedrijfsresultaat ratio
| 0.082 | 0.196 | 0.189 | 0.089 | 0.083 | 0.109 | 0.099 | 0.108 | 0.035 | 0.111 | 0.11 | 0.106 | 0.094 | 0.138 | 0.125 | 0.117 | 0.153 | 0.088 | 0.139 | 0.095 | 0.146 | 0.172 | 0.095 | 0.082 | 0.159 | 0.122 | 0.128 | 0.116 | 0.147 | 0.183 | 0.055 | 0.083 | 0.175 | 0.096 | 0.103 | 0.061 | 0.143 | 0.105 | 0.088 | 0.031 | 0.134 | 0.131 | 0.088 | 0.054 | 0.113 | 0.11 | 0.086 | 0.028 | 0.078 | 0.093 | 0.042 | -0.009 | 0.011 | 0.038 | -0.022 | -0.015 | 0.041 | 0.033 | -0.076 | 0.001 | 0.034 | -0.023 | -1.919 | -1.053 | 0.097 | 0.101 | 0.066 | 0.04 | 0.107 | 0.114 | 0.115 | 0.119 | 0.138 | 0.139 | 0.063 | -0.082 | 0.064 | 0.03 | -0.018 |
Totaal overige inkomsten en kosten netto
| -4 | -6.7 | -7.8 | -8.2 | -10.2 | -4.8 | -4.9 | -4.6 | -9.4 | 0.3 | -3.5 | -1.4 | -1 | -19.8 | -5.3 | -0.6 | -0.3 | -7.9 | -0.1 | -1.9 | 15.5 | -2.9 | -8.4 | -40.5 | -2.7 | -6.6 | -2.2 | 4.9 | -0.4 | -0.4 | -0.5 | -0.6 | -5.6 | -6 | -0.9 | -0.8 | -0.1 | -0.2 | -0.7 | -39.5 | -1.1 | -0.2 | -2.7 | -0.1 | -0.2 | -0.2 | -1.8 | -0.7 | -0.8 | -2.2 | -0.9 | -1.3 | -1.8 | -1.7 | -2.1 | -1.9 | -37.1 | -0.9 | -11 | -0.4 | -7.2 | -3.9 | -613.1 | -399.8 | -0.4 | -0.2 | -1.5 | -16.2 | -35 | -36.4 | 0.8 | -20.4 | 6.1 | -2.5 | -4.2 | -32.2 | -4.9 | -5.3 | -6 |
Inkomen voor belasting
| 24.4 | 63.2 | 58.9 | 16.9 | 20.7 | 30.9 | 28 | 29.4 | 8.7 | 33.6 | 30.7 | 25.6 | 24.3 | 20 | 28.1 | 22.5 | 35.5 | 14.6 | 30.6 | 13.4 | 51.6 | 42.6 | 14.8 | -26.9 | 34.7 | 21.3 | 24.4 | 15.3 | 28.1 | 37.5 | 5.4 | 7.5 | 32.2 | 23.7 | 23.4 | 8.8 | 38.6 | 25.2 | 19.5 | -32.6 | 30 | 29.3 | 12.8 | 1.4 | 20.5 | 20.2 | 10.1 | -6.6 | 8 | 9.3 | -5 | -18.6 | -12.6 | -2.9 | -23.2 | -20.2 | -10.6 | -3.3 | -38.2 | -16.5 | -17.3 | -28 | -634.8 | -402.9 | 30.5 | 36.1 | 9.9 | -2.8 | 28.6 | -2.3 | 31.8 | 28.6 | 49.9 | 37.5 | -2.6 | -71.7 | 5.4 | -1.6 | -8.4 |
Inkomen voor belasting ratio
| 0.07 | 0.177 | 0.167 | 0.066 | 0.069 | 0.095 | 0.084 | 0.093 | 0.026 | 0.101 | 0.099 | 0.094 | 0.082 | 0.064 | 0.105 | 0.095 | 0.134 | 0.064 | 0.119 | 0.063 | 0.193 | 0.155 | 0.063 | -0.14 | 0.136 | 0.085 | 0.105 | 0.086 | 0.124 | 0.161 | 0.027 | 0.045 | 0.149 | 0.076 | 0.083 | 0.036 | 0.124 | 0.084 | 0.067 | -0.125 | 0.094 | 0.092 | 0.044 | 0.005 | 0.07 | 0.067 | 0.036 | -0.027 | 0.028 | 0.034 | -0.02 | -0.06 | -0.034 | -0.008 | -0.075 | -0.07 | -0.031 | -0.009 | -0.127 | -0.053 | -0.046 | -0.077 | -1.97 | -1.096 | 0.061 | 0.068 | 0.023 | -0.007 | 0.06 | -0.005 | 0.069 | 0.069 | 0.096 | 0.075 | -0.006 | -0.149 | 0.033 | -0.013 | -0.064 |
Belastingkosten
| 14.4 | 15.9 | 14.6 | 2.6 | 3.5 | 6.4 | 6.7 | 6.9 | 1.6 | 7.1 | 7.1 | 6.2 | 5.9 | 5.6 | 7.2 | 5.8 | 8.8 | 3.4 | 6.8 | 3.1 | 11.4 | 8.9 | 3.9 | -5.9 | 9.7 | 6 | 14.2 | -39.8 | 8 | 13.4 | 0.7 | 2.1 | 12.4 | 8.2 | 7.7 | 2.6 | 16.3 | 8.7 | 7.2 | -12.4 | 3.8 | 10.8 | 3.1 | 0.3 | 3.7 | 4.2 | 2.5 | -1.6 | 4.1 | 3.4 | 3.9 | -6.7 | -3 | -0.2 | -9.5 | -8.1 | -3.6 | 0.5 | -14.5 | -5.8 | -6.4 | -9 | -68 | -2.9 | 12.9 | 15.8 | 4.2 | -1.2 | 14 | -1 | 13.9 | 11.6 | 33 | -1.3 | -0.8 | -22.9 | 1.8 | -0.4 | 1.1 |
Nettowinst
| 10 | 47.3 | 44.3 | 14.3 | 17.2 | 24.5 | 21.3 | 22.5 | 7.1 | 26.5 | 23.6 | 19.4 | 18.4 | 14.4 | 20.9 | 16.7 | 26.7 | 11.2 | 23.8 | 10.3 | 40.2 | 33.7 | 10.9 | -21 | 25 | 15.3 | 10.2 | 55.1 | 19.3 | 24 | 73.3 | 6.7 | 26.5 | 15.5 | 15.7 | 6.2 | 22.3 | 16.5 | 12.3 | -20.2 | 26.2 | 18.5 | 9.7 | 1.1 | 13.5 | 14.1 | 6.2 | 7 | 3.5 | 9.8 | -109.8 | -11.9 | -9.6 | -2.7 | -13.7 | -12.1 | -7 | -3.8 | -23.7 | -10.7 | -10.9 | -19 | -566.8 | -400 | 17.6 | 20.3 | 5.7 | -1.6 | 14.6 | -1.3 | 17.9 | 17 | 16.9 | 38.8 | -1.8 | -48.8 | 3.6 | -1.2 | -9.5 |
Nettowinstmarge
| 0.029 | 0.133 | 0.125 | 0.056 | 0.057 | 0.075 | 0.064 | 0.071 | 0.021 | 0.08 | 0.076 | 0.071 | 0.062 | 0.046 | 0.078 | 0.07 | 0.101 | 0.049 | 0.092 | 0.048 | 0.151 | 0.123 | 0.047 | -0.109 | 0.098 | 0.061 | 0.044 | 0.309 | 0.085 | 0.103 | 0.367 | 0.04 | 0.123 | 0.05 | 0.055 | 0.026 | 0.072 | 0.055 | 0.042 | -0.077 | 0.082 | 0.058 | 0.034 | 0.004 | 0.046 | 0.047 | 0.022 | 0.029 | 0.012 | 0.036 | -0.437 | -0.038 | -0.026 | -0.007 | -0.044 | -0.042 | -0.02 | -0.01 | -0.079 | -0.034 | -0.029 | -0.052 | -1.759 | -1.088 | 0.035 | 0.038 | 0.014 | -0.004 | 0.031 | -0.003 | 0.039 | 0.041 | 0.033 | 0.078 | -0.004 | -0.102 | 0.022 | -0.01 | -0.073 |
WPA (Winst Per Aandeel)
| 0.064 | 0.3 | 0.28 | 0.092 | 0.11 | 0.16 | 0.14 | 0.14 | 0.05 | 0.17 | 0.15 | 0.12 | 0.12 | 0.091 | 0.13 | 0.11 | 0.17 | 0.071 | 0.15 | 0.065 | 0.26 | 0.21 | 0.069 | -0.13 | 0.16 | 0.097 | 0.064 | 0.35 | 0.12 | 0.15 | 0.46 | 0.041 | 0.16 | 0.096 | 0.097 | 0.039 | 0.14 | 0.1 | 0.077 | -0.13 | 0.16 | 0.12 | 0.061 | 0.007 | 0.085 | 0.089 | 0.039 | 0.045 | 0.026 | 0.063 | -0.7 | -0.076 | -0.062 | -0.017 | -0.088 | -0.078 | -0.045 | -0.025 | -0.15 | -0.07 | -0.071 | -0.16 | -4.9 | -3.47 | 0.15 | 0.18 | 0.05 | -0.014 | 0.13 | -0.011 | 0.16 | 0.15 | 0.18 | 0.41 | -0.016 | -0.57 | 0.04 | -0.011 | -0.086 |
Verwaterde WPA
| 0.064 | 0.3 | 0.28 | 0.091 | 0.11 | 0.16 | 0.14 | 0.14 | 0.05 | 0.17 | 0.15 | 0.12 | 0.12 | 0.09 | 0.13 | 0.11 | 0.17 | 0.071 | 0.15 | 0.065 | 0.25 | 0.21 | 0.069 | -0.13 | 0.16 | 0.096 | 0.064 | 0.34 | 0.12 | 0.15 | 0.45 | 0.041 | 0.16 | 0.095 | 0.096 | 0.038 | 0.14 | 0.1 | 0.075 | -0.13 | 0.16 | 0.11 | 0.06 | 0.007 | 0.084 | 0.088 | 0.039 | 0.044 | 0.025 | 0.062 | -0.7 | -0.076 | -0.062 | -0.017 | -0.088 | -0.078 | -0.045 | -0.025 | -0.15 | -0.07 | -0.071 | -0.16 | -4.9 | -3.47 | 0.15 | 0.18 | 0.049 | -0.014 | 0.13 | -0.011 | 0.16 | 0.15 | 0.18 | 0.35 | -0.016 | -0.57 | 0.04 | -0.011 | -0.086 |
EBITDA
| 28.4 | 86.2 | 83.2 | 44.7 | 49.7 | 54.4 | 48.1 | 44.2 | 38.7 | 53.2 | 50.4 | 47.4 | 30.6 | 62.4 | 35 | 44.6 | 42.6 | 43.7 | 51.8 | 37.4 | 71.3 | 49.3 | 41.5 | -6.1 | 53.7 | 43.8 | 42.4 | 26 | 44.1 | 52.8 | 21.5 | 24.2 | 37.8 | 42.8 | 43.3 | 28.7 | 59.4 | 46.2 | 40.7 | 30.6 | 57.3 | 56 | 41.8 | 28.8 | 48.2 | 47.7 | 39.7 | 22.4 | 38.1 | 41.4 | 23.2 | 19.1 | 26.7 | 37.6 | 15.8 | 19.6 | 37 | 34.5 | 9 | 21.9 | 39 | 14.7 | 19.1 | 435.3 | 72.7 | 76.8 | 53.9 | 72.4 | 148.9 | 120.2 | 77.8 | 74.1 | 85.1 | 102 | 62.7 | -15.7 | 16.9 | 10.3 | 4.1 |
EBITDA ratio
| 0.082 | 0.242 | 0.235 | 0.174 | 0.165 | 0.167 | 0.144 | 0.14 | 0.117 | 0.16 | 0.162 | 0.174 | 0.104 | 0.201 | 0.131 | 0.188 | 0.161 | 0.191 | 0.201 | 0.176 | 0.267 | 0.18 | 0.177 | -0.032 | 0.211 | 0.175 | 0.182 | 0.146 | 0.194 | 0.227 | 0.108 | 0.145 | 0.175 | 0.138 | 0.153 | 0.118 | 0.191 | 0.153 | 0.14 | 0.117 | 0.179 | 0.176 | 0.145 | 0.112 | 0.164 | 0.159 | 0.14 | 0.091 | 0.136 | 0.15 | 0.092 | 0.061 | 0.071 | 0.103 | 0.051 | 0.068 | 0.107 | 0.092 | 0.03 | 0.07 | 0.104 | 0.04 | 0.059 | 1.184 | 0.146 | 0.145 | 0.128 | 0.176 | 0.314 | 0.239 | 0.169 | 0.18 | 0.164 | 0.204 | 0.144 | -0.033 | 0.104 | 0.083 | 0.031 |