MVV Energie AG

FSX:MVV1.DE

30.8 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 732.36598.575609.426975.026928.433746.517778.5611,884.9981,319.0741,029.342846.3681,258.177753.52532.23366.592343.175279.596208.511277.944357.564282.681198.852291.426309.32276.787257.284324.037364.355270.045300.421394.478333.041293.433240.728313.237261.46241.799176.721163.959366.577284.315358.806423.744416.863326.924360.865443.534378.368128.999107.633151.243168.51889.96899.369139.255147.101127.94236.044323.257321.17
Kortetermijnbeleggingen 000163.564-706.739-814.047-998.5597.07-2.732-2.556558.06516.203550.316546.69549.68818.346557.403556.978561.6767.958587.329573.935546.922.6190.0070.0070.0070.0070.0070.0070.0050.0320.1070.2280.3930.6010.7851.0131.1551.2931.461.5771.7821.9492.072.1282.0851.991.847.3961.5441.4251.4141.4571.4751.4951.3141.4881.5341.534
Liquide middelen en kortetermijnbeleggingen 732.36598.575609.4261,138.59928.433746.517778.5611,892.0681,319.0741,029.342846.3681,274.38753.52532.23366.592361.521279.596208.511277.944365.522282.681198.852291.426311.939276.794257.291324.044364.362270.052300.428394.483333.073293.54240.956313.63262.061242.584177.734165.114367.87285.775360.383425.526418.812328.994362.993445.619380.358130.839115.029152.787169.94391.382100.826140.73148.596129.254237.532324.791322.704
Nettovorderingen 661.181866.88631.613,924.451796.934837.724579.98414,479.144599.081721.715662.865-16.203471.338521.574368.101-18.346389.883511.506466.825782.91451.736532.379447.438-2.619417.798529.562437.748357.534457.33544.854521.474463.291589.04593.414527.182372.283485.927555.376464.888380.727460.703577.752561.819467.085600.713692.326572.983481.91300000687.359000000
Voorraad 379.965378.407361.768279.342333.232336.453338.11312.452329.753256.174235.949205.226199.734215.197222.873191.603231.706217.011225.224145.411207.215186.573169.907141.541250.742241.679255.053167.716283.586296.829278.374200.761323.336298.041314.23773.34770.11767.94778.75764.37355.42547.45550.46960.37854.67758.07658.61259.60965.54166.85166.48265.92360.79955.20256.66657.44857.17753.60349.53350.788
Overige vlottende activa 2,452.4523,726.3034,071.8749.063,786.0034,413.6536,390.65814,554.37315,092.57614,564.44811,317.0218,377.353,363.2721,712.7281,313.991932.1431,146.6731,779.1421,238.86764.527986.9531,050.241,105.1971,195.983976.069867.004798.614854.712900.1711,070.0571,441.489883.4931,095.1071,588.4631,338.96735.483759.682856.791830.224596.995783.377961.537833.599739.3171,064.3411,162.766975.339770.371,017.7281,154.07899.918674.092863.29331.205915.025746.793854.0591,140.09961.855786.009
Totaal vlottende activa 4,225.9585,570.1655,674.6785,351.4435,844.6026,334.3477,507.32916,758.89316,741.40315,849.96412,399.3389,840.7534,316.5262,460.1551,903.4561,466.9211,657.9752,204.6641,742.0351,358.371,476.8491,435.6651,566.531,646.8441,503.6051,365.9741,377.7111,386.791,453.8091,667.3142,114.3461,417.3271,711.9832,127.461,966.8271,070.8911,072.3831,102.4721,074.0951,029.2381,124.5771,369.3751,309.5941,218.5071,448.0121,583.8351,479.571,210.3371,214.1081,335.951,119.187909.9581,015.4711,174.5921,112.421952.8371,040.491,431.2251,336.1791,159.501
Niet-vlottende activa:
Materiële vaste activa, netto 3,169.243,099.5163,077.5523,064.443,021.6013,000.5672,976.5233,100.7983,066.8283,057.6913,063.3153,043.1152,988.582,953.5452,911.7892,875.6892,841.9562,833.7452,833.1672,783.6852,719.0732,705.4382,680.9392,588.2472,565.3942,563.2212,553.7322,519.3692,517.2912,531.0492,550.7152,539.3082,549.0322,589.1712,646.3622,531.4072,545.0152,534.8972,506.1432,588.1512,548.7612,527.8112,497.9932,464.8592,366.8532,329.8482,267.3572,255.1912,339.0892,340.3052,342.1532,136.812,076.1842,042.882,051.8372,057.7962,028.5432,008.162,005.7191,995.644
Goodwill 000226.189000230.917000208.907000202.995000209.198000196.769000230.406000230.109000126.899000168.632000169.09000169.21400000000000224.246
Immateriële activa 0318.931314.82986.481317.658316.681315.95285.288312.718307.83315.13478.756276.886278.378278.34880.969299.614301.79304.328100.296315.163300.15300.433119.154327.09312.057338.722114.658354.215350.255350.761121.072352.191347.797351.46899.986216.433218.122216.59288.498267.108261.162252.94884.744249.491254.093254.11683.172317.755319.441311.352309.682308.916309.893309.613310.946337.781331.046329.81105.604
Goodwill en immateriële activa 322.066318.931314.829312.67317.658316.681315.952316.205312.718307.83315.134287.663276.886278.378278.348283.964299.614301.79304.328309.494315.163300.15300.433315.923327.09312.057338.722345.064354.215350.255350.761351.181352.191347.797351.468226.885216.433218.122216.592257.13267.108261.162252.948253.834249.491254.093254.116255.95317.755319.441311.352309.682308.916309.893309.613310.946337.781331.046329.81329.85
Langetermijnbeleggingen 571.154808.58722.9688.308873.2651,021.3131,210.083246.516254.81240.623-315.134255.942-276.886-278.378-278.348251.72-299.614-301.79-304.328188.951-315.163-300.15-300.433194.205246.414246.528242.603187.297238.61238.737253.805204.457254.198271.382270.599361.542367.785374.821381.753118.099155.99152.253150.4692.406202.756199.616200.161198.022201.794190.514193.895193.505188.365186.249185.832183.365172.276183.544180.855176.981
Belastingvorderingen 42.68454.15351.98547.27527.27826.66717.846115.219176.916178.537204.284103.86934.21723.26824.47230.34432.38438.6332.33629.36830.33432.49333.730.4229.39631.13436.27833.43540.10536.30435.00950.61352.70459.24547.66120.311.23517.59814.57322.63620.10524.89612.62222.34627.2525.88724.21316.40112.84715.52620.7812.7463.4157.836.0982.9077.78718.24420.56311.991
Overige niet-vlottende activa 79.94476.89776.02769.34564.29370.24772.9093,790.6482,709.0291,225.3841,290.6271,278.3161,026.604723.583638.358122.684706.838733.905621.046152.329696.328674.292648.134364.342166.20592.116104.772240.933114.328105.124136.478440.74308.637270.417191.101372.955110.61594.09689.748125.168109.2876.03874.725186.722119.89769.37344.93142.517128.69580.93355.867142.574134.762165.6169.421129.542121.856115.52180.468280.24
Totaal niet-vlottende activa 4,185.0884,358.0774,243.3544,202.0384,304.0954,435.4754,593.3137,569.3866,520.3015,010.0654,558.2264,968.9054,049.4013,700.3963,574.6193,564.4013,581.1783,606.283,486.5493,463.8273,445.7353,412.2233,362.7733,493.1373,334.4993,245.0563,276.1073,326.0983,264.5493,261.4693,326.7683,586.2993,516.7623,538.0123,507.1913,513.0893,251.0833,239.5343,208.8093,111.1843,101.2443,042.162,988.7483,020.1672,966.2472,878.8172,790.7772,868.0813,000.182,946.7192,924.0472,795.3172,711.6422,712.4622,622.8012,684.5562,668.2432,656.5152,617.4152,794.706
Totaal activa 8,411.0469,928.2429,918.0329,553.48110,148.69710,769.82212,100.64224,328.27923,261.70420,860.02916,957.56414,809.6588,365.9276,160.5515,478.0755,031.3225,239.1535,810.9445,228.5844,822.1974,922.5844,847.8884,929.3035,139.9814,838.1044,611.034,653.8184,712.8884,718.3584,928.7835,441.1145,003.6265,228.7455,665.4725,474.0184,583.984,323.4664,342.0064,282.9044,140.4224,225.8214,411.5354,298.3424,238.6744,414.2594,462.6524,270.3474,078.4184,214.2884,282.6694,043.2343,705.2753,727.1133,887.0543,735.2223,637.3933,708.7334,087.743,953.5943,954.207
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 523.654562.936569.838471.57485.545550.158476.313507.216453.476489.232514.65383.286385.392354.516389.318336.752335.527386.921396.389361.609367.442402.493419.96340.256320.82347.458401.62351.179336.549382.295401.997397.233396.827382.33446.599386.455381.176406.808406.494408.527370.765380.271410.198390.969386.83384.877358.759336.583247.414282.015270.607246.203264.45293.652289.54251.979241.066273.425236.723236.816
Kortlopende schulden 253.519312.112280.978267.497201.796161.044180.052183.826189.238192.756282.764277.106266.937269.665188.645163.523169.796277.949164.88131.494216.53315.589181.569220.555208.873242.37188.99146.066220.556231.249363.36407.867396.394411.848253.818218.511217.322256.17282.85292.3348.629511.126453.617413.551431.328295.595224.182193.2880000354.78311.4420293.0090000
Belastingschulden 118.499132.497112.647161.801177.286110.87263.966125.79353.95248.31336.97291.92958.93659.48940.214129.1611.1651.4240.69567.3711.7011.7090.86245.2851.7092.381.20257.0222.1072.0642.62651.9683.3484.9942.02734.761.2181.1320.86949.7911.1271.1620.50952.8591.1641.230.68314.6081.7021.81620.84816.77880.61250.07356.53943.58660.03445.59850.10942.501
Uitgestelde opbrengsten 118.499132.497112.6473,742.9313,876.28200136.78100248.3579,004.481136.945148.483130.722763.245126.583147.114168.581674.062129.315141.807166.3551,019.973140.732140.912156.751.457174.983197.629205.60716.809185.727189.343197.3865.496101.019100.49297.9931.26784.05189.43692.57329.14497.79292.76194.721116.8480000214.181232.8010248.4680000
Overige kortlopende verplichtingen 2,611.6013,887.2394,001.70258.373281.5614,681.2915,860.40515,055.9415,617.06814,767.28811,441.56413.033,198.4451,365.521976.56341.569839.5351,246.678786.79310.417533.845523.966696.13911.783705.899481.443465.54666.93575.178700.8821,052.345675.436670.9331,177.498914.945448.103268.616321.499416.211322.485352.444406.94231.045351.091428.228470.243421.412249.933814.336995.028812.237727.862183.217276.144720.316156.36769.6291,127.4331,134.9906.391
Totaal kortlopende verplichtingen 3,507.2734,894.7844,965.1654,540.3714,845.1845,392.4936,516.7715,883.76316,259.78215,449.27612,487.3359,677.9033,987.7192,138.1851,685.2481,305.0891,471.4412,058.6621,516.6431,177.5821,247.1321,383.8551,464.0231,592.5671,376.3241,212.1831,212.851,215.6321,307.2661,512.0552,023.3091,497.3451,649.8812,161.0191,812.7481,058.565968.1331,084.9691,203.5451,054.5791,155.8891,387.7731,187.4331,184.7551,344.1781,243.4761,099.074896.6521,061.751,277.0431,082.844974.0651,016.6281,114.0391,009.856949.8161,010.6951,400.8581,371.6231,143.207
Langlopende verplichtingen:
Langetermijnschulden 1,461.7681,517.2831,501.4761,501.5411,616.5061,695.981,714.0841,733.1091,742.821,790.8961,602.1551,609.171,666.9391,663.6371,562.0891,553.1681,580.3911,555.5091,586.5281,533.5371,537.391,360.6751,332.2011,163.1381,187.2431,228.6191,234.5041,299.2271,276.2341,295.6371,233.6841,175.8481,308.8531,314.4481,539.5621,382.9121,392.9811,310.3741,125.771,164.4391,109.3681,122.3421,165.2441,113.8561,095.7621,311.1281,284.1241,212.8011,184.6171,110.457000000001,050.560
Uitgestelde opbrengsten niet-vlottend 00-0162.798798.49300136.94200202.915127.125212.181212.344210.849125.312211.602209.951210.375114.159180.508178.084177.954141.128196.898197.458194.974156.376210.328204.029201.566155.82184.907181.827179.592133.297171.626168.918166.076160.873154.652153.196151.818165.013155.745154.403150.964138.237124.839124.92100000000113.7150
Uitgestelde belastingverplichtingen niet-vlottend 158.588122.599150.356198.77208.835263.16312.218527.143432.029355.988286.702274.447177.007155.358142.557140.2129.993119.89133.673143.468159.944153.646166.131173.809171.114164.885168.847167.97148.744146.375157.03148.674148.221135.145142.083123.735131.342132.477128.651143.87145.89144.274137.111132.427130.325133.606128.843126.322126.19137.034142.482151.495161.648172.67156.816147.171151.21135.323141.65134.274
Overige niet-vlottende verplichtingen 834.9751,072.009925.555693.996178.3361,066.2911,178.2993,601.2512,748.8991,445.57779.7861,362.389607.247330.208265.682373.253331.925374.037230.037318.184236.772231.913192.747444.125290.328214.952238.363352.581250.687255.717284.456599.584483.668485.732380.055571.145307.125302.836294.538281.147306.241281.327302.074348.392359.487312.906278.474398.001398.464307.9681,484.4681,233.6231,172.1471,226.9861,225.5131,353.2761,320.3011,411.803125.2111,563.587
Totaal niet-vlottende verplichtingen 2,455.3312,711.8912,577.3872,557.1052,802.173,025.4313,204.6015,998.4454,923.7483,592.4542,871.5583,373.1312,663.3742,361.5472,181.1772,191.9332,253.9112,259.3872,160.6132,109.3482,114.6141,924.3181,869.0331,922.21,845.5831,805.9141,836.6881,976.1541,885.9931,901.7581,876.7362,079.9262,125.6492,117.1522,241.2922,211.0892,003.0741,914.6051,715.0351,750.3291,716.1511,701.1391,756.2471,759.6881,741.3191,912.0431,842.4051,875.3611,834.111,680.381,626.951,385.1181,333.7951,399.6561,382.3291,500.4471,471.5111,547.1261,431.1361,697.861
Totaal passiva 5,962.6047,606.6757,542.5527,097.4767,647.3548,417.9249,721.37121,882.20821,183.5319,041.7315,358.89313,051.0346,651.0934,499.7323,866.4253,497.0223,725.3524,318.0493,677.2563,286.933,361.7463,308.1733,333.0563,514.7673,221.9073,018.0973,049.5383,191.7863,193.2593,413.8133,900.0453,577.2713,775.534,278.1714,054.043,269.6542,971.2072,999.5742,918.582,804.9082,872.043,088.9122,943.682,944.4433,085.4973,155.5192,941.4792,772.0132,895.862,957.4232,709.7942,359.1832,350.4232,513.6952,392.1852,450.2632,482.2062,947.9842,802.7592,841.068
Eigen vermogen:
Preferente aandelen 00021.29409.77000143.027249.782161.91178.06800000000000000000000000000000000000000000000000
Gewone aandelen 168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721
Ingehouden winsten 1,609.4441,584.6511,610.8471,552.6241,543.791,431.1531,345.722569.653730.878806.79828.71929.166898.408848.745848.19803.101792.727798.84794.576768.308759.807743.312785.232777.222776.314767.602780.719705.028720.385707.527734.403640.654659.371612.766633.477593.776629.81606.059612.059579.913592.049564.571597.353540.121545.388537.556559.094517.363487.161493.573502.377509.481535.599534.662509.965467.773499.961418.534420.727371.409
Overige gereserveerde algehele resultaten -107.305-171.576-122.313-21.29424.869-9.7745.172524.178107.184-143.027-249.782-161.911-78.068623.962363.169-3,611.392342.194325.664381.932-3,518.192408.13410.027420.171-3,404.629422.229404.291402.914-3,268.834383.351387.342386.359-3,193.2368.046352.457369.511-3,081.274346.161361.357378.931-3,045.343379.644376.831382.849-2,931.411402.603392.7750-2,825.656000-2,725.073000-2,634.149000-2,506.389
Overige totale aandeelhoudersvermogen 455.241455.241455.241433.947455.241445.471455.241455.241455.241312.214205.459293.33377.173-227.84203,958.7080003,900.8790003,839.1090003,667.3030003,566.9720003,429.6660003,426.7230003,312.23200398.433,237.929455.241455.241455.2413,180.314455.241455.241455.2413,089.39455.241455.241455.2412,873.34
Totaal eigen vermogen van aandeelhouders 2,126.1012,037.0372,112.4962,155.2922,192.6212,045.3452,014.8561,717.7931,462.0241,287.7251,202.891,391.2171,444.3021,413.5861,380.081,319.1381,303.6421,293.2251,345.2291,319.7161,336.6581,322.061,374.1241,380.4231,367.2641,340.6141,352.3541,272.2181,272.4571,263.591,289.4831,183.1471,196.1381,133.9441,171.7091,110.8891,144.6921,136.1371,159.7111,130.0141,140.4141,110.1231,148.9231,089.6631,116.7121,099.0521,126.2451,098.3571,111.1231,117.5351,126.3391,133.4431,159.5611,158.6241,133.9271,091.7351,123.9231,042.4961,044.689907.081
Totaal eigen vermogen 2,448.4422,321.5672,375.482,456.0052,501.3432,351.8982,379.2712,446.0712,078.1741,818.2991,598.6711,758.6241,714.8341,660.8191,611.651,534.31,513.8011,492.8951,551.3281,535.2671,560.8381,539.7151,596.2471,625.2141,616.1971,592.9331,604.281,521.1021,525.0991,514.971,541.0691,426.3551,453.2151,387.3011,419.9781,314.3261,352.2591,342.4321,364.3241,335.5141,353.7811,322.6231,354.6621,294.2311,328.7621,307.1331,328.8681,306.4051,318.4281,325.2461,333.441,346.0921,376.691,373.3591,343.0371,187.131,226.5271,139.7561,150.8351,010.11
Totaal passiva en aandeelhoudersvermogen 8,411.0469,928.2429,918.0329,553.48110,148.69710,769.82212,100.64224,328.27923,261.70420,860.02916,957.56414,809.6588,365.9276,160.5515,478.0755,031.3225,239.1535,810.9445,228.5844,822.1974,922.5844,847.8884,929.3035,139.9814,838.1044,611.034,653.8184,712.8884,718.3584,928.7835,441.1145,003.6265,228.7455,665.4725,474.0184,583.984,323.4664,342.0064,282.9044,140.4224,225.8214,411.5354,298.3424,238.6744,414.2594,462.6524,270.3474,078.4184,214.2884,282.6694,043.2343,705.2753,727.1133,887.0543,735.2223,637.3933,708.7334,087.743,953.5943,954.207