MicroVision, Inc.
NASDAQ:MVIS
1.22 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.19 | 1.9 | 0.956 | 5.101 | 1.047 | 0.329 | 0.782 | 0 | 0 | 0.314 | 0.35 | 0.557 | 0.718 | 0.746 | 0.479 | 0.395 | 0.639 | 0.587 | 1.469 | 4.605 | 1.19 | 1.24 | 1.851 | 1.833 | 11.572 | 2.014 | 2.188 | 2.56 | 6.086 | 1.453 | 0.792 | 2.905 | 4 | 4.155 | 3.701 | 1.846 | 2.398 | 4.043 | 0.901 | 0.687 | 0.968 | 0.611 | 1.219 | 1.217 | 0.964 | 1.87 | 1.801 | 2.727 | 2.613 | 1.295 | 1.73 | 1.504 | 1.839 | 1.155 | 1.119 | 0.683 | 1.301 | 2.088 | 0.668 | 0.971 | 0.924 | 0.987 | 0.951 | 1.525 | 0.894 | 1.622 | 2.57 | 2.988 | 2.599 | 2.662 | 2.235 | 1.842 | 0.823 | 1.906 | 2.472 | 2.709 | 3.33 | 4.725 | 3.982 | 3.317 | 2.729 | 2.398 | 2.974 | 4.039 | 2.565 | 4.511 | 3.537 | 3.193 | 4.186 | 4.734 | 3.804 | 4.251 | 2.402 | 1.772 | 2.337 | 2.865 | 1.971 | 1.176 | 2.11 | 1.703 | 1.5 | 1.4 | 2.3 | 1.5 | 1.8 | 2.1 | 1.7 | 0.8 | 0.8 | 0.1 | 0.1 | 0 | 0.1 |
Kosten van de omzet
| 0.583 | 3.324 | 3.077 | 2.478 | 0.625 | 0.701 | 0.544 | 0.033 | 0.045 | 0.018 | 0.004 | 0.048 | 0.01 | 0.031 | 0.005 | 0.003 | 0 | 0.001 | 1.399 | 3.426 | 2.072 | 1.823 | 1.243 | 4.439 | 2.645 | 1.681 | 1.873 | 2.55 | 5.843 | 0.945 | 0.538 | 2.4 | 2.793 | 2.592 | 2.589 | 1.467 | 1.813 | 2.856 | 1.044 | 0.509 | 0.368 | 0.168 | 0.001 | 0.053 | 0.084 | 0.863 | 0.801 | 1.489 | 1.138 | -0.033 | 4.33 | 4.426 | 2.72 | 3.38 | 2.539 | 7.465 | 4.112 | 3.358 | 1.287 | 1.101 | 1.099 | 1.07 | 0.624 | 1.238 | 0.609 | 0.903 | 1.101 | 1.896 | 1.753 | 1.663 | 1.294 | 2.023 | 1.018 | 2.68 | 2.445 | 4.465 | 3.764 | 3.885 | 2.978 | 3.241 | 2.466 | 1.83 | 1.87 | 1.937 | 1.499 | 2.201 | 1.409 | 1.072 | 1.919 | 2.195 | 1.811 | 2.128 | 1.338 | 1.081 | 1.562 | 1.602 | 1.392 | 0.609 | 1.227 | 1.068 | 0.3 | 1.3 | 1.6 | 6.3 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Brutowinst
| -0.393 | -1.424 | -2.121 | 2.623 | 0.422 | -0.372 | 0.238 | -0.033 | -0.045 | 0.296 | 0.346 | 0.509 | 0.708 | 0.715 | 0.474 | 0.392 | 0.639 | 0.586 | 0.07 | 1.179 | -0.882 | -0.583 | 0.608 | -2.606 | 8.927 | 0.333 | 0.315 | 0.01 | 0.243 | 0.508 | 0.254 | 0.505 | 1.207 | 1.563 | 1.112 | 0.379 | 0.585 | 1.187 | -0.143 | 0.178 | 0.6 | 0.443 | 1.218 | 1.164 | 0.88 | 1.007 | 1 | 1.238 | 1.475 | 1.328 | -2.6 | -2.922 | -0.881 | -2.225 | -1.42 | -6.782 | -2.811 | -1.27 | -0.619 | -0.13 | -0.175 | -0.083 | 0.327 | 0.287 | 0.285 | 0.719 | 1.469 | 1.092 | 0.846 | 0.999 | 0.941 | -0.181 | -0.195 | -0.774 | 0.027 | -1.756 | -0.434 | 0.84 | 1.004 | 0.076 | 0.263 | 0.568 | 1.104 | 2.102 | 1.066 | 2.31 | 2.128 | 2.121 | 2.267 | 2.539 | 1.993 | 2.123 | 1.064 | 0.691 | 0.775 | 1.263 | 0.579 | 0.567 | 0.883 | 0.635 | 1.2 | 0.1 | 0.7 | -4.8 | 1.9 | 2.2 | 1.8 | 0.8 | 0.9 | 0.1 | 0.1 | 0 | 0.2 |
Brutowinstmarge
| -2.068 | -0.749 | -2.219 | 0.514 | 0.403 | -1.131 | 0.304 | 0 | 0 | 0.943 | 0.989 | 0.914 | 0.986 | 0.958 | 0.99 | 0.993 | 1 | 0.998 | 0.048 | 0.256 | -0.741 | -0.47 | 0.328 | -1.422 | 0.771 | 0.165 | 0.144 | 0.004 | 0.04 | 0.35 | 0.321 | 0.174 | 0.302 | 0.376 | 0.3 | 0.205 | 0.244 | 0.294 | -0.159 | 0.259 | 0.62 | 0.725 | 0.999 | 0.956 | 0.913 | 0.539 | 0.555 | 0.454 | 0.564 | 1.025 | -1.503 | -1.943 | -0.479 | -1.926 | -1.269 | -9.93 | -2.161 | -0.608 | -0.927 | -0.134 | -0.189 | -0.084 | 0.344 | 0.188 | 0.319 | 0.443 | 0.572 | 0.365 | 0.326 | 0.375 | 0.421 | -0.098 | -0.237 | -0.406 | 0.011 | -0.648 | -0.13 | 0.178 | 0.252 | 0.023 | 0.096 | 0.237 | 0.371 | 0.52 | 0.416 | 0.512 | 0.602 | 0.664 | 0.542 | 0.536 | 0.524 | 0.499 | 0.443 | 0.39 | 0.332 | 0.441 | 0.294 | 0.482 | 0.419 | 0.373 | 0.8 | 0.071 | 0.304 | -3.2 | 1.056 | 1.048 | 1.059 | 1 | 1.125 | 1 | 1 | 0 | 2 |
Onderzoek- en ontwikkelingskosten
| 8.736 | 14.204 | 17.311 | 14.58 | 15.584 | 13.851 | 12.692 | 7.585 | 7.535 | 7.7 | 7.593 | 6.482 | 5.791 | 7.376 | 4.462 | 2.578 | 1.972 | 1.607 | 3.683 | 3.177 | 3.566 | 5.945 | 5.973 | 6.761 | 6.386 | 6.691 | 4.828 | 4.679 | 3.427 | 3.672 | 3.318 | 3.605 | 3.053 | 2.879 | 2.597 | 2.54 | 2.231 | 2.011 | 1.898 | 1.919 | 2.369 | 2.236 | 2.543 | 2.783 | 2.893 | 2.339 | 2.252 | 2.871 | 3.097 | 3.227 | 3.94 | 3.833 | 3.641 | 3.478 | 4.327 | 4.639 | 5.92 | 6.043 | 4.998 | 7.412 | 5.839 | 5.716 | 5.61 | 6.464 | 5.804 | 5.881 | 4.426 | 4.697 | 3.694 | 3.208 | 3.345 | 3.399 | 2.855 | 2.307 | 2.154 | 0.703 | 1.963 | 2.037 | 1.884 | 2.081 | 4.666 | 3.343 | 4.619 | 4.913 | 5.524 | 6.079 | 6.8 | 6.757 | 5.433 | 5.96 | 7.625 | 7.41 | 8.479 | 8.285 | 8.067 | 5.669 | 5.732 | 4.525 | 3.599 | 3.533 | 3.2 | 2.6 | 0.9 | -4 | 2.5 | 2.9 | 1.9 | 1.5 | 1.4 | 0.9 | 0.6 | 0.8 | 0.3 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 1.28 | 1.771 | 1.282 | 1.697 | 2.455 | 2.699 | 2.57 | 2.253 | 2.093 | 2.607 | 3.189 | 2.062 | 2.325 | 2.58 | 2.273 | 2.231 | 2.171 | 2.068 | 2.139 | 1.873 | 1.946 | 1.921 | 1.589 | 1.588 | 1.869 | 1.959 | 2.156 | 2.132 | 2.101 | 2.403 | 2.475 | 2.425 | 3.064 | 3.288 | 3.132 | 3.306 | 3.577 | 3.299 | 3.992 | 3.555 | 3.817 | 3.888 | 3.776 | 3.283 | 3.667 | 3.814 | 4.036 | 3.456 | 4.103 | 4.135 | 4.451 | 3.691 | 4.087 | 3.55 | 4.296 | 3.652 | 4.675 | 4.739 | 6.522 | 4.523 | 4.641 | 4.666 | 16.314 | 4.934 | 6.124 | 5.256 | 4.236 | 4.159 | 4.838 | 4.75 | 4.633 | 4.354 | 4.771 | 4.768 | 4.2 | 4.367 | 3.817 | 4.164 | 2.906 | 3.153 | 3.512 | 2.491 | 1.736 | 1.5 | 2.5 | 1.7 | 1.4 | 1 | 1.3 | 1.2 | 1 | 0.7 | 0.7 | 0.7 | 0.5 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.599 | 5.976 | 7.278 | 7.941 | 8.743 | 9.692 | 8.737 | 6.377 | 5.522 | 6.265 | 5.877 | 6.648 | 5.006 | 8.355 | 2.247 | 1.381 | 1.485 | 1.28 | 1.771 | 1.282 | 1.697 | 2.455 | 2.699 | 2.57 | 2.253 | 2.093 | 2.607 | 3.189 | 2.062 | 2.325 | 2.58 | 2.273 | 2.231 | 2.171 | 2.068 | 2.139 | 1.873 | 1.946 | 1.921 | 1.618 | 1.588 | 1.869 | 1.959 | 2.156 | 2.132 | 2.101 | 2.403 | 2.475 | 2.425 | 3.064 | 3.288 | 3.132 | 3.306 | 3.577 | 3.299 | 3.992 | 3.555 | 3.817 | 3.888 | 3.776 | 3.283 | 3.667 | 3.814 | 4.036 | 3.456 | 4.103 | 4.135 | 4.451 | 3.691 | 4.087 | 3.55 | 4.296 | 3.652 | 4.675 | 4.739 | 6.522 | 4.523 | 4.641 | 4.666 | 5.032 | 4.934 | 6.124 | 5.256 | 4.236 | 4.159 | 4.838 | 4.75 | 4.633 | 4.354 | 4.771 | 4.768 | 4.2 | 4.367 | 3.817 | 4.164 | 2.906 | 3.153 | 3.512 | 2.491 | 1.736 | 1.5 | 2.5 | 1.7 | 1.4 | 1 | 1.3 | 1.2 | 1 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 |
Overige kosten
| -0.022 | 0.785 | 0.631 | 0.664 | 0.637 | 3.57 | 0.639 | 0 | 0.251 | 0.072 | -0.044 | -0.004 | -0.005 | -0.008 | -0.006 | -0.006 | -0.008 | -0.005 | 0 | -0.004 | 0.004 | -0.007 | -0.004 | -0.011 | 0.001 | -0.008 | -0.012 | -0.003 | 0.005 | -0.005 | -0.003 | -0.029 | 0.007 | 0.011 | -0.003 | 0.002 | 0.005 | 0.001 | 0 | 0.005 | 0.001 | 0.005 | 0.004 | 0.071 | 0.048 | -0.003 | -0.001 | 0.002 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,155 | 0 | 0 | 0 | 5,155 | 0 | 0 | 0 | 4,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.313 | 20.18 | 24.589 | 22.521 | 24.327 | 23.543 | 21.429 | 13.962 | 13.057 | 13.965 | 13.47 | 13.13 | 10.797 | 15.731 | 6.709 | 3.959 | 3.457 | 2.887 | 5.454 | 4.459 | 5.263 | 8.4 | 8.672 | 9.331 | 8.639 | 8.784 | 7.435 | 7.868 | 5.489 | 5.997 | 5.898 | 5.846 | 5.284 | 5.05 | 4.665 | 4.679 | 4.103 | 3.957 | 3.819 | 3.529 | 3.957 | 3.877 | 4.275 | 4.783 | 5.025 | 4.44 | 4.655 | 5.346 | 5.522 | 6.291 | 7.228 | 6.954 | 6.947 | 7.055 | 7.626 | 8.631 | 9.475 | 9.86 | 8.886 | 11.188 | 9.122 | 9.383 | 9.424 | 10.495 | 9.26 | 9.984 | 8.561 | 9.031 | 7.385 | 7.295 | 6.895 | 7.695 | 6.507 | 6.982 | 6.695 | 7.225 | 6.486 | 6.678 | 6.55 | 7.114 | 9.6 | 9.467 | 9.875 | 9.149 | 9.683 | 10.917 | 11.55 | 11.39 | 9.787 | 10.731 | 12.393 | 11.61 | 12.846 | 12.102 | 12.231 | 8.981 | 9.21 | 8.312 | 6.331 | 5.444 | 4.9 | 5.3 | 2.7 | -2.5 | 3.5 | 4.3 | 3.2 | 2.4 | 2.2 | 1.6 | 1.3 | 1.2 | 1.1 |
Bedrijfsresultaat
| -15.706 | -21.604 | -26.71 | -19.898 | -23.895 | -23.9 | -21.191 | -13.995 | -13.102 | -13.669 | -13.124 | -12.621 | -10.069 | -14.954 | -6.225 | -3.564 | -2.818 | -2.299 | -4.934 | -3.28 | -6.145 | -8.983 | -8.064 | -11.937 | 0.288 | -8.451 | -7.12 | -7.858 | -5.246 | -5.489 | -5.644 | -5.341 | -4.077 | -3.487 | -3.553 | -4.3 | -3.518 | -2.77 | -3.962 | -3.351 | -3.356 | -3.406 | -3.055 | -3.896 | -4.112 | -3.433 | -3.653 | -4.076 | -4.001 | -4.962 | -9.828 | -9.887 | -7.824 | -9.28 | -9.039 | -15.413 | -12.286 | -11.13 | -9.505 | -11.318 | -9.297 | -9.466 | -9.097 | -10.208 | -8.975 | -9.265 | -7.092 | -7.939 | -6.539 | -6.296 | -5.954 | -7.876 | -6.702 | -7.756 | -6.668 | -8.981 | -6.92 | -5.838 | -5.546 | -7.038 | -9.337 | -8.899 | -8.771 | -7.047 | -8.617 | -8.607 | -9.422 | -9.269 | -7.52 | -8.192 | -10.4 | -9.487 | -11.782 | -11.411 | -11.456 | -7.718 | -8.632 | -7.745 | -5.448 | -4.809 | -3.7 | -5.2 | -2 | -2.3 | -1.6 | -2.1 | -1.4 | -1.7 | -1.3 | -1.5 | -1.2 | -1.3 | -0.9 |
Bedrijfsresultaat ratio
| -82.663 | -11.371 | -27.939 | -3.901 | -22.822 | -72.644 | -27.098 | 0 | 0 | -43.532 | -37.497 | -22.659 | -14.024 | -20.046 | -12.996 | -9.023 | -4.41 | -3.917 | -3.359 | -0.712 | -5.164 | -7.244 | -4.357 | -6.512 | 0.025 | -4.196 | -3.254 | -3.07 | -0.862 | -3.778 | -7.126 | -1.839 | -1.019 | -0.839 | -0.96 | -2.329 | -1.467 | -0.685 | -4.397 | -4.878 | -3.467 | -5.574 | -2.506 | -3.201 | -4.266 | -1.836 | -2.028 | -1.495 | -1.531 | -3.832 | -5.681 | -6.574 | -4.254 | -8.035 | -8.078 | -22.567 | -9.444 | -5.33 | -14.229 | -11.656 | -10.062 | -9.591 | -9.566 | -6.694 | -10.039 | -5.712 | -2.76 | -2.657 | -2.516 | -2.365 | -2.664 | -4.276 | -8.143 | -4.069 | -2.697 | -3.315 | -2.078 | -1.236 | -1.393 | -2.122 | -3.421 | -3.711 | -2.949 | -1.745 | -3.359 | -1.908 | -2.664 | -2.903 | -1.796 | -1.73 | -2.734 | -2.232 | -4.905 | -6.44 | -4.902 | -2.694 | -4.38 | -6.586 | -2.583 | -2.824 | -2.467 | -3.714 | -0.87 | -1.533 | -0.889 | -1 | -0.824 | -2.125 | -1.625 | -15 | -12 | 0 | -9 |
Totaal overige inkomsten en kosten netto
| 0.081 | 0.785 | 0.631 | 0.627 | 0.637 | 3.57 | 2.345 | 0.52 | 0.251 | 0.072 | -0.044 | -0.004 | 0.687 | -0.008 | -0.006 | -0.006 | -0.008 | -0.005 | 0 | -0.004 | 0.004 | -0.007 | -0.004 | -0.011 | 0.001 | -0.008 | -0.012 | -0.003 | 0.005 | -0.005 | -0.003 | -0.029 | 0.007 | 0.011 | -0.003 | 0.002 | 0.006 | 0.001 | 0 | 0.005 | 0.001 | 0.005 | -4.963 | 1.475 | 0.445 | -0.004 | -0.001 | -18.617 | 0.156 | -0.009 | 0.025 | -25.921 | 0.034 | 0.105 | 0.002 | -0.011 | 0.436 | 0.023 | 0.376 | 2.567 | -2.254 | -0.987 | 0.179 | 0.184 | 0.272 | -0.268 | 1.655 | -4.59 | 0.875 | 4.006 | -0.652 | 7.876 | 0.12 | 1.187 | 6.668 | 8.981 | -3.326 | 1.967 | -1.22 | 7.038 | -0.694 | 0.387 | 2.081 | 0.003 | 1.752 | 1.915 | 2.026 | -10.631 | 2.119 | 1.544 | 0.32 | -17.109 | 3.584 | 2.844 | 1.236 | -2.136 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.1 |
Inkomen voor belasting
| -15.625 | -23.846 | -26.079 | -19.262 | -23.258 | -20.33 | -18.846 | -13.475 | -12.851 | -13.597 | -13.168 | -12.625 | -9.382 | -14.962 | -6.231 | -3.57 | -2.826 | -2.304 | -4.934 | -3.284 | -6.141 | -8.99 | -8.068 | -11.948 | 0.289 | -8.459 | -7.132 | -7.861 | -5.241 | -5.494 | -5.647 | -5.37 | -4.07 | -3.476 | -3.556 | -4.298 | -3.513 | -2.769 | -3.962 | -3.346 | -3.355 | -3.401 | -8.018 | -2.421 | -3.667 | -3.436 | -3.654 | -4.074 | -3.845 | -4.971 | -9.803 | -35.808 | -7.79 | -9.175 | -9.037 | -15.424 | -11.85 | -11.107 | -9.129 | -8.751 | -11.551 | -10.453 | -8.918 | -10.024 | -8.703 | -9.533 | -5.437 | 14.199 | -5.664 | -2.29 | -6.606 | -10,453 | -6.582 | -6.569 | 2.366 | -10,453 | -10.246 | -3.871 | -6.766 | -8,923 | -10.031 | -8.512 | -6.69 | 6.865 | -6.865 | -6.692 | -7.396 | 15.481 | -5.401 | -6.648 | -10.08 | -26.596 | -8.198 | 0 | -10.22 | 19.689 | -7.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -2 | -1.3 | -1.6 | -1.2 | -1.1 | -1 | -1.1 | -0.8 |
Inkomen voor belasting ratio
| -82.237 | -12.551 | -27.279 | -3.776 | -22.214 | -61.793 | -24.1 | 0 | 0 | -43.303 | -37.623 | -22.666 | -13.067 | -20.056 | -13.008 | -9.038 | -4.423 | -3.925 | -3.359 | -0.713 | -5.161 | -7.25 | -4.359 | -6.518 | 0.025 | -4.2 | -3.26 | -3.071 | -0.861 | -3.781 | -7.13 | -1.849 | -1.018 | -0.837 | -0.961 | -2.328 | -1.465 | -0.685 | -4.397 | -4.87 | -3.466 | -5.566 | -6.578 | -1.989 | -3.804 | -1.837 | -2.029 | -1.494 | -1.471 | -3.839 | -5.666 | -23.809 | -4.236 | -7.944 | -8.076 | -22.583 | -9.108 | -5.319 | -13.666 | -9.012 | -12.501 | -10.591 | -9.377 | -6.573 | -9.735 | -5.877 | -2.116 | 4.752 | -2.179 | -0.86 | -2.956 | -5,674.81 | -7.998 | -3.446 | 0.957 | -3,858.619 | -3.077 | -0.819 | -1.699 | -2,690.081 | -3.676 | -3.55 | -2.249 | 1.7 | -2.676 | -1.483 | -2.091 | 4.848 | -1.29 | -1.404 | -2.65 | -6.256 | -3.413 | 0 | -4.373 | 6.873 | -3.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.833 | -0.952 | -0.765 | -2 | -1.5 | -11 | -10 | 0 | -8 |
Belastingkosten
| -0.108 | 0.084 | 0.234 | 0.475 | 0.211 | 0.279 | 0.181 | 0 | -0.251 | -0.072 | 0.044 | -0.424 | -1.067 | -0.366 | -0.299 | -0.237 | 0 | -0.242 | -0.696 | -0.267 | -0.279 | -0.551 | -0.552 | -0.457 | -0.471 | -0.462 | 0 | -0.491 | 0 | 0 | 0 | -0.55 | -0.237 | -0.241 | -0.219 | -0.164 | 0 | 0 | 0 | -0.116 | -0.001 | -0.028 | 4.776 | -1.127 | -0.71 | 0 | -0.281 | -18.619 | -0.51 | -0.305 | -0.684 | -26.002 | -0.934 | -0.724 | -0.574 | 0.007 | -0.822 | -0.456 | -0.388 | -2.573 | 1.965 | 0.928 | -0.232 | -0.335 | -0.532 | 0.001 | -2.054 | 4.689 | -1.387 | -4.141 | 0.938 | -15.303 | 0.99 | 0.33 | -0.163 | -22.764 | 3.652 | -0.52 | 0.41 | -25.233 | -0.056 | 0 | 0 | -14.088 | -1.752 | -1.915 | -2.026 | -4.794 | 0 | -1.544 | -1.854 | -18.787 | -3.584 | -2.844 | 0 | -2.942 | 0 | -0.813 | -0.375 | -0.491 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.1 | 0.1 | 0.2 | 0.2 | 0 |
Nettowinst
| -15.517 | -23.93 | -26.313 | -19.737 | -23.469 | -20.609 | -19.027 | -13.475 | -12.6 | -13.525 | -13.212 | -12.625 | -9.382 | -14.962 | -6.231 | -3.57 | -2.826 | -2.304 | -4.934 | -3.284 | -6.141 | -8.99 | -8.068 | -11.948 | 0.289 | -8.459 | -7.132 | -7.861 | -5.241 | -5.494 | -5.647 | -5.37 | -4.07 | -3.476 | -3.556 | -4.298 | -3.513 | -2.769 | -3.962 | -3.346 | -3.355 | -3.401 | -8.018 | -2.421 | -3.667 | -3.436 | -3.654 | -4.074 | -3.845 | -4.971 | -9.803 | -9.806 | -7.79 | -9.175 | -9.037 | -15.42 | -11.85 | -11.073 | -9.117 | -8.745 | -11.525 | -10.394 | -8.865 | -9.873 | -8.443 | -9.266 | -5.038 | -6.022 | -5.152 | -2.155 | -6.892 | -8.681 | -7.692 | -8.086 | 0.475 | -5.419 | -11.182 | -4.682 | -6.9 | -7.964 | -10.031 | -8.512 | -6.69 | -5.21 | -6.865 | -6.692 | -7.396 | -6.901 | -5.401 | -6.648 | -8.226 | -7.81 | -8.198 | -8.567 | -10.22 | -6.913 | -7.683 | -6.932 | -5.073 | -4.318 | -3.3 | -5.2 | -2 | -2.3 | -1.6 | -2.1 | -1.2 | -1.4 | -1.2 | -1.2 | -1.2 | -1.3 | -0.9 |
Nettowinstmarge
| -81.668 | -12.595 | -27.524 | -3.869 | -22.415 | -62.641 | -24.331 | 0 | 0 | -43.073 | -37.749 | -22.666 | -13.067 | -20.056 | -13.008 | -9.038 | -4.423 | -3.925 | -3.359 | -0.713 | -5.161 | -7.25 | -4.359 | -6.518 | 0.025 | -4.2 | -3.26 | -3.071 | -0.861 | -3.781 | -7.13 | -1.849 | -1.018 | -0.837 | -0.961 | -2.328 | -1.465 | -0.685 | -4.397 | -4.87 | -3.466 | -5.566 | -6.578 | -1.989 | -3.804 | -1.837 | -2.029 | -1.494 | -1.471 | -3.839 | -5.666 | -6.52 | -4.236 | -7.944 | -8.076 | -22.577 | -9.108 | -5.303 | -13.648 | -9.006 | -12.473 | -10.531 | -9.322 | -6.474 | -9.444 | -5.713 | -1.96 | -2.015 | -1.982 | -0.81 | -3.084 | -4.713 | -9.346 | -4.242 | 0.192 | -2 | -3.358 | -0.991 | -1.733 | -2.401 | -3.676 | -3.55 | -2.249 | -1.29 | -2.676 | -1.483 | -2.091 | -2.161 | -1.29 | -1.404 | -2.162 | -1.837 | -3.413 | -4.835 | -4.373 | -2.413 | -3.899 | -5.895 | -2.405 | -2.536 | -2.2 | -3.714 | -0.87 | -1.533 | -0.889 | -1 | -0.706 | -1.75 | -1.5 | -12 | -12 | 0 | -9 |
WPA (Winst Per Aandeel)
| -0.073 | -0.11 | -0.13 | -0.1 | -0.12 | -0.12 | -0.11 | -0.08 | -0.076 | -0.082 | -0.08 | -0.077 | -0.057 | -0.094 | -0.04 | -0.024 | -0.02 | -0.016 | -0.039 | -0.027 | -0.054 | -0.084 | -0.079 | -0.13 | 0.003 | -0.1 | -0.091 | -0.1 | -0.073 | -0.079 | -0.083 | -0.095 | -0.078 | -0.067 | -0.075 | -0.091 | -0.074 | -0.059 | -0.088 | -0.075 | -0.077 | -0.079 | -0.23 | -0.07 | -0.13 | -0.13 | -0.14 | -0.16 | -0.15 | -0.26 | -0.58 | -0.58 | -0.57 | -0.69 | -0.7 | -1.2 | -1.06 | -1 | -0.82 | -0.79 | -1.21 | -1.21 | -1.04 | -1.16 | -1.04 | -1.31 | -0.71 | -0.85 | -0.73 | -0.4 | -1.28 | -1.68 | -1.6 | -2.22 | 0.08 | -1.78 | -3.95 | -1.74 | -2.57 | -2.96 | -3.73 | -3.17 | -2.49 | -1.94 | -3.09 | -3.01 | -3.71 | -3.64 | -2.98 | -3.93 | -5.05 | -4.84 | -5.46 | -5.72 | -6.86 | -4.66 | -5.2 | -4.81 | -3.88 | -3.43 | -2.78 | -5.81 | -2.6 | -3.01 | -2.16 | -2.88 | -1.6 | -1.92 | -1.6 | -1.6 | -1.6 | -1.73 | -1.28 |
Verwaterde WPA
| -0.073 | -0.11 | -0.13 | -0.1 | -0.12 | -0.12 | -0.11 | -0.08 | -0.076 | -0.082 | -0.08 | -0.077 | -0.057 | -0.094 | -0.04 | -0.024 | -0.02 | -0.016 | -0.039 | -0.027 | -0.054 | -0.084 | -0.079 | -0.13 | 0.003 | -0.1 | -0.091 | -0.1 | -0.07 | -0.079 | -0.083 | -0.095 | -0.078 | -0.067 | -0.075 | -0.091 | -0.074 | -0.059 | -0.088 | -0.075 | -0.077 | -0.079 | -0.23 | -0.07 | -0.13 | -0.13 | -0.14 | -0.16 | -0.15 | -0.26 | -0.58 | -0.58 | -0.57 | -0.69 | -0.7 | -1.2 | -1.06 | -1 | -0.82 | -0.79 | -1.21 | -1.21 | -1.04 | -1.16 | -1.04 | -1.31 | -0.71 | -0.85 | -0.73 | -0.4 | -1.28 | -1.61 | -1.6 | -2.22 | 0.08 | -1.72 | -3.95 | -1.74 | -2.57 | -2.96 | -3.73 | -3.17 | -2.49 | -1.94 | -3.09 | -3.01 | -3.71 | -3.46 | -2.98 | -3.93 | -5.05 | -4.79 | -5.46 | -5.72 | -6.86 | -4.64 | -5.2 | -4.81 | -3.88 | -3.3 | -2.78 | -5.81 | -2.6 | -2.99 | -2.16 | -2.88 | -1.6 | -1.87 | -1.6 | -1.6 | -1.6 | -1.73 | -1.28 |
EBITDA
| -15.706 | -20.502 | -24.279 | -18.322 | -21.768 | -22.88 | -18.757 | -13.174 | -12.578 | -13.179 | -12.685 | -12.201 | -9.694 | -14.588 | -5.926 | -3.327 | -2.58 | -2.057 | -5.138 | -3.013 | -5.866 | -8.432 | -7.512 | -11.48 | 0.759 | -7.989 | -6.672 | -7.37 | -5.231 | -5.535 | -5.832 | -4.791 | -3.84 | -3.246 | -3.334 | -4.136 | -3.37 | -2.641 | -3.847 | -3.235 | -3.242 | -3.281 | -2.864 | -3.657 | -3.839 | -3.146 | -3.371 | -3.263 | -3.739 | -4.65 | -9.169 | -9.365 | -6.932 | -8.661 | -8.481 | -14.777 | -11.9 | -10.731 | -9.162 | -10.999 | -9.034 | -9.155 | -8.852 | -9.965 | -8.71 | -9.012 | -6.864 | -7.639 | -6.319 | -6.077 | -5.74 | -7.651 | -6.491 | -7.312 | -6.33 | -8.647 | -6.501 | -5.423 | -5.112 | -6.569 | -8.778 | -8.204 | -8.088 | -6.37 | -7.817 | -7.784 | -8.613 | -8.438 | -6.762 | -7.501 | -9.737 | -8.813 | -11.152 | -10.841 | -10.949 | -7.312 | -8.306 | -7.47 | -5.207 | -4.633 | -3.5 | -5 | -1.898 | -2.2 | -1.4 | -2 | -1.3 | -1.8 | -1.2 | -1.9 | -1.4 | -1.5 | -0.8 |
EBITDA ratio
| -82.663 | -10.439 | -26.056 | -3.592 | -20.8 | -67.79 | -26.376 | 0 | 0 | -42.201 | -36.117 | -22.659 | -14.987 | -20.046 | -12.996 | -9.023 | -4.038 | -3.917 | -3.971 | -0.712 | -5.164 | -7.244 | -4.357 | -6.512 | 0.025 | -4.196 | -3.049 | -3.07 | -0.774 | -3.698 | -6.982 | -1.839 | -1.019 | -0.839 | -0.96 | -2.329 | -1.405 | -0.653 | -4.27 | -4.878 | -3.351 | -5.462 | 1.568 | -3.706 | -4.746 | -1.683 | -2.031 | -1.518 | -1.626 | -3.826 | -5.695 | -6.274 | -4.277 | -8.126 | -8.09 | -21.619 | -9.779 | -5.341 | -14.28 | -13.971 | -7.622 | -8.276 | -9.496 | -6.655 | -10.047 | -5.391 | -3.315 | -0.864 | -2.768 | -3.788 | -2.277 | 0.64 | -8.033 | -4.459 | -3.392 | -5.195 | -1.137 | -1.429 | -1.214 | -1.98 | -3.216 | -3.421 | -2.72 | -1.578 | -3.073 | -1.721 | -2.443 | -2.67 | -1.615 | -1.453 | -2.56 | -2.078 | -4.766 | -6.118 | -4.685 | -2.553 | -4.215 | -6.352 | -2.468 | -2.721 | -2.333 | -3.571 | -0.826 | -1.467 | -0.833 | -1 | -0.824 | -2.25 | -1.625 | -19 | -14 | 0 | -9 |