
MVB Financial Corp.
NASDAQ:MVBF
23.19 (USD) • At close August 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.559 | 9.438 | 2.156 | 4.149 | 4.502 | 7.916 | 3.872 | 7.998 | 11.22 | 6.37 | 2.555 | 2.791 | 2.671 | 9.801 | 11.674 | 9.163 | 8.058 | 11.838 | 6.491 | 18.034 | 1.048 | 4.095 | 4.327 | 15.377 | 3.192 | 2.999 | 3.579 | 2.831 | 2.594 | 1.423 | 2.318 | 2.26 | 1.574 | 2.307 | 2.31 | 6.499 | 1.796 | 1.402 | 1.406 | 1.905 | 2.103 | -0.585 | 0.537 | 0.969 | 1.158 | 0.591 | 0.757 | 1.484 | 1.188 | 1.442 | 1.048 | 0.817 | 0.861 | 0.727 | 0.673 | 0.636 | 0.666 | 0.682 | 0.62 | 0.507 | 0.428 | 0.256 | 0.389 | 0.382 | 0.379 | 0.557 | -0.306 | 0.314 | 0.263 | 0.33 | 0.415 | 0.279 | 0.258 | 0.325 | 0.259 | 0.216 | 0.173 | 0.137 | 0.1 | 0.08 | 0.245 | 0.322 | 0.287 | 0.229 | 0.22 | 0.232 | 0.235 | 0.184 | 0.13 |
Afschrijvingen & Amortisatie
| 0.776 | 0.86 | 0.93 | 1.039 | 1.102 | 1.109 | 1.211 | 1.259 | 1.424 | 2.081 | 1.461 | 0.929 | 0.851 | 1.493 | 0.782 | 1.015 | 1.003 | 2.544 | -0.947 | 0.807 | 0.916 | 0.868 | 0.838 | 0.785 | 0.779 | 0.728 | 0.727 | 0.742 | 0.741 | 0.711 | 0.688 | 0.675 | 0.617 | 0.86 | 0.882 | 0.865 | 0.8 | 1.471 | 0.505 | 0.478 | 0.454 | 0.347 | 0.311 | 0.298 | 0.289 | -0.613 | 0.244 | 0.223 | 0.194 | 0.49 | 0.484 | 0.406 | 0.393 | 0.396 | 0.365 | 0.312 | 0.279 | 0.291 | 0.237 | 0.246 | 0.186 | 0.174 | 0.162 | 0.103 | 0.123 | 0.128 | 0.825 | 0.113 | 0.096 | 0.106 | 0.105 | 0.078 | 0.075 | 0.076 | 0.079 | 0.078 | 0.077 | 0.077 | 0.043 | 0.036 | 0.033 | 0.034 | 0.029 | 0.028 | 0.027 | 0.035 | 0.033 | 0.033 | 0.032 |
Uitgestelde Inkomstenbelasting
| 0.076 | 2.536 | 0.134 | -0.494 | 0.02 | 0.032 | 0.006 | 0.037 | 0.022 | -3.647 | 0.004 | 0.003 | 0.009 | 7.315 | 0.532 | -0.682 | -1.036 | -7.344 | 2.678 | 2.209 | -0.929 | 0.261 | -0.026 | -4.209 | 0.021 | -0.124 | 0.381 | -0.067 | -0.051 | 1.819 | -0.648 | 0.203 | -0.025 | 0.431 | 0.932 | -0.136 | -0.52 | -0.513 | -0.136 | 0.274 | -0.02 | -0.066 | -0.08 | -0.291 | -0.645 | 0.581 | 0.046 | 0.101 | -0.188 | -0.193 | 0.005 | -0.157 | 0.201 | 0.002 | 0.039 | -0.065 | 0.171 | 0.13 | -0.021 | -0.101 | -0.152 | 0.032 | 0.024 | -0.049 | -0.046 | 0 | 0.017 | 0.004 | -0.004 | 0.047 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.815 | 0.876 | 0.652 | 0.918 | 0.884 | 0.543 | 1.053 | 0.896 | 0.9 | 0.699 | 0.81 | 0.93 | 0.778 | 0.869 | 1.055 | 0.692 | 0.592 | 0.636 | 0.592 | 0.627 | 0.498 | 0.44 | 0.493 | 0.401 | 0.425 | 0.347 | 0.394 | 0.282 | 0.244 | 0.307 | 0.179 | 0.179 | 0.148 | 0.153 | 0.147 | 0.163 | 0.105 | 0.105 | 0.105 | 0.104 | 0.099 | 0.099 | 0.093 | 0.071 | 0.058 | 0.07 | 0.049 | 0.041 | 0.036 | 0.019 | 0.04 | 0.039 | 0.04 | 0.029 | 0.031 | 0.029 | 0.028 | 0.019 | 0.02 | 0.003 | 0.004 | 0 | 0.004 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.438 | -11.364 | 3.467 | 20.967 | -34.848 | 1.264 | 3.423 | 8.413 | -18.368 | -3.295 | 30.532 | 18.836 | -60.937 | 15.984 | -1.749 | -6.729 | -6.352 | 24.711 | -28.614 | 0.104 | -4.715 | 0 | -2.253 | 11.695 | -1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.918 | 11.192 | -5.109 | 1.173 | 0.743 | 0.597 | -1.123 | -0.115 | -0.014 | -0.246 | -0.339 | -0.592 | 0.098 | 0.228 | 0.43 | -3.141 | -0.255 | 0.752 | -0.09 | 0 | -0.379 | -0.716 | -0.07 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.408 | 11.053 | -6.419 | -0.646 | 0.376 | 0.759 | -0.483 | -1.291 | 0.019 | -0.116 | -0.101 | -0.405 | 0 | 0 | 0.103 | -3.001 | -0.293 | 0.599 | -0.334 | 0 | -0.353 | -0.361 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0.139 | 1.31 | 0 | 0.367 | -0.162 | -0.64 | 0 | 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.153 | 0.244 | 0 | -0.026 | -0.355 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 9.438 | -11.364 | 3.467 | 20.967 | -34.848 | 1.264 | 3.423 | 8.413 | -18.368 | -3.295 | 30.532 | 18.836 | -60.937 | 15.984 | -1.749 | -6.729 | -6.352 | 24.638 | -28.614 | 0.104 | -4.715 | 0 | -2.253 | 11.695 | -1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.819 | 0 | 0 | 0 | 1.176 | -0.033 | -0.13 | 0 | -0.187 | 0.098 | 0.228 | 0.327 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.536 | -12.893 | 1.299 | 0.306 | 3.079 | 7.894 | 0.511 | 16.781 | 0.031 | 59.191 | -21.036 | 23.305 | -0.711 | -12.434 | -5.302 | -8.88 | 7.951 | -11.458 | 231.825 | -63.872 | -75.429 | 52.055 | -39.3 | -66.834 | 9.862 | -10.43 | 34.858 | -45.766 | 11.685 | 4.313 | 38.188 | -39.235 | 17.427 | 30.041 | 7.465 | -35.406 | 5.57 | -30.219 | 44.5 | 6.634 | -53.264 | -17.025 | 17.716 | -13.426 | 35.041 | -39.051 | 39.57 | -12.11 | 14.385 | -20.254 | -2.372 | 1.278 | 3.382 | -3.507 | -1.16 | -1.145 | 1.528 | 0.937 | -0.789 | 0.676 | 0.918 | 1.3 | 1.354 | -1.881 | -0.168 | -0.881 | 2.088 | -0.737 | -1.25 | 0.991 | 0 | -0.582 | 1.286 | -0.068 | -0.096 | -1.217 | 0.002 | 2.431 | -0.413 | -2.54 | 0.178 | 0.146 | 0.149 | 0.063 | 0.205 | -0.159 | 0.054 | 0.214 | 0.096 |
Kasstroom uit Operationele Activiteiten
| 14.128 | -10.547 | 8.638 | 26.885 | -25.261 | 18.758 | 10.076 | 35.384 | -4.771 | 61.399 | 14.326 | 46.794 | -57.339 | 23.028 | 6.992 | -5.421 | 10.216 | 20.927 | 212.025 | -42.098 | -78.619 | 57.719 | -35.921 | -42.785 | 12.925 | -6.48 | 39.939 | -41.978 | 15.213 | 8.573 | 40.725 | -35.918 | 19.741 | 33.792 | 11.736 | -28.015 | 7.751 | -27.754 | 46.38 | 9.395 | -50.628 | -17.23 | 18.577 | -12.379 | 35.901 | -38.422 | 29.748 | 0.931 | 10.506 | -17.323 | -0.052 | 2.98 | 3.754 | -2.468 | -0.066 | -0.479 | 2.333 | 1.467 | 0.165 | 1.559 | 1.814 | -1.379 | 1.678 | -0.69 | 0.202 | -0.196 | 2.245 | -1.022 | -0.965 | 1.474 | 0 | -0.225 | 1.603 | 0.333 | 0.242 | -0.923 | 0.252 | 2.645 | -0.27 | -2.424 | 0.456 | 0.502 | 0.465 | 0.32 | 0.452 | 0.108 | 0.322 | 0.431 | 0.259 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.261 | -0.134 | -0.309 | -0.256 | -0.921 | -0.474 | -0.228 | -0.305 | -0.908 | -0.311 | -0.621 | -0.882 | -1.227 | -1.276 | -1.132 | -1.021 | -1.436 | -2.404 | -1.692 | -1.135 | -1.384 | -0.908 | -0.505 | -0.514 | -0.115 | -0.529 | -1.001 | -0.657 | -0.506 | -0.488 | -0.389 | -2.031 | -1.588 | -0.233 | -0.161 | -0.622 | -0.652 | -0.505 | -0.543 | -0.711 | -0.394 | -1.813 | -3.023 | -2.666 | -2.296 | -2.237 | -1.424 | -1.175 | -1.665 | -2.4 | -1.153 | -0.216 | -0.09 | -0.232 | -0.256 | -0.118 | -0.063 | -0.073 | -0.117 | -0.031 | -0.048 | -0.017 | -0.048 | -0.021 | -0.056 | -0.055 | -0.01 | -0.166 | -0.026 | -0.13 | -0.293 | -1.134 | -0.558 | -1.115 | -0.007 | -0.021 | -0.034 | -0.14 | -0.74 | -1.495 | -0.15 | -0.026 | -0.013 | -0.022 | -0.004 | -0.031 | -0.021 | -0.009 | -0.011 |
Netto Overnames
| 3.463 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.5 | 0 | 0 | 0 | 0 | -7.327 | 0 | 0 | 0 | -2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -34.868 | -54.011 | -10.031 | -13.623 | -36.397 | -22.029 | -11.071 | -50.049 | -10.676 | -52.016 | -9.71 | -5.787 | -64.939 | -40.163 | -32.085 | -73.041 | -74.814 | -140.552 | -86.695 | -35.638 | -16.823 | -18.192 | -17.414 | -15.928 | -20.85 | -11.326 | -5.761 | -1.122 | -14.859 | -52.435 | -35.666 | -13.107 | -37.919 | -19.115 | -34.425 | -28.187 | -32.885 | -12.04 | -5.479 | -11.198 | -11.535 | -5.305 | 0 | -24.268 | -0.25 | -10.746 | -38.005 | -26.618 | -3.226 | -35.795 | -17.276 | -16.366 | -13.816 | -38.041 | -113.494 | -73.816 | -33.881 | -10 | -25.235 | -23.901 | -11.825 | 7.224 | -25.535 | -6.111 | -1.551 | -3.718 | -6.035 | -0.877 | -10.599 | -16.123 | 0 | 0 | -0.624 | -39.313 | -25.575 | -1.4 | -0.594 | -24.369 | -1.878 | 3.626 | -9.479 | -17.443 | -5.187 | -12.295 | -2.282 | -16.042 | -7.898 | -7.459 | -9.125 |
Verkoop/verval van Beleggingen
| 27.835 | 7.101 | 4.928 | 16.029 | 13.786 | 1.533 | 19.667 | 52.494 | 58.034 | 2.317 | 4.038 | 6.441 | 70.168 | 53.53 | 42.659 | 44.902 | 54.711 | 31.12 | 12.864 | 49.846 | 29.308 | 8.52 | 8.145 | 35.176 | 18.93 | 9.414 | 6.712 | 4.321 | 8.044 | 8.14 | 23.407 | 13 | 27.662 | 4.312 | 20.077 | 25.754 | 23.238 | 9.526 | 3.583 | 12.681 | 13.535 | 9.728 | 19.115 | 40.27 | 2.416 | 11.966 | 2.896 | 6.738 | 4.988 | 37.398 | 11.353 | 20.281 | 11.323 | 36.964 | 82.508 | 86.001 | 8.052 | 13.581 | 20.953 | 6.105 | 4.917 | 4.161 | 1.608 | 9.335 | 4.848 | 5.616 | 4.668 | 3.172 | 9.324 | 4.337 | 0.762 | 1.546 | 1.965 | 2.765 | -1.83 | 4.893 | 3.201 | 0.603 | 1.915 | 3.836 | 1.425 | 2.191 | 3.142 | 3.01 | 3.843 | 0.691 | 8.638 | 9.381 | 6.688 |
Overige Investeringsactiviteiten
| 35.169 | 76.568 | 33.181 | 59.209 | 49.33 | -45.96 | 35.608 | 39.025 | 22.378 | 38.379 | -242.564 | -341.304 | -30.984 | -0.589 | -156.981 | -47.864 | -241.854 | -27.558 | 17.386 | -103.391 | -10.036 | -34.909 | -56.673 | 11.681 | -33.848 | -12.581 | -76.036 | -60.846 | -53.244 | -22.878 | 11.316 | -29.371 | -23.753 | 16.733 | 19.454 | -7.32 | -41.951 | -40.587 | -15.258 | -79.959 | -34.854 | -38.842 | -26.524 | -67.093 | -51.333 | -86.367 | -46.756 | -25.424 | -11.649 | -18.014 | -17.666 | -21.332 | -37.848 | -9.441 | -41.166 | 0.375 | -12.761 | -0.439 | -17.687 | 2.009 | -20.391 | -20.823 | -17.95 | -18.881 | -30.751 | -16.202 | -9.833 | -2.262 | -0.854 | 0 | -0.469 | -10.506 | -5.223 | 23.991 | 20.595 | -10.447 | -10.148 | 14.472 | -7.421 | -7.448 | 0.3 | 13.314 | 0 | 3.473 | -3.473 | 14.251 | -2.198 | -5.064 | -6.637 |
Kasstroom uit Investeringsactiviteiten
| 31.269 | 29.524 | 27.769 | 61.372 | 25.798 | -66.93 | 43.976 | 41.165 | 69.374 | -11.583 | -248.857 | -341.532 | -26.982 | -83.998 | -147.539 | -77.024 | -263.393 | -139.394 | -65.464 | -90.318 | 1.065 | -45.489 | -69.098 | 30.415 | -35.883 | -15.022 | -76.086 | -58.304 | -60.565 | -67.661 | -1.332 | -31.509 | -35.598 | 1.697 | 4.945 | -10.375 | -52.25 | -43.606 | -17.697 | -79.187 | -33.248 | -36.232 | -10.432 | -53.757 | -51.463 | -86.502 | -83.29 | -46.479 | -11.709 | -18.811 | -24.742 | -17.633 | -40.431 | -10.75 | -72.408 | 12.442 | -38.653 | 3.069 | -22.086 | -15.865 | -27.3 | -9.455 | -41.925 | -15.678 | -27.51 | -14.359 | -11.21 | -0.133 | -2.155 | -11.916 | 0 | -10.094 | -4.44 | -13.672 | -6.817 | -6.975 | -7.575 | -9.434 | -8.124 | -1.481 | -7.904 | -1.964 | -2.058 | -5.834 | -1.916 | -1.131 | -1.479 | -3.151 | -9.084 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0.005 | 0 | -6.6 | -0.25 | -1.699 | -0.375 | -0.825 | -102.464 | 38.757 | 73.328 | 0 | 0 | 0.441 | 29.9 | -102.121 | 102.221 | 14.2 | 37.592 | -0.005 | -192.07 | -18.756 | 42.341 | 72.016 | -100.003 | 92.887 | -144.83 | 59.46 | 55.201 | 67.766 | -104.981 | 98.773 | -0.31 | -45.191 | -76.896 | 66.741 | -36.931 | 80.73 | -75.777 | 33.002 | 43.956 | 45.823 | -70.217 | 94.602 | -44.167 | 52.4 | -20.617 | 0.441 | -19.195 | -64.571 | 5.495 | -0.058 | -0.057 | -77.507 | 28.902 | 48.438 | -18.68 | 18.573 | 12.585 | 30.775 | -0.052 | 0 | -0.05 | 2.667 | -19.31 | 8.359 | 0 | 2.002 | -6.342 | 106.338 | 0 | -1.761 | 5.885 | 29.157 | 10.379 | 8.683 | 1.736 | 7.066 | 0.151 | -0.286 | 0.014 | 10.302 | -7.726 | 5.631 | 1.974 | 8.985 | -7.583 | 2.864 | 9.332 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -1.241 | 0 | 1.213 | 0.426 | 0.098 | 0.043 | 0.07 | 9.579 | 0.718 | 0.392 | 0.725 | 1.525 | 0 | 1.607 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.045 | 1.939 | 3.723 | 9.402 | 0.008 | -0.072 | 13.419 | 13.468 | 0 | 0.266 | 0 | 0 | 0 | -0.015 | 6.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.008 | 0.739 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.481 | -0.481 | 0 | -0.166 | -0.098 | -0.437 | -0.243 | 0.021 | -72.804 | -0.691 | 0 | 0 | 0 | 0 | -7.334 | -13.825 | -1.253 | -0.408 | -0.26 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.026 | -0.178 | -0.1 | 0 | 0 | -0.026 | -0.197 | -0.1 | 0 | -0.01 | -0.021 | -0.11 | 0 | 0 | 0 | -0.004 | -0.002 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.201 | -2.237 | -2.198 | -2.192 | -2.145 | -2.166 | -2.164 | -2.163 | -2.146 | -2.144 | -2.076 | -2.076 | -2.059 | -1.808 | -1.672 | -1.405 | -1.188 | -1.163 | -1.192 | -1.191 | -1.19 | -0.948 | -0.706 | -0.586 | -0.529 | -0.47 | -0.47 | -0.385 | -0.384 | -0.384 | -0.385 | -0.383 | -0.379 | -0.476 | -0.475 | -0.476 | -0.347 | -0.306 | -0.306 | -0.462 | -0.142 | -0.464 | -0.144 | -0.339 | -0.021 | -0.317 | -0.021 | -0.263 | -0.021 | -0.175 | -0.021 | -0.226 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -109.659 | -309.743 | 121.185 | -264.374 | 244.055 | -136.834 | 79.377 | -192.991 | 575.542 | -126.095 | 81.464 | 104.603 | 132.915 | -20.307 | 167.809 | 180.41 | 227.867 | 87.325 | 35.261 | 124 | 331.946 | -1.092 | 78.743 | -55.809 | 119.227 | -70.739 | 179.542 | 41.527 | -6.14 | -8.261 | 68.44 | -31.436 | 17.484 | -1.286 | 60.732 | -27.839 | 81.37 | -5.066 | 58.521 | 24.721 | 36.53 | -24.3 | 96.651 | -34.559 | 48.796 | 72.468 | 91.905 | 24.581 | 33.271 | 97.917 | 18.435 | 14.901 | 38.779 | 89.821 | 36.104 | -44.447 | 47.046 | -21.808 | 9.514 | -16.232 | 25.698 | 10.624 | 35.82 | 15.981 | 46.859 | 3.432 | 11.626 | -3.107 | 10.005 | -95.178 | 0 | 13.003 | -4.845 | -15.728 | -4.413 | -1.463 | 7.977 | -1.077 | 8.9 | 4.84 | 7.906 | -9.654 | 9.649 | 0 | 0 | -8.294 | 8.294 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -111.86 | -311.975 | 118.987 | -273.166 | 241.66 | -140.699 | 77.213 | -195.979 | 470.932 | -89.482 | 152.716 | 102.527 | 130.856 | -21.674 | 196.537 | 76.92 | 328.9 | 86.537 | 70.408 | 122.396 | 138.426 | -20.796 | 120.378 | 15.621 | 18.695 | 21.678 | 34.242 | 100.602 | 48.677 | 59.121 | -36.926 | 66.954 | 16.795 | -46.953 | -16.639 | 38.426 | 44.092 | 75.358 | -17.562 | 57.261 | 80.344 | 21.03 | 26.245 | 61.643 | 8.331 | 133.953 | 71.274 | 24.687 | 27.474 | 46.639 | 23.909 | 14.883 | 38.701 | 12.314 | 64.928 | 3.976 | 34.881 | -3.415 | 22.073 | 14.365 | 25.546 | 10.624 | 35.77 | 18.622 | 27.352 | 11.691 | 11.636 | 0.61 | 3.642 | 11.789 | 0 | 11.242 | 1.04 | 15.527 | 5.964 | 7.22 | 9.711 | 5.989 | 9.051 | 4.554 | 7.919 | 0.648 | 1.923 | 5.622 | 1.975 | 0.691 | 0.711 | 2.864 | 9.332 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -66.463 | -292.998 | 155.394 | -184.909 | 242.197 | -188.871 | 131.265 | -119.43 | 534.985 | -39.666 | -81.815 | -192.211 | 46.535 | -82.644 | 55.99 | -5.525 | 75.723 | -31.93 | 216.969 | -10.02 | 60.872 | -8.566 | 15.359 | 3.251 | -4.263 | 0.176 | -1.905 | 0.32 | 3.325 | 0.033 | 2.467 | -0.473 | 0.938 | -11.464 | 0.042 | 0.036 | -0.407 | 3.998 | 11.121 | -12.531 | -3.532 | -32.432 | 34.39 | -4.493 | -7.231 | 12.732 | 17.733 | -20.862 | 26.271 | 10.505 | -0.885 | 0.23 | 2.024 | -0.904 | -7.546 | 15.939 | -1.439 | 1.121 | 0.152 | 0.059 | 0.06 | -0.21 | -4.477 | 2.254 | 0.044 | -2.864 | 2.671 | -0.545 | 0.522 | 1.347 | -1.964 | 0.923 | -1.797 | 2.188 | -0.611 | -0.678 | 2.388 | -0.8 | 0.657 | 0.649 | 0.471 | -0.814 | 0.331 | 0.108 | 0.51 | -0.332 | -0.447 | 0.144 | 0.507 |
Kaspositie aan het Einde van de Periode
| 251.45 | 317.913 | 610.911 | 455.517 | 640.426 | 398.229 | 587.1 | 455.835 | 575.265 | 40.28 | 79.946 | 161.761 | 353.972 | 307.437 | 390.081 | 334.091 | 339.616 | 263.893 | 295.823 | 78.854 | 88.874 | 28.002 | 36.568 | 21.209 | 17.958 | 22.221 | 22.045 | 23.95 | 23.63 | 20.305 | 20.272 | 17.805 | 18.278 | 17.34 | 28.804 | 28.762 | 28.726 | 29.133 | 25.135 | 14.014 | 26.545 | 30.077 | 62.509 | 28.119 | 32.612 | 39.843 | 48.482 | 30.749 | 51.611 | 21.637 | 11.132 | 12.017 | 11.787 | 9.763 | 10.667 | 18.213 | 2.274 | 3.713 | 2.592 | 2.44 | 2.381 | 2.321 | 2.531 | 7.008 | 4.754 | 4.71 | 7.574 | 4.903 | 5.448 | 4.926 | 3.579 | 5.543 | 4.62 | 6.417 | 4.229 | 4.84 | 5.518 | 3.13 | 3.93 | 3.273 | 2.624 | 2.153 | 2.967 | 2.636 | 2.528 | 2.018 | 2.35 | 2.797 | 2.652 |