
Mewah International Inc.
SGX:MV4.SI
0.25 (SGD) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,436.087 | 1,436.087 | 954.901 | 954.901 | 2,026.651 | 993.992 | 2,108.791 | 1,067.906 | 1,362.976 | 2,648.86 | 711.917 | 686.176 | 694.786 | 724.376 | 661.732 | 705.814 | 742.374 | 836.898 | 722.199 | 738.99 | 737.573 | 727.895 | 739.98 | 757.036 | 834.35 | 711.421 | 540.3 | 746.587 | 695.207 | 692.645 | 828.565 | 930.522 | 865.328 | 814.404 | 833.977 | 793.175 | 707.342 | 859.239 | 767.818 | 844.433 | 1,012.323 | 996.207 | 1,014.644 | 1,090.586 | 1,247.379 | 1,115.324 | 1,060.08 | 849.718 | 823.105 | 800.168 |
Kosten van de omzet
| 1,357.132 | 1,357.132 | 885.497 | 885.497 | 1,897.12 | 928.818 | 1,984.94 | 1,003.544 | 1,238.668 | 2,530.52 | 705.823 | 635.432 | 652.343 | 699.768 | 658.56 | 649.138 | 703.363 | 801.046 | 666.42 | 681.731 | 691.787 | 693.134 | 651.055 | 702.988 | 786.358 | 686.809 | 486.302 | 671.738 | 638.27 | 633.217 | 740.128 | 870.158 | 829.017 | 766.936 | 764.961 | 739.077 | 657.549 | 790.768 | 715.562 | 790.494 | 952.908 | 949.635 | 923.499 | 1,060.383 | 1,219.406 | 1,079.026 | 970.883 | 791.906 | 778.112 | 732.071 |
Brutowinst
| 78.955 | 78.955 | 69.404 | 69.404 | 129.531 | 65.174 | 123.851 | 64.362 | 124.308 | 118.339 | 6.094 | 50.744 | 42.443 | 24.608 | 3.172 | 56.676 | 39.011 | 35.852 | 55.779 | 57.259 | 45.786 | 34.761 | 88.925 | 54.048 | 47.992 | 24.612 | 53.998 | 74.849 | 56.937 | 59.428 | 88.437 | 60.364 | 36.311 | 47.468 | 69.016 | 54.098 | 49.793 | 68.471 | 52.256 | 53.939 | 59.415 | 46.572 | 91.145 | 30.203 | 27.973 | 36.298 | 89.197 | 57.812 | 44.993 | 68.097 |
Brutowinstmarge
| 0.055 | 0.055 | 0.073 | 0.073 | 0.064 | 0.066 | 0.059 | 0.06 | 0.091 | 0.045 | 0.009 | 0.074 | 0.061 | 0.034 | 0.005 | 0.08 | 0.053 | 0.043 | 0.077 | 0.077 | 0.062 | 0.048 | 0.12 | 0.071 | 0.058 | 0.035 | 0.1 | 0.1 | 0.082 | 0.086 | 0.107 | 0.065 | 0.042 | 0.058 | 0.083 | 0.068 | 0.07 | 0.08 | 0.068 | 0.064 | 0.059 | 0.047 | 0.09 | 0.028 | 0.022 | 0.033 | 0.084 | 0.068 | 0.055 | 0.085 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.911 | 27.911 | 27.259 | 27.259 | 25.03 | 25.03 | 0 | 27.966 | 25.893 | 0 | 18.503 | 22.459 | 19.922 | 20.527 | 23.617 | 21.982 | 19.361 | 23.842 | 23.189 | 19.265 | 19.084 | 17.624 | 16.663 | 19.404 | 18.184 | 16.306 | 15.595 | 15.55 | 17.305 | 16.707 | 17.519 | 18.861 | 19.073 | 17.399 | 15.336 | 18.794 | 18.918 | 19.853 | -60.201 | 44.779 | 18.137 | 16.169 | 23.404 | 15.732 | 13.352 | 12.197 | 20.06 | 17.03 | 8.144 | 12.068 |
Verkoop- en marketingkosten
| 34.905 | 34.905 | 10.86 | 10.86 | 14.584 | 14.584 | 0 | 10.544 | 21.058 | 0 | 8.063 | 10.187 | 12.626 | 7.932 | -25.378 | 23.841 | 13.084 | 20.212 | 19.431 | 29.176 | 23.897 | 14.38 | 25.037 | 25.165 | 25.167 | 18.208 | 23.035 | 23.628 | 29.766 | 24.725 | 36.722 | 37.833 | 27.129 | 26.846 | 34.133 | 23.795 | 29.673 | 38.837 | 109.193 | 0 | 28.987 | 24.288 | 49.854 | 18.294 | 20.576 | 21.023 | 30.64 | 17.669 | 18.242 | 23.356 |
Verkoop-, algemene en administratieve kosten
| 62.403 | 62.403 | 40.304 | 40.304 | 75.812 | 41.406 | 76.873 | 38.093 | 47.225 | 70.219 | 26.566 | 32.646 | 32.548 | 28.459 | -1.761 | 45.823 | 32.445 | 44.054 | 42.62 | 48.441 | 42.981 | 32.004 | 41.7 | 44.569 | 43.351 | 34.514 | 38.63 | 39.178 | 47.071 | 41.432 | 54.241 | 56.694 | 46.202 | 44.245 | 49.469 | 42.589 | 48.591 | 58.69 | 48.992 | 44.779 | 47.124 | 40.457 | 73.258 | 34.026 | 33.928 | 33.22 | 50.7 | 34.699 | 26.386 | 35.424 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.333 | 0.758 | 2.765 | -0.132 | 0.731 | 0.734 | 1.248 | -2.03 | 1.585 | 1.294 | 0.578 | -1.479 | 0.722 | 0.541 | 17.298 | 50.862 | -31.049 | -6.12 | -12.46 | -4.543 | 1.593 | 3.809 | 0.769 | 0.019 | -3.912 | 6.667 | -1.387 | 4.625 | -6.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 62.403 | 62.403 | 40.304 | 40.304 | 75.906 | 41.406 | 76.873 | 38.093 | 47.225 | 70.219 | 24.83 | 33.81 | 32.751 | 28.156 | -9.91 | 45.823 | 32.445 | 44.054 | 38.979 | 48.441 | 42.981 | 32.004 | 41.644 | 44.564 | 47.163 | 34.514 | 38.167 | 39.178 | 47.071 | 41.432 | 54.241 | 56.694 | 46.202 | 44.245 | 49.469 | 42.589 | 48.591 | 58.69 | 55.206 | 42.207 | 48.218 | 32.586 | 41.699 | 32.116 | 18.55 | 12.487 | 48.419 | 33.419 | 21.266 | 42.445 |
Bedrijfsresultaat
| 16.552 | 16.552 | 29.1 | 29.1 | 53.625 | 23.768 | 46.978 | 26.27 | 77.083 | 48.12 | -8.856 | 13.658 | 5.594 | 4.467 | 12.223 | 1.708 | 0.443 | 11.014 | 28.623 | 15.043 | 17.924 | 7.026 | 20.702 | 17.941 | 5.938 | 7.398 | 9.017 | 4.639 | 3.762 | 5.545 | 12.677 | 5.288 | -6.064 | 4.008 | 12.156 | 7.617 | 7.883 | 8.421 | 5.147 | 5.25 | 11.2 | 14.006 | 55.014 | -1.902 | 9.44 | 23.811 | 40.146 | 24.393 | 23.727 | 25.652 |
Bedrijfsresultaat ratio
| 0.012 | 0.012 | 0.03 | 0.03 | 0.026 | 0.024 | 0.022 | 0.025 | 0.057 | 0.018 | -0.012 | 0.02 | 0.008 | 0.006 | 0.018 | 0.002 | 0.001 | 0.013 | 0.04 | 0.02 | 0.024 | 0.01 | 0.028 | 0.024 | 0.007 | 0.01 | 0.017 | 0.006 | 0.005 | 0.008 | 0.015 | 0.006 | -0.007 | 0.005 | 0.015 | 0.01 | 0.011 | 0.01 | 0.007 | 0.006 | 0.011 | 0.014 | 0.054 | -0.002 | 0.008 | 0.021 | 0.038 | 0.029 | 0.029 | 0.032 |
Totaal overige inkomsten en kosten netto
| -4.913 | -4.913 | -17.682 | -17.682 | -32.075 | -2.218 | -42.529 | -20.249 | -13.358 | -42.879 | 10.559 | -4.314 | -3.756 | 3.664 | -4.541 | -1.913 | -3.458 | 15.768 | 2.617 | 2.268 | -2.476 | -1.989 | -2.907 | -3.521 | -6.082 | 13.845 | -2.744 | -2.51 | -2.336 | -2.715 | -2.634 | -2.302 | -2.926 | -2.034 | -10.245 | -6.791 | -3.577 | -5.407 | 3.732 | -4.542 | -5.368 | 3.598 | -44.912 | 8.316 | -3.373 | -2.651 | -4.483 | 2.695 | -2.364 | -1.711 |
Inkomen voor belasting
| 11.64 | 11.64 | 11.418 | 11.418 | 21.55 | 21.55 | 11.874 | 6.021 | 63.726 | 14.347 | -8.177 | 9.344 | 1.838 | 0.116 | 7.682 | -0.205 | -3.015 | 7.566 | 20.995 | 17.311 | 15.448 | 5.037 | 17.795 | 14.42 | 2.529 | 3.943 | 6.273 | 2.129 | 1.426 | 2.83 | 10.043 | 1.368 | -8.99 | 1.189 | 9.302 | 4.718 | 4.306 | 4.374 | 0.782 | 0.708 | 6.923 | 9.713 | 4.534 | 6.403 | 6.067 | 21.16 | 36.295 | 27.088 | 21.363 | 23.941 |
Inkomen voor belasting ratio
| 0.008 | 0.008 | 0.012 | 0.012 | 0.011 | 0.022 | 0.006 | 0.006 | 0.047 | 0.005 | -0.011 | 0.014 | 0.003 | 0 | 0.012 | -0 | -0.004 | 0.009 | 0.029 | 0.023 | 0.021 | 0.007 | 0.024 | 0.019 | 0.003 | 0.006 | 0.012 | 0.003 | 0.002 | 0.004 | 0.012 | 0.001 | -0.01 | 0.001 | 0.011 | 0.006 | 0.006 | 0.005 | 0.001 | 0.001 | 0.007 | 0.01 | 0.004 | 0.006 | 0.005 | 0.019 | 0.034 | 0.032 | 0.026 | 0.03 |
Belastingkosten
| 1.76 | 1.76 | 3.502 | 3.502 | 6.906 | 6.906 | 2.724 | 1.38 | 12.589 | 3.735 | -9.859 | 1.946 | 0.057 | -0.587 | -0.661 | -1.147 | -3.567 | 2.703 | 7.906 | 3.818 | 12.387 | 1.259 | 12.491 | 3.768 | 0.627 | 0.964 | 4.011 | 0.746 | 0.276 | 0.498 | 1.128 | 0.014 | -0.766 | 0.207 | 0.179 | 1.292 | 0.622 | 0.602 | -7.685 | -0.048 | 0.759 | 1.575 | -7.203 | 1.186 | 0.972 | 3.951 | 0.213 | 6.043 | 4.732 | 5.26 |
Nettowinst
| 10.124 | 10.124 | 9.28 | 9.28 | 15.211 | 15.211 | 10.03 | 5.08 | 49.728 | 13.906 | 1.41 | 7.445 | 1.941 | 0.85 | 8.607 | 0.758 | 0.577 | 4.846 | 13.123 | 13.438 | 3.105 | 3.965 | 5.436 | 10.545 | 1.9 | 2.92 | 1.825 | 1.335 | 1.089 | 2.247 | 8.686 | 1.25 | -8.236 | 0.995 | 9.302 | 3.599 | 4.068 | 3.962 | 9.043 | 1.162 | 6.276 | 8.307 | 12.665 | 6.52 | 6.049 | 17.011 | 36.051 | 21.012 | 16.534 | 18.755 |
Nettowinstmarge
| 0.007 | 0.007 | 0.01 | 0.01 | 0.008 | 0.015 | 0.005 | 0.005 | 0.036 | 0.005 | 0.002 | 0.011 | 0.003 | 0.001 | 0.013 | 0.001 | 0.001 | 0.006 | 0.018 | 0.018 | 0.004 | 0.005 | 0.007 | 0.014 | 0.002 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.01 | 0.001 | -0.01 | 0.001 | 0.011 | 0.005 | 0.006 | 0.005 | 0.012 | 0.001 | 0.006 | 0.008 | 0.012 | 0.006 | 0.005 | 0.015 | 0.034 | 0.025 | 0.02 | 0.023 |
WPA (Winst Per Aandeel)
| 0.007 | 0.007 | 0.006 | 0.006 | 0.01 | 0.01 | 0.007 | 0.003 | 0.033 | 0.009 | 0 | 0.005 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.003 | 0 | 0.009 | 0.002 | 0.003 | 0 | 0.007 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | -0.006 | 0.001 | 0 | 0.002 | 0.003 | 0.003 | 0 | 0.001 | 0.004 | 0.006 | 0 | 0.004 | 0.004 | 0.011 | 0 | 0.016 | 0.013 | 0.015 |
Verwaterde WPA
| 0.007 | 0.007 | 0.006 | 0.006 | 0.01 | 0.01 | 0.007 | 0.003 | 0.033 | 0.009 | 0 | 0.005 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.003 | 0 | 0.009 | 0.002 | 0.003 | 0 | 0.007 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | -0.006 | 0.001 | 0 | 0.002 | 0.003 | 0.003 | 0 | 0.001 | 0.004 | 0.006 | 0 | 0.004 | 0.004 | 0.011 | 0 | 0.016 | 0.013 | 0.015 |
EBITDA
| 24.714 | 24.714 | 34.682 | 34.682 | 31.046 | 31.046 | 22.787 | 30.842 | 87.785 | 22.562 | -1.991 | 22.013 | 14.264 | 1.356 | 18.305 | 15.508 | 11.414 | -3.498 | 17.705 | 13.155 | 7.289 | 6.817 | 51.488 | 13.741 | 8.929 | -5.599 | 13.227 | 8.785 | 8.257 | 10.164 | 17.379 | 10.19 | -1.933 | 9.09 | 16.92 | 12.539 | 12.7 | 13.4 | 9.96 | 9.663 | 15.473 | 18.325 | 58.849 | 1.706 | 12.831 | 27.177 | 44.222 | 27.417 | 26.724 | 28.819 |
EBITDA ratio
| 0.017 | 0.017 | 0.036 | 0.036 | 0.015 | 0.031 | 0.011 | 0.029 | 0.064 | 0.009 | -0.003 | 0.032 | 0.021 | 0.002 | 0.028 | 0.022 | 0.015 | -0.004 | 0.025 | 0.018 | 0.01 | 0.009 | 0.07 | 0.018 | 0.011 | -0.008 | 0.024 | 0.012 | 0.012 | 0.015 | 0.021 | 0.011 | -0.002 | 0.011 | 0.02 | 0.016 | 0.018 | 0.016 | 0.013 | 0.011 | 0.015 | 0.018 | 0.058 | 0.002 | 0.01 | 0.024 | 0.042 | 0.032 | 0.032 | 0.036 |