Mewah International Inc.
SGX:MV4.SI
0.265 (SGD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 145.514 | 145.514 | 131.922 | 131.922 | 124.958 | 124.958 | 102.849 | 174.381 | 171.781 | 120.538 | 78.169 | 158.572 | 61.814 | 68.543 | 63.159 | 47.631 | 48.611 | 96.847 | 60.861 | 69.376 | 69.593 | 60.187 | 76.274 | 49.22 | 50.034 | 57.905 | 57.356 | 80.05 | 45.603 | 66.303 | 62.442 | 60.128 | 60.825 | 50.61 | 88.283 | 100.855 | 63.145 | 84.18 | 59.341 | 79.732 | 48.747 | 80.653 | 103.99 | 103.133 | 136.799 | 192.835 | 186.313 | 183.87 | 215.322 |
Kortetermijnbeleggingen
| 0 | 0 | 35.809 | 35.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 145.514 | 145.514 | 131.922 | 167.731 | 124.958 | 124.958 | 102.849 | 174.381 | 171.781 | 120.538 | 78.169 | 158.572 | 61.814 | 68.543 | 63.159 | 47.631 | 48.611 | 96.847 | 60.861 | 69.376 | 69.593 | 60.187 | 76.274 | 49.22 | 50.034 | 57.905 | 57.356 | 80.05 | 45.603 | 66.303 | 62.442 | 60.128 | 60.825 | 50.61 | 88.283 | 100.855 | 63.145 | 84.18 | 59.341 | 79.732 | 48.747 | 80.653 | 103.99 | 103.133 | 136.799 | 192.835 | 186.313 | 183.87 | 215.322 |
Nettovorderingen
| 329.098 | 329.098 | 70.444 | 304.366 | 0 | 391.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.02 | 0 | 0 | 0 | 327.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 649.647 | 566.395 | 453.687 | 0 | 516.573 | 541.291 | 447.961 |
Voorraad
| 446.361 | 446.361 | 435.967 | 435.967 | 350.096 | 350.096 | 464.351 | 478.194 | 492.577 | 340.637 | 295.506 | 243.096 | 323.19 | 280.049 | 341.302 | 405.843 | 401.675 | 363.806 | 366.135 | 333.515 | 367.84 | 274.501 | 211.217 | 205.968 | 222.629 | 209.117 | 237.969 | 296.77 | 328.034 | 199.972 | 246.32 | 210.727 | 294.368 | 233.554 | 224.963 | 199.568 | 247.486 | 227.414 | 265.551 | 231.318 | 243.446 | 257.576 | 250.77 | 300.997 | 307.49 | 206.348 | 271.101 | 241.024 | 243.959 |
Overige vlottende activa
| 123.842 | 123.842 | 359.782 | 55.416 | 0 | 123.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.039 | 0 | 0 | 0 | 10.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.394 | 33.642 | 41.226 | 0 | 55.671 | 14.614 | 98.734 |
Totaal vlottende activa
| 1,044.815 | 1,044.815 | 998.115 | 998.115 | 990.277 | 990.277 | 1,248.119 | 1,320.621 | 1,046.979 | 885.318 | 834.221 | 649.312 | 783.52 | 625.024 | 720.437 | 811.36 | 832.503 | 867.662 | 776.149 | 819.735 | 848.419 | 688.651 | 686.671 | 658.537 | 636.722 | 593.051 | 635.055 | 860.544 | 711.805 | 656.94 | 658.825 | 612.634 | 729.26 | 738.401 | 716.878 | 621.166 | 672.074 | 734.395 | 763.925 | 929.267 | 948.043 | 1,093.231 | 1,049.801 | 1,004.167 | 939.202 | 955.779 | 1,029.658 | 980.799 | 1,005.976 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 477.713 | 477.713 | 484.998 | 484.998 | 452.452 | 452.452 | 440.607 | 444.832 | 447.945 | 445.444 | 447.824 | 444.679 | 464.829 | 444.782 | 445.964 | 430.695 | 412.229 | 383.759 | 382.884 | 388.871 | 365.645 | 354.247 | 349.06 | 335.483 | 326.953 | 316.6 | 323.293 | 327.451 | 298.582 | 277.136 | 321.484 | 327.307 | 346.923 | 366.211 | 373.151 | 366.132 | 347.167 | 343.993 | 345.228 | 342.737 | 338.661 | 320.602 | 314.438 | 318.894 | 301.31 | 262.832 | 258.222 | 241.276 | 217.933 |
Goodwill
| 5.235 | 5.235 | 5.235 | 5.235 | 7.891 | 4.473 | 6 | 4.473 | 4.473 | 0.97 | 0.97 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 3.418 | 0 | 0 | 0 | 6.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.037 | 3.337 | 3.189 | 5.34 | 5.652 | 5.537 | 5.205 |
Goodwill en immateriële activa
| 5.235 | 5.235 | 5.235 | 5.235 | 7.891 | 7.891 | 6 | 4.473 | 4.473 | 7.36 | 0.97 | 0.97 | 0.97 | 0.101 | 0.523 | 5.496 | 5.496 | 4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.148 | 3.037 | 3.337 | 3.189 | 5.34 | 5.652 | 5.537 | 5.205 |
Langetermijnbeleggingen
| 0.478 | 0.478 | 0.494 | 0.494 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.365 | 0 | 0.76 | 0 | 0.779 | 1.734 | 1.674 | 0.614 | 0.503 | 2.792 | 2.864 | 3.149 | 3.072 | 3.197 | 3.457 | 4.47 | 3.209 | 3.09 | 2.914 | 2.661 | 2.706 | 10.45 | 9.735 | 14.614 | 12.147 | 13.43 | 11.403 | 7.891 | 10.194 | 11.388 | 11.417 | 11.363 | 10.792 | 10.204 | 10.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.172 | 1.172 | 0.386 | 0.751 | 0.475 | 0.762 | 0.505 | 1.322 | 1.479 | 1.819 | 0.667 | 0.564 | 0.602 | 1.372 | 3.849 | 1.43 | 1.385 | 2.408 | 0.576 | 8.878 | 7.878 | 4.307 | 2.07 | 14.89 | 3.582 | 30.969 | 32.233 | 32.792 | 33.138 | 35.559 | 35.169 | 38.837 | 35.828 | 37.587 | 29.109 | 21.128 | 19.332 | 19.078 | 33.132 | 33.378 | 18.847 | 20.601 | 0.836 | 2.075 | 0.389 | 3.618 | 1.449 | 0.25 | 4.528 |
Totaal niet-vlottende activa
| 484.598 | 484.598 | 491.478 | 491.478 | 461.578 | 461.578 | 447.891 | 452.361 | 455.571 | 455.237 | 449.964 | 449.005 | 469.265 | 449.404 | 453.408 | 440.818 | 422.567 | 394.892 | 386.669 | 400.839 | 376.437 | 361.215 | 353.836 | 360.823 | 340.27 | 362.183 | 367.673 | 373.673 | 343.123 | 320.586 | 366.847 | 377.532 | 394.168 | 415.161 | 413.052 | 397.464 | 377.361 | 363.071 | 378.36 | 376.115 | 357.508 | 344.351 | 318.311 | 324.306 | 304.888 | 271.79 | 265.323 | 247.063 | 227.666 |
Totaal activa
| 1,529.413 | 1,529.413 | 1,489.593 | 1,489.593 | 1,451.855 | 1,451.855 | 1,696.01 | 1,772.982 | 1,502.55 | 1,340.555 | 1,284.185 | 1,098.317 | 1,252.785 | 1,074.428 | 1,173.845 | 1,252.178 | 1,255.07 | 1,262.554 | 1,162.818 | 1,220.574 | 1,224.856 | 1,049.866 | 1,040.507 | 1,019.36 | 976.992 | 955.234 | 1,002.728 | 1,234.217 | 1,054.928 | 977.526 | 1,025.672 | 990.166 | 1,123.428 | 1,153.562 | 1,129.93 | 1,018.63 | 1,049.435 | 1,097.466 | 1,142.285 | 1,305.382 | 1,305.551 | 1,437.582 | 1,368.112 | 1,328.473 | 1,244.09 | 1,227.569 | 1,294.981 | 1,227.862 | 1,233.642 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 136.798 | 136.798 | 114.416 | 114.416 | 93.922 | 93.922 | 151.527 | 211.029 | 173.617 | 116.168 | 141.486 | 129.027 | 125.034 | 129.674 | 132.881 | 135.302 | 142.154 | 149.268 | 137.487 | 163.212 | 146.642 | 130.073 | 99.443 | 114.348 | 123.968 | 115.774 | 95.282 | 113.216 | 94.954 | 120.267 | 142.535 | 117.961 | 147.007 | 147.451 | 140.696 | 129.253 | 141.042 | 149.94 | 187.792 | 203.975 | 243.503 | 240.512 | 206.621 | 147.919 | 210.463 | 173.659 | 217.963 | 210.715 | 252.785 |
Kortlopende schulden
| 312.79 | 312.79 | 288.799 | 287.556 | 295.983 | 294.905 | 443.831 | 468.462 | 359.257 | 350.287 | 249.163 | 259.297 | 374.269 | 266.467 | 333.876 | 406.655 | 404.555 | 424.911 | 349.63 | 367.374 | 385.413 | 259.851 | 285.759 | 246.793 | 194.882 | 189.517 | 246.677 | 375.849 | 318.076 | 191.305 | 196.478 | 142.042 | 228.665 | 252.168 | 260.731 | 148.641 | 178.562 | 200.451 | 198.459 | 338.395 | 284.266 | 363.704 | 410.037 | 436.971 | 339.359 | 428.292 | 453.528 | 379.494 | 307.774 |
Belastingschulden
| 0 | 0 | 6.33 | 0 | 10.201 | 0 | 14.96 | 9.23 | 7.958 | 6.951 | 6.906 | 2.483 | 1.701 | 1.244 | 4.259 | 3.862 | 3.289 | 4.343 | 4.767 | 2.661 | 3.331 | 5.396 | 0.758 | 1.133 | 4.32 | 6.456 | 5.591 | 2.493 | 4.013 | 2.491 | 1.999 | 4.485 | 2.573 | 2.126 | 1.551 | 1.061 | 2.832 | 1.787 | 2.247 | 2.161 | 3.784 | 3.147 | 2.293 | 3.603 | 1.157 | 2.401 | 5.504 | 11.155 | 13.534 |
Uitgestelde opbrengsten
| 1.267 | 1.267 | 0 | 41.576 | 0 | 1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 123.633 | 124.9 | 154.693 | 155.936 | 161.946 | 163.024 | 185.155 | 296.947 | 172.382 | 172.404 | 210.347 | 108.659 | 177.872 | 90.735 | 120.688 | 115.417 | 111.593 | 99.839 | 87.647 | 107.805 | 119.046 | 110.953 | 104.538 | 117.323 | 113.924 | 98.562 | 107.397 | 172.584 | 88.304 | 123.033 | 92.256 | 99.415 | 88.347 | 95.531 | 82.501 | 61.525 | 63.88 | 88.237 | 84.22 | 75.093 | 105.961 | 181.07 | 103.022 | 87.357 | 94.827 | 72.015 | 61.894 | 77.312 | 130.103 |
Totaal kortlopende verplichtingen
| 574.488 | 574.488 | 557.908 | 557.908 | 551.851 | 551.851 | 780.513 | 976.438 | 705.256 | 638.859 | 600.996 | 496.983 | 677.175 | 486.876 | 587.445 | 657.374 | 658.302 | 674.018 | 574.764 | 638.391 | 651.101 | 500.877 | 489.74 | 478.464 | 432.774 | 403.853 | 449.356 | 661.649 | 501.334 | 434.605 | 431.269 | 359.418 | 464.019 | 495.15 | 483.928 | 339.419 | 383.484 | 438.628 | 470.471 | 617.463 | 633.73 | 785.286 | 719.68 | 672.247 | 644.649 | 673.966 | 733.385 | 667.521 | 690.662 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 123.478 | 123.478 | 112.544 | 102.576 | 117.614 | 107.896 | 106.318 | 96.663 | 77.011 | 44.152 | 41.447 | 34.052 | 34.355 | 36.118 | 43.6 | 44.591 | 46.31 | 47.743 | 41.89 | 15.041 | 19.064 | 21.156 | 25.504 | 24.534 | 30.983 | 34.537 | 40.46 | 47.886 | 50.488 | 55.311 | 70.984 | 86.313 | 102.59 | 95.541 | 79.841 | 98.208 | 86.781 | 98.416 | 106.094 | 112.336 | 99.406 | 89.325 | 80.498 | 89.641 | 46.771 | 12.225 | 15.283 | 15.658 | 18.359 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -32.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 32.651 | 0 | 29.018 | 0 | 34.421 | 26.901 | 36.7 | 28.502 | 31.413 | 23.71 | 18.688 | 28.588 | 25.246 | 27.714 | 30.253 | 29.085 | 28.02 | 36.445 | 37.035 | 21.358 | 31.93 | 24.891 | 27.186 | 18.873 | 16.466 | 21.396 | 18.398 | 12.459 | 18.654 | 18.535 | 21.247 | 21.341 | 22.638 | 23.617 | 22.345 | 10.41 | 11.688 | 13.474 | 12.468 | 13.007 | 20.575 | 15.282 | 14.88 | 15.228 | 12.142 | 14.268 | 15.453 |
Overige niet-vlottende verplichtingen
| 41.325 | 41.325 | 0 | 42.619 | 0 | 38.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 164.803 | 164.803 | 145.195 | 145.195 | 146.632 | 146.632 | 140.739 | 123.564 | 113.711 | 72.654 | 72.86 | 57.762 | 53.043 | 64.706 | 68.846 | 72.305 | 76.563 | 76.828 | 69.91 | 51.486 | 56.099 | 42.514 | 57.434 | 49.425 | 58.169 | 53.41 | 56.926 | 69.282 | 68.886 | 67.77 | 89.638 | 104.848 | 123.837 | 116.882 | 102.479 | 121.825 | 109.126 | 108.826 | 117.782 | 125.81 | 111.874 | 102.332 | 101.073 | 104.923 | 61.651 | 27.453 | 27.425 | 29.926 | 33.812 |
Totaal passiva
| 739.291 | 739.291 | 703.103 | 703.103 | 698.483 | 698.483 | 921.252 | 1,100.002 | 818.967 | 711.513 | 673.856 | 554.745 | 730.218 | 551.582 | 656.291 | 729.679 | 734.865 | 750.846 | 644.674 | 689.877 | 707.2 | 543.391 | 547.174 | 527.889 | 490.943 | 457.263 | 506.282 | 730.931 | 570.22 | 502.375 | 520.907 | 464.266 | 587.856 | 612.032 | 586.407 | 461.244 | 492.61 | 547.454 | 588.253 | 743.273 | 745.604 | 887.618 | 820.753 | 777.17 | 706.3 | 701.419 | 760.81 | 697.447 | 724.474 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 180.012 | 180.012 | 58.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.501 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 | 1.507 |
Ingehouden winsten
| 672.146 | 672.146 | 660.474 | 660.321 | 631.632 | 631.195 | 637.19 | 539.367 | 533.985 | 481.297 | 463.593 | 406.534 | 378.7 | 382.366 | 374.921 | 377.944 | 377.094 | 368.487 | 370.17 | 374.11 | 403.984 | 403.661 | 393.542 | 396.345 | 392.38 | 386.928 | 379.689 | 382.677 | 379.757 | 377.901 | 376.534 | 392.977 | 390.73 | 382.044 | 380.794 | 397.771 | 396.776 | 387.474 | 385.294 | 387.947 | 383.946 | 374.862 | 377.274 | 376.671 | 368.334 | 355.639 | 353.409 | 347.329 | 330.287 |
Overige gereserveerde algehele resultaten
| -63.911 | -63.911 | -58.05 | -58.05 | 0 | -63.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 180.012 | 179.859 | 180.012 | 116.484 | 180.012 | 131.081 | 128.891 | 141.148 | 141.522 | 146.103 | 136.182 | 142.057 | 138.93 | 140.847 | 142.704 | 140.931 | 140.568 | 145.605 | 154.145 | 111.038 | 104.225 | 101.339 | 96.643 | 94.879 | 112.642 | 118.51 | 122.111 | 106.012 | 98.818 | 129.735 | 134.754 | 146.753 | 161.78 | 165.374 | 162.648 | 163.108 | 165.293 | 171.168 | 176.056 | 177.827 | 176.247 | 170.762 | 175.411 | 170.001 | 169.68 | 178.728 | 180.219 | 175.91 |
Totaal eigen vermogen van aandeelhouders
| 789.748 | 789.748 | 783.784 | 783.784 | 749.617 | 749.617 | 769.772 | 669.759 | 676.634 | 624.32 | 611.197 | 544.217 | 522.258 | 522.797 | 517.269 | 522.149 | 519.526 | 510.556 | 517.276 | 529.756 | 516.523 | 509.387 | 496.382 | 494.489 | 488.76 | 501.071 | 499.7 | 506.289 | 487.27 | 478.22 | 507.77 | 529.232 | 538.984 | 545.331 | 547.675 | 561.926 | 561.391 | 554.274 | 557.969 | 565.51 | 563.28 | 552.616 | 549.543 | 553.589 | 539.842 | 526.826 | 533.644 | 529.055 | 507.704 |
Totaal eigen vermogen
| 790.122 | 790.122 | 786.49 | 786.49 | 753.372 | 753.372 | 774.758 | 672.98 | 683.583 | 629.042 | 610.329 | 543.572 | 522.567 | 522.846 | 517.554 | 522.499 | 520.205 | 511.708 | 518.144 | 530.697 | 517.656 | 506.475 | 493.333 | 491.471 | 486.049 | 497.971 | 496.446 | 503.286 | 484.708 | 475.151 | 504.765 | 525.9 | 535.572 | 541.53 | 543.523 | 557.386 | 556.825 | 550.012 | 554.032 | 562.109 | 559.947 | 549.964 | 547.359 | 551.303 | 537.79 | 526.15 | 534.171 | 530.415 | 509.168 |
Totaal passiva en aandeelhoudersvermogen
| 1,529.413 | 1,529.413 | 1,489.593 | 1,489.593 | 1,451.855 | 1,451.855 | 1,696.01 | 1,772.982 | 1,502.55 | 1,340.555 | 1,284.185 | 1,098.317 | 1,252.785 | 1,074.428 | 1,173.845 | 1,252.178 | 1,255.07 | 1,262.554 | 1,162.818 | 1,220.574 | 1,224.856 | 1,049.866 | 1,040.507 | 1,019.36 | 976.992 | 955.234 | 1,002.728 | 1,234.217 | 1,054.928 | 977.526 | 1,025.672 | 990.166 | 1,123.428 | 1,153.562 | 1,129.93 | 1,018.63 | 1,049.435 | 1,097.466 | 1,142.285 | 1,305.382 | 1,305.551 | 1,437.582 | 1,368.112 | 1,328.473 | 1,244.09 | 1,227.569 | 1,294.981 | 1,227.862 | 1,233.642 |