McEwen Mining Inc.
NYSE:MUX
9.16 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.995 | -20.383 | 138.453 | -28.373 | -43.261 | -36.41 | -42.082 | -10.542 | -12.406 | -21.064 | -21.028 | -17.401 | -5.989 | -12.466 | -23.542 | -9.778 | -19.814 | -99.191 | -25.132 | -11.465 | -13.014 | -10.136 | -20.989 | -13.29 | -5.38 | -5.211 | 2.166 | -8.072 | -1.71 | -3.018 | -4.491 | 4.208 | 8.353 | 12.985 | -14.988 | 2.633 | -14.116 | 6.021 | -212.775 | -13.033 | -104.022 | 17.887 | -11.343 | 3.264 | -128.681 | -10.982 | -26.076 | -0.125 | -21.251 | -19.202 | -16.304 | -23.68 | -15.01 | -6.878 | -7.34 | -8.17 | -10.703 | -6.878 | -3.897 | -15.083 | -3.908 | -4.81 | -6.635 | -114.806 | -3.752 | -5.917 | -5.397 | -6.023 | -8.402 | -8.724 | -8.379 | -59.193 | 63.754 | -68.831 | -1.003 | -1.557 | -0.045 | -0.386 | -0.168 | -0.202 | -0.173 | -0.251 | 0.376 | -0.381 | -0.183 | -0.667 | -0.257 | -0.41 | -0.347 | -0.361 | -0.017 | -0.036 | -0.037 | -0.047 | -0.199 | 0.14 | -0.029 | -0.031 | -0.05 | 0 | -0.02 | 0.01 | -2.08 | -0.16 | -0.3 | -0.2 | -0.261 | -0.6 | -0.1 | -0.2 | 0.79 | 0 | -0.1 | -0.2 | 0.072 | 0.1 | 0.4 | 0 | 0 | 0.1 | 0.1 | 0 | 1.1 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0 | 0.3 | -24.9 | -3.5 | -1.1 | -1.6 | -0.5 | -29.7 | -0.3 | 7.3 | -13 | 0.2 | 0.7 | 0.5 |
Afschrijvingen & Amortisatie
| 4.807 | 10.968 | 8.227 | 8.506 | 8.517 | 7.263 | 7.366 | 4.674 | 3.886 | 3.606 | 10.147 | 5.396 | 5.344 | 4.662 | 6.858 | 4.603 | 4.872 | 6.757 | 7.385 | 11.39 | 3.582 | 3.186 | 4.149 | 4.088 | 4.061 | 4.127 | 3.938 | 0.764 | 1.014 | 0.86 | 0.928 | 1.013 | 1.08 | 0.561 | 0.573 | 0.533 | 0.53 | 0.594 | 0.599 | 0.536 | 0.533 | 0.547 | 0.497 | 0.492 | 0.532 | 0.951 | 0.283 | 0.266 | 0.263 | 0.221 | 0.139 | 0.179 | 0.129 | 0.13 | 0.114 | 0.101 | 0.109 | 0.13 | 0.139 | 0.163 | 0.162 | 0.16 | 0.163 | 0.157 | 0 | 0.144 | 0.278 | 0.077 | 0.073 | 0.047 | -0.247 | 0.002 | 0.168 | 0.073 | -0.01 | 0 | 0.005 | 0.005 | 0 | 0.001 | 0.001 | 0.002 | 0.015 | -0.003 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.2 | -0.9 | -1 | -0.6 | -0.6 |
Uitgestelde Inkomstenbelasting
| -2.688 | -3.128 | 39.847 | -0.244 | -2.049 | -0.536 | -0.517 | -0.524 | -0.001 | -0.814 | -3.437 | -0.841 | -1.022 | -2.015 | -0.114 | -0.152 | -0.03 | -1.094 | -1.269 | -2.192 | -0.501 | 0.118 | 2.121 | -1.613 | -2.141 | -1.137 | -12.608 | -0.564 | 0.153 | -2.656 | -0.419 | -0.607 | -0.856 | -1.867 | -9.457 | -1.619 | -12.321 | -1.163 | -54.465 | -8.714 | -25.034 | -18.957 | -22.34 | -12.157 | -12.405 | -6.463 | -12.325 | -6.369 | -6.277 | -2.273 | -0.18 | 2.234 | -0.219 | -0.505 | 0.001 | -0.122 | -1.318 | -0.505 | -1.301 | -5.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 3.7 | -2.5 | 0.1 | 0.2 | 0.1 |
Aandelen Gebaseerde Vergoedingen
| 1.321 | 0.464 | 0.617 | 0.27 | 0.056 | 0.028 | 0.027 | 0.123 | 0.007 | 0.183 | 0.105 | 0.293 | 0.212 | 0.227 | 0.28 | 0.03 | 0.214 | 0.088 | 0.213 | 0.284 | 0.136 | 0.061 | 0.087 | -0.214 | 0.193 | 0.203 | 0.227 | 0.337 | 0.415 | 0.33 | 0.269 | 0.279 | 0.138 | 0.353 | 0.258 | 0.293 | 0.345 | 0.409 | 0.472 | 0.243 | 0.229 | 0.38 | 0.417 | 0.279 | 0.308 | 0.378 | 0.56 | 0.71 | 0.562 | 1.573 | 0.766 | 0.683 | 0.957 | 0.265 | 0.593 | 0.359 | 0.378 | 0.265 | 0.268 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.972 | 2.027 | -4.962 | 3.983 | -14.022 | -2.749 | 23.482 | -0.072 | -20.089 | 1.245 | 9.87 | -2.047 | 3.255 | -2.188 | 13.239 | 0.638 | 5.895 | -5.639 | -2.766 | -8.288 | 7.472 | -6.632 | 10.673 | 4.228 | -4.232 | 5.687 | -8.301 | 5.722 | -7.368 | -2.939 | -3.057 | -3.518 | -2.077 | 4.728 | -4.195 | 5.939 | -6.387 | -0.138 | -0.825 | 10.006 | -0.723 | -1.353 | -1.851 | 1.155 | -2.968 | -9.182 | 15.922 | -2.31 | 7.62 | -3.791 | -3.46 | 2.598 | -1.866 | 0.39 | -0.031 | 1.016 | -0.264 | 0.39 | -10.879 | -3.329 | 1.273 | 0.46 | -0.865 | 1.031 | -1.328 | 1.369 | 0.694 | -0.922 | -3.511 | 0.95 | -1.721 | 29.482 | -4.907 | 0.873 | 0.139 | -0.101 | 0.077 | 0.023 | -0 | -0.085 | -0.045 | 0.078 | -0.137 | -0.121 | -0.02 | -0.06 | 0.48 | -0.13 | -0.107 | 0.287 | 0.031 | -0.001 | -0.031 | 0.036 | 0.162 | -0.091 | 0.059 | -0.01 | 0.3 | 0.3 | -0.1 | 0.4 | -0.2 | 0.6 | -0.1 | -0.146 | 0.298 | 0.1 | -0.6 | -0.05 | 0.181 | -0.1 | 0.1 | -0.1 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0.9 | -0.6 | 0.5 | -0.6 | 0.8 | 0.9 | 0.7 | -2.2 | 1.8 | 11.8 | -10.3 | -0.6 | 2.1 | -0.2 | 2 | 0.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.972 | 2.027 | -4.962 | 3.983 | -14.022 | -2.749 | 23.482 | -0.072 | -20.089 | 1.245 | 9.87 | -2.047 | 3.255 | -2.188 | 13.239 | 0.638 | 5.895 | -5.639 | -2.766 | -8.288 | 7.472 | -6.632 | 10.673 | 4.228 | -4.232 | 5.687 | -8.301 | 5.722 | -7.368 | -2.939 | -3.057 | -3.518 | -2.077 | 4.728 | -4.195 | 5.939 | -6.387 | -0.138 | -0.825 | 10.006 | -0.723 | -1.353 | -1.851 | 1.155 | -2.968 | -9.182 | 15.922 | -2.31 | 7.62 | -3.791 | -3.46 | 2.598 | -1.866 | 0.39 | -0.031 | 1.016 | -0.264 | 0.39 | -10.879 | -3.329 | 1.273 | 0.46 | -0.865 | 1.031 | -1.328 | 1.369 | 0.694 | -0.922 | -3.511 | 0.95 | -1.721 | 29.482 | -4.907 | 0.873 | 0.139 | -0.101 | 0.077 | 0.023 | -0 | -0.085 | -0.045 | 0.078 | -0.137 | -0.121 | -0.02 | -0.06 | 0.48 | -0.13 | -0.107 | 0.287 | 0.031 | -0.001 | -0.031 | 0.036 | 0.162 | -0.091 | 0.059 | -0.01 | 0 | 0 | -0.1 | 0 | 0.4 | 0 | -0.1 | -0.146 | 0.298 | 0.1 | -0.6 | -0.05 | 0.181 | -0.1 | 0.1 | -0.1 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 23.38 | 33.205 | -165.777 | 13.578 | 25.605 | 3.796 | 3.667 | 0.144 | -0.132 | 1.224 | 3.196 | 3.597 | 0.27 | 1.637 | 0.679 | -0.515 | 0.672 | 87.171 | 3.958 | -2.493 | 3.994 | 2.582 | 5.28 | 5.346 | -2.968 | 7.419 | 8.367 | 4.242 | 2.694 | 0.573 | 7.545 | 3.483 | -1.793 | -2.052 | 26.77 | 2.89 | 32.301 | -0.108 | 261.501 | 8.645 | 125.805 | -2.388 | 29.026 | 5.352 | 133.023 | 0.304 | 13.611 | -12.997 | -7.186 | 7.085 | 0.239 | 0.134 | 0.195 | 0.071 | 0.075 | -0.187 | 5.994 | 0.071 | 1.59 | 15.364 | 0.062 | 0.787 | 3.177 | 107.702 | 0.993 | -0.144 | -0.12 | 0.551 | 0.42 | 0.638 | 0.742 | 25.886 | -63.034 | 67.204 | 0.235 | 0.022 | -0.014 | 0.183 | 0.031 | -0.01 | 0 | 0.022 | -0.722 | 0.35 | 0 | 0.29 | -0.232 | 0.232 | 0 | 0 | 0.011 | 0.038 | 0.068 | 0 | 0.041 | -0.041 | 0 | 0 | -0.23 | -0.3 | 0.1 | -0.41 | 2.27 | -0.56 | 0.1 | 0.146 | -0.049 | -0.1 | 0.5 | 0.05 | -1.009 | -0.1 | -0.2 | -0.1 | -0.539 | -0.4 | -0.6 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -1.9 | 0 | 0.2 | 0.1 | -0.7 | 0.6 | -0.5 | 0 | 26.9 | 2.3 | 0 | 0.1 | -1.7 | 19.1 | 0.8 | 0.5 | 17.8 | 0.8 | 0.5 | 1.1 |
Kasstroom uit Operationele Activiteiten
| 3.606 | 3.881 | 16.405 | -2.28 | -25.154 | -28.608 | -8.057 | -6.197 | -28.735 | -15.62 | -1.147 | -11.003 | 2.07 | -10.143 | -2.6 | -5.174 | -8.191 | -11.908 | -17.611 | -12.764 | 1.669 | -10.821 | 1.321 | -1.455 | -10.467 | 11.088 | -6.211 | 2.429 | -4.802 | -6.85 | 0.775 | 4.858 | 4.845 | 14.708 | -1.039 | 10.669 | 0.352 | 5.615 | -5.493 | -2.317 | -3.212 | -3.884 | -5.594 | -1.615 | -10.191 | -24.994 | -8.025 | -20.825 | -26.269 | -16.387 | -18.8 | -17.852 | -15.814 | -6.527 | -6.588 | -7.003 | -5.804 | -6.527 | -14.079 | -8.507 | -2.41 | -3.402 | -4.161 | -5.917 | -4.088 | -4.548 | -4.544 | -6.317 | -11.42 | -7.089 | -9.605 | -3.824 | -4.019 | -0.681 | -0.639 | -1.636 | 0.023 | -0.175 | -0.137 | -0.295 | -0.217 | -0.149 | -0.468 | -0.155 | -0.196 | -0.434 | -0.006 | -0.306 | -0.452 | -0.071 | 0.025 | 0.005 | 0.003 | -0.007 | 0.008 | 0.013 | 0.035 | -0.036 | 0.02 | 0.3 | -0.02 | 0.4 | -0.01 | -0.12 | -0.3 | -0.2 | -0.011 | -0.6 | -0.2 | -0.2 | -0.038 | -0.2 | -0.2 | -0.4 | -0.637 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.2 | 2.8 | -0.3 | -0.4 | -3.7 | -0.4 | 1.1 | 0.4 | -0.3 | 3.4 | -0.1 | 2 | 1.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.684 | -4.522 | -7.822 | -9.319 | -4.008 | -4.95 | -7.047 | -8.888 | -4.207 | -4.045 | -6.405 | -8.111 | -10.287 | -10.085 | -4.069 | -0.801 | -3 | -5.503 | -2.68 | -2.543 | -7.972 | -16.512 | -28.093 | -25.823 | -16.573 | -10.832 | -7.625 | -0.006 | -0.588 | -0.35 | -0.123 | -0.834 | -5.607 | -0.595 | -0.242 | -0.102 | -0.241 | -0.192 | -0.097 | -0.394 | -1.926 | -0.371 | -0.596 | -3.485 | -0.05 | -0.325 | -0.11 | -0.26 | -0.555 | -1.666 | -0.427 | -9.617 | -7.06 | -0.928 | -1.651 | -0.113 | -0.586 | -0.928 | -0.116 | -0.135 | -0.045 | -0.029 | 0.229 | 0 | -0.185 | -0.044 | -0.179 | -5.199 | 1.813 | -2.059 | -0.188 | -0.515 | -0.056 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -0.2 | -3.7 | -2 | -5.3 | -9.6 | -10.1 | -7.6 |
Netto Overnames
| 0 | 0 | -45.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | -4.045 | 2.025 | 0 | 2.02 | 1.025 | 2.129 | 0 | 0 | -27.251 | 0 | -0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0.031 | 3.311 | -4.278 | 6.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.053 | -0.053 | -0.25 | -7.052 | -26.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | -0.51 | 0 | 0 | -1.025 | -0.874 | 0 | 0 | 25.936 | 0 | 0 | 0 | -1.901 | -2.12 | 0 | 0 | 1.114 | 0 | 0 | -1.114 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.337 | 27.367 | -0.285 | -30.856 | -0.856 | -4.023 | -0.954 | 0 | -0.856 | -2.76 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.082 | 0 | 6.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.984 | 4.984 | 0 | 0.961 | 0.193 | 0.112 | 2.055 | 4.714 | 0 | 0 | -0.772 | -2.129 | 1.004 | 2.663 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | -1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.915 | 8.129 | 7.134 | -8.785 | 8.465 | 2.173 | 0 | 0.972 | -0.033 | 12.007 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.135 | -0.053 | -39.926 | -7.052 | 0.295 | 0 | -24.187 | 0 | 0.286 | 0 | 2.271 | 0 | 3.069 | 4.984 | 0.058 | 0.961 | 0.282 | 0.112 | 8.877 | 6.229 | 0 | 2.02 | 1.109 | 2.129 | 6.721 | 7.514 | -27.251 | 2.268 | 1.312 | 0.036 | -1.901 | 0.033 | 1.033 | 0.022 | -1.114 | 0.013 | 0 | 1.114 | 0.001 | 4.341 | 0.398 | 0 | 0.006 | 0.939 | 0.51 | -0.15 | 0.006 | 3.09 | 0.051 | 36.339 | -19.545 | 0.013 | 0.023 | -28.199 | 0.017 | 0.032 | 0 | -0.856 | 0.072 | 0.753 | -0.081 | 0.059 | -0.394 | -0.052 | 0.01 | -0.068 | -0.543 | -0.664 | -1.025 | 0.173 | -0.015 | 0 | -0.15 | 0 | -0.045 | -1.119 | 0 | 0.186 | 0.03 | 0.188 | 0 | 0 | 0.6 | 0.108 | 0.247 | 0.004 | -0.001 | -0.025 | -0.014 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.04 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.022 | 1.2 | 0.1 | 0.3 | 0.009 | 0.2 | 0.1 | 0.3 | 0.172 | 0.4 | 1.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 1 | -3.4 | 0.1 | 0 | 3.5 | 0.8 | 0.9 | 0 | 14.9 | 4 | -0.2 | 2.9 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.549 | -4.575 | -47.748 | -16.371 | -30.568 | -4.95 | -7.047 | -8.888 | -3.921 | -4.045 | -4.134 | -8.111 | -7.218 | -5.101 | -4.011 | 0.16 | -2.525 | -5.391 | 4.717 | 3.686 | -7.972 | -14.492 | -27.756 | -24.568 | -8.848 | -8.169 | -34.876 | -0.006 | 0.724 | -0.314 | -2.024 | -2.921 | -4.574 | -0.595 | -0.242 | -0.089 | -0.241 | -1.306 | -0.542 | 3.947 | -1.528 | -0.371 | -0.59 | -2.546 | 0.46 | -0.325 | -0.104 | 15.745 | 7.625 | 41.807 | -1.39 | -1.424 | -35.72 | -1.784 | -4.685 | -1.068 | 11.421 | -1.784 | -2.755 | 0.64 | -0.126 | 0.03 | 0.116 | -0.052 | -0.175 | -0.112 | -0.691 | -2.551 | -3.49 | 4.734 | -0.203 | -0.515 | -0.206 | -0.006 | -0.045 | -1.119 | 0 | 0.186 | 0.03 | 0.188 | 0 | 0 | 0.6 | 0.108 | 0.247 | 0.05 | -0.001 | -0.025 | -0.014 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.04 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.022 | 1.2 | 0.1 | 0.3 | 0.009 | 0.2 | 0.1 | 0.3 | 0.172 | 0.4 | 1.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 1 | -3.4 | 0.1 | 0 | 3.5 | -2 | 0.7 | -3.7 | 12.9 | -1.3 | -9.8 | -7.2 | -7.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.245 | -0.149 | -0.126 | -0.562 | -25.54 | -0.408 | 0 | -0.817 | -1.306 | -14.785 | -3.404 | -0.026 | -0.022 | -0.008 | -0.578 | -0.569 | -0.502 | -0.555 | -0.291 | -0.538 | -0.578 | -0.448 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.001 | 0.007 | -171.962 | 0 | -185.39 | 185.39 | 0.004 | 26.763 | 14.5 | 14.376 | -81.841 | 40 | 0 | 41.841 | 9.819 | 9.825 | 0 | 0 | 46.557 | 0 | 3.59 | 21.171 | 15.764 | 0 | 0 | 0 | 9.994 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.419 | 0 | 0 | 0 | -105.415 | 0 | 105.415 | 105.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.257 | 0 | 0 | 0.257 | 4.194 | 4.931 | 1.184 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0.072 | 0 | 0 | 0 | 0.45 | -0.002 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -62.049 | 0 | 0 | 0 | -23.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.582 | -1.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.832 | 0 | 0 | -4.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.687 | 0 | -1.685 | -9.153 | -1.561 | 0 | -1.498 | 0 | -1.497 | 0 | -1.489 | -0.001 | -1.502 | 0 | 0 | -9.483 | 0 | 0 | -3.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 20.424 | 0.007 | 185.39 | -0.562 | 185.39 | 184.982 | 23.707 | 26.763 | -3.15 | 0.3 | 91.673 | 2.55 | 0 | 41.841 | 0.077 | 9.825 | -0.001 | 0.062 | 0.133 | 0.151 | -0.895 | 1.155 | -0.622 | 48.718 | 0.005 | 0.04 | 8.676 | 43.222 | 0 | 0.047 | 0.23 | 1.627 | 1.873 | -2.84 | -3.545 | -2.095 | 5.764 | 0 | 10.393 | 1.253 | 0.129 | 3.945 | 0 | 0.076 | 0.061 | 0.034 | 0.321 | 0.26 | 0.789 | 11.878 | -0.773 | 0 | 0.759 | -105.401 | 0.53 | 0.19 | 0.075 | 0.014 | -0 | 0 | 46.442 | 0 | 0 | 0 | 0 | 0.257 | -0.01 | -0.002 | -0.002 | -0.002 | 0.089 | 34.915 | -0.053 | 34.353 | 0.011 | 3.998 | 0.003 | -0.004 | 0.084 | 0 | -0 | 0 | -0 | 0.028 | -0.003 | -0.034 | -0.003 | -0.003 | 0.667 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0.005 | -0.003 | -0.003 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | -0.4 | -0.4 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.9 | 0.6 | 0.4 | 0.3 | -0.2 | 2.2 | -1.2 | -6.5 | -6.9 | 1.2 | 6.5 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 20.18 | -0.142 | 13.302 | -0.562 | -25.54 | 184.982 | 0.004 | 25.946 | 10.044 | 29.461 | -3.404 | 42.576 | -0.022 | 41.833 | 9.318 | 9.256 | -0.503 | -0.493 | 46.399 | -0.387 | 2.117 | 21.878 | 15.049 | 47.031 | 0.005 | -1.645 | 9.517 | 41.661 | 0 | -1.451 | 0.23 | 0.13 | 1.873 | -5.466 | -3.546 | -2.095 | 5.764 | 0 | 0.91 | 1.253 | 0.129 | -3.945 | 0 | 0.076 | 0.061 | 0.034 | 60.74 | 0.26 | 0.789 | 2.515 | -106.188 | 0 | 106.174 | 0.014 | 0.53 | 0.19 | 0.075 | 0.014 | -0 | 0 | 46.442 | 0 | -0.257 | 0 | 0 | 0.257 | 4.183 | 4.929 | 1.182 | 0.024 | 0.089 | 34.915 | -0.053 | 34.353 | 0.011 | 3.998 | 0.003 | -0.004 | 0.084 | 0 | 0.302 | 0.072 | -0 | 0.028 | -0.003 | 0.416 | -0.005 | 0.142 | 0.667 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0.005 | -0.003 | -0.003 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | -0.4 | -0.4 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.9 | 0.6 | 0.4 | 0.3 | -0.2 | 2.2 | -1.2 | -6.5 | -6.9 | 1.2 | 6.5 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.446 | -0.256 | -7.791 | -16.495 | 62.714 | -9.113 | -14.099 | 4.09 | 7.98 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.958 | 0.855 | 0.114 | -0.079 | 0.054 | -0.046 | -0.337 | 0.987 | 0.183 | 0.266 | 0.314 | -0.239 | 0.097 | -0.031 | 0.065 | -0.353 | -0.004 | -0.018 | 0.102 | -0.201 | 0.046 | -0.073 | -0.12 | -0.117 | -0.41 | 0.289 | -0.595 | -0.557 | 0.374 | -0.679 | -0.514 | -0.21 | -0.058 | 0.12 | -0.218 | 0.799 | -1.268 | -0.315 | 0.505 | 0.146 | 0.39 | -0.684 | 0.505 | 0.332 | 1.181 | 0.33 | -0.285 | -1.433 | -0.277 | 0.131 | -0.372 | -0.017 | 0.547 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0.2 | 0 | 0.2 | 2.4 | -1.8 | 3.3 | -12.6 | -2.1 | 9.9 | 0 | 0 |
Netto Kasstroomverandering
| 18.696 | -1.031 | -26.095 | -35.708 | -105.953 | 151.424 | -15.1 | 10.861 | -22.612 | 9.796 | -8.685 | 23.462 | -5.17 | 26.589 | 2.696 | 3.284 | -10.364 | -17.678 | 33.426 | -9.411 | -4.232 | -3.772 | -10.399 | 21.191 | -19.044 | 1.588 | -31.809 | 44.181 | -4.109 | -8.55 | -1.372 | 2.063 | 2.126 | 8.749 | -5.028 | 8.531 | 5.802 | 4.189 | -5.242 | 2.473 | -4.322 | -4.85 | -6.741 | -3.711 | -10.349 | -25.799 | 52.401 | -4.878 | -17.735 | 27.717 | -19.391 | -20.544 | 33.453 | -7.792 | -10.597 | -7.491 | 5.008 | -7.792 | -16.502 | -6.686 | 44.236 | -3.658 | -5.477 | -6.245 | -4.132 | -4.775 | -1.068 | -3.393 | -13.2 | -2.331 | -9.719 | 30.576 | -4.277 | 33.666 | -0.673 | 1.244 | 0.026 | 0.006 | -0.023 | -0.108 | 0.084 | -0.077 | 0.132 | -0.019 | 0.048 | 0.032 | -0.013 | -0.188 | 0.202 | -0.068 | 0.026 | 0.002 | 0 | -0.01 | 0.008 | 0.005 | 0.032 | -0.039 | 0.06 | 0.29 | -0.01 | 0.41 | -0 | -0.12 | -0.3 | -0.2 | 0.011 | 0.6 | -0.1 | 0.1 | -0.029 | 0 | -0.1 | -0.1 | 0.116 | -0.4 | -0.4 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0.4 | -0.1 | -0.2 | 2.2 | -1.2 | -6.5 | -6.9 | 1.2 | 6.5 | -5.2 | -6.2 |
Kaspositie aan het Einde van de Periode
| 40.685 | 21.989 | 23.02 | 53.342 | 89.05 | 195.003 | 43.579 | 58.679 | 47.818 | 70.43 | 60.634 | 69.319 | 45.857 | 51.027 | 24.438 | 21.742 | 18.458 | 28.822 | 46.5 | 13.074 | 22.485 | 26.717 | 30.489 | 40.888 | 19.697 | 38.741 | 37.153 | 68.962 | 24.781 | 28.89 | 37.44 | 38.812 | 36.749 | 34.623 | 25.874 | 30.902 | 22.371 | 16.569 | 12.38 | 17.622 | 15.149 | 19.471 | 24.321 | 31.062 | 34.773 | 45.122 | 70.921 | 18.52 | 23.398 | 41.133 | 13.416 | 32.807 | 53.351 | 19.898 | 6.818 | 17.415 | 24.906 | 19.898 | 27.69 | 44.192 | 50.878 | 6.642 | 10.3 | 15.777 | 22.023 | 26.154 | 30.929 | 31.997 | 35.39 | 48.591 | 50.922 | 60.641 | 30.066 | 34.343 | 0.678 | 1.351 | 0.107 | 0.081 | 0.075 | 0.098 | 0.206 | 0.121 | 0.198 | 0.066 | 0.085 | 0.037 | 0.004 | 0.018 | 0.206 | 0.004 | 0.072 | 0.046 | 0.044 | 0.044 | 0.054 | 0.046 | 0.041 | 0.009 | 0.05 | -0.01 | -0.01 | 0.01 | -0 | -0.02 | -0.3 | 0.4 | 0.011 | 0.6 | -0.1 | 0.1 | -0.029 | 0 | -0.1 | 0.1 | 0.116 | -0.4 | -0.4 | -0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0.4 | -0.1 | 0.2 | 2.2 | -1.2 | -6.5 | -2.7 | 1.2 | 6.5 | -5.2 | 8.6 |