Muthoot Capital Services Limited
NSE:MUTHOOTCAP.NS
375.4 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 108.001 | 116.84 | 100.102 | 832.144 | 177.493 | 259.595 | 197.9 | 182 | 147.3 | -1,432.4 | 44.2 | -80.8 | -150.4 | 90.5 | 137.3 | 157.7 | 129.1 | 139 | 189.5 | 140.5 | 135.8 | 220.3 | 233 | 201.3 | 206.4 | 215.172 | 157 | 103.7 | 60.9 | 111.217 | 64.4 | 80.6 | 44.8 | 68.634 | 60.6 | 61.8 | 37.5 | 61.515 | 53.4 | 53.9 | 54.1 | 59.556 | 51.5 | 51.3 | 59.8 | 65.993 | 51.6 | 50.7 | 49.3 | 63.899 | 57.513 | 33.8 | 23.5 | 36.265 | 36.265 | 27.185 | 27.185 | 27.185 | 27.185 | 20.879 | 20.879 | 20.879 | 20.879 | 15.288 | 15.288 | 15.288 | 15.288 | 7.941 | 7.941 | 7.941 | 7.941 |
Afschrijvingen & Amortisatie
| 0 | 0 | 2.133 | 1.679 | 1.489 | 2.092 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.075 | 4.075 | 0 | 2.588 | 2.588 | 2.588 | 0 | 2.429 | 2.429 | 2.429 | 0 | 2.475 | 2.475 | 2.475 | 0 | 2.581 | 2.581 | 2.581 | 3.474 | 3.474 | 3.474 | 3.474 | 1.974 | 1.974 | 1.974 | 1.974 | 1.334 | 1.334 | 1.334 | 1.334 | 0.776 | 0.776 | 0.776 | 0.776 | 0.358 | 0.358 | 0.358 | 0.358 | 0.23 | 0.23 | 0.23 | 0.23 | 0.208 | 0.208 | 0.208 | 0.208 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 | 0.272 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250.7 | -250.7 | 0 | -338.062 | -338.062 | -338.062 | 0 | -1,707.274 | -1,707.274 | -1,707.274 | 0 | -361.775 | -361.775 | -361.775 | 0 | -474.631 | -474.631 | -474.631 | -383.801 | -383.801 | -383.801 | -383.801 | -562.073 | -562.073 | -562.073 | -562.073 | -411.836 | -411.836 | -411.836 | -411.836 | -311.194 | -311.194 | -311.194 | -311.194 | -183.846 | -183.846 | -183.846 | -183.846 | -79.096 | -79.096 | -79.096 | -79.096 | -57.497 | -57.497 | -57.497 | -57.497 | -32.528 | -32.528 | -32.528 | -32.528 | -40.049 | -40.049 | -40.049 | -40.049 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -108.001 | -116.84 | -100.102 | -832.144 | -177.493 | -259.595 | -197.9 | -182 | -147.3 | 1,432.4 | -44.2 | 80.8 | 150.4 | -90.5 | -137.3 | -157.7 | -129.1 | -139 | -189.5 | -140.5 | -135.8 | -220.3 | -233 | -201.3 | -206.4 | -215.172 | -157 | -103.7 | -60.9 | -111.217 | -64.4 | -80.6 | -44.8 | -68.634 | -60.6 | -61.8 | -37.5 | -61.515 | -53.4 | -53.9 | -54.1 | -59.556 | -51.5 | -51.3 | -59.8 | -65.993 | -51.6 | -50.7 | -8.359 | -22.958 | -16.572 | -8.395 | 1.905 | -10.86 | -10.86 | -9.248 | -9.248 | -9.248 | -9.248 | -7.458 | -7.458 | -7.458 | -7.458 | -5.303 | -5.303 | -5.303 | -5.303 | 4.232 | 4.232 | 4.232 | 4.232 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 4.266 | 3.358 | 2.978 | 4.184 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.55 | 52.55 | 0 | -115.934 | -115.934 | -115.934 | 0 | -1,534.968 | -1,534.968 | -1,534.968 | 0 | -266.347 | -266.347 | -266.347 | 0 | -415.276 | -415.276 | -415.276 | -319.317 | -319.317 | -319.317 | -319.317 | -498.68 | -498.68 | -498.68 | -498.68 | -355.12 | -355.12 | -355.12 | -355.12 | -269.477 | -269.477 | -269.477 | -269.477 | -158.082 | -158.082 | -158.082 | -158.082 | -60.928 | -60.928 | -60.928 | -60.928 | -43.868 | -43.868 | -43.868 | -43.868 | -22.271 | -22.271 | -22.271 | -22.271 | -27.604 | -27.604 | -27.604 | -27.604 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | 0 | -1.285 | -1.285 | -1.285 | 0 | -2.276 | -2.276 | -2.276 | 0 | -4.41 | -4.41 | -4.41 | 0 | -2.057 | -2.057 | -2.057 | -1.648 | -1.648 | -1.648 | -1.648 | -2.885 | -2.885 | -2.885 | -2.885 | -4.493 | -4.493 | -4.493 | -4.493 | -2.214 | -2.214 | -2.214 | -2.214 | -0.886 | -0.886 | -0.886 | -0.886 | -0.435 | -0.435 | -0.435 | -0.435 | -0.074 | -0.074 | -0.074 | -0.074 | -0.215 | -0.215 | -0.215 | -0.215 | -0.013 | -0.013 | -0.013 | -0.013 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.948 | 0 | -1.948 | -1.948 | -1.948 | 0 | -7.783 | -7.783 | -7.783 | 0 | -2.533 | -2.533 | -2.533 | 0 | -1.278 | -1.278 | -1.278 | -16.553 | -16.553 | -16.553 | -16.553 | -17.608 | -17.608 | -17.608 | -17.608 | -0.025 | -0.025 | -0.025 | -0.025 | -0.015 | -0.015 | -0.015 | -0.015 | 0.018 | 0.018 | 0.018 | 0.018 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.028 | -0.028 | -0.028 | -0.028 | -0.007 | -0.007 | -0.007 | -0.007 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.075 | 9.075 | 0 | 1.266 | 1.266 | 1.266 | 0 | 0.514 | 0.514 | 0.514 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.713 | 0.713 | 0.713 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0.199 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.075 | 1.948 | 0 | 1.967 | 1.967 | 1.967 | 0 | 9.544 | 9.544 | 9.544 | 0 | 6.943 | 6.943 | 6.943 | 0 | 2.622 | 2.622 | 2.622 | 18.002 | 18.002 | 18.002 | 18.002 | 20.493 | -0.199 | 20.493 | -0.046 | 4.473 | 4.473 | 4.473 | 4.473 | 2.229 | -0.001 | 2.229 | 2.229 | 0.868 | 0.868 | 0.868 | 0.868 | 0.443 | 0.443 | 0.443 | 0.443 | 0.083 | 0.083 | 0.083 | 0.083 | 0.242 | 0.242 | 0.242 | 0.242 | 0.019 | 0.019 | 0.019 | 0.019 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.075 | 1.075 | 0 | -1.967 | -1.967 | -1.967 | 0 | -9.544 | -9.544 | -9.544 | 0 | -6.942 | -6.942 | -6.942 | 0 | -1.808 | -1.808 | -1.808 | -17.804 | -17.804 | -17.804 | -17.804 | -20.494 | -20.494 | -20.494 | -20.494 | -4.428 | -4.428 | -4.428 | -4.428 | -2.185 | -2.185 | -2.185 | -2.185 | -0.868 | -0.868 | -0.868 | -0.868 | -0.443 | -0.443 | -0.443 | -0.443 | -0.083 | -0.083 | -0.083 | -0.083 | -0.242 | -0.242 | -0.242 | -0.242 | -0.019 | -0.019 | -0.019 | -0.019 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405.669 | 0 | 405.669 | 405.669 | 405.669 | 0 | 405.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.452 | 119.452 | 119.452 | 119.452 | 119.452 | 3.346 | 3.346 | 3.346 | 3.346 | -0.387 | -0.387 | -0.387 | -0.387 | 25.592 | 25.592 | 25.592 | 25.592 | 17.712 | 17.712 | 17.712 | 17.712 | 5.076 | 5.076 | 5.076 | 5.076 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | -0.024 | -0.024 | -0.024 | 0 | -0.148 | -0.148 | -0.148 | 0 | -0.538 | -0.538 | -0.538 | 0 | -38.702 | -38.702 | -38.702 | -16.312 | -16.312 | -16.312 | -16.312 | -14.495 | -14.495 | -14.495 | -14.495 | -12.512 | -12.512 | -12.512 | -12.512 | -5.576 | -5.576 | -5.576 | -5.576 | -4.753 | -4.753 | -4.753 | -4.753 | -3.802 | -3.802 | -3.802 | -3.802 | 0 | -3.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.05 | 0.024 | 0 | 55.148 | 55.148 | -405.669 | 0 | -332.211 | -332.211 | -332.211 | 0 | -404.424 | 5.84 | 5.84 | 0 | 45.333 | 45.333 | 45.333 | 36.449 | 36.449 | 36.449 | 36.449 | 32.16 | 32.16 | 32.16 | 32.16 | 12.589 | 12.589 | 12.589 | -119.005 | -113.775 | -113.775 | -113.775 | -113.775 | 1.407 | 75.101 | 1.407 | 1.407 | 4.189 | 4.189 | 4.189 | 4.189 | -25.592 | 3.802 | -25.592 | -25.592 | -17.712 | -17.712 | -17.712 | -17.712 | -5.076 | -5.076 | -5.076 | -5.076 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.05 | -51.05 | 0 | -55.148 | -55.148 | -55.148 | 0 | 332.211 | 332.211 | 332.211 | 0 | -4.595 | -4.595 | -4.595 | 0 | -45.333 | -45.333 | -45.333 | -36.449 | -36.449 | -36.449 | -36.449 | 117.495 | 117.495 | 117.495 | 117.495 | -12.143 | -12.143 | -12.143 | -12.143 | 113.775 | 113.775 | 113.775 | 113.775 | 73.593 | 73.593 | 73.593 | 73.593 | -4.189 | -4.189 | -4.189 | -4.189 | 25.592 | 25.592 | 25.592 | 25.592 | 17.712 | 17.712 | 17.712 | 17.712 | 5.076 | 5.076 | 5.076 | 5.076 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634.05 | 634.05 | 0 | 341.641 | 341.641 | 341.641 | 0 | 1,218.196 | 1,218.196 | 1,218.196 | 0 | 274.565 | 274.565 | 274.565 | 0 | 461.643 | 461.643 | 461.643 | 360.914 | 360.914 | 360.914 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 349.078 | 0.001 | 349.078 | 349.078 | 174.885 | 174.885 | 174.885 | 174.885 | 88.4 | 88.4 | 88.4 | 88.4 | 65.98 | 65.98 | 65.98 | 65.98 | 21.083 | 21.083 | 21.083 | 21.083 | 4.161 | 4.161 | 4.161 | 4.161 | 9.775 | 9.775 | 9.775 | 9.775 |
Netto Kasstroomverandering
| 0 | 0 | -570.993 | -144.007 | -1,727.394 | 4.184 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636.625 | 636.625 | 0 | 168.593 | 168.593 | 168.593 | 0 | 5.895 | 5.895 | 5.895 | 0 | -3.32 | -3.32 | -3.32 | 0 | -0.773 | -0.773 | -0.773 | -12.655 | -12.655 | -12.655 | -12.655 | 16.989 | 16.989 | 16.989 | 16.989 | -22.613 | -22.613 | -22.613 | -22.613 | 16.998 | 16.998 | 16.998 | 16.998 | 3.042 | 3.042 | 3.042 | 3.042 | 0.419 | 0.419 | 0.419 | 0.419 | 2.724 | 2.724 | 2.724 | 2.724 | -0.64 | -0.64 | -0.64 | -0.64 | -12.772 | -12.772 | -12.772 | -12.772 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 3,246 | 3,816.993 | 3,961 | 5,688.394 | 2,631.4 | 2,628.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715.3 | 715.3 | 0 | 210.7 | 210.7 | 210.7 | 0 | 42.107 | 42.107 | 42.107 | 0 | 2.55 | 2.55 | 2.55 | 0 | 5.87 | 5.87 | 5.87 | 6.643 | 6.643 | 6.643 | 6.643 | 19.298 | 19.298 | 19.298 | 19.298 | 2.309 | 2.309 | 2.309 | 2.309 | 24.922 | 24.922 | 24.922 | 24.922 | 7.928 | 7.928 | 7.928 | 7.928 | 4.886 | 4.886 | 4.886 | 4.886 | 4.467 | 4.467 | 4.467 | 4.467 | 1.743 | 1.743 | 1.743 | 1.743 | 2.383 | 2.383 | 2.383 | 2.383 |