Muthoot Capital Services Limited
NSE:MUTHOOTCAP.NS
375.4 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,182.171 | 0 | 2,476.013 | 3,246 | 3,044.844 | 3,961 | 5,018.688 | 0 | 2,014 | 0 | 2,931.8 | 0 | 6,327.5 | 5,610 | 5,406.8 | 0 | 3,123.8 | 0 | 2,861.2 | 0 | 399.7 | 0 | 839.193 | 0 | 306.3 | 0 | 164.728 | 0 | 184.1 | 0 | 140.56 | 0 | 104.9 | 0 | 73.638 | 0 | 116.9 | 0 | 22.945 | 0 | 46.5 | 0 | 73.986 | 0 | 7.2 | 0 | 6.421 | 0 | 10.7 | 99.687 |
Kortetermijnbeleggingen
| 0 | 0 | 666.132 | 0 | 772.149 | 0 | 724.683 | 0 | 614.4 | 0 | 404.5 | 0 | 694.4 | 164 | 640.4 | 0 | 853.4 | 0 | 857.8 | 0 | 673.5 | 0 | 83.563 | 0 | 88.6 | 0 | 0.019 | 0 | 88.5 | 0 | 83.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.052 | 0 | 2.5 | 0 | 7.409 | 0 | 1.9 | 0 | 2.032 | 0 | 2 | 1.932 |
Liquide middelen en kortetermijnbeleggingen
| 3,182.171 | 0 | 2,476.013 | 3,246 | 3,816.993 | 3,961 | 5,743.371 | 0 | 2,628.4 | 0 | 3,336.3 | 0 | 7,021.9 | 5,774 | 6,047.2 | 0 | 3,977.2 | 0 | 3,719 | 0 | 1,073.2 | 0 | 922.756 | 0 | 394.9 | 0 | 164.747 | 0 | 272.6 | 0 | 224.104 | 0 | 104.9 | 0 | 73.638 | 0 | 116.9 | 0 | 64.997 | 0 | 49 | 0 | 81.395 | 0 | 9.1 | 0 | 8.453 | 0 | 12.7 | 101.619 |
Nettovorderingen
| 0 | 0 | 1.831 | 368 | 0 | 462 | 1.644 | 0 | 0 | 0 | 9.5 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 21,303.977 | 0 | 0 | 0 | 17,053.755 | 0 | 0 | 0 | 15,673.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -3,182.171 | 0 | -2,476.013 | -3,614 | -3,816.993 | -4,423 | 33.975 | 0 | 16,242.3 | 0 | 16.8 | 0 | 17,284.1 | -5,996 | 15.1 | 0 | 20,307.9 | 0 | 4.7 | 0 | 26,245.9 | 0 | 5.178 | 0 | 230.1 | 0 | 2.027 | 0 | 334 | 0 | 325.831 | 0 | 112.5 | 0 | 6.261 | 0 | 52 | 0 | 5.358 | 0 | 82.2 | 0 | 13.354 | 0 | 170.3 | 0 | 67.337 | 0 | 32.6 | 6.888 |
Totaal vlottende activa
| 0 | 0 | 21,305.808 | 0 | 20,458.321 | 0 | 22,832.745 | 0 | 18,870.7 | 0 | 19,036.3 | 0 | 24,306 | 5,610 | 24,818.1 | 0 | 24,285.1 | 0 | 28,153.6 | 0 | 27,319.1 | 0 | 12,185.882 | 0 | 12,822.1 | 0 | 11,172.988 | 0 | 14,839.3 | 0 | 12,564.58 | 0 | 11,059.9 | 0 | 10,497.619 | 0 | 9,330.4 | 0 | 8,522.097 | 0 | 4,945.5 | 0 | 4,370.338 | 0 | 3,553.4 | 0 | 2,549.894 | 0 | 1,724.1 | 1,794.586 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.436 | 0 | 21.485 | 49 | 19.832 | 20 | 20.442 | 0 | 16.1 | 0 | 18.2 | 0 | 22 | 26 | 25 | 0 | 29.1 | 0 | 31.9 | 0 | 36.8 | 0 | 14.92 | 0 | 16.7 | 0 | 22.457 | 0 | 20.7 | 0 | 22.301 | 0 | 21.8 | 0 | 18.259 | 0 | 19.3 | 0 | 20.439 | 0 | 26.4 | 0 | 28.355 | 0 | 28.9 | 0 | 19.759 | 0 | 16.4 | 11.84 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 38.67 | 0 | 0.749 | 0 | 0.814 | 0 | 1.1 | 0 | 1.4 | 0 | 2.2 | 0 | 3.2 | 0 | 11.8 | 0 | 3.2 | 0 | 4.6 | 0 | 4.554 | 0 | 5.6 | 0 | 2.345 | 0 | 6.9 | 0 | 3.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30.717 | 0 | 38.67 | 0 | 0.749 | 0 | 0.814 | 0 | 1.1 | 0 | 1.4 | 0 | 2.2 | 17,349 | 3.2 | 0 | 11.8 | 0 | 3.2 | 0 | 4.6 | 0 | 4.554 | 0 | 5.6 | 0 | 2.345 | 0 | 6.9 | 0 | 3.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.65 | 0 | 2,398.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,343.609 |
Langetermijnbeleggingen
| 0 | 0 | 1,153.906 | 2,018 | 783.779 | 1,283 | -183.28 | 0 | -7.5 | 0 | -31.8 | 0 | -363.2 | 834 | -284.8 | 0 | -511.6 | 0 | -255.6 | 0 | -251.7 | 0 | 19.302 | 0 | 8.2 | 0 | 178.6 | 0 | -15.4 | 0 | -19.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.461 | 0 | 130 | 0 | 61.105 | 0 | 0 | 0 | -2.013 | 0 | 0 | -1.913 |
Belastingvorderingen
| 362.289 | 0 | 553.823 | 345 | 366.522 | 907 | 924.042 | 0 | 1,028.5 | 0 | 1,077.1 | 0 | 463.9 | 360 | 214.4 | 0 | 280.2 | 0 | 271.1 | 0 | 253.9 | 0 | 167.834 | 0 | 157.8 | 0 | 113.221 | 0 | 90.6 | 0 | 65.651 | 0 | 59.7 | 0 | 46.815 | 0 | 44.8 | 0 | 27.023 | 0 | 17.8 | 0 | 13.237 | 0 | 9.6 | 0 | 9.981 | 0 | 7 | 7.082 |
Overige niet-vlottende activa
| -425.442 | 0 | 67.991 | 597 | 815.414 | 346 | 758.658 | 0 | 614.4 | 0 | 648.1 | 0 | 709.7 | 178 | 820.2 | 0 | 860 | 0 | 928.2 | 0 | 839.5 | 0 | 10,217.062 | 0 | 8,877.8 | 0 | 8,288.244 | 0 | 165.1 | 0 | 145.323 | 0 | 163.8 | 0 | 158.38 | 0 | 145.7 | 0 | 6.757 | 0 | -0.4 | 0 | 2,675.83 | 0 | 2,341.5 | 0 | 2,183.037 | 0 | 1,629.3 | 0.607 |
Totaal niet-vlottende activa
| 0 | 0 | 1,835.875 | 0 | 1,986.296 | 0 | 1,520.676 | 0 | 1,652.6 | 0 | 1,713 | 0 | 834.6 | 18,747 | 778 | 0 | 669.5 | 0 | 978.8 | 0 | 883.1 | 0 | 10,423.672 | 0 | 9,066.1 | 0 | 8,604.867 | 0 | 267.9 | 0 | 217.31 | 0 | 245.3 | 0 | 223.454 | 0 | 209.8 | 0 | 192.33 | 0 | 2,572.5 | 0 | 2,778.527 | 0 | 2,380 | 0 | 2,210.764 | 0 | 1,652.7 | 1,361.225 |
Totaal activa
| 28,475.173 | 0 | 23,141.683 | 23,998 | 22,444.617 | 22,364 | 24,353.421 | 0 | 20,523.3 | 0 | 20,749.3 | 0 | 25,140.6 | 24,357 | 25,596 | 0 | 24,954.6 | 0 | 29,132.4 | 0 | 28,202.2 | 0 | 22,609.554 | 0 | 21,888.2 | 0 | 19,777.855 | 0 | 15,107.2 | 0 | 12,781.89 | 0 | 11,305.2 | 0 | 10,721.073 | 0 | 9,540.2 | 0 | 8,714.427 | 0 | 7,518 | 0 | 7,148.865 | 0 | 5,933.4 | 0 | 4,760.658 | 0 | 3,376.8 | 3,155.811 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 149.048 | 0 | 202.529 | 0 | 310.482 | 0 | 384.1 | 0 | 284.9 | 0 | 306.5 | 0 | 208 | 0 | 281.5 | 0 | 160.7 | 0 | 260.2 | 0 | 218.346 | 0 | 246.1 | 0 | 155.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 12,790.561 | 0 | 0 | 0 | 740.595 | 0 | 0 | 0 | 1,268.9 | 0 | 0 | 0 | 1,690.6 | 0 | 0 | 0 | 25.6 | 0 | 0 | 0 | 13,550.79 | 0 | 12,211.9 | 0 | 13,469.997 | 0 | 10,131 | 0 | 9,337.103 | 0 | 7,344.2 | 0 | 8,520.613 | 0 | 6,165.2 | 0 | 6,874.441 | 0 | 4,409.9 | 0 | 5,009.408 | 0 | 3,989.6 | 0 | 3,426.723 | 0 | 2,096.9 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.9 | 0 | 0 | 0 | 38.096 | 0 | 0 | 0 | 10.031 | 0 | 0 | 0 | 7.46 | 0 | 0 | 0 | 5.883 | 0 | 0 | 0 | 4.524 | 0 | 0 | 0 | 3.83 | 0 | 0 | 0 | 2.02 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -924.002 | 0 | 0 | 0 | 324.6 | 0 | 0 | 0 | 331.8 | 0 | 0 | 0 | 326.3 | 0 | 0 | 0 | 1,561.763 | 0 | 589.3 | 0 | 1,108.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -510.684 | 0 | 0 | 0 | 191.248 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | -12,939.609 | 0 | -202.529 | 0 | -127.075 | 0 | -384.1 | 0 | 100.2 | 0 | -306.5 | 0 | 177.7 | 0 | -281.5 | 0 | 208 | 0 | 362.9 | 0 | 109.229 | 0 | 2,441.8 | 0 | -87.353 | 0 | 2,460.4 | 0 | 1,093.228 | 0 | 1,940.7 | 0 | 419.113 | 0 | 1,637.5 | 0 | 367.432 | 0 | 998.5 | 0 | 736.463 | 0 | 345 | 0 | -1.481 | 0 | 220.4 | 2,185.712 |
Totaal kortlopende verplichtingen
| 0 | 0 | 149.048 | 0 | 202.529 | 0 | 310.482 | 0 | 384.1 | 0 | 2,263.5 | 0 | 306.5 | 0 | 2,616.1 | 0 | 281.5 | 0 | 906.2 | 0 | 883.3 | 0 | 15,696.57 | 0 | 15,735.2 | 0 | 14,812.595 | 0 | 12,591.4 | 0 | 10,437.791 | 0 | 9,284.9 | 0 | 8,945.609 | 0 | 7,802.7 | 0 | 7,246.397 | 0 | 5,408.4 | 0 | 5,239.355 | 0 | 4,334.6 | 0 | 3,618.79 | 0 | 2,317.3 | 2,185.712 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21,132.406 | 0 | 16,273.817 | 13,636 | 12,863.721 | 16,480 | 18,535.245 | 0 | 15,216 | 0 | 14,383.7 | 0 | 18,511.5 | 17,840 | 17,225.3 | 0 | 18,436.6 | 0 | 23,048.9 | 0 | 21,120.4 | 0 | 2,025.6 | 0 | 1,713.6 | 0 | 962.674 | 0 | 553.1 | 0 | 547.111 | 0 | 403.8 | 0 | 288.191 | 0 | 295.8 | 0 | 127.027 | 0 | 791.7 | 0 | 703.731 | 0 | 339.1 | 0 | 97.539 | 0 | 77.4 | 90.75 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 56.899 | 0 | 0 | 0 | 67.924 | 0 | 0 | 0 | 132.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -56.899 | 0 | 0 | 0 | -67.924 | 0 | 0 | 0 | -132.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -21,132.406 | -6,117.489 | 601.329 | 4,359 | 3,474.091 | 812 | 615.15 | 0 | 719.7 | 0 | 224.6 | 0 | 955.3 | 28 | 158.9 | 0 | 870.1 | 0 | 103.5 | 0 | 1,450.2 | 0 | 123.839 | 0 | 92.4 | 0 | 63.288 | 0 | 18.3 | 0 | 17.138 | 0 | 12.2 | 0 | 8.34 | 0 | 9.5 | 0 | 8.039 | 0 | 25 | 0 | 20.315 | 0 | 119.6 | 0 | 15.255 | 0 | 12.2 | 9.498 |
Totaal niet-vlottende verplichtingen
| 0 | -6,117.489 | 16,875.146 | 17,995 | 16,337.812 | 17,292 | 19,150.395 | 0 | 15,935.7 | 0 | 14,608.3 | 0 | 19,466.8 | 18,909 | 17,384.2 | 0 | 19,306.7 | 0 | 23,152.4 | 0 | 22,570.6 | 0 | 2,149.439 | 0 | 1,806 | 0 | 1,025.962 | 0 | 571.4 | 0 | 564.249 | 0 | 416 | 0 | 296.531 | 0 | 305.3 | 0 | 135.066 | 0 | 816.7 | 0 | 724.046 | 0 | 458.7 | 0 | 112.794 | 0 | 89.6 | 100.248 |
Totaal passiva
| 22,080.933 | -6,117.489 | 17,024.194 | 17,995 | 16,540.341 | 17,292 | 19,460.877 | 0 | 16,319.8 | 0 | 16,871.8 | 0 | 19,773.3 | 18,909 | 20,000.3 | 0 | 19,588.2 | 0 | 24,058.6 | 0 | 23,453.9 | 0 | 17,846.009 | 0 | 17,541.2 | 0 | 15,838.557 | 0 | 13,162.8 | 0 | 11,002.04 | 0 | 9,700.9 | 0 | 9,242.14 | 0 | 8,108 | 0 | 7,381.463 | 0 | 6,225.1 | 0 | 5,963.401 | 0 | 4,793.3 | 0 | 3,731.584 | 0 | 2,406.9 | 2,285.96 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 164.475 | 0 | 164.475 | 164 | 164.475 | 164 | 164.475 | 0 | 164.5 | 0 | 164.5 | 0 | 164.5 | 164 | 164.5 | 0 | 164.5 | 0 | 164.5 | 0 | 164.5 | 0 | 164.475 | 0 | 164.5 | 0 | 164.475 | 0 | 137.2 | 0 | 124.726 | 0 | 124.7 | 0 | 124.726 | 0 | 124.7 | 0 | 124.726 | 0 | 124.7 | 0 | 124.726 | 0 | 124.7 | 0 | 124.726 | 0 | 124.7 | 124.726 |
Ingehouden winsten
| 0 | 0 | 2,563.822 | 0 | 0 | 0 | 1,589.464 | 0 | 0 | 0 | 731.4 | 0 | 0 | 0 | 2,450.7 | 0 | 0 | 0 | 2,041.1 | 0 | 0 | 0 | 1,850.484 | 0 | 0 | 0 | 1,191.237 | 0 | 0 | 0 | 762.465 | 0 | 0 | 0 | 522.548 | 0 | 0 | 0 | 445.579 | 0 | 0 | 0 | 373.079 | 0 | 0 | 0 | 282.689 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 6,117.489 | 5,953.014 | 5,904.276 | 5,739.801 | 4,892.544 | 1,125.105 | 4,203.5 | 4,039 | 3,877.5 | 968.1 | 5,367.3 | 5,202.8 | 5,284 | 5.9 | 5,366.4 | 5,201.9 | 5,073.8 | -1.4 | 4,748.3 | 4,583.8 | 4,763.545 | 1.6 | 4,347 | 4,182.5 | 3,939.298 | -0 | 1,944.4 | 1,807.2 | 1,779.85 | -0 | 1,604.3 | 1,479.6 | 1,478.933 | 0 | 1,432.2 | 1,307.5 | 1,332.964 | -0 | 1,292.9 | 1,168.2 | 1,185.5 | -0 | 1,140.1 | 1,015.4 | 1,029.074 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,229.765 | 0 | -2,563.822 | -62.276 | 0 | 16.456 | 2,013.5 | 0 | 0 | 0 | 2,013.5 | 0 | 0 | 0 | 2,974.6 | 0 | 0 | 0 | 2,868.2 | 0 | 0 | 0 | 2,746.986 | 0 | 0 | 0 | 2,583.586 | 0 | 0 | 0 | 892.659 | 0 | 0 | 0 | 831.659 | 0 | 0 | 0 | 762.659 | 0 | 0 | 0 | 687.659 | 0 | 0 | 0 | 621.659 | 0 | 845.2 | 745.125 |
Totaal eigen vermogen van aandeelhouders
| 6,394.24 | 6,117.489 | 6,117.489 | 6,006 | 5,904.276 | 5,073 | 4,892.544 | 4,203.5 | 4,203.5 | 3,877.5 | 3,877.5 | 5,367.3 | 5,367.3 | 5,448 | 5,595.7 | 5,366.4 | 5,366.4 | 5,073.8 | 5,073.8 | 4,748.3 | 4,748.3 | 4,763.545 | 4,763.545 | 4,347 | 4,347 | 3,939.298 | 3,939.298 | 1,944.4 | 1,944.4 | 1,779.85 | 1,779.85 | 1,604.3 | 1,604.3 | 1,478.933 | 1,478.933 | 1,432.2 | 1,432.2 | 1,332.964 | 1,332.964 | 1,292.9 | 1,292.9 | 1,185.5 | 1,185.464 | 1,140.1 | 1,140.1 | 1,029.074 | 1,029.074 | 969.9 | 969.9 | 869.851 |
Totaal eigen vermogen
| 6,394.24 | 6,117.489 | 6,117.489 | 6,006 | 5,904.276 | 5,073 | 4,892.544 | 4,203.5 | 4,203.5 | 3,877.5 | 3,877.5 | 5,367.3 | 5,367.3 | 5,448 | 5,595.7 | 5,366.4 | 5,366.4 | 5,073.8 | 5,073.8 | 4,748.3 | 4,748.3 | 4,763.545 | 4,763.545 | 4,347 | 4,347 | 3,939.298 | 3,939.298 | 1,944.4 | 1,944.4 | 1,779.85 | 1,779.85 | 1,604.3 | 1,604.3 | 1,478.933 | 1,478.933 | 1,432.2 | 1,432.2 | 1,332.964 | 1,332.964 | 1,292.9 | 1,292.9 | 1,185.5 | 1,185.464 | 1,140.1 | 1,140.1 | 1,029.074 | 1,029.074 | 969.9 | 969.9 | 869.851 |
Totaal passiva en aandeelhoudersvermogen
| 28,475.173 | 0 | 23,141.683 | 23,998 | 22,444.617 | 22,364 | 24,353.421 | 4,203.5 | 20,523.3 | 3,877.5 | 20,749.3 | 5,367.3 | 25,140.6 | 24,357 | 25,596 | 5,366.4 | 24,954.6 | 5,073.8 | 29,132.4 | 4,748.3 | 28,202.2 | 4,763.545 | 22,609.554 | 4,347 | 21,888.2 | 3,939.298 | 19,777.855 | 1,944.4 | 15,107.2 | 1,779.85 | 12,781.89 | 1,604.3 | 11,305.2 | 1,478.933 | 10,721.073 | 1,432.2 | 9,540.2 | 1,332.964 | 8,714.427 | 1,292.9 | 7,518 | 1,185.5 | 7,148.865 | 1,140.1 | 5,933.4 | 1,029.074 | 4,760.658 | 0 | 3,376.8 | 3,155.811 |