Munjal Showa Limited
NSE:MUNJALSHOW.NS
148.57 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,727.284 | 12,405.39 | 10,545.26 | 10,771.235 | 12,770.405 | 16,423.457 | 15,582.669 | 14,423.168 | 15,018.371 | 16,429.667 | 15,979.731 | 15,814.266 | 15,568.813 | 12,681.737 | 9,879.155 | 8,291.247 | 7,093.788 | 6,918.995 |
| Kosten van de omzet
| 10,349.773 | 9,664.651 | 8,823.761 | 8,811.861 | 10,321.149 | 13,594.098 | 12,616.658 | 11,662.045 | 10,976.059 | 12,119.233 | 11,888.42 | 11,786.487 | 11,590.228 | 9,691.813 | 7,469.968 | 6,332.983 | 5,324.111 | 5,250.676 |
| Brutowinst
| 1,377.511 | 2,740.739 | 1,721.499 | 1,959.374 | 2,449.256 | 2,829.359 | 2,966.011 | 2,761.123 | 4,042.312 | 4,310.435 | 4,091.311 | 4,027.779 | 3,978.585 | 2,989.925 | 2,409.187 | 1,958.264 | 1,769.677 | 1,668.319 |
| Brutowinstmarge
| 0.117 | 0.221 | 0.163 | 0.182 | 0.192 | 0.172 | 0.19 | 0.191 | 0.269 | 0.262 | 0.256 | 0.255 | 0.256 | 0.236 | 0.244 | 0.236 | 0.249 | 0.241 |
| Onderzoek- en ontwikkelingskosten
| 22.924 | 22.477 | 15.938 | 14.557 | 12.06 | 9.547 | 9.547 | 10.422 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 60.217 | 65.395 | 54.238 | 58.573 | 85.39 | 60.031 | 49.613 | 47.565 | 44.73 | 927.141 | 32.254 | 27.934 | 0 | -1,830.259 | -1,449.506 | -1,270.052 | -1,143.027 | -1,037.668 |
| Verkoop- en marketingkosten
| 33.578 | 32.722 | 0.495 | 0.48 | 0.478 | 0.53 | 1.518 | 1.213 | 46.057 | 1.54 | 110.37 | 104.139 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,345.649 | 98.117 | 54.733 | 59.053 | 85.868 | 60.561 | 51.131 | 48.778 | 90.787 | 928.681 | 1,076.934 | 955.433 | 0 | -1,830.259 | -1,449.506 | -1,270.052 | -1,143.027 | -1,037.668 |
| Overige kosten
| 343.819 | 202.88 | 7.276 | 5.294 | 9.78 | 3.001 | 1.852 | 0.548 | 3,117.334 | 3,328.454 | 3,317.022 | 3,240.073 | 3,008.005 | 4,249.246 | 3,350.922 | 2,844.733 | 2,592.133 | 2,303.582 |
| Bedrijfskosten
| 1,345.649 | 2,556.59 | 1,761.222 | 1,880.668 | 2,013.073 | 2,190.747 | 2,095.645 | 2,102.53 | 3,208.121 | 3,328.454 | 3,317.022 | 3,240.073 | 3,008.005 | 2,418.987 | 1,901.416 | 1,574.68 | 1,449.106 | 1,265.914 |
| Bedrijfsresultaat
| 31.862 | 184.149 | -42.055 | 76.903 | 343.054 | 623.225 | 870.366 | 658.593 | 834.191 | 981.981 | 774.289 | 787.707 | 970.58 | 570.938 | 507.771 | 383.583 | 320.57 | 402.405 |
| Bedrijfsresultaat ratio
| 0.003 | 0.015 | -0.004 | 0.007 | 0.027 | 0.038 | 0.056 | 0.046 | 0.056 | 0.06 | 0.048 | 0.05 | 0.062 | 0.045 | 0.051 | 0.046 | 0.045 | 0.058 |
| Totaal overige inkomsten en kosten netto
| 331.041 | 237.725 | 180.816 | 237.523 | 241.459 | 232.205 | 183.657 | 157.433 | 44.354 | 81.09 | 27.566 | -108.536 | -111.592 | -91.401 | -120.684 | -54.602 | -22.725 | -6.059 |
| Inkomen voor belasting
| 362.903 | 421.874 | 138.761 | 314.426 | 584.513 | 855.43 | 1,054.023 | 816.026 | 878.545 | 1,063.071 | 801.855 | 679.17 | 858.988 | 479.537 | 387.087 | 328.981 | 297.846 | 396.346 |
| Inkomen voor belasting ratio
| 0.031 | 0.034 | 0.013 | 0.029 | 0.046 | 0.052 | 0.068 | 0.057 | 0.058 | 0.065 | 0.05 | 0.043 | 0.055 | 0.038 | 0.039 | 0.04 | 0.042 | 0.057 |
| Belastingkosten
| 55.242 | 102.842 | 17.259 | 53.024 | 159.143 | 229.48 | 278.881 | 250.506 | 267.022 | 306.783 | 104.846 | 72.364 | 187.699 | 139.347 | 140.988 | 122.124 | 104.653 | 136.481 |
| Nettowinst
| 307.661 | 319.032 | 121.502 | 261.402 | 425.37 | 625.95 | 775.142 | 565.519 | 611.523 | 756.289 | 697.009 | 606.806 | 671.289 | 340.191 | 246.1 | 206.858 | 193.192 | 259.865 |
| Nettowinstmarge
| 0.026 | 0.026 | 0.012 | 0.024 | 0.033 | 0.038 | 0.05 | 0.039 | 0.041 | 0.046 | 0.044 | 0.038 | 0.043 | 0.027 | 0.025 | 0.025 | 0.027 | 0.038 |
| WPA (Winst Per Aandeel)
| 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 | 19.38 | 15.18 | 15.29 | 18.91 | 17.43 | 15.17 | 16.78 | 8.51 | 6.15 | 5.17 | 4.83 | 6.5 |
| Verwaterde WPA
| 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 | 19.38 | 15.18 | 15.29 | 18.91 | 17.43 | 15.17 | 16.78 | 8.51 | 6.15 | 5.17 | 4.83 | 6.5 |
| EBITDA
| 154.761 | 504.865 | 112.614 | 276.261 | 666.793 | 946.982 | 1,180.067 | 1,017.76 | 1,138.679 | 1,312.681 | 1,036.932 | 1,113.89 | 1,242.867 | 833.405 | 738.535 | 552.154 | 474.194 | 533.166 |
| EBITDA ratio
| 0.013 | 0.041 | 0.011 | 0.026 | 0.052 | 0.058 | 0.076 | 0.071 | 0.076 | 0.08 | 0.065 | 0.07 | 0.08 | 0.066 | 0.075 | 0.067 | 0.067 | 0.077 |