Munjal Showa Limited
NSE:MUNJALSHOW.NS
109.22 (INR) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,727.284 | 12,405.39 | 10,545.26 | 10,771.235 | 12,770.405 | 16,423.457 | 15,784.667 | 14,596.577 | 15,018.371 | 16,429.667 | 15,979.731 | 15,814.266 | 15,568.813 | 12,893.265 | 9,879.155 | 8,291.247 | 7,093.788 | 6,918.995 | 5,955.212 |
| Kosten van de omzet
| 9,167.577 | 10,216.131 | 10,159.911 | 10,293.755 | 11,869.826 | 12,672.104 | 11,773.485 | 10,856.788 | 10,976.059 | 12,119.233 | 11,888.42 | 11,786.487 | 11,592.588 | 11,786.337 | 7,469.968 | 6,332.983 | 5,324.111 | 5,250.676 | 5,614.727 |
| Brutowinst
| 2,559.707 | 2,189.259 | 385.349 | 477.48 | 900.579 | 3,751.353 | 4,011.182 | 3,739.789 | 4,042.312 | 4,310.435 | 4,091.311 | 4,027.779 | 3,976.225 | 1,106.928 | 2,409.187 | 1,958.264 | 1,769.677 | 1,668.319 | 340.485 |
| Brutowinstmarge
| 0.218 | 0.176 | 0.037 | 0.044 | 0.071 | 0.228 | 0.254 | 0.256 | 0.269 | 0.262 | 0.256 | 0.255 | 0.255 | 0.086 | 0.244 | 0.236 | 0.249 | 0.241 | 0.057 |
| Onderzoek- en ontwikkelingskosten
| 0 | 22.477 | 15.938 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 1.564 | 0 | 1.046 | 0.848 | 0.699 | 0.302 |
| Algemene en administratieve kosten
| 60.217 | 65.395 | 54.238 | 58.573 | 85.39 | 60.031 | 49.613 | 47.565 | 44.73 | 39.233 | 32.254 | 27.934 | 0 | 809.587 | -1,449.506 | -1,270.052 | -1,143.027 | -1,037.668 | 0 |
| Verkoop- en marketingkosten
| 33.578 | 32.722 | 27.616 | 33.778 | 37.489 | 42.834 | 45.107 | 39.997 | 46.057 | 64.655 | 110.37 | 104.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 93.795 | 98.117 | 440.582 | 441.136 | 531.805 | 102.865 | 94.72 | 48.778 | 90.787 | 103.888 | 142.624 | 132.073 | 0 | 809.587 | -1,449.506 | -1,270.052 | -1,143.027 | -1,037.668 | 29.5 |
| Overige kosten
| 1,055.494 | 1,845.462 | 0 | 0 | 0 | 2,970.789 | 0 | -34.498 | 2,940.395 | 3,328.454 | 3,317.022 | 3,240.073 | 3,008.005 | 2,378.215 | 3,350.922 | 2,843.687 | 2,591.286 | 2,302.883 | -14.75 |
| Bedrijfskosten
| 1,149.289 | 1,943.579 | 1,897.358 | 2,031.671 | 2,638.063 | 3,073.654 | 3,188.799 | 2,971.462 | 3,031.182 | 4,310.435 | 3,317.022 | 3,240.073 | 3,008.005 | 3,187.803 | 1,901.416 | 1,574.68 | 1,449.106 | 1,265.914 | 15.053 |
| Bedrijfsresultaat
| 1,410.418 | 186.142 | -39.723 | 78.706 | 436.183 | 638.612 | 870.366 | 707.468 | 834.191 | 981.981 | 774.289 | 787.707 | 956.377 | 570.749 | 507.771 | 383.583 | 320.57 | 402.405 | 325.432 |
| Bedrijfsresultaat ratio
| 0.12 | 0.015 | -0.004 | 0.007 | 0.034 | 0.039 | 0.055 | 0.048 | 0.056 | 0.06 | 0.048 | 0.05 | 0.061 | 0.044 | 0.051 | 0.046 | 0.045 | 0.058 | 0.055 |
| Totaal overige inkomsten en kosten netto
| -1,047.515 | 235.732 | 178.484 | 235.72 | 148.33 | 216.818 | 183.657 | 172.087 | 44.354 | 81.09 | 27.566 | -108.536 | -97.389 | -91.401 | -120.684 | -54.602 | -22.725 | -6.059 | -20.606 |
| Inkomen voor belasting
| 362.903 | 421.874 | 138.761 | 314.426 | 584.513 | 855.43 | 1,054.023 | 879.555 | 878.545 | 1,063.071 | 801.855 | 679.17 | 858.988 | 479.349 | 387.087 | 328.981 | 297.846 | 396.346 | 304.827 |
| Inkomen voor belasting ratio
| 0.031 | 0.034 | 0.013 | 0.029 | 0.046 | 0.052 | 0.067 | 0.06 | 0.058 | 0.065 | 0.05 | 0.043 | 0.055 | 0.037 | 0.039 | 0.04 | 0.042 | 0.057 | 0.051 |
| Belastingkosten
| 55.242 | 102.842 | 17.259 | 53.024 | 159.143 | 229.48 | 278.881 | 272.422 | 267.022 | 306.783 | 104.846 | 72.364 | 187.699 | 139.158 | 140.988 | 122.124 | 104.653 | 136.481 | 102.517 |
| Nettowinst
| 307.661 | 319.032 | 121.502 | 261.402 | 425.37 | 625.95 | 775.142 | 607.133 | 611.523 | 756.289 | 697.009 | 606.806 | 671.289 | 340.191 | 246.1 | 206.858 | 193.192 | 259.865 | 202.309 |
| Nettowinstmarge
| 0.026 | 0.026 | 0.012 | 0.024 | 0.033 | 0.038 | 0.049 | 0.042 | 0.041 | 0.046 | 0.044 | 0.038 | 0.043 | 0.026 | 0.025 | 0.025 | 0.027 | 0.038 | 0.034 |
| WPA (Winst Per Aandeel)
| 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 | 19.38 | 15.18 | 15.29 | 18.91 | 17.43 | 15.17 | 16.78 | 8.51 | 6.15 | 5.17 | 4.83 | 6.5 | 5.06 |
| Verwaterde WPA
| 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 | 19.38 | 15.18 | 15.29 | 18.91 | 17.43 | 15.17 | 16.78 | 8.51 | 6.15 | 5.17 | 4.83 | 6.5 | 5.06 |
| EBITDA
| 487.95 | 541.503 | 265.46 | 478.703 | 789.73 | 1,116.656 | 1,339.616 | 1,172.433 | 1,174.386 | 1,355.408 | 1,112.986 | 1,067.75 | 1,232.288 | 828.474 | 738.535 | 552.154 | 474.194 | 533.166 | 413.777 |
| EBITDA ratio
| 0.042 | 0.044 | 0.025 | 0.044 | 0.062 | 0.068 | 0.085 | 0.08 | 0.078 | 0.082 | 0.07 | 0.068 | 0.079 | 0.064 | 0.075 | 0.067 | 0.067 | 0.077 | 0.069 |