Munjal Auto Industries Limited
NSE:MUNJALAU.NS
131.37 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,099.199 | 4,063.302 | 4,221.671 | 5,446.806 | 5,085.838 | 4,828.326 | -5,479.557 | 5,437.632 | 4,809.423 | 3,497.846 | 4,682.234 | 6,436.405 | 4,359.413 | 6,031.493 | 6,445.939 | 6,549.787 | 2,127.395 | 3,320.391 | 2,714.389 | 3,211.03 | 3,009.747 | 3,280.859 | 2,621.557 | 3,250.165 | 2,902.77 | 2,680.498 | 2,344.983 | 2,733.277 | 2,573.635 | 2,160.606 | 2,056.185 | 2,212.256 | 2,244.407 | 2,304.019 | 2,319.957 | 2,028.037 | 2,178.115 | 2,092.51 | 2,171.758 | 2,296.807 | 2,321.469 | 2,194.844 | 2,177.885 | 1,840.916 | 1,951.028 | 1,920.729 | 1,735.473 | 1,600.841 | 1,916.283 | 1,820.741 | 1,709.988 | 1,619.953 | 1,569.451 | 1,390.812 | 1,275.012 |
Kosten van de omzet
| 4,264.175 | 3,181.51 | 3,451.969 | 3,982.01 | 3,837.044 | 3,752.995 | -4,274.43 | 4,120.764 | 3,671.515 | 3,353.842 | 3,788.825 | 5,547.347 | 3,629.146 | 5,763.214 | 5,580.865 | 5,703.535 | 1,797.784 | 3,294.726 | 1,975.859 | 2,440.551 | 2,256.963 | 2,876.857 | 2,034.332 | 2,579.012 | 2,249.898 | 2,045.18 | 1,789.977 | 2,115.586 | 1,989.162 | 1,625.841 | 1,387.216 | 1,641.974 | 1,711.876 | 1,761.138 | 1,775.097 | 1,565.318 | 1,671.338 | 1,895.691 | 1,626.693 | 1,689.792 | 1,756.424 | 1,961.191 | 1,638.475 | 1,382.347 | 1,481.684 | 856.889 | 1,530.403 | 1,433.424 | 1,695.536 | 2,150.405 | 1,269.27 | 1,214.126 | 1,924.31 | 1,050.505 | 940.55 |
Brutowinst
| 835.024 | 881.792 | 769.702 | 1,464.796 | 1,248.794 | 1,075.331 | -1,205.127 | 1,316.868 | 1,137.908 | 144.004 | 893.409 | 889.058 | 730.267 | 268.279 | 865.074 | 846.252 | 329.611 | 25.665 | 738.53 | 770.479 | 752.784 | 404.002 | 587.225 | 671.153 | 652.872 | 635.318 | 555.006 | 617.691 | 584.473 | 534.765 | 668.969 | 570.282 | 532.531 | 542.881 | 544.86 | 462.719 | 506.777 | 196.818 | 545.065 | 607.015 | 565.045 | 233.652 | 539.41 | 458.569 | 469.344 | 1,063.84 | 205.07 | 167.417 | 220.747 | -329.664 | 440.718 | 405.827 | -354.86 | 340.307 | 334.462 |
Brutowinstmarge
| 0.164 | 0.217 | 0.182 | 0.269 | 0.246 | 0.223 | 0.22 | 0.242 | 0.237 | 0.041 | 0.191 | 0.138 | 0.168 | 0.044 | 0.134 | 0.129 | 0.155 | 0.008 | 0.272 | 0.24 | 0.25 | 0.123 | 0.224 | 0.206 | 0.225 | 0.237 | 0.237 | 0.226 | 0.227 | 0.248 | 0.325 | 0.258 | 0.237 | 0.236 | 0.235 | 0.228 | 0.233 | 0.094 | 0.251 | 0.264 | 0.243 | 0.106 | 0.248 | 0.249 | 0.241 | 0.554 | 0.118 | 0.105 | 0.115 | -0.181 | 0.258 | 0.251 | -0.226 | 0.245 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 13.366 | 0 | 0 | 0 | 26.582 | 0 | 0 | 0 | 18.567 | 0 | 0 | 0 | 37.738 | 0 | 0 | 0 | 25.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.528 | 0 | 0 | 0 | 109.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.118 | 0 | 0 | 0 | 70.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 674.877 | 685.379 | 650.732 | 651.295 | 442.404 | 417.443 | 638.012 | 635.376 | 383.82 | 314.788 | 275.342 | 265.367 | 304.209 | 406.299 | 251.299 | 256.606 | 183.654 | 299.684 | 272.707 | 287.508 | 256.269 | 422.627 | 171.912 | 181.73 | 170.252 | 147.768 | 152.269 | 159.9 | 154.23 | 178.08 | 123.446 | 141.064 | 131.558 | 135.509 | 138.252 | 130.201 | 130.342 | 141.464 | 114.641 | 132.745 | 114.196 | 225.645 | 105.505 | 91.838 | 89.021 | 179.523 | 82.429 | 71.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 130.147 | 80.434 | 105.56 | 71.502 | 103.158 | 22.687 | -29.111 | 29.487 | 34.442 | -25.798 | 17.517 | 12.429 | 10.261 | -40.398 | 8.445 | 3.608 | 36.446 | -11.142 | 4.182 | 16.863 | 8.925 | -14.31 | 12.022 | 1.17 | 6.141 | -0.89 | 415.015 | 459.452 | 11.774 | 412.203 | 571.29 | 445.201 | 414.951 | 438.292 | 462.659 | 397.598 | 432.179 | 119.293 | 418.642 | 438.193 | 398.244 | 120.946 | 384.146 | 347.294 | 334.052 | 983.68 | 90.379 | 77.926 | 81.484 | -523.011 | 5.565 | 10.087 | -507.093 | 2.537 | 2.89 |
Bedrijfskosten
| 674.877 | 685.379 | 650.732 | 1,243.305 | 1,139.47 | 998.483 | -978.446 | 1,189.008 | 1,006.241 | 17.638 | 753.285 | 771.647 | 641.858 | -73.338 | 720.393 | 737.784 | 451.796 | -11.215 | 721.944 | 735.926 | 680.518 | 191.378 | 489.374 | 569.907 | 529.106 | 486.798 | 415.015 | 459.452 | 454.732 | 412.203 | 571.29 | 445.201 | 414.951 | 438.292 | 462.659 | 397.598 | 432.179 | 119.293 | 418.642 | 438.193 | 398.244 | 120.946 | 384.146 | 347.294 | 334.052 | 983.68 | 90.379 | 77.926 | 81.484 | -523.011 | 303.7 | 289.362 | -507.093 | 264.202 | 261.93 |
Bedrijfsresultaat
| 160.147 | 196.413 | 118.97 | 292.993 | 109.324 | 105.535 | -147.208 | 157.347 | 131.667 | 126.366 | 140.124 | 117.411 | 88.409 | 341.617 | 144.681 | 108.468 | -122.185 | 36.88 | 16.586 | 34.553 | 72.266 | 212.624 | 97.851 | 101.246 | 123.766 | 148.52 | 131.009 | 145.268 | 129.741 | 110.591 | 84.455 | 111.119 | 101.974 | 84.691 | 63.507 | 44.771 | 54.111 | 88.548 | 101.671 | 144.034 | 152.309 | 130.966 | 141.189 | 93.056 | 118.942 | 80.16 | 114.691 | 89.491 | 139.263 | 193.346 | 137.018 | 116.465 | 152.233 | 76.105 | 72.532 |
Bedrijfsresultaat ratio
| 0.031 | 0.048 | 0.028 | 0.054 | 0.021 | 0.022 | 0.027 | 0.029 | 0.027 | 0.036 | 0.03 | 0.018 | 0.02 | 0.057 | 0.022 | 0.017 | -0.057 | 0.011 | 0.006 | 0.011 | 0.024 | 0.065 | 0.037 | 0.031 | 0.043 | 0.055 | 0.056 | 0.053 | 0.05 | 0.051 | 0.041 | 0.05 | 0.045 | 0.037 | 0.027 | 0.022 | 0.025 | 0.042 | 0.047 | 0.063 | 0.066 | 0.06 | 0.065 | 0.051 | 0.061 | 0.042 | 0.066 | 0.056 | 0.073 | 0.106 | 0.08 | 0.072 | 0.097 | 0.055 | 0.057 |
Totaal overige inkomsten en kosten netto
| -57.76 | 285.36 | -353.001 | -71.24 | 33.555 | -69.772 | -527.877 | -69.551 | 451.456 | -16.692 | -10.311 | -19.083 | -19.542 | -71.532 | -33.643 | -34.933 | -0.701 | -56.211 | -23.531 | -5.301 | -7.883 | -42.665 | 1.971 | -7.27 | -0.639 | -11.239 | -8.982 | -12.971 | 0.804 | -11.971 | -13.224 | -13.962 | -15.606 | -19.898 | -18.694 | -20.35 | -20.487 | 17.368 | -24.752 | -24.788 | -14.492 | 27.973 | -14.075 | -18.219 | -16.35 | 48.406 | -18.152 | -18.006 | -18.411 | -47.878 | -14.632 | -9.681 | -23.067 | -8.446 | -5.054 |
Inkomen voor belasting
| 102.387 | 481.773 | -234.031 | 221.753 | 142.879 | 35.763 | -675.085 | 87.796 | 583.123 | 109.674 | 129.813 | 98.328 | 68.867 | 270.085 | 111.038 | 73.535 | -122.886 | -19.331 | -6.945 | 29.252 | 64.383 | 169.959 | 99.822 | 93.976 | 123.127 | 137.281 | 131.009 | 145.268 | 130.545 | 110.591 | 84.455 | 111.119 | 101.974 | 84.691 | 63.507 | 44.771 | 54.111 | 94.893 | 101.671 | 144.034 | 152.309 | 140.68 | 141.189 | 93.056 | 118.942 | 128.566 | 96.539 | 71.485 | 120.852 | 145.468 | 122.386 | 106.784 | 129.166 | 67.659 | 67.478 |
Inkomen voor belasting ratio
| 0.02 | 0.119 | -0.055 | 0.041 | 0.028 | 0.007 | 0.123 | 0.016 | 0.121 | 0.031 | 0.028 | 0.015 | 0.016 | 0.045 | 0.017 | 0.011 | -0.058 | -0.006 | -0.003 | 0.009 | 0.021 | 0.052 | 0.038 | 0.029 | 0.042 | 0.051 | 0.056 | 0.053 | 0.051 | 0.051 | 0.041 | 0.05 | 0.045 | 0.037 | 0.027 | 0.022 | 0.025 | 0.045 | 0.047 | 0.063 | 0.066 | 0.064 | 0.065 | 0.051 | 0.061 | 0.067 | 0.056 | 0.045 | 0.063 | 0.08 | 0.072 | 0.066 | 0.082 | 0.049 | 0.053 |
Belastingkosten
| -2.307 | 118.774 | -0.579 | 73.05 | 40.165 | 12.813 | -110.671 | 12.534 | 129.549 | 5.171 | 55.821 | 39.747 | 9.824 | 74.987 | 54.085 | -1.086 | -0.622 | -5.493 | -12.367 | 15.39 | 20.399 | 29.414 | 17.43 | 27.385 | 39.643 | 31.294 | 24.039 | 45.964 | 26.905 | 19.524 | 21.954 | 27.832 | 21.147 | 20.999 | 10.927 | 5.799 | 8.593 | 15.539 | 25.827 | 32.03 | 39.2 | 4.121 | 6.338 | 1.002 | 5.827 | 9.686 | 6.377 | -1.069 | 7.551 | 12.87 | 10.499 | 9.596 | 26.341 | 12.01 | 20.956 |
Nettowinst
| 117.063 | 271.535 | -122.478 | 137.861 | 98.654 | 36.318 | -538.848 | 76.979 | 454.963 | 97.773 | 73.737 | 51.046 | 45.382 | 172.6 | 71.596 | 75.175 | -113.089 | -18.411 | -2.428 | 19.117 | 42.94 | 127.199 | 82.392 | 66.591 | 83.484 | 105.987 | 106.97 | 99.304 | 103.64 | 91.067 | 62.501 | 83.287 | 80.827 | 63.692 | 52.58 | 38.972 | 45.518 | 79.354 | 75.844 | 112.004 | 113.109 | 136.559 | 134.851 | 92.054 | 113.115 | 118.88 | 90.162 | 72.554 | 113.301 | 132.598 | 111.887 | 97.188 | 103.198 | 55.296 | 46.502 |
Nettowinstmarge
| 0.023 | 0.067 | -0.029 | 0.025 | 0.019 | 0.008 | 0.098 | 0.014 | 0.095 | 0.028 | 0.016 | 0.008 | 0.01 | 0.029 | 0.011 | 0.011 | -0.053 | -0.006 | -0.001 | 0.006 | 0.014 | 0.039 | 0.031 | 0.02 | 0.029 | 0.04 | 0.046 | 0.036 | 0.04 | 0.042 | 0.03 | 0.038 | 0.036 | 0.028 | 0.023 | 0.019 | 0.021 | 0.038 | 0.035 | 0.049 | 0.049 | 0.062 | 0.062 | 0.05 | 0.058 | 0.062 | 0.052 | 0.045 | 0.059 | 0.073 | 0.065 | 0.06 | 0.066 | 0.04 | 0.036 |
WPA (Winst Per Aandeel)
| 1.17 | 2.72 | -1.22 | 1.38 | 0.99 | 0.36 | -5.39 | 0.77 | 4.55 | 0.73 | 0.74 | 0.51 | 0.45 | 1.73 | 0.72 | 0.75 | -1.13 | -0.18 | -0.024 | 0.19 | 0.43 | 1.27 | 0.82 | 0.67 | 0.92 | 1.06 | 1.07 | 0.99 | 1.04 | 1.11 | 0.62 | 0.09 | 0.42 | 0.64 | 0.53 | 0.39 | 0.46 | 0.79 | 0.76 | 1.12 | 1.13 | 1.37 | 1.35 | 0.92 | 1.13 | 1.19 | 0.9 | 0.73 | 1.14 | 1.33 | 1.12 | 0.97 | 1.03 | 0.56 | 0.47 |
Verwaterde WPA
| 1.17 | 2.72 | -1.22 | 1.38 | 0.99 | 0.36 | -5.39 | 0.77 | 4.55 | 0.73 | 0.74 | 0.51 | 0.45 | 1.73 | 0.72 | 0.75 | -1.13 | -0.18 | -0.024 | 0.19 | 0.43 | 1.27 | 0.82 | 0.67 | 0.92 | 1.06 | 1.07 | 0.99 | 1.04 | 1.11 | 0.62 | 0.09 | 0.42 | 0.64 | 0.53 | 0.39 | 0.46 | 0.79 | 0.76 | 1.12 | 1.13 | 1.37 | 1.35 | 0.92 | 1.13 | 1.19 | 0.9 | 0.73 | 1.14 | 1.33 | 1.12 | 0.97 | 1.03 | 0.56 | 0.47 |
EBITDA
| 297.692 | 336.579 | 260.598 | 432.169 | 348.709 | 243.369 | -255.792 | 288.177 | 285.748 | 177.507 | 252.138 | 225.132 | 193.069 | 401.147 | 249.755 | 209.843 | 12.975 | 120.623 | 103.66 | 123.537 | 149.069 | 262.658 | 157.007 | 149.763 | 176.631 | 193.536 | 185.836 | 203.484 | 186.388 | 167.423 | 142.023 | 168.112 | 159.471 | 148.032 | 124.97 | 105.77 | 114.347 | 144.07 | 163.378 | 201.61 | 203.19 | 142.35 | 188.251 | 143.191 | 165.232 | 107.48 | 144.406 | 118.344 | 167.162 | 192.417 | 167.899 | 152.977 | 165.929 | 98.662 | 95.047 |
EBITDA ratio
| 0.058 | 0.083 | 0.062 | 0.079 | 0.069 | 0.05 | 0.047 | 0.053 | 0.059 | 0.051 | 0.054 | 0.035 | 0.044 | 0.067 | 0.039 | 0.032 | 0.006 | 0.036 | 0.038 | 0.038 | 0.05 | 0.08 | 0.06 | 0.046 | 0.061 | 0.072 | 0.079 | 0.074 | 0.072 | 0.077 | 0.069 | 0.076 | 0.071 | 0.064 | 0.054 | 0.052 | 0.052 | 0.069 | 0.075 | 0.088 | 0.088 | 0.065 | 0.086 | 0.078 | 0.085 | 0.056 | 0.083 | 0.074 | 0.087 | 0.106 | 0.098 | 0.094 | 0.106 | 0.071 | 0.075 |